NDTV - New Delhi Television Limited Share Price

Entertainment

₹82.42+0.27(+0.33%)

Market Closed as of Dec 15, 2025, 15:30 IST

Valuation
Market Cap	919.07 Cr
Price/Earnings (Trailing)	-2.75
Price/Sales (Trailing)	2.37
EV/EBITDA	-9.16
Price/Free Cashflow	-2.93
MarketCap/EBT	-4.85
Enterprise Value	1.3 kCr

Fundamentals
Revenue (TTM)	387.35 Cr
Rev. Growth (Yr)	-89%
Earnings (TTM)	-191.46 Cr
Earnings Growth (Yr)	93.1%

Profitability
Operating Margin	-49%
EBT Margin	-49%
Return on Equity	220.09%
Return on Assets	-27.7%
Free Cashflow Yield	-34.17%

Price to Sales Ratio

Latest reported: 2.4

Revenue (Last 12 mths)

Latest reported: 387.4 Cr

Net Income (Last 12 mths)

Latest reported: -,191.5 Cr

Growth & Returns
Price Change 1W	-2.9%
Price Change 1M	-5.6%
Price Change 6M	-47.4%
Price Change 1Y	-52.9%
3Y Cumulative Return	-37.3%
5Y Cumulative Return	16.2%
7Y Cumulative Return	11.8%
10Y Cumulative Return	0.30%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-75.43 Cr
Cash Flow from Operations (TTM)	-129.55 Cr
Cash Flow from Financing (TTM)	200.41 Cr
Cash & Equivalents	13.38 Cr
Free Cash Flow (TTM)	-208.52 Cr
Free Cash Flow/Share (TTM)	-32.34

Balance Sheet
Total Assets	691.11 Cr
Total Liabilities	778.1 Cr
Shareholder Equity	-86.99 Cr
Current Assets	294.32 Cr
Current Liabilities	554.06 Cr
Net PPE	121.35 Cr
Inventory	0.00
Goodwill	3 L

Capital Structure & Leverage
Debt Ratio	0.56
Debt/Equity	-4.49
Interest Coverage	-9.18
Interest/Cashflow Ops	-3.92

Dividend & Shareholder Returns
Dividend Yield	0.53%
Shares Dilution (1Y)	75%
Shares Dilution (3Y)	75%

Pros

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Insider Trading: There's significant insider buying recently.

Cons

Growth: Declining Revenues! Trailing 12m revenue has fallen by -9.6% in past one year. In past three years, revenues have changed by -13.6%.

Size: It is a small market cap company and can be volatile.

Profitability: Poor Profitability. Recent profit margins are negative at -49%.

Momentum: Stock is suffering a negative price momentum. Stock is down -5.6% in last 30 days.

Balance Sheet: Caution! Weak Balance sheet.

Dilution: Company has been diluting it's stock to raise money for business.

Past Returns: Underperforming stock! In past three years, the stock has provided -37.3% return compared to 11.7% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.53%
Shares Dilution (1Y)	75%
Earnings/Share (TTM)	-29.57

Financial Health
Current Ratio	0.53
Debt/Equity	-4.49

Technical Indicators
RSI (14d)	36
RSI (5d)	34.33
RSI (21d)	39.1
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand New Delhi Television ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
RRPR HOLDING PRIVATE LIMITED	59.8%
VISHVAPRADHAN COMMERCIAL PRIVATE LIMITED	9.22%
PRANNOY ROY	2.48%
RADHIKA ROY	1.41%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUNTV	SUN TV NETWORK	21.79 kCr	5.07 kCr	-0.40%	-26.00%	13.46	4.3	-	-
ZEEL	Zee Entertainment Enterprises	8.97 kCr	8.08 kCr	-4.30%	-33.20%	15.66	1.11	-	-
HATHWAY	Hathway Cable & Datacom	2.27 kCr	2.2 kCr	-3.00%	-28.90%	22.93	1.03	-	-
DISHTV	Dish TV India	729.14 Cr	1.37 kCr	-9.20%	-67.70%	5.91	0.53	-	-

