PFOCUS - Prime Focus Limited Share Price

Entertainment

₹152.00-5.00(-3.18%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	4.58 kCr
Price/Earnings (Trailing)	-10.12
Price/Sales (Trailing)	1.2
EV/EBITDA	13.37
Price/Free Cashflow	-65.31
MarketCap/EBT	-11.14
Enterprise Value	8.46 kCr

Fundamentals
Revenue (TTM)	3.83 kCr
Rev. Growth (Yr)	18.3%
Earnings (TTM)	-458.28 Cr
Earnings Growth (Yr)	-212.9%

Profitability
Operating Margin	-1%
EBT Margin	-11%
Return on Equity	-22.43%
Return on Assets	-5.38%
Free Cashflow Yield	-1.53%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: -458 Cr

Growth & Returns
Price Change 1W	-12.3%
Price Change 1M	30.2%
Price Change 6M	34.1%
Price Change 1Y	3.7%
3Y Cumulative Return	29.5%
5Y Cumulative Return	42.1%
7Y Cumulative Return	9.8%
10Y Cumulative Return	12.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-355.74 Cr
Cash Flow from Operations (TTM)	295.41 Cr
Cash Flow from Financing (TTM)	132.65 Cr
Cash & Equivalents	214.14 Cr
Free Cash Flow (TTM)	-70.09 Cr
Free Cash Flow/Share (TTM)	-2.26

Balance Sheet
Total Assets	8.53 kCr
Total Liabilities	6.48 kCr
Shareholder Equity	2.04 kCr
Current Assets	3.34 kCr
Current Liabilities	5.01 kCr
Net PPE	469.04 Cr
Inventory	0.00
Goodwill	2.13 kCr

Capital Structure & Leverage
Debt Ratio	0.48
Debt/Equity	2
Interest Coverage	-1.76
Interest/Cashflow Ops	1.55

Dividend & Shareholder Returns
Dividend Yield	0.09%
Shares Dilution (1Y)	3.4%
Shares Dilution (3Y)	3.5%

Risk & Volatility
Max Drawdown	-2%
Drawdown Prob. (30d, 5Y)	61.54%
Risk Level (5Y)	54.5%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 29.5% return compared to 14.6% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Cons

Profitability: Poor Profitability. Recent profit margins are negative at -12%.

Smart Money: Smart money looks to be reducing their stake in the stock.

Growth: Poor revenue growth. Revenue grew at a disappointing -9.1% on a trailing 12-month basis.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.09%
Shares Dilution (1Y)	3.4%
Earnings/Share (TTM)	-14.59

Financial Health
Current Ratio	0.67
Debt/Equity	2

Technical Indicators
RSI (14d)	37.46
RSI (5d)	6.36
RSI (21d)	63.94
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Prime Focus

Summary of Prime Focus's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Prime Focus ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
A2R Holdings	48.75%
Naresh Mahendranath Malhotra	14.05%
Augusta Investments I Pte. Ltd.	8.86%
Marina Iv (Singapore) Pte.Ltd.	7.55%
Namit Malhotra	4.81%
Augusta Investments Zero Pte. Ltd.	2.03%
Top Class Capital Markets Private Limited	1.07%
Monsoon Studio Private Limited	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Prime Focus Better than it's peers?

Detailed comparison of Prime Focus against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUNTV	SUN TV NETWORK	22.69 kCr	4.71 kCr	-3.00%	-29.40%	13.32	4.82	-	-
TV18BRDCST	TV18 Broadcast	7.77 kCr	-	-7.60%	-9.60%	-54.63	0.81	-	-
NDTV	New Delhi Television	945.79 Cr	486.98 Cr	-7.00%	-32.40%	-3.94	1.94	-	-
RAJTV	Raj Television Network	224.27 Cr	126.06 Cr	-5.20%	-38.50%	-10.66	1.78	-	-
CREATIVEYE	Creative Eye	15.2 Cr	3.48 Cr	-21.00%	+12.60%	-21.06	4.36	-	-

Sector Comparison: PFOCUS vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

PFOCUS metrics compared to Entertainment

Category	PFOCUS	Entertainment
PE	-10.12	-16.45
PS	1.20	2.13
Growth	-9.1 %	-29.7 %

Performance Comparison

PFOCUS vs Entertainment (2021 - 2025)

Key Insights

1. PFOCUS is among the Top 3 Media & Entertainment companies by market cap.
2. The company holds a market share of 31.6% in Media & Entertainment.
3. In last one year, the company has had an above average growth that other Media & Entertainment companies.

