sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
RECLTD

RECLTD - REC LIMITED Share Price

Finance

₹354.75+0.55(+0.16%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 44.6% return compared to 12.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Profitability: Very strong Profitability. One year profit margin are 29%.

Dividend: Pays a strong dividend yield of 5.81%.

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 52.1% growth over past three years, the company is going strong.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -5.6% in last 30 days.

Valuation

Market Cap89.32 kCr
Price/Earnings (Trailing)5.18
Price/Sales (Trailing)1.5
EV/EBITDA1.46
Price/Free Cashflow-2.54
MarketCap/EBT4.08
Enterprise Value84.21 kCr

Fundamentals

Revenue (TTM)59.62 kCr
Rev. Growth (Yr)10.6%
Earnings (TTM)17.27 kCr
Earnings Growth (Yr)9.3%

Profitability

Operating Margin37%
EBT Margin37%
Return on Equity20.68%
Return on Assets2.7%
Free Cashflow Yield-39.41%

Price to Sales Ratio

Latest reported: 1.5

Revenue (Last 12 mths)

Latest reported: 59.6 kCr

Net Income (Last 12 mths)

Latest reported: 17.3 kCr

Growth & Returns

Price Change 1W-1.5%
Price Change 1M-5.6%
Price Change 6M-14%
Price Change 1Y-35.9%
3Y Cumulative Return44.6%
5Y Cumulative Return26.8%
7Y Cumulative Return22.5%
10Y Cumulative Return15.1%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.27 kCr
Cash Flow from Operations (TTM)-39.1 kCr
Cash Flow from Financing (TTM)40.03 kCr
Cash & Equivalents5.1 kCr
Free Cash Flow (TTM)-39.18 kCr
Free Cash Flow/Share (TTM)-148.8

Balance Sheet

Total Assets6.4 LCr
Total Liabilities5.57 LCr
Shareholder Equity83.48 kCr
Net PPE615.61 Cr
Inventory0.00
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-0.39
Interest/Cashflow Ops-0.12

Dividend & Shareholder Returns

Dividend/Share (TTM)19.7
Dividend Yield5.81%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 44.6% return compared to 12.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Profitability: Very strong Profitability. One year profit margin are 29%.

Dividend: Pays a strong dividend yield of 5.81%.

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 52.1% growth over past three years, the company is going strong.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -5.6% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield5.81%
Dividend/Share (TTM)19.7
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)65.45

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)20.2
RSI (5d)24.82
RSI (21d)32.34
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from REC

Updated May 29, 2025

The Bad News

Source-CNBCTV18

Shares of REC Ltd. declined 1.5% to ₹386.6, reflecting the broader market trends.

Source-CNBCTV18

Despite a strong financial report, the stock still faced a downturn, highlighting market volatility.

Source-CNBCTV18

Market fluctuations have affected REC Ltd.’s share price, despite positive growth indicators.

The Good News

Source-CNBCTV18

Brokerage CLSA has maintained a 'high conviction outperform' rating for REC Ltd., projecting a 35% upside potential.

Source-CNBCTV18

REC Ltd. reported a 5.5% increase in consolidated net profit for Q4, reaching ₹4,236 crore.

Source-CNBCTV18

The company has shown robust asset quality with no slippages over the past three years, and analysts have a unanimous 'buy' rating on the stock.

Updates from REC

General • 19 Dec 2025
Intimation of incorporation of subsidiary company.
General • 19 Dec 2025
Intimation of incorporation of subsidiay company.
Analyst / Investor Meet • 16 Dec 2025
Intimation of Schedule of Analysts/ Institutional Investors Meet.
Change in Management • 02 Dec 2025
Intimation regarding change in Senior Management.
Appointment of Company Secretary / Compliance Officer • 01 Dec 2025
Intimation regarding change in Senior Management.
General • 07 Nov 2025
Intimation of incorporation of subsidiary companies.
Analyst / Investor Meet • 04 Nov 2025
Transcript of Investors Conference Call.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from REC

Summary of REC's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Outlook by Management:

  1. Growth Targets:

    • AUM Growth: Targeting 20% YoY growth, aiming to exceed Rs.10 lakh crore by 2030 (possibly by 2028"“29). Current AUM stands at Rs.497,465 crore (21% YoY growth as of Q3FY24).
    • Disbursements: Expecting Rs.150,000+ crore in FY24, with FY25 disbursement guidance above Rs.150,000 crore.
  2. Financial Performance:

