
RADICO - Radico Khaitan Ltd. Share Price
Beverages
Valuation | |
---|---|
Market Cap | 38.68 kCr |
Price/Earnings (Trailing) | 96.98 |
Price/Sales (Trailing) | 2.13 |
EV/EBITDA | 51.9 |
Price/Free Cashflow | 212.6 |
MarketCap/EBT | 71.99 |
Enterprise Value | 39.27 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 18.15 kCr |
Rev. Growth (Yr) | 24.5% |
Earnings (TTM) | 398.75 Cr |
Earnings Growth (Yr) | 68.7% |
Profitability | |
---|---|
Operating Margin | 3% |
EBT Margin | 3% |
Return on Equity | 14.48% |
Return on Assets | 8.6% |
Free Cashflow Yield | 0.47% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | 7.6% |
Price Change 1M | 9.8% |
Price Change 6M | 27.9% |
Price Change 1Y | 72.9% |
3Y Cumulative Return | 46.4% |
5Y Cumulative Return | 50.1% |
7Y Cumulative Return | 30.5% |
10Y Cumulative Return | 40.2% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -171.49 Cr |
Cash Flow from Operations (TTM) | 362.86 Cr |
Cash Flow from Financing (TTM) | -237.45 Cr |
Cash & Equivalents | 40.17 Cr |
Free Cash Flow (TTM) | 181.91 Cr |
Free Cash Flow/Share (TTM) | 13.59 |
Balance Sheet | |
---|---|
Total Assets | 4.64 kCr |
Total Liabilities | 1.89 kCr |
Shareholder Equity | 2.75 kCr |
Current Assets | 2.52 kCr |
Current Liabilities | 1.54 kCr |
Net PPE | 1.8 kCr |
Inventory | 1.08 kCr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.14 |
Debt/Equity | 0.23 |
Interest Coverage | 6.09 |
Interest/Cashflow Ops | 5.79 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 4 |
Dividend Yield | 0.14% |
Shares Dilution (1Y) | 0.10% |
Shares Dilution (3Y) | 0.10% |
Risk & Volatility | |
---|---|
Max Drawdown | -0.60% |
Drawdown Prob. (30d, 5Y) | 43.85% |
Risk Level (5Y) | 34.2% |
Summary of Latest Earnings Report from Radico Khaitan
Summary of Radico Khaitan's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the earnings conference call held on May 7, 2025, Radico Khaitan's management provided an optimistic outlook driven by the strong performance of their whiskey portfolio and significant upcoming developments. The company is projecting its scotch imports for FY26 to exceed INR 250 crores, which, alongside anticipated reductions in import duties due to the UK Free Trade Agreement, is expected to enhance profitability.
Management highlighted that FY25 was the best year in the company's history, achieving a turnover of INR 4,851 crores, EBITDA of INR 668 crores, and PAT of INR 341 crores. They reported a remarkable 28% volume growth in Q4 FY25, which is the highest quarterly growth in the past three years. The Prestige & Above category specifically grew by 17%, indicating a robust demand for premium products.
Looking ahead, two new luxury brands are set to launch in the first quarter of FY26. Management expressed confidence that the luxury portfolio will surpass INR 500 crores this fiscal year, building from last year's INR 340 crores, a growth of 32%. In terms of market expansion, they have successfully captured a 23% market share in Andhra Pradesh, leveraging changes in the regulatory environment.
On the financial side, they aim for a 35%-40% reduction in current debt by FY26, with a target of becoming nearly debt-free by FY27. Gross margins improved to 43.5% in Q4 FY25, up from 41% a year earlier, reflecting the benefits of premiumization strategies in the IMFL segment.
Overall, the management is optimistic about strong growth trajectories across various segments, a focus on innovation, and effective cash flow management to sustain long-term value creation for shareholders.
Last updated:
Key Q&A from Radico Khaitan Q4 FY25 Earnings Call Transcript
Question 1: "So, wanted to understand this, it is a competitive market. For example, in Karnataka, where the state Government has cut taxes in the premium spirit... could some state Governments in compensation... increase taxes on their own?"
Answer: "The FTA with the UK is a progressive and favorable step. A customs duty reduction will result in a 6% to 8% price reduction. However, premium brands are unlikely to cut prices significantly, as it could dilute their image. So, we see no changes in our pricing strategy. Regarding state tax changes, it's state-dependent, but revenue collection is crucial, and excessive tax increases can adversely affect brands."
Question 2: "When is the earliest date when your raw material becomes cheaper in terms of scotch?"
Answer: "The timeline depends on when the government's notification comes out, which is still unclear. We don't have significant stock that would delay price adjustments once duties reduce."
Question 3: "In Andhra, if you could tell us in terms of the overall industry scale-up post the new reform, anything you want to highlight there? How do you see FY26 in Andhra?"
Answer: "The new excise policy in Andhra is stabilizing the market. We've gained market share, going from 10% in H1 to 23% in Q4. With ongoing reforms, we expect continued growth, benefiting from an increased preference for organized players."
Question 4: "So, just wanted to get a sense on your raw materials scenario, has the broken rice from the Government... started?"
Answer: "Yes, we've seen a dip in raw material prices, with broken rice now around INR 25,000 per ton, down from INR 27,500. This development has positively affected pricing for other materials like maize."
Question 5: "In light of the recent developments... do you believe that FY26 target of INR 500 crores for luxury and semi-luxury portfolio can be achieved?"