Income Statement for Prime Focus

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-8.4%	3,599	3,930	4,644	3,386	2,536	2,929
Other Income	-4.2%	227	237	279	92	74	84
Total Income	-8.2%	3,826	4,167	4,924	3,478	2,610	3,013
Employee Expense	-24.9%	2,168	2,885	2,870	2,030	1,468	1,807
Finance costs	-3.6%	538	558	421	373	251	231
Depreciation and Amortization	1.4%	505	498	467	417	422	381
Other expenses	-20.7%	645	813	800	560	486	722
Total Expenses	-18.9%	3,856	4,754	4,558	3,380	2,626	3,142
Profit Before exceptional items and Tax	94.6%	-30.56	-586.71	366	98	-15.98	-128.32
Exceptional items before tax	-	-380.18	0	-60.04	-180.52	-22.61	-67.56
Total profit before tax	29.9%	-410.74	-586.71	306	-82.27	-38.58	-195.89
Current tax	-33.3%	15	22	50	53	25	45
Deferred tax	125.6%	32	-120.04	62	39	-7.68	-86.87
Total tax	147.4%	48	-98.22	112	92	18	-42.03
Total profit (loss) for period	6.2%	-458.28	-488.49	194	-173.89	-56.14	-153.86
Other comp. income net of taxes	-45.7%	-223.62	-153.14	-279.81	2.44	-105.21	-88.72
Total Comprehensive Income	-6.3%	-681.9	-641.63	-85.32	-171.45	-161.36	-242.58
Earnings Per Share, Basic	21.6%	-12.57	-16.31	6.49	-5.81	-1.875	-5.14
Earnings Per Share, Diluted	21.6%	-12.57	-16.31	6.38	-5.81	-1.875	-5.14

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	7.7%	979	909	897	813	863	841
Other Income	274.6%	149	-83.77	131	30	91	105
Total Income	36.6%	1,128	826	1,028	843	954	946
Employee Expense	12.4%	565	503	522	578	639	635
Finance costs	-11.4%	133	150	128	127	125	117
Depreciation and Amortization	-1.6%	126	128	139	112	113	132
Other expenses	32.1%	182	138	164	161	193	180
Total Expenses	9.4%	1,005	919	953	978	1,070	1,064
Profit Before exceptional items and Tax	228.8%	123	-93.72	75	-134.77	-115.8	-118.14
Exceptional items before tax	-	-380.18	0	0	0	0	0
Total profit before tax	-172.8%	-257.35	-93.72	75	-134.77	-115.8	-118.14
Current tax	-26%	3.16	3.92	4.83	3.43	-5.05	16
Deferred tax	-2922.9%	-8.88	1.35	20	20	-30.33	-55.31
Total tax	-257.2%	-5.73	5.28	25	23	-35.38	-39.14
Total profit (loss) for period	-152.6%	-251.62	-99	50	-158.08	-80.41	-79
Other comp. income net of taxes	-318.8%	-104.04	49	-150.81	-17.37	-81.61	-120.01
Total Comprehensive Income	-594%	-355.66	-50.39	-100.4	-175.44	-162.02	-199.01
Earnings Per Share, Basic	-102.3%	-7.7	-3.301	1.68	-5.27	-2.68	-2.64
Earnings Per Share, Diluted	-102.3%	-7.7	-3.301	1.62	-5.27	-2.68	-2.64

