NDTV - New Delhi Television Limited Share Price

Entertainment

₹118.19+0.34(+0.29%)

Market Closed as of May 2, 2025, 15:30 IST

What does New Delhi Television Limited do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

New Delhi Television Limited, together with its subsidiaries, engages in the television media business in India, the United States, Europe, and internationally. It operates NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; and NDTV Profit, a business news channel; and regional channels, including NDTV World Edition, NDTV MPCG, NDTV Rajasthan, and NDTV Marathi. The company also provides offers consultancy for setting up channels in various markets. New Delhi Television Limited was incorporated in 1988 and is based in New Delhi, India. New Delhi Television Limited operates as a subsidiary of RRPR Holding Private Limited.

Industry Group:Entertainment

Employees:671

Website:www.ndtv.com

Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Dividend: Stock hasn't been paying any dividend.

Size: It is a small market cap company and can be volatile.

Momentum: Stock has a weak negative price momentum.

Profitability: Poor Profitability. Recent profit margins are negative at -36%.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: NDTV vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

NDTV metrics compared to Entertainment

Category	NDTV	Entertainment
PE	-4.60	-254.33
PS	1.64	1.49
Growth	34.4 %	-1.8 %

Performance Comparison

NDTV vs Entertainment (2021 - 2025)

Key Insights

1. NDTV is NOT among the Top 10 largest companies in TV Broadcasting & SoftwareProduction.
2. The company holds a market share of 1.8% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had an above average growth that other TV Broadcasting & SoftwareProduction companies.

Income Statement for New Delhi Television

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	20.3%	72	60	49	65	63	62
Other Income	29.5%	5.56	4.52	5.48	13	5.06	5.73
Total Income	22.2%	78	64	54	78	68	68
Employee Expense	4.2%	26	25	25	22	19	18
Finance costs	30.1%	8.31	6.62	5.96	5.16	3.39	1.65
Depreciation and Amortization	39.6%	7.88	5.93	2.15	2.46	2.18	2.09
Other expenses	21.6%	91	75	65	56	49	38
Total Expenses	17.9%	133	113	98	85	74	60
Profit Before exceptional items and Tax	-13.5%	-55.01	-48.35	-44.15	-6.75	-6.18	8.08
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-13.5%	-55.01	-48.35	-44.15	-6.75	-6.18	8.08
Current tax	-	0	0	0	0	0	0
Total tax	-	0	0	0	0	0	0
Total profit (loss) for period	-13.5%	-55.01	-48.35	-44.15	-6.75	-6.18	8.08
Other comp. income net of taxes	12.9%	-0.48	-0.7	-0.24	0.05	-0.01	0.1
Total Comprehensive Income	-12.9%	-55.49	-49.05	-44.39	-6.7	-6.19	8.18
Earnings Per Share, Basic	-12.1%	-8.53	-7.5	-6.85	-1.05	-0.96	1.25
Earnings Per Share, Diluted	-12.1%	-8.53	-7.5	-6.85	-1.05	-0.96	1.25

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	3.6%	229	221	231	197	222	252
Other Income	55.6%	29	19	31	43	20	23
Total Income	7.5%	258	240	262	241	242	274
Employee Expense	20.6%	77	64	61	54	64	75
Finance costs	101.5%	12	6.46	12	16	16	17
Depreciation and Amortization	-51.4%	8.77	17	18	7.91	8.51	9.49
Other expenses	28.6%	172	134	112	125	140	156
Total Expenses	21.7%	270	222	203	203	229	257
Profit Before exceptional items and Tax	-178%	-12.26	18	59	38	13	17
Exceptional items before tax	-110%	0	11	0	0	0	-4
Total profit before tax	-147.4%	-12.26	29	59	38	13	13
Current tax	-28.2%	0	0.22	0	0	0	0
Total tax	-28.2%	0	0.22	0	0	0	0
Total profit (loss) for period	-147.4%	-12.26	29	59	38	13	13
Other comp. income net of taxes	-31.5%	-0.88	-0.43	0.91	-0.13	-1.54	-1.68
Total Comprehensive Income	-152.4%	-13.14	28	60	38	11	12
Earnings Per Share, Basic	-184.3%	-1.9	4.44	9.18	5.892	2.02	2.07
Earnings Per Share, Diluted	-184.3%	-1.9	4.44	9.18	5.892	2.02	2.07

