NDTV - New Delhi Television Limited Share Price

Entertainment

₹129.63-1.96(-1.49%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	945.79 Cr
Price/Earnings (Trailing)	-3.94
Price/Sales (Trailing)	1.94
EV/EBITDA	-6.55
Price/Free Cashflow	-4.54
MarketCap/EBT	-3.95
Enterprise Value	1.2 kCr

Fundamentals
Revenue (TTM)	486.98 Cr
Rev. Growth (Yr)	15.1%
Earnings (TTM)	-241.21 Cr
Earnings Growth (Yr)	-49.2%

Profitability
Operating Margin	-49%
EBT Margin	-49%
Return on Equity	-400.28%
Return on Assets	-37.51%
Free Cashflow Yield	-22.05%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 487 Cr

Net Income (Last 12 mths)

Latest reported: -241 Cr

Growth & Returns
Price Change 1W	-2.8%
Price Change 1M	-7%
Price Change 6M	-1.2%
Price Change 1Y	-32.4%
3Y Cumulative Return	-17.4%
5Y Cumulative Return	32.8%
7Y Cumulative Return	24.2%
10Y Cumulative Return	3.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-75.43 Cr
Cash Flow from Operations (TTM)	-129.55 Cr
Cash Flow from Financing (TTM)	200.41 Cr
Cash & Equivalents	9.79 Cr
Free Cash Flow (TTM)	-208.52 Cr
Free Cash Flow/Share (TTM)	-32.34

Balance Sheet
Total Assets	643.04 Cr
Total Liabilities	582.78 Cr
Shareholder Equity	60.26 Cr
Current Assets	242.51 Cr
Current Liabilities	250.32 Cr
Net PPE	118.94 Cr
Inventory	0.00
Goodwill	3 L

Capital Structure & Leverage
Debt Ratio	0.41
Debt/Equity	4.33
Interest Coverage	-10.1
Interest/Cashflow Ops	-3.92

Dividend & Shareholder Returns
Dividend Yield	0.53%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-99.2%
Drawdown Prob. (30d, 5Y)	67.31%
Risk Level (5Y)	55.9%

Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided -17.4% return compared to 14.6% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -7% in last 30 days.

Profitability: Poor Profitability. Recent profit margins are negative at -50%.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.53%
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	-37.19

Financial Health
Current Ratio	0.97
Debt/Equity	4.33

Technical Indicators
RSI (14d)	37.39
RSI (5d)	13.53
RSI (21d)	36.07
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from New Delhi Television

Summary of New Delhi Television's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand New Delhi Television ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
RRPR HOLDING PRIVATE LIMITED	56.45%
VISHVAPRADHAN COMMERCIAL PRIVATE LIMITED	8.27%
PRANNOY ROY	2.48%
RADHIKA ROY	2.47%
INFINITY DATA TECHNOLOGIES	1.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is New Delhi Television Better than it's peers?

Detailed comparison of New Delhi Television against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUNTV	SUN TV NETWORK	22.69 kCr	4.71 kCr	-3.00%	-29.40%	13.32	4.82	-	-
ZEEL	Zee Entertainment Enterprises	11.88 kCr	8.12 kCr	-15.50%	-11.60%	16.83	1.46	-	-
TV18BRDCST	TV18 Broadcast	7.77 kCr	-	-7.60%	-9.60%	-54.63	0.81	-	-
HATHWAY	Hathway Cable & Datacom	2.69 kCr	2.19 kCr	-5.40%	-36.30%	24.9	1.23	-	-
DISHTV	Dish TV India	1 kCr	1.59 kCr	+9.70%	-65.30%	3.3	0.63	-	-

Sector Comparison: NDTV vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

NDTV metrics compared to Entertainment

Category	NDTV	Entertainment
PE	-3.94	40.27
PS	1.94	1.51
Growth	17.2 %	-2.6 %

Performance Comparison

NDTV vs Entertainment (2021 - 2025)

Key Insights

1. NDTV is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
2. The company holds a market share of 1.9% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had an above average growth that other TV Broadcasting & SoftwareProduction companies.