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	21.9%	40	33	41	121	76	132
Other Income	-61.2%	20	50	41	73	124	20
Total Income	-28.9%	60	84	81	194	200	152
Employee Expense	28.9%	4.92	4.04	4.2	17	12	24
Finance costs	0%	23	23	24	32	59	63
Depreciation and Amortization	-3.4%	29	30	33	63	65	67
Other expenses	84%	47	26	34	41	37	64
Total Expenses	24.1%	104	84	95	153	173	219
Profit Before exceptional items and Tax	-2732.9%	-44.61	-0.61	-13.91	40	27	-66.3
Exceptional items before tax	-	216	0	0	250	0	200
Total profit before tax	10721.1%	172	-0.61	-13.91	291	27	134
Current tax	-	0	0	0	0	0	0
Deferred tax	-1104.7%	-14.3	-0.27	11	0	0	-32.71
Total tax	-1104.7%	-14.3	-0.27	11	0	0	-32.71
Total profit (loss) for period	13906%	186	-0.34	-24.46	291	27	167
Other comp. income net of taxes	-2%	0	0.02	0.14	-0.52	0.15	-0.06
Total Comprehensive Income	14115.2%	186	-0.32	-24.32	290	27	167
Earnings Per Share, Basic	614.9%	6.2	-0.01	-0.82	9.71	0.91	5.57
Earnings Per Share, Diluted	596%	6.01	-0.01	-0.82	9.56	0.91	5.57
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-23.3%	6.29	7.9	15	11	12	7.12
Other Income	-30.7%	3.01	3.9	2.55	11	13	13
Total Income	-24.5%	9.3	12	17	21	25	20
Employee Expense	-90.2%	1.08	1.82	1.01	1.01	1.02	1.02
Finance costs	-0.4%	5.77	5.79	5.84	5.8	5.8	5.04
Depreciation and Amortization	-2.2%	7.1	7.24	7.27	7.46	7.64	7.85
Other expenses	0%	13	13	13	8.89	9.84	5.64
Total Expenses	-3.7%	27	28	27	23	24	20
Profit Before exceptional items and Tax	-9.8%	-17.52	-15.86	-9.39	-1.84	0.41	0.32
Exceptional items before tax	-	0	0	0	216	0	0
Total profit before tax	-9.8%	-17.52	-15.86	-9.39	214	0.41	0.32
Deferred tax	48.7%	-1.41	-3.7	-2.54	-6.65	1.27	-0.19
Total tax	48.7%	-1.41	-3.7	-2.54	-6.65	1.27	-0.19
Total profit (loss) for period	-30.1%	-16.12	-12.16	-6.85	221	-0.86	0.51
Other comp. income net of taxes	-	0	0	0	0	0.02	0
Total Comprehensive Income	-30.1%	-16.12	-12.16	-6.85	221	-0.84	0.51
Earnings Per Share, Basic	-9.2%	-0.54	-0.41	-0.23	7.37	-0.03	0.02
Earnings Per Share, Diluted	-9.2%	-0.54	-0.41	-0.23	7.17	-0.03	0.02

Balance Sheet for Prime Focus

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-27.8%	214	296	139	488	153	194
Current investments	12.2%	157	140	151	146	131	0
Total current financial assets	-12.7%	3,170	3,629	2,929	2,630	2,191	1,831
Inventories	-	0	0	0	0	0	0
Current tax assets	-	0	0	0	0	0	0.13
Total current assets	-13.1%	3,343	3,848	3,115	2,794	2,332	1,943
Property, plant and equipment	-1.1%	469	474	499	513	484	380
Capital work-in-progress	-54.3%	43	93	29	28	63	34
Goodwill	78.7%	2,129	1,192	1,187	1,183	1,173	1,165
Non-current investments	-266.7%	0.8	1.12	2.15	0.25	0.26	0.24
Total non-current financial assets	53.5%	724	472	485	646	1,076	858
Total non-current assets	27.1%	5,183	4,079	4,012	4,109	4,452	3,914
Total assets	7.6%	8,526	7,927	7,127	6,903	6,784	5,858
Borrowings, non-current	-77.4%	686	3,028	3,152	3,119	3,472	234
Total non-current financial liabilities	-64.1%	1,361	3,787	3,955	4,102	4,890	1,152
Provisions, non-current	11.3%	60	54	51	45	42	37
Total non-current liabilities	-62.2%	1,472	3,896	4,013	4,184	4,974	1,196
Borrowings, current	257.4%	3,407	954	778	464	414	3,056
Total current financial liabilities	121.7%	4,411	1,990	1,736	1,356	1,192	4,128
Provisions, current	-21.3%	86	109	115	85	90	82
Current tax liabilities	-46.3%	23	42	27	27	25	50
Total current liabilities	79.9%	5,011	2,786	2,337	1,853	1,653	4,602
Total liabilities	-3%	6,482	6,682	6,351	6,038	6,627	5,797
Equity share capital	0%	30	30	30	30	30	30
Non controlling interest	55.3%	1,284	827	260	371	132	98
Total equity	64.1%	2,043	1,245	776	865	157	60
Total equity and liabilities	7.6%	8,526	7,927	7,127	6,903	6,784	5,858