Category	NDTV	Entertainment
PE	-2.74	29.20
PS	2.36	1.55
Growth	-9.6 %	-1.4 %

Key Insights

1. NDTV is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
2. The company holds a market share of 1.5% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had a below average growth that other TV Broadcasting & SoftwareProduction companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	25.7%	465	370	386	396	358	373
Other Income	-72%	7.15	23	14	24	50	20
Total Income	20.2%	472	393	400	421	408	393
Employee Expense	28.4%	173	135	128	114	102	119
Finance costs	429.2%	20	4.59	2.86	10	23	25
Depreciation and Amortization	171.2%	24	9.48	17	19	9.74	11
Other expenses	78.7%	471	264	201	184	182	201
Total Expenses	67%	689	413	349	327	318	356
Profit Before exceptional items and Tax	-923.4%	-216.47	-20.25	51	94	90	37
Exceptional items before tax	-	0	0	12	0	0	0
Total profit before tax	-923.4%	-216.47	-20.25	63	94	90	37
Current tax	-140.5%	0.85	1.37	11	11	14	8.04
Deferred tax	16%	0.11	-0.06	-0.34	-0.11	1.19	-0.46
Total tax	-112.9%	0.96	1.31	10	11	15	7.58
Total profit (loss) for period	-879.9%	-218.01	-21.35	53	85	75	28
Other comp. income net of taxes	-2.7%	-1.25	-1.19	-0.76	1.49	0.08	-1.82
Total Comprehensive Income	-835.7%	-219.26	-22.54	52	86	75	26
Earnings Per Share, Basic	-733.8%	-33.52	-3.14	7.56	12.38	11	3.76
Earnings Per Share, Diluted	-733.8%	-33.52	-3.14	7.56	12.38	11	3.76

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-15.1%	108	127	133	111	94	107
Other Income	1973.7%	4.94	1.19	1.41	0.68	3.87	12
Total Income	-11.8%	113	128	134	112	98	118
Employee Expense	0%	45	45	43	42	43	37
Finance costs	19.7%	9.01	7.69	5.57	4.06	3.08	2.54
Depreciation and Amortization	4.5%	8.39	8.07	8.02	6.07	2.32	2.65
Other expenses	-8.5%	120	131	131	112	97	85
Total Expenses	-4.2%	183	191	188	165	145	127
Profit Before exceptional items and Tax	-10.9%	-70.08	-63.1	-53.57	-52.76	-47.04	-8.86
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-10.9%	-70.08	-63.1	-53.57	-52.76	-47.04	-8.86
Current tax	77.6%	0.45	-1.46	1.42	0.8	0.09	0.12
Deferred tax	-11.5%	-0.16	-0.04	0.17	-0.02	0	-0.06
Total tax	71.6%	0.29	-1.5	1.59	0.78	0.09	0.06
Total profit (loss) for period	-13.2%	-70.31	-61.97	-55.48	-53.45	-47.11	-8.68
Other comp. income net of taxes	-235%	-0.34	0.6	-0.62	-0.88	-0.35	-0.06
Total Comprehensive Income	-14.9%	-70.65	-61.37	-56.1	-54.33	-47.46	-8.74
Earnings Per Share, Basic	-14.2%	-10.92	-9.44	-8.64	-8.19	-7.25	-1.31
Earnings Per Share, Diluted	-14.2%	-10.92	-9.44	-8.64	-8.19	-7.25	-1.31

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	14.5%	262	229	221	231	197	222
Other Income	-32.1%	20	29	19	31	43	20
Total Income	9.3%	282	258	240	262	241	242
Employee Expense	32.9%	102	77	64	61	54	64
Finance costs	172.7%	31	12	6.46	12	16	16
Depreciation and Amortization	196%	24	8.77	17	18	7.91	8.51
Other expenses	88.9%	324	172	134	112	125	140
Total Expenses	78.8%	482	270	222	203	203	229
Profit Before exceptional items and Tax	-1414.3%	-199.79	-12.26	18	59	38	13
Exceptional items before tax	-	0	0	11	0	0	0
Total profit before tax	-1414.3%	-199.79	-12.26	29	59	38	13
Current tax	-	0	0	0.22	0	0	0
Total tax	-	0	0	0.22	0	0	0
Total profit (loss) for period	-1414.3%	-199.79	-12.26	29	59	38	13
Other comp. income net of taxes	-1.6%	-0.91	-0.88	-0.43	0.91	-0.13	-1.54
Total Comprehensive Income	-1326.4%	-200.7	-13.14	28	60	38	11
Earnings Per Share, Basic	-1003.1%	-30.99	-1.9	4.44	9.18	5.892	2.02
Earnings Per Share, Diluted	-1003.1%	-30.99	-1.9	4.44	9.18	5.892	2.02