Income Statement for New Delhi Television

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	25.7%	465	370	386	396	358	373
Other Income	-72%	7.15	23	14	24	50	20
Total Income	20.2%	472	393	400	421	408	393
Employee Expense	28.4%	173	135	128	114	102	119
Finance costs	429.2%	20	4.59	2.86	10	23	25
Depreciation and Amortization	171.2%	24	9.48	17	19	9.74	11
Other expenses	78.7%	471	264	201	184	182	201
Total Expenses	67%	689	413	349	327	318	356
Profit Before exceptional items and Tax	-923.4%	-216.47	-20.25	51	94	90	37
Exceptional items before tax	-	0	0	12	0	0	0
Total profit before tax	-923.4%	-216.47	-20.25	63	94	90	37
Current tax	-140.5%	0.85	1.37	11	11	14	8.04
Deferred tax	16%	0.11	-0.06	-0.34	-0.11	1.19	-0.46
Total tax	-112.9%	0.96	1.31	10	11	15	7.58
Total profit (loss) for period	-879.9%	-218.01	-21.35	53	85	75	28
Other comp. income net of taxes	-2.7%	-1.25	-1.19	-0.76	1.49	0.08	-1.82
Total Comprehensive Income	-835.7%	-219.26	-22.54	52	86	75	26
Earnings Per Share, Basic	-733.8%	-33.52	-3.14	7.56	12.38	11	3.76
Earnings Per Share, Diluted	-733.8%	-33.52	-3.14	7.56	12.38	11	3.76

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-15.1%	108	127	133	111	94	107
Other Income	1973.7%	4.94	1.19	1.41	0.68	3.87	12
Total Income	-11.8%	113	128	134	112	98	118
Employee Expense	0%	45	45	43	42	43	37
Finance costs	19.7%	9.01	7.69	5.57	4.06	3.08	2.54
Depreciation and Amortization	4.5%	8.39	8.07	8.02	6.07	2.32	2.65
Other expenses	-8.5%	120	131	131	112	97	85
Total Expenses	-4.2%	183	191	188	165	145	127
Profit Before exceptional items and Tax	-10.9%	-70.08	-63.1	-53.57	-52.76	-47.04	-8.86
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-10.9%	-70.08	-63.1	-53.57	-52.76	-47.04	-8.86
Current tax	77.6%	0.45	-1.46	1.42	0.8	0.09	0.12
Deferred tax	-11.5%	-0.16	-0.04	0.17	-0.02	0	-0.06
Total tax	71.6%	0.29	-1.5	1.59	0.78	0.09	0.06
Total profit (loss) for period	-13.2%	-70.31	-61.97	-55.48	-53.45	-47.11	-8.68
Other comp. income net of taxes	-235%	-0.34	0.6	-0.62	-0.88	-0.35	-0.06
Total Comprehensive Income	-14.9%	-70.65	-61.37	-56.1	-54.33	-47.46	-8.74
Earnings Per Share, Basic	-14.2%	-10.92	-9.44	-8.64	-8.19	-7.25	-1.31
Earnings Per Share, Diluted	-14.2%	-10.92	-9.44	-8.64	-8.19	-7.25	-1.31

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	14.5%	262	229	221	231	197	222
Other Income	-32.1%	20	29	19	31	43	20
Total Income	9.3%	282	258	240	262	241	242
Employee Expense	32.9%	102	77	64	61	54	64
Finance costs	172.7%	31	12	6.46	12	16	16
Depreciation and Amortization	196%	24	8.77	17	18	7.91	8.51
Other expenses	88.9%	324	172	134	112	125	140
Total Expenses	78.8%	482	270	222	203	203	229
Profit Before exceptional items and Tax	-1414.3%	-199.79	-12.26	18	59	38	13
Exceptional items before tax	-	0	0	11	0	0	0
Total profit before tax	-1414.3%	-199.79	-12.26	29	59	38	13
Current tax	-	0	0	0.22	0	0	0
Total tax	-	0	0	0.22	0	0	0
Total profit (loss) for period	-1414.3%	-199.79	-12.26	29	59	38	13
Other comp. income net of taxes	-1.6%	-0.91	-0.88	-0.43	0.91	-0.13	-1.54
Total Comprehensive Income	-1326.4%	-200.7	-13.14	28	60	38	11
Earnings Per Share, Basic	-1003.1%	-30.99	-1.9	4.44	9.18	5.892	2.02
Earnings Per Share, Diluted	-1003.1%	-30.99	-1.9	4.44	9.18	5.892	2.02