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	152.9%	1.46	0.13	0.39	0.74	1.19	1.15
Current investments	9.4%	153	140	151	146	131	0
Loans, current	-106.3%	0.12	15	394	375	356	380
Total current financial assets	-8.1%	159	173	552	527	493	830
Total current assets	-8.6%	161	176	554	530	495	834
Property, plant and equipment	-99.4%	2.47	266	281	127	118	118
Capital work-in-progress	-	0	0	0	0	11	11
Investment property	-	109	0	0	0	0	0
Non-current investments	0.5%	1,726	1,718	1,040	1,036	1,036	682
Total non-current financial assets	0.5%	1,728	1,719	1,042	1,038	1,038	684
Total non-current assets	-0.3%	2,011	2,017	1,355	1,364	1,386	1,046
Total assets	-1%	2,171	2,193	1,909	1,895	1,881	1,880
Borrowings, non-current	-	0	0	200	200	200	200
Total non-current financial liabilities	-355.6%	0.77	1.09	226	200	231	218
Provisions, non-current	18.5%	0.78	0.73	0.68	30	1.07	1.24
Total non-current liabilities	-8.9%	52	57	237	239	243	219
Borrowings, current	0%	200	200	0	0	0	0
Total current financial liabilities	3.1%	363	352	101	14	69	76
Provisions, current	1.5%	0.33	0.32	0.32	0.31	0.31	0.37
Current tax liabilities	-	0	0	0	0	0	-
Total current liabilities	3.1%	364	353	103	88	71	78
Total liabilities	1.5%	416	410	340	327	313	297
Equity share capital	0%	30	30	30	30	30	30
Total equity	-1.6%	1,755	1,783	1,569	1,568	1,568	1,583
Total equity and liabilities	-1%	2,171	2,193	1,909	1,895	1,881	1,880

