
RADICO - Radico Khaitan Ltd. Share Price
Beverages
Valuation | |
|---|---|
| Market Cap | 42.65 kCr |
| Price/Earnings (Trailing) | 93.15 |
| Price/Sales (Trailing) | 2.21 |
| EV/EBITDA | 51.92 |
| Price/Free Cashflow | 220.91 |
| MarketCap/EBT | 69.73 |
| Enterprise Value | 43.1 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 19.3 kCr |
| Rev. Growth (Yr) | 29.4% |
| Earnings (TTM) | 457.65 Cr |
| Earnings Growth (Yr) | 73% |
Profitability | |
|---|---|
| Operating Margin | 3% |
| EBT Margin | 3% |
| Return on Equity | 15.37% |
| Return on Assets | 9.46% |
| Free Cashflow Yield | 0.45% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
|---|---|
| Price Change 1W | 1.3% |
| Price Change 1M | 6.3% |
| Price Change 6M | 30.1% |
| Price Change 1Y | 32% |
| 3Y Cumulative Return | 45.9% |
| 5Y Cumulative Return | 48.9% |
| 7Y Cumulative Return | 34.4% |
| 10Y Cumulative Return | 40.1% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -171.49 Cr |
| Cash Flow from Operations (TTM) | 362.86 Cr |
| Cash Flow from Financing (TTM) | -237.45 Cr |
| Cash & Equivalents | 35.2 Cr |
| Free Cash Flow (TTM) | 181.91 Cr |
| Free Cash Flow/Share (TTM) | 13.59 |
Balance Sheet | |
|---|---|
| Total Assets | 4.84 kCr |
| Total Liabilities | 1.86 kCr |
| Shareholder Equity | 2.98 kCr |
| Current Assets | 2.63 kCr |
| Current Liabilities | 1.59 kCr |
| Net PPE | 1.81 kCr |
| Inventory | 1.09 kCr |
| Goodwill | 0.00 |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.1 |
| Debt/Equity | 0.16 |
| Interest Coverage | 7.35 |
| Interest/Cashflow Ops | 5.79 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 4 |
| Dividend Yield | 0.13% |
| Shares Dilution (1Y) | 0.10% |
| Shares Dilution (3Y) | 0.20% |
Summary of Latest Earnings Report from Radico Khaitan
Summary of Radico Khaitan's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q2 FY26 earnings call, management of Radico Khaitan Limited expressed a strong outlook, highlighting a robust growth momentum supported by their premiumization strategy and disciplined execution. They reported a remarkable volume growth of 37.8% year-on-year, with the Prestige & Above segment achieving a 21.7% increase. Notable brand performances included Magic Moments Vodka with nearly 20% volume growth, and After Dark Whisky, which saw a stunning 115% growth year-on-year in the first half. Management reported that sales for After Dark exceeded 1.5 million cases in the first half of FY26.
Key forward-looking points include:
Continued Momentum: Management remains optimistic about delivering strong double-digit growth in the Prestige & Above category, enhanced profitability, and a focus on cash flow generation.
Market Share Gains: In Andhra Pradesh, market share surged from approximately 10% to over 30%. The company anticipates sustained growth in this market despite a normalization in the base.
Investment in Marketing: A&SP investments increased to 6.1% of IMFL revenue, with a continued allocation expected between 6% to 8% to support brand visibility and growth.
Financial Targets: Management is guiding for an increase in EBITDA margin by 150 basis points in the current fiscal and anticipates reaching late teens in margin improvement over the next two years.
Luxury Portfolio Growth: Management is on track to achieve a target of Rs.500 crores in revenue from their luxury and semi-luxury portfolio for FY26, driven by brands like Royal Ranthambore and Rampur Indian Single Malt.
Overall, Radico Khaitan Limited is well-positioned to leverage evolving consumer preferences and regulatory changes, focusing on premium products for sustained long-term growth.
Last updated:
Here are the major questions asked and their respective answers from the Q&A section of the earnings transcript:
Question: "Which brands have been driving the growth in the Prestige & Above category in the first half of this year?" Answer: "The P&A segment has been primarily driven by brands like Magic Moments, growing at about 20%. In FY24, we sold 6 million cases; in FY25, 7 million. We aim for 10 million in three years. Royal Ranthambore whisky grew by over 67%. After Dark whisky's volume hit 1.5 million in the first half of FY26."
Question: "Are you on track to hit the Rs. 500 crore target for the luxury and semi-luxury portfolio this year?" Answer: "Yes, based on the growth of brands like Royal Ranthambore, Rampur, and Jaisalmer, we remain confident in achieving the Rs. 500 crore goal for this financial year."
Question: "Can you quantify the benefit from UP's reforms in terms of working capital?" Answer: "UP's reforms have improved working capital by around 15 to 20 days. We expect to see further improvements in the second half as we manage resources efficiently."
Question: "How is growth outside Andhra Pradesh performing?" Answer: "Excluding Andhra Pradesh, we are experiencing double-digit growth, reflecting positive performance across other states, driven by our premium portfolio."
Question: "How is the luxury segment performing in terms of market share?" Answer: "Overall, Radico's market share has increased by approximately 200 basis points. This growth is evident across various states due to our premiumization strategy."