    • Profitability: PAT grew 24% YoY to Rs.10,003 crore (9M FY24). Net Interest Margin (NIM) at 3.52%, targeting sustained margins through cost optimization.
    • Asset Quality: Net NPA improved to 0.82% (vs. 0.96% in Q2). Resolved 3 stressed assets in Q3; targeting resolution of remaining 16 by 2025.
  3. Sectoral Focus:

    • Renewables: Key priority, with a target of Rs.3 lakh crore (30% of AUM) by 2030. Leading implementation of PM Suryodaya Yojana (40 GW rooftop solar by 2026).
    • Non-Power Infrastructure: Expanding into roads, metros, ports, and airports, emphasizing projects with assured cash flows and payment security.
  4. Key Initiatives:

    • Rooftop Solar: Financing RESCO-model projects via CPSEs; potential disbursement of Rs.15,000"“20,000 crore in FY25.
    • RDSS Scheme: Driving distribution reforms to reduce AT&C losses (down to ~15%).
  5. Risk Management:

    • No new NPAs in last 8 quarters. Strict due diligence for infrastructure projects, leveraging government guarantees for DISCOM loans.
    • Compliant with RBI exposure norms (30% single-borrower limit).
  6. Funding & Margins:

    • Capital adequacy at 28.21%; diversified borrowing mix (41% bonds, 21% forex loans).
    • Focus on reducing funding costs via ECB and 54EC bonds.

Major Highlights:

  • Sanctions surged 69% YoY to Rs.325,941 crore (9M FY24).
  • Renewables and infrastructure to drive future growth, with Rs.1.2 lakh crore LoC approved for CPSE solar subsidiaries.
  • Strong government partnerships (e.g., RDSS, LPS schemes) ensuring stable cash flows.

Last updated:

What were the major questions asked and their answers?

Question 1: How will REC manage NPA risks while diversifying into non-power infrastructure sectors?
REC emphasized cautious diversification, targeting state-guaranteed projects (e.g., metro, expressways) and strengthening manpower/expertise. Due diligence ensures cash flow-backed projects with payment security. No new NPAs added in the last 8 quarters, and resolution of stressed assets (e.g., Dans Energy, Meenakshi) is prioritized.

Question 2: Can REC achieve Rs 12"“13 lakh crore AUM by 2030 instead of the Rs 10 lakh crore target?
REC expressed confidence in surpassing the Rs 10 lakh crore AUM target by 2028"“29, citing strong growth (20% YoY), renewable energy MOUs (Rs 2.86 lakh crore signed), and diversification into infrastructure. Disbursements are expected to accelerate with sanctioned projects in renewables, thermal power, and distribution reforms.

Question 3: What is REC's Q3 performance vs. Q2, and what is the dividend policy?
Q3 PAT rose to Rs 3,269 crore (vs. Rs 3,100 crore in Q2 after adjusting for one-time reversals). Return on assets is ~2.8%. Dividend policy aligns with DIPAM guidelines: 30% of PAT or 5% of net worth (whichever is higher). Interim and final dividends will be declared.

Question 4: What is the RBPF line item, and how does it relate to the LPS scheme?
RBPF (Revolving Bill Payment Facility) is a short-term loan for current dues (post-June 2022) under the LPS scheme. LPS addresses legacy dues, while RBPF ensures timely payments for ongoing power purchases. RBPF is revolver-style, repayable within a year, with no overlap in tenor or purpose with LPS.

Question 5: What were recoveries from resolved NPAs like Meenakshi Energy and Dans Energy?
Dans Energy: 113% recovery (Rs 415 crore vs. Rs 367 crore exposure). Meenakshi Energy: 30% recovery (Rs 213 crore vs. Rs 710 crore exposure, 80% provisioned). Classic Global: 86% recovery. TRN Energy, Bhadreshwar, and Lanco Amarkantak resolutions are targeted by FY24.

Question 6: How will RBI's draft guidelines on NBFC exposure norms impact REC?
REC stated compliance with exposure limits (30% for single borrower, 50% for group). Government-guaranteed loans are excluded from exposure calculations. Current portfolio aligns with RBI norms, and no adjustments are needed.

Question 7: What is REC's FY25 loan growth outlook, and which segments will drive disbursements?
FY25 AUM is projected at Rs 6 lakh crore (~17% growth). Renewables (sanctioned Rs 1.75 lakh crore), thermal power, RDSS-linked distribution projects, and non-power infrastructure (roads, metros) will drive disbursements. Rooftop solar financing (RESCO model) may add Rs 15,000"“20,000 crore.