Answer: "In FY25, we achieved INR 340 crores in our luxury portfolio and grew 32%. With ongoing growth in brands like Royal Ranthambore, we're confident we'll surpass INR 500 crores."
Question 6: "So, we are up to about close INR 600 crores of net debt... is there a target that you'll half this number?"
Answer: "For FY26, we expect to reduce our debt by around 35% to 40%. We are targeting to be nearly debt-free by FY27."
Question 7: "In the current context, did you see bulk scotch has obviously become cheaper... on ENA and glass... do you see a stable environment for the next 6 to 12 months?"
Answer: "We don't foresee pressure or inflation on ENA in FY26. Glass prices have also seen corrections, indicating a stable environment moving forward."
Question 8: "So, as far as Andhra is concerned... any further opportunities where to improve the market share from here onwards?"
Answer: "With new luxury whiskeys and strengthened distribution, we believe there's a good chance our market share will improve further above the current 23%."
Question 9: "How do you see the potential in the luxury segment after the FTA with the UK?"
Answer: "We are optimistic, anticipating a significant margin uplift from importing malt scotch worth INR 250 crores in FY26. This will bolster our luxury presence without affecting our pricing model."
Question 10: "So, the previous participant's question on Telangana... how are we placed in Telangana in terms of sales and outstanding receivables?"
Answer: "We're paid on time for current supplies, and our past dues are the lowest in the industry at below INR 100 crores. We expect improved performance as outstanding payments are being settled."
Share Holdings
Understand Radico Khaitan ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
SAPPHIRE INTREX LIMITED | 33.91% |
RAMPUR INTERNATIONAL LIMITED | 3.93% |
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA NIF | 3.4% |
TATA DIVIDEND YIELD FUND | 2.54% |
TIMF HOLDINGS | 2.34% |
TATA AIA LIFE INSURANCE COMPANY LIMITED A/C GROUP | 1.95% |
CLASSIC FINTREX PRIVATE LTD | 1.92% |
HSBC AGGRESSIVE HYBRID FUND | 1.87% |
INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY M | 1.31% |
EDELWEISS CONSUMPTION FUND | 1.23% |
DSP VALUE FUND | 1.16% |
THINK INDIA OPPORTUNITIES MASTER FUND LP | 1.07% |
LALIT KUMAR KHAITAN | 0.18% |
ABHISHEK FISCAL SERVICES PRIVATE LIMITED | 0.07% |
ABHISHEK KHAITAN | 0.06% |
ELKAY FISCAL SERVICES PRIVATE LIMITED | 0.05% |
DEEPSHIKHA KHAITAN | 0.04% |
LALIT KUMAR KHAITAN HUF | 0.03% |
SMITA FISCAL PRIVATE LIMITED | 0.03% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Radico Khaitan Better than it's peers?
Detailed comparison of Radico Khaitan against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
GLOBUSSPR | Globus Spirits | 3.64 kCr | 3.6 kCr | +24.60% | +30.20% | 148.94 | 1.01 | - | - |
Sector Comparison: RADICO vs Beverages
Comprehensive comparison against sector averages
Comparative Metrics
RADICO metrics compared to Beverages
Category | RADICO | Beverages |
---|---|---|
PE | 96.98 | 60.67 |
PS | 2.13 | 2.45 |
Growth | 12.5 % | 7 % |
Performance Comparison
RADICO vs Beverages (2021 - 2025)
- 1. RADICO is among the Top 3 Breweries & Distilleries companies by market cap.
- 2. The company holds a market share of 20.2% in Breweries & Distilleries.
- 3. In last one year, the company has had an above average growth that other Breweries & Distilleries companies.
Income Statement for Radico Khaitan
Balance Sheet for Radico Khaitan
Cash Flow for Radico Khaitan
What does Radico Khaitan Ltd. do?
Radico Khaitan Limited engages in the manufacture and trading of Indian made foreign liquor (IMFL) and country liquor in India and internationally. It offers IMFL products in various categories of whisky, brandy, rum, gin, and vodka under the After Dark Whisky, Contessa Rum, Jaisalmer Indian Craft Gin, Magic Moments Vodka, Magic Moments Verve Vodka, Magic Moments Dazzle Vodka, Morpheus XO Brandy and Morpheus Blue Brandy, Old Admiral Brandy, Rampur Indian Single Malt Whisky, Royal Ranthambore Heritage Collection-Royal Crafted Whisky, 1965 The Spirit of Victory Premium XXX Rum, 1965 The Spirit of Victory Lemon Dash Premium Flavored Rum, 8PM Premium Black Whisky, 8PM Whisky, The KOHINOOR RESERVE INDIAN DARK RUM, Rampur Indian Single Malt Jugabandi series #3 and #4, MAGIC MOMENTS Remix Pink Vodka, SPIRIT OF VICTORY 1999 PURE MALT WHISKY, Happiness in a Bottle CRAFTED GIN, TROPICANA, Bermuda, WHYTEHALL, BRIHAN'S Napoleon Brandy, Carlo Rossi, and AFRI BULL CAFÉ RUM brand names. The company also provides bottling services to other spirit manufacturers. It offers its products to state government, state-owned corporation, canteen stores department, private distributors, and retailers in open market. The company also exports its products. The company was formerly known as Rampur Distillery Company. Radico Khaitan Limited was founded in 1943 and is based in New Delhi, India.