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	20%	133	111	94	107	98	96
Other Income	228.1%	1.41	0.68	3.87	12	2.16	3.53
Total Income	19.8%	134	112	98	118	100	99
Employee Expense	2.4%	43	42	43	37	34	32
Finance costs	49.3%	5.57	4.06	3.08	2.54	1.38	0.39
Depreciation and Amortization	38.5%	8.02	6.07	2.32	2.65	2.35	2.26
Other expenses	17.1%	131	112	97	85	73	59
Total Expenses	14%	188	165	145	127	110	93
Profit Before exceptional items and Tax	-1.5%	-53.57	-52.76	-47.04	-8.86	-10.12	5.6
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-1.5%	-53.57	-52.76	-47.04	-8.86	-10.12	5.6
Current tax	310%	1.42	0.8	0.09	0.12	0.22	0.08
Deferred tax	18.6%	0.17	-0.02	0	-0.06	-0.04	-0.01
Total tax	368.2%	1.59	0.78	0.09	0.06	0.18	0.07
Total profit (loss) for period	-3.7%	-55.48	-53.45	-47.11	-8.68	-10.16	5.55
Other comp. income net of taxes	13.8%	-0.62	-0.88	-0.35	-0.06	0.03	0.13
Total Comprehensive Income	-3.2%	-56.1	-54.33	-47.46	-8.74	-10.13	5.68
Earnings Per Share, Basic	-4.9%	-8.64	-8.19	-7.25	-1.31	-1.48	0.92
Earnings Per Share, Diluted	-4.9%	-8.64	-8.19	-7.25	-1.31	-1.48	0.92

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-4.2%	370	386	396	358	373	398
Other Income	69.2%	23	14	24	50	20	26
Total Income	-1.8%	393	400	421	408	393	425
Employee Expense	5.5%	135	128	114	102	119	140
Finance costs	93%	4.59	2.86	10	23	25	28
Depreciation and Amortization	-47%	9.48	17	19	9.74	11	12
Other expenses	31.5%	264	201	184	182	201	212
Total Expenses	18.4%	413	349	327	318	356	392
Profit Before exceptional items and Tax	-142.5%	-20.25	51	94	90	37	33
Exceptional items before tax	-109.1%	0	12	0	0	0	-4
Total profit before tax	-134.3%	-20.25	63	94	90	37	29
Current tax	-96.3%	1.37	11	11	14	8.04	9.35
Deferred tax	20.9%	-0.06	-0.34	-0.11	1.19	-0.46	-0.16
Total tax	-96.6%	1.31	10	11	15	7.58	9.19
Total profit (loss) for period	-143%	-21.35	53	85	75	28	11
Other comp. income net of taxes	-24.4%	-1.19	-0.76	1.49	0.08	-1.82	-1.83
Total Comprehensive Income	-146.2%	-22.54	52	86	75	26	9.53
Earnings Per Share, Basic	-163.1%	-3.14	7.56	12.38	11	3.76	1.59
Earnings Per Share, Diluted	-163.1%	-3.14	7.56	12.38	11	3.76	1.59

Shareholder Name	Holding %
RRPR HOLDING PRIVATE LIMITED	56.45%
VISHVAPRADHAN COMMERCIAL PRIVATE LIMITED	8.27%
PRANNOY ROY	2.48%
RADHIKA ROY	2.47%
INFINITY DATA TECHNOLOGIES	1.11%
Other	0%

Valuation
Market Cap	758.44 Cr
Price/Earnings (Trailing)	-4.6
Price/Sales (Trailing)	1.64
EV/EBITDA	-5.93
Price/Free Cashflow	-39.72
MarketCap/EBT	-4.68