Question 8: How will REC fund the rooftop solar mission, and what is the revenue model?
REC will finance CPSEs implementing rooftop solar under the RESCO model (not retail). Target: 40 GW by 2026. Fees (0.4"“0.5% of project cost) and loans to vendors/aggregators (Rs 15,000"“20,000 crore) will contribute. Subsidy (20"“40%) is managed by MNRE, with state focus cities prioritized.

Question 9: How does REC ensure Discom loan safety (e.g., Tangedco's Rs 40,000 crore losses)?
Loans to Discoms are secured via state guarantees, ARR-backed cash flows, and RDSS reforms. Tamil Nadu's Tangedco receives annual state support (loss coverage), tariff hikes, and subsidy adherence. LPS/RBPF disbursements are government-guaranteed, minimizing risk.

Question 10: What explains Q3's lower headline profit despite improved asset quality?
Q3 included Rs 56 crore in ECL provisions (vs. Q2's Rs 670 crore reversal). Improved asset quality (Net NPA 0.82% vs. 0.96% in Q2) and resolutions led to write-backs. Higher reversals are expected in Q4 from large NPA resolutions (e.g., TRN Energy).

Share Holdings

Understand REC ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
POWER FINANCE CORPORATION LTD52.63%
ICICI PRUDENTIAL EQUITY ARBITRAGE FUND1.6%
NPS TRUST- A/C LIC PENSION FUND SCHEME - STATE GOVT1.47%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is REC Better than it's peers?

Detailed comparison of REC against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
IRFCIndian Railway Finance Corp1.49 LCr26.78 kCr-5.70%-25.40%21.755.56--
PFCPower Finance Corp1.12 LCr1.14 LCr-9.40%-29.50%4.520.98--
HUDCOHousing &Urban Development Corp42.29 kCr11.82 kCr-11.00%-13.70%15.083.58--
IREDAIndian Renewable Energy Development Agency37.42 kCr7.63 kCr-9.50%-36.30%21.044.9--
IFCIIFCI12.91 kCr2.07 kCr-10.40%-25.00%33.516.24--
SBILIFESBI Life Insurance Co.--+1.20%+44.30%----

Sector Comparison: RECLTD vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

RECLTD metrics compared to Finance

CategoryRECLTDFinance
PE 5.1515.97
PS1.493.07
Growth15.6 %11.1 %
0% metrics above sector average
Key Insights
  • 1. RECLTD is NOT among the Top 10 largest companies in Finance.
  • 2. The company holds a market share of 5.8% in Finance.
  • 3. In last one year, the company has had an above average growth that other Finance companies.