Cash Flow for Prime Focus

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-3.6%	538	558	421	373	-	-
Change in inventories	-	0	0	0	0.74	-	-
Depreciation	1.4%	505	498	467	417	-	-
Impairment loss / reversal	-	380	0	0	0	-	-
Unrealised forex losses/gains	-5609.5%	-149.41	3.73	-113.35	0	-	-
Adjustments for interest income	28.5%	7.58	6.12	4.37	7.38	-	-
Share-based payments	75%	14	8.43	27	18	-	-
Net Cashflows from Operations	4859.6%	308	7.19	325	174	-	-
Income taxes paid (refund)	-71.8%	12	40	71	-9.24	-	-
Net Cashflows From Operating Activities	977.1%	295	-32.52	254	183	-	-
Cashflows used in obtaining control of subsidiaries	-	0	0	2.86	5.84	-	-
Proceeds from sales of PPE	-112.8%	0	0.53	2.88	1.27	-	-
Purchase of property, plant and equipment	20.1%	366	305	360	85	-	-
Proceeds from sales of investment property	-	2.46	0	0	0	-	-
Purchase of investment property	-110%	0	11	130	0	-	-
Interest received	27.3%	0.52	0.34	0.88	0.29	-	-
Other inflows (outflows) of cash	188.4%	2.99	-1.25	-1.26	9.65	-	-
Net Cashflows From Investing Activities	-12.3%	-355.74	-316.78	-490.44	-79.72	-	-
Proceeds from changes in ownership interests in subsidiaries	-	911	0	0	0	-	-
Payments from changes in ownership interests in subsidiaries	-	47	0	0	0	-	-
Proceeds from issuing shares	-261.3%	0	1.62	0	1.5	-	-
Proceeds from exercise of stock options	-	0.72	0	0	0	-	-
Proceeds from borrowings	-85.7%	147	1,025	712	631	-	-
Repayments of borrowings	106.5%	193	94	111	386	-	-
Payments of lease liabilities	-	225	0	0	0	-	-
Interest paid	-96.3%	16	408	219	28	-	-
Other inflows (outflows) of cash	-	-444.9	0	26	-167.81	-	-
Net Cashflows from Financing Activities	-60.5%	133	335	152	-232.41	-	-
Effect of exchange rate on cash eq.	-	3.28	0	0	-0.38	-	-
Net change in cash and cash eq.	578.3%	76	-14.68	-84.23	-129.25	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	23	23	24	32	-	-
Depreciation	-3.4%	29	30	33	63	-	-
Impairment loss / reversal	-	15	0	0	0	-	-
Adjustments for interest income	-79.3%	8.88	39	38	43	-	-
Net Cashflows from Operations	164.3%	20	8.19	10	7.96	-	-
Income taxes paid (refund)	66.2%	-1.37	-6.01	8.12	-34.04	-	-
Net Cashflows From Operating Activities	61.5%	22	14	1.91	42	-	-
Cashflows used in obtaining control of subsidiaries	-	720	0	0	0	-	-
Proceeds from sales of PPE	-27.5%	0.12	0.31	0	1.27	-	-
Purchase of property, plant and equipment	-12.5%	0.01	0.12	0.55	19	-	-
Purchase of investment property	-111.1%	0	10	130	0	-	-
Proceeds from sales of long-term assets	-1%	0	0.01	0	0	-	-
Cash receipts from repayment of advances and loans made to other parties	65.3%	0	-1.88	156	126	-	-
Interest received	-48.8%	1.62	2.21	6.35	35	-	-
Other inflows (outflows) of cash	-	7.6	0	0.87	0	-	-
Net Cashflows From Investing Activities	-49%	-20.81	-13.64	31	-32.04	-	-
Proceeds from issuing shares	-261.3%	0	1.62	0	1.5	-	-
Proceeds from exercise of stock options	-	0.72	0	0	0	-	-
Proceeds from borrowings	-	0	0	0	31	-	-
Repayments of borrowings	-	0	0	31	31	-	-
Payments of lease liabilities	-	0.44	0	0	0	-	-
Interest paid	-170.7%	0.18	2.16	3.2	13	-	-
Net Cashflows from Financing Activities	61.9%	0.1	-1.36	-38.4	-27.19	-	-
Net change in cash and cash eq.	104.4%	1.08	-0.8	-5.51	-17.22	-	-

What does Prime Focus Limited do?

Media & Entertainment•Media, Entertainment & Publication•Small Cap

Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, and Australia. It
engages in the motion picture, video, and television programme production activities; and business support activities. The company also offers creative services, including visual effects, advertising, stereo 2D to 3D conversion, and feature and TV animation; equipment rental services; and post production services, such as digital intermediate/color grading, sound, and picture post services in the media and entertainment industry. In addition, it provides technology products comprising CLEAR, a multi-cloud-enabled media enterprise resource planning suite that automates the content supply chain and builds a connected enterprise; clear modules including cloud MAM, broadcast cloud, production cloud, operations cloud, securescreener, and vision cloud modules; transformational solutions for broadcasters, studios, brands, and service providers; cloud media services; and CLEAR solutions. Further, the company is involved in film investment activities; and provision of digital asset management, music production, content restoration, technology and software, technical, and visual special effects services; as well as operates a training institute. Additionally, the company engages in leasing and renting of real estate properties and allied services. It offers its services to Hollywood studios, Over-The-Top providers, broadcasters, advertisers, and production houses. The company was incorporated in 1997 and is based in Mumbai, India.

Industry Group:Entertainment

Employees:10,400

Website:www.primefocus.com

PFOCUS - Prime Focus Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Prime Focus Limited do?