Fundamentals
Revenue (TTM)	462.37 Cr
Rev. Growth (Yr)	34%
Rev. Growth (Qtr)	19.78%
Earnings (TTM)	-164.72 Cr
Earnings Growth (Yr)	-446.06%
Earnings Growth (Qtr)	-3.8%

Profitability
Operating Margin	-35.09%
EBT Margin	-35.09%
Return on Equity	-89.48%
Return on Assets	-26.56%
Free Cashflow Yield	-2.52%

Investor Care
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-25.39

Financial Health
Current Ratio	0.98
Debt/Equity	0.72
Debt/Cashflow	0.07

Cash Flow for New Delhi Television

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	111%	11	5.74	12
Depreciation	-51.4%	8.77	17	18
Adjustments for interest income	9.1%	13	12	10
Net Cashflows from Operations	-852%	-62.17	9.4	64
Income taxes paid (refund)	-335.3%	-7.33	4.54	4.46
Net Cashflows From Operating Activities	-1546.6%	-54.84	4.86	60
Proceeds from sales of PPE	-6.6%	0.03	0.09	0.19
Purchase of property, plant and equipment	576.7%	37	6.32	5.93
Purchase of other long-term assets	-403%	0	1.33	0
Interest received	-12.2%	0.45	0.51	0.23
Net Cashflows From Investing Activities	-363.9%	-36.39	-7.06	-5.51
Proceeds from changes in ownership interests in subsidiaries	-103.7%	0	28	12
Proceeds from borrowings	-	103	0	2.33
Repayments of borrowings	-60%	3.04	6.1	48
Payments of lease liabilities	-60.5%	5.34	12	17
Interest paid	262.1%	4.44	1.95	6.71
Net Cashflows from Financing Activities	1254.6%	90	7.57	-56.85
Net change in cash and cash eq.	-144.6%	-0.95	5.37	-2.32

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	214.2%	4.33	2.06	9.74
Depreciation	-47%	9.48	17	19
Adjustments for interest income	-40.1%	4.31	6.53	2.69
Net Cashflows from Operations	-84.5%	4.73	25	76
Income taxes paid (refund)	-138.1%	-5.09	17	16
Net Cashflows From Operating Activities	13.7%	9.82	8.76	60
Proceeds from sales of PPE	-10.3%	0.04	0.13	0.2
Purchase of property, plant and equipment	260%	37	11	6.38
Purchase of other long-term assets	-	0	0	2.1
Cash receipts from repayment of advances and loans made to other parties	-	5	0	0
Interest received	-30.8%	4.49	6.04	2.4
Net Cashflows From Investing Activities	-162.3%	-27.54	-9.88	-5.88
Proceeds from changes in ownership interests in subsidiaries	-103.7%	0	28	23
Proceeds from borrowings	-	31	0	2.33
Repayments of borrowings	-60%	3.04	6.1	59
Payments of lease liabilities	-58.2%	5.6	12	17
Interest paid	-	0.62	1	7.4
Net Cashflows from Financing Activities	167%	21	8.49	-58.56
Net change in cash and cash eq.	-58.9%	3.62	7.37	-4.6