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-38.8%	50	81	72	60	49	65
Other Income	79.6%	7.97	4.88	5.56	4.52	5.48	13
Total Income	-32.9%	58	86	78	64	54	78
Employee Expense	4%	27	26	26	25	25	22
Finance costs	10%	12	11	8.31	6.62	5.96	5.16
Depreciation and Amortization	4.5%	8.24	7.93	7.88	5.93	2.15	2.46
Other expenses	-18.5%	76	93	91	75	65	56
Total Expenses	-10.2%	124	138	133	113	98	85
Profit Before exceptional items and Tax	-24.9%	-65.55	-52.28	-55.01	-48.35	-44.15	-6.75
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-24.9%	-65.55	-52.28	-55.01	-48.35	-44.15	-6.75
Total profit (loss) for period	-24.9%	-65.55	-52.28	-55.01	-48.35	-44.15	-6.75
Other comp. income net of taxes	-151%	-0.23	0.51	-0.48	-0.7	-0.24	0.05
Total Comprehensive Income	-26.5%	-65.78	-51.77	-55.49	-49.05	-44.39	-6.7
Earnings Per Share, Basic	-22.6%	-10.17	-8.11	-8.53	-7.5	-6.85	-1.05
Earnings Per Share, Diluted	-22.6%	-10.17	-8.11	-8.53	-7.5	-6.85	-1.05

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	36.5%	13	9.79	11	14	3.35	11
Loans, current	-	0	0	0	0	27	5
Total current financial assets	11.2%	200	180	158	182	190	186
Current tax assets	-	0	0	0.01	3.46	2.53	2.79
Total current assets	21.1%	294	243	209	233	227	221
Property, plant and equipment	1.7%	121	119	114	29	27	26
Capital work-in-progress	-	0	0	0	36	0	-
Investment property	-	0	0	17	17	17	17
Goodwill	0%	0.03	0.03	0.03	0.03	0.03	0.03
Non-current investments	29.3%	4.8	3.94	5.04	4.22	2.86	1.59
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	0%	13	13	14	15	13	12
Total non-current assets	-0.3%	381	382	411	367	246	245
Total assets	7.5%	691	643	620	599	473	466
Borrowings, non-current	-43.8%	137	243	132	31	0.53	1.32
Total non-current financial liabilities	-34.8%	205	314	206	107	1.97	3.01
Provisions, non-current	5.9%	19	18	17	16	15	13
Total non-current liabilities	-32.6%	224	332	223	123	17	16
Borrowings, current	1382.4%	253	18	0	0	1.63	1.72
Total current financial liabilities	143.4%	444	183	153	118	78	73
Provisions, current	8.3%	14	13	13	12	12	12
Total current liabilities	122.1%	554	250	213	190	151	141
Total liabilities	33.5%	778	583	436	313	168	158
Equity share capital	0%	26	26	26	26	26	26
Non controlling interest	18.9%	1.63	1.53	26	28	28	29
Total equity	-249.1%	-86.99	60	184	286	305	308
Total equity and liabilities	7.5%	691	643	620	599	473	466

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	27.2%	4.88	4.05	5.36	4.93	2.01	5.88
Loans, current	-	0	0	0	0	0	0
Total current financial assets	13%	157	139	107	128	104	88
Current tax assets	-	0	0	46	3.46	2.54	2.79
Total current assets	26.8%	242	191	153	169	131	113
Property, plant and equipment	1.7%	120	118	113	28	26	25
Capital work-in-progress	-	0	0	0	36	0	0
Investment property	-	0	0	16	17	17	17
Non-current investments	2.3%	394	385	355	348	340	332
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	1.8%	401	394	364	358	350	337
Total non-current assets	0.8%	721	715	710	659	533	520
Total assets	6%	979	924	863	828	663	633
Borrowings, non-current	-33.7%	210	316	205	103	0.53	1.32
Total non-current financial liabilities	-34.9%	312	479	309	209	29	28
Provisions, non-current	0%	13	13	12	12	11	9.85
Total non-current liabilities	-33.5%	335	503	334	235	56	56
Borrowings, current	546.5%	279	44	16	12	35	14
Total current financial liabilities	167.4%	509	191	207	174	169	144
Provisions, current	0%	13	13	13	12	12	12
Total current liabilities	142.5%	617	255	262	233	234	203
Total liabilities	25.5%	951	758	596	467	290	259
Equity share capital	0%	26	26	26	26	26	26
Total equity	-83.6%	28	166	267	361	373	374
Total equity and liabilities	6%	979	924	863	828	663	633