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-38.8%	50	81	72	60	49	65
Other Income	79.6%	7.97	4.88	5.56	4.52	5.48	13
Total Income	-32.9%	58	86	78	64	54	78
Employee Expense	4%	27	26	26	25	25	22
Finance costs	10%	12	11	8.31	6.62	5.96	5.16
Depreciation and Amortization	4.5%	8.24	7.93	7.88	5.93	2.15	2.46
Other expenses	-18.5%	76	93	91	75	65	56
Total Expenses	-10.2%	124	138	133	113	98	85
Profit Before exceptional items and Tax	-24.9%	-65.55	-52.28	-55.01	-48.35	-44.15	-6.75
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-24.9%	-65.55	-52.28	-55.01	-48.35	-44.15	-6.75
Total profit (loss) for period	-24.9%	-65.55	-52.28	-55.01	-48.35	-44.15	-6.75
Other comp. income net of taxes	-151%	-0.23	0.51	-0.48	-0.7	-0.24	0.05
Total Comprehensive Income	-26.5%	-65.78	-51.77	-55.49	-49.05	-44.39	-6.7
Earnings Per Share, Basic	-22.6%	-10.17	-8.11	-8.53	-7.5	-6.85	-1.05
Earnings Per Share, Diluted	-22.6%	-10.17	-8.11	-8.53	-7.5	-6.85	-1.05

Balance Sheet for New Delhi Television

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-12.1%	9.79	11	14	3.35	11	94
Loans, current	-	0	0	0	27	5	0
Total current financial assets	14%	180	158	182	190	186	221
Inventories	-	0	0	0	0	0	0
Current tax assets	-1%	0	0.01	3.46	2.53	2.79	34
Total current assets	16.3%	243	209	233	227	221	290
Property, plant and equipment	4.4%	119	114	29	27	26	27
Capital work-in-progress	-	0	0	36	0	-	0
Investment property	-106.2%	0	17	17	17	17	22
Goodwill	0%	0.03	0.03	0.03	0.03	0.03	0
Non-current investments	-27.2%	3.94	5.04	4.22	2.86	1.59	2.08
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-7.7%	13	14	15	13	12	5.23
Total non-current assets	-7.1%	382	411	367	246	245	215
Total assets	3.7%	643	620	599	473	466	506
Borrowings, non-current	84.7%	243	132	31	0.53	1.32	2.16
Total non-current financial liabilities	52.7%	314	206	107	1.97	3.01	3.68
Provisions, non-current	6.2%	18	17	16	15	13	14
Total non-current liabilities	49.1%	332	223	123	17	16	18
Borrowings, current	-	18	0	0	1.63	1.72	10
Total current financial liabilities	19.7%	183	153	118	78	73	89
Provisions, current	0%	13	13	12	12	12	13
Total current liabilities	17.5%	250	213	190	151	141	193
Total liabilities	33.8%	583	436	313	168	158	210
Equity share capital	0%	26	26	26	26	26	26
Non controlling interest	-97.9%	1.53	26	28	28	29	27
Total equity	-67.8%	60	184	286	305	308	295
Total equity and liabilities	3.7%	643	620	599	473	466	506

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-30%	4.05	5.36	4.93	2.01	5.88	17
Loans, current	-	0	0	0	0	0	0
Total current financial assets	30.2%	139	107	128	104	88	107
Inventories	-	0	0	0	0	0	0
Current tax assets	-102.2%	0	46	3.46	2.54	2.79	34
Total current assets	25%	191	153	169	131	113	171
Property, plant and equipment	4.5%	118	113	28	26	25	26
Capital work-in-progress	-	0	0	36	0	0	0
Investment property	-106.7%	0	16	17	17	17	15
Non-current investments	8.5%	385	355	348	340	332	344
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	8.3%	394	364	358	350	337	347
Total non-current assets	0.7%	715	710	659	533	520	498
Total assets	7.1%	924	863	828	663	633	668
Borrowings, non-current	54.4%	316	205	103	0.53	1.32	2.16
Total non-current financial liabilities	55.2%	479	309	209	29	28	27
Provisions, non-current	9.1%	13	12	12	11	9.85	10
Total non-current liabilities	50.8%	503	334	235	56	56	57
Borrowings, current	186.7%	44	16	12	35	14	22
Total current financial liabilities	-7.8%	191	207	174	169	144	175
Provisions, current	0%	13	13	12	12	12	13
Total current liabilities	-2.7%	255	262	233	234	203	246
Total liabilities	27.2%	758	596	467	290	259	302
Equity share capital	0%	26	26	26	26	26	26
Total equity	-38%	166	267	361	373	374	366
Total equity and liabilities	7.1%	924	863	828	663	633	668