Balance Sheet for New Delhi Television

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	10.9%	5.36	4.93	2.01	5.88	17	0.51
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-16.5%	107	128	104	88	107	80
Inventories	-	0	0	0	0	0	0
Current tax assets	1729.3%	46	3.46	2.54	2.79	34	34
Total current assets	-9.5%	153	169	131	113	171	135
Property, plant and equipment	314.8%	113	28	26	25	26	26
Capital work-in-progress	-102.9%	0	36	0	0	0	0
Investment property	-6.2%	16	17	17	17	15	15
Non-current investments	2%	355	348	340	332	344	337
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	1.7%	364	358	350	337	347	340
Total non-current assets	7.8%	710	659	533	520	498	494
Total assets	4.2%	863	828	663	633	668	630
Borrowings, non-current	100%	205	103	0.53	1.32	2.16	3.17
Total non-current financial liabilities	48.1%	309	209	29	28	27	27
Provisions, non-current	0%	12	12	11	9.85	10	10
Total non-current liabilities	42.3%	334	235	56	56	57	58
Borrowings, current	36.4%	16	12	35	14	22	18
Total current financial liabilities	19.1%	207	174	169	144	175	166
Provisions, current	9.1%	13	12	12	12	13	13
Total current liabilities	12.5%	262	233	234	203	246	226
Total liabilities	27.7%	596	467	290	259	302	284
Equity share capital	0%	26	26	26	26	26	26
Total equity	-26.1%	267	361	373	374	366	345
Total equity and liabilities	4.2%	863	828	663	633	668	630

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-23.1%	11	14	3.35	11	94	3.37
Loans, current	-	0	0	27	5	0	0
Total current financial assets	-13.3%	158	182	190	186	221	197
Inventories	-	0	0	0	0	0	0
Current tax assets	-140.2%	0.01	3.46	2.53	2.79	34	34
Total current assets	-10.3%	209	233	227	221	290	259
Property, plant and equipment	303.6%	114	29	27	26	27	26
Capital work-in-progress	-102.9%	0	36	0	-	0	0
Investment property	0%	17	17	17	17	22	22
Goodwill	0%	0.03	0.03	0.03	0.03	0	0
Non-current investments	25.5%	5.04	4.22	2.86	1.59	2.08	1.93
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-7.1%	14	15	13	12	5.23	4.85
Total non-current assets	12%	411	367	246	245	215	221
Total assets	3.5%	620	599	473	466	506	479
Borrowings, non-current	336.7%	132	31	0.53	1.32	2.16	3.17
Total non-current financial liabilities	93.4%	206	107	1.97	3.01	3.68	5.28
Provisions, non-current	6.7%	17	16	15	13	14	14
Total non-current liabilities	82%	223	123	17	16	18	20
Borrowings, current	-	0	0	1.63	1.72	10	5.97
Total current financial liabilities	29.9%	153	118	78	73	89	87
Provisions, current	9.1%	13	12	12	12	13	13
Total current liabilities	12.2%	213	190	151	141	193	203
Total liabilities	39.4%	436	313	168	158	210	223
Equity share capital	0%	26	26	26	26	26	26
Non controlling interest	-7.4%	26	28	28	29	27	24
Total equity	-35.8%	184	286	305	308	295	257
Total equity and liabilities	3.5%	620	599	473	466	506	479

Is New Delhi Television Better than it's peers?

Detailed comparison of New Delhi Television against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUNTV	SUN TV NETWORKTV Broadcasting & SoftwareProduction	24.78 kCr	4.63 kCr	-2.74%	-4.41%	14.18	5.35	+0.35%	-7.61%
ZEEL	Zee Entertainment EnterprisesTV Broadcasting & SoftwareProduction	10.2 kCr	8.38 kCr	+3.99%	-26.18%	20.22	1.22	-3.73%	+842.38%
TV18BRDCST	TV18 BroadcastTV Broadcasting & SoftwareProduction	7.77 kCr	-	-7.55%	-9.59%	-20.56	0.81	-	-
HATHWAY	Hathway Cable & DatacomTV Broadcasting & SoftwareProduction	2.41 kCr	2.13 kCr	+1.87%	-38.00%	26.1	1.13	+2.90%	+84.14%
DISHTV	Dish TV IndiaTV Broadcasting & SoftwareProduction	881.96 Cr	1.66 kCr	-19.90%	-72.71%	-0.43	0.53	-16.25%	-22.25%

NDTV - New Delhi Television Limited Share Price

What does New Delhi Television Limited do?

Sector Comparison: NDTV vs Entertainment

Comparative Metrics

Performance Comparison

Income Statement for New Delhi Television

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Cash Flow for New Delhi Television

Balance Sheet for New Delhi Television

Is New Delhi Television Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)