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	470.6%	20	4.33	2.06	9.74	-	-
Depreciation	171.2%	24	9.48	17	19	-	-
Adjustments for interest income	-39.3%	3.01	4.31	6.53	2.69	-	-
Net Cashflows from Operations	-3839.9%	-138.5	4.73	25	76	-	-
Income taxes paid (refund)	-63.4%	-8.95	-5.09	17	16	-	-
Net Cashflows From Operating Activities	-1580.2%	-129.55	9.82	8.76	60	-	-
Proceeds from sales of PPE	78.1%	0.79	0.04	0.13	0.2	-	-
Purchase of property, plant and equipment	116.7%	79	37	11	6.38	-	-
Purchase of other long-term assets	-	0	0	0	2.1	-	-
Cash receipts from repayment of advances and loans made to other parties	-125%	0	5	0	0	-	-
Interest received	-49.9%	2.75	4.49	6.04	2.4	-	-
Net Cashflows From Investing Activities	-167.8%	-75.43	-27.54	-9.88	-5.88	-	-
Proceeds from changes in ownership interests in subsidiaries	-	0	0	28	23	-	-
Payments from changes in ownership interests in subsidiaries	-	13	0	0	0	-	-
Proceeds from borrowings	800%	271	31	0	2.33	-	-
Repayments of borrowings	1909.8%	42	3.04	6.1	59	-	-
Payments of lease liabilities	160.9%	13	5.6	12	17	-	-
Interest paid	536.8%	2.66	0.62	1	7.4	-	-
Net Cashflows from Financing Activities	895%	200	21	8.49	-58.56	-	-
Net change in cash and cash eq.	-312.6%	-4.57	3.62	7.37	-4.6	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	200%	31	11	5.74	12	-	-
Depreciation	196%	24	8.77	17	18	-	-
Adjustments for interest income	16.7%	15	13	12	10	-	-
Net Cashflows from Operations	-104%	-127.85	-62.17	9.4	64	-	-
Income taxes paid (refund)	-3.2%	-7.6	-7.33	4.54	4.46	-	-
Net Cashflows From Operating Activities	-117.1%	-120.25	-54.84	4.86	60	-	-
Proceeds from sales of PPE	77.3%	0.78	0.03	0.09	0.19	-	-
Purchase of property, plant and equipment	113.9%	78	37	6.32	5.93	-	-
Purchase of other long-term assets	-	0	0	1.33	0	-	-
Interest received	-52.7%	0.16	0.45	0.51	0.23	-	-
Net Cashflows From Investing Activities	-109.1%	-77.2	-36.39	-7.06	-5.51	-	-
Proceeds from changes in ownership interests in subsidiaries	-	0	0	28	12	-	-
Payments from changes in ownership interests in subsidiaries	-	26	0	0	0	-	-
Proceeds from borrowings	178.4%	285	103	0	2.33	-	-
Repayments of borrowings	1909.8%	42	3.04	6.1	48	-	-
Payments of lease liabilities	176.5%	13	5.34	12	17	-	-
Interest paid	85.8%	7.39	4.44	1.95	6.71	-	-
Net Cashflows from Financing Activities	120.2%	197	90	7.57	-56.85	-	-
Net change in cash and cash eq.	3.6%	-0.88	-0.95	5.37	-2.32	-	-

New Delhi Television Limited, together with its subsidiaries, engages in the television media business in India, the United States, Europe, and internationally. It operates NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; and NDTV Profit, a business news channel; and regional channels, including NDTV World Edition, NDTV MPCG, NDTV Rajasthan, and NDTV Marathi. The company also provides offers consultancy for setting up channels in various markets. New Delhi Television Limited was incorporated in 1988 and is based in New Delhi, India. New Delhi Television Limited operates as a subsidiary of RRPR Holding Private Limited.

Industry Group:Entertainment

Employees:671

Website:www.ndtv.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

NDTV - New Delhi Television Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does New Delhi Television Limited do?

Important Disclosure & Data Context

NDTV - New Delhi Television Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for NDTV

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does New Delhi Television Limited do?

Important Disclosure & Data Context

Sharesguru Stock Score for NDTV