Question: "What is the current utilization level of the Sitapur distillery?" Answer: "The Sitapur distillery is operating at 95% capacity. This investment is crucial as it supports the grain-based ENA requirement for our branded business, contributing to our growth."
Question: "Are there any upcoming capex plans for distillation capacity?" Answer: "Currently, we don't foresee any need for further capex for distillation in the next 5 to 7 years, given the recent expansion and our existing capabilities."
Question: "What is your guidance for EBITDA margins moving forward?" Answer: "We anticipate a 150 basis point increase in EBITDA margins for this fiscal and project an additional 125 basis point growth annually over the next two years."
Question: "Can you discuss the outlook for the ready-to-drink segment?" Answer: "We've market-tested RTDs but decided to pause due to its limited traction compared to our vodka brand, which continues to gain popularity amongst younger consumers."
Question: "What are the future plans for your premium brands?" Answer: "We're expanding our luxury offerings, including plans for a tequila joint venture and further geographic distribution of our brands, maintaining focus on premiumization."
These concise responses capture the essential insights while adhering to the character limit.
Share Holdings
Understand Radico Khaitan ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
| Shareholder Name | Holding % |
|---|---|
| SAPPHIRE INTREX LIMITED | 33.9% |
| RAMPUR INTERNATIONAL LIMITED | 3.92% |
| NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA FLE | 3.41% |
| KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK MULTICAP F | 2.98% |
| HSBC FLEXI CAP FUND | 2.05% |
| ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C | 1.99% |
| TIMF HOLDINGS | 1.92% |
| CLASSIC FINTREX PRIVATE LTD | 1.92% |
| TATA MULTICAP FUND | 1.9% |
| TATA AIA LIFE INSURANCE CO LTD-LIFE GROWTH FUND UL | 1.52% |
| INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY M | 1.29% |
| EDELWEISS NIFTY SMALLCAP 250 INDEX FUND | 1.17% |
| DSP VALUE FUND | 1.16% |
| THINK INDIA OPPORTUNITIES MASTER FUND LP | 1.07% |
| MUKUL MAHAVIR AGRAWAL | 1.05% |
| LALIT KUMAR KHAITAN | 0.18% |
| ABHISHEK FISCAL SERVICES PRIVATE LIMITED | 0.07% |
| ABHISHEK KHAITAN | 0.06% |
| ELKAY FISCAL SERVICES PRIVATE LIMITED | 0.05% |
| DEEPSHIKHA KHAITAN | 0.04% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Radico Khaitan Better than it's peers?
Detailed comparison of Radico Khaitan against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| GLOBUSSPR | Globus Spirits | 3.34 kCr | 3.6 kCr | +2.40% | +5.00% | 136.65 | 0.93 | - | - |
Sector Comparison: RADICO vs Beverages
Comprehensive comparison against sector averages
Comparative Metrics
RADICO metrics compared to Beverages
| Category | RADICO | Beverages |
|---|---|---|
| PE | 93.15 | 61.59 |
| PS | 2.21 | 2.59 |
| Growth | 18.2 % | 8.7 % |
Performance Comparison
RADICO vs Beverages (2021 - 2025)
- 1. RADICO is among the Top 3 Breweries & Distilleries companies by market cap.
- 2. The company holds a market share of 21.3% in Breweries & Distilleries.
- 3. In last one year, the company has had an above average growth that other Breweries & Distilleries companies.
Income Statement for Radico Khaitan
Balance Sheet for Radico Khaitan
Cash Flow for Radico Khaitan
What does Radico Khaitan Ltd. do?
Radico Khaitan Limited engages in the manufacture and trading of Indian made foreign liquor (IMFL) and country liquor in India and internationally. It offers IMFL products in various categories of whisky, brandy, rum, gin, and vodka under the After Dark Whisky, Contessa Rum, Jaisalmer Indian Craft Gin, Magic Moments Vodka, Magic Moments Verve Vodka, Magic Moments Dazzle Vodka, Morpheus XO Brandy and Morpheus Blue Brandy, Old Admiral Brandy, Rampur Indian Single Malt Whisky, Royal Ranthambore Heritage Collection-Royal Crafted Whisky, 1965 The Spirit of Victory Premium XXX Rum, 1965 The Spirit of Victory Lemon Dash Premium Flavored Rum, 8PM Premium Black Whisky, 8PM Whisky, The KOHINOOR RESERVE INDIAN DARK RUM, Rampur Indian Single Malt Jugabandi series #3 and #4, MAGIC MOMENTS Remix Pink Vodka, SPIRIT OF VICTORY 1999 PURE MALT WHISKY, Happiness in a Bottle CRAFTED GIN, TROPICANA, Bermuda, WHYTEHALL, BRIHAN'S Napoleon Brandy, Carlo Rossi, and AFRI BULL CAFÉ RUM brand names. The company also provides bottling services to other spirit manufacturers. It offers its products to state government, state-owned corporation, canteen stores department, private distributors, and retailers in open market. The company also exports its products. The company was formerly known as Rampur Distillery Company. Radico Khaitan Limited was founded in 1943 and is based in New Delhi, India.