Cash Flow for New Delhi Television

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	470.6%	20	4.33	2.06	9.74	-	-
Depreciation	171.2%	24	9.48	17	19	-	-
Adjustments for interest income	-39.3%	3.01	4.31	6.53	2.69	-	-
Net Cashflows from Operations	-3839.9%	-138.5	4.73	25	76	-	-
Income taxes paid (refund)	-63.4%	-8.95	-5.09	17	16	-	-
Net Cashflows From Operating Activities	-1580.2%	-129.55	9.82	8.76	60	-	-
Proceeds from sales of PPE	78.1%	0.79	0.04	0.13	0.2	-	-
Purchase of property, plant and equipment	116.7%	79	37	11	6.38	-	-
Purchase of other long-term assets	-	0	0	0	2.1	-	-
Cash receipts from repayment of advances and loans made to other parties	-125%	0	5	0	0	-	-
Interest received	-49.9%	2.75	4.49	6.04	2.4	-	-
Net Cashflows From Investing Activities	-167.8%	-75.43	-27.54	-9.88	-5.88	-	-
Proceeds from changes in ownership interests in subsidiaries	-	0	0	28	23	-	-
Payments from changes in ownership interests in subsidiaries	-	13	0	0	0	-	-
Proceeds from borrowings	800%	271	31	0	2.33	-	-
Repayments of borrowings	1909.8%	42	3.04	6.1	59	-	-
Payments of lease liabilities	160.9%	13	5.6	12	17	-	-
Interest paid	536.8%	2.66	0.62	1	7.4	-	-
Net Cashflows from Financing Activities	895%	200	21	8.49	-58.56	-	-
Net change in cash and cash eq.	-312.6%	-4.57	3.62	7.37	-4.6	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	200%	31	11	5.74	12	-	-
Depreciation	196%	24	8.77	17	18	-	-
Adjustments for interest income	16.7%	15	13	12	10	-	-
Net Cashflows from Operations	-104%	-127.85	-62.17	9.4	64	-	-
Income taxes paid (refund)	-3.2%	-7.6	-7.33	4.54	4.46	-	-
Net Cashflows From Operating Activities	-117.1%	-120.25	-54.84	4.86	60	-	-
Proceeds from sales of PPE	77.3%	0.78	0.03	0.09	0.19	-	-
Purchase of property, plant and equipment	113.9%	78	37	6.32	5.93	-	-
Purchase of other long-term assets	-	0	0	1.33	0	-	-
Interest received	-52.7%	0.16	0.45	0.51	0.23	-	-
Net Cashflows From Investing Activities	-109.1%	-77.2	-36.39	-7.06	-5.51	-	-
Proceeds from changes in ownership interests in subsidiaries	-	0	0	28	12	-	-
Payments from changes in ownership interests in subsidiaries	-	26	0	0	0	-	-
Proceeds from borrowings	178.4%	285	103	0	2.33	-	-
Repayments of borrowings	1909.8%	42	3.04	6.1	48	-	-
Payments of lease liabilities	176.5%	13	5.34	12	17	-	-
Interest paid	85.8%	7.39	4.44	1.95	6.71	-	-
Net Cashflows from Financing Activities	120.2%	197	90	7.57	-56.85	-	-
Net change in cash and cash eq.	3.6%	-0.88	-0.95	5.37	-2.32	-	-

What does New Delhi Television Limited do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

New Delhi Television Limited, together with its subsidiaries, engages in the television media business in India, the United States, Europe, and internationally. It operates NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; and NDTV Profit, a business news channel; and regional channels, including NDTV World Edition, NDTV MPCG, NDTV Rajasthan, and NDTV Marathi. The company also provides offers consultancy for setting up channels in various markets. New Delhi Television Limited was incorporated in 1988 and is based in New Delhi, India. New Delhi Television Limited operates as a subsidiary of RRPR Holding Private Limited.

Industry Group:Entertainment

Employees:671

Website:www.ndtv.com

NDTV - New Delhi Television Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does New Delhi Television Limited do?