Income Statement for REC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income18.6%56,43447,57139,52039,33935,57530,007
Revenue From Operations18.7%56,36747,50539,47839,26935,55329,930
Total interest earned18.7%55,10546,43138,84638,19434,69329,672
Dividend income479.7%8.422.28124.212837
Fees and commission income67.2%3942362875739539
Revenue from sale of services41.7%511361288151164182
Other income1.5%676642702377
Total Expenses22.6%36,31729,61125,62226,89724,79422,986
Employee Expense12.7%268238204180164193
Finance costs14%34,13129,94823,73322,05121,48918,991
Depreciation and Amortization4.3%252424181112
Fees and commission expenses-43.5%142416179.9525
Impairment on financial instruments174%1,022-1,379.581423,4702,446919
Other expenses13.2%8577571,5021,1616742,819
Profit Before exceptional items and Tax12%20,11717,96013,89812,44210,7827,021
Total profit before tax12%20,11717,96013,89812,44210,7827,021
Current tax23%4,0993,3332,5733,0652,9211,645
Deferred tax-72.1%135481158-670.44-519.62413
Tax expense11%4,2333,8142,7312,3952,4012,058
Total profit (loss) for period12.3%15,88414,14511,16710,0368,3784,972
Other comp. income net of taxes-245.5%-1,516.81,044-971.04-57.9458-553.85
Total Comprehensive Income-5.4%14,36715,19010,1969,9788,8364,418
Reserve excluding revaluation reserves-0-55,48749,339--
Earnings Per Share, Basic12.6%60.253.5942.2838.11509531.8150818.885047
Earnings Per Share, Diluted12.6%60.253.5942.2838.11509531.8150818.885047
Debt equity ratio------0.0799
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Total income2.3%15,16214,82415,34814,28713,70613,092
Revenue From Operations2.8%15,15314,73715,33414,27213,68213,079
Total interest earned0.5%14,59014,51214,94713,97813,48512,695
Dividend income-0.5301.466.440.520
Fees and commission income230.8%474144223764847
Revenue from sale of services8.8%888118012915250
Other income-89.9%9.718715152414
Total Expenses5%9,6139,1589,8589,1068,6098,743
Employee Expense4.8%676486556562
Finance costs2.2%9,1318,9348,7688,8378,5068,020
Depreciation and Amortization-0.7%6.666.76.496.315.985.91
Fees and commission expenses-98.3%1.15100.863.664.414.73
Impairment on financial instruments122.8%140-609.79776-83.4-138.24467
Other expenses19.4%210176221288166183
Profit Before exceptional items and Tax-2.1%5,5495,6665,4905,1815,0974,349
Total profit before tax-2.1%5,5495,6665,4905,1815,0974,349
Current tax11.8%1,1641,0411,0401,0451,059956
Deferred tax-119.7%-30.18159140601.01-66.7
Tax expense-5.6%1,1341,2011,1801,1051,060889
Total profit (loss) for period-1.1%4,4154,4664,3104,0764,0383,460
Other comp. income net of taxes127.1%669-2,464.16-1,050.14703-1,251.983
Total Comprehensive Income154%5,0832,0023,2604,7792,7863,543
Earnings Per Share, Basic-1.2%16.7716.9616.2415.4815.3313.14
Earnings Per Share, Diluted-1.2%16.7716.9616.2415.4815.3313.14
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income18.6%55,98047,21439,25339,23035,41029,855
Revenue From Operations18.4%55,91147,21439,20839,13235,38829,791
Total interest earned18.7%55,07046,41038,83638,18634,68429,663
Dividend income292%992639273689
Fees and commission income67.2%3942362875739539
Other revenue from operations--68----
Other income-68045982364
Total Expenses22.7%36,12029,43425,51426,80624,65422,872
Employee Expense14.6%245214182159145176
Finance costs14%34,13529,94923,73822,05321,48918,997
Depreciation and Amortization0%242424189.5310
Fees and commission expenses-43.5%142416179.9525
Impairment on financial instruments174.9%1,019-1,358.391153,4732,420890
Other expenses17.6%6835811,4391,0865812,748
Profit Before exceptional items and Tax11.7%19,86017,78113,73912,42510,7566,983
Total profit before tax11.7%19,86017,78113,73912,42510,7566,983
Current tax21.8%4,0123,2952,5213,0472,9071,616
Deferred tax-71.2%135466163-668.39-512.55481
Tax expense10.3%4,1473,7612,6842,3792,3942,097
Total profit (loss) for period12.1%15,71314,01911,05510,0468,3624,886
Other comp. income net of taxes-245.5%-1,516.81,044-971.04-59.07457-549.79
Total Comprehensive Income-5.8%14,19615,06310,0849,9878,8184,336
Reserve excluding revaluation reserves-0-55,04649,011--
Earnings Per Share, Basic--53.1141.8638.15259531.75507918.555046
Earnings Per Share, Diluted12.4%59.5553.1141.8638.15259531.75507918.555046
Debt equity ratio------0.0799
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Total income2.5%15,09514,73415,17414,17313,59613,037
Revenue From Operations3%15,08414,64615,15914,15713,57113,023
Total interest earned0.5%14,57714,50214,93513,97013,47412,690
Dividend income-3302028520
Fees and commission income230.8%474144223764847
Other revenue from operations-------
Other income-89.5%108715162514
Total Expenses5%9,5429,0879,7899,0638,5568,711
Employee Expense5.4%605761495957
Finance costs2.2%9,1328,9358,7708,8378,5078,021
Depreciation and Amortization-0.7%6.586.626.416.235.95.85
Fees and commission expenses-98.3%1.15100.863.664.414.73
Impairment on financial instruments121.7%135-616.6780-89.03-144.1473
Other expenses25.4%149119171255124150
Profit Before exceptional items and Tax-1.7%5,5535,6475,3855,1105,0404,326
Total profit before tax-1.7%5,5535,6475,3855,1105,0404,326
Current tax11.7%1,1561,0351,0091,0191,032951
Deferred tax-118.7%-28.91161139612.49-68
Tax expense-5.8%1,1271,1961,1481,0811,034883
Total profit (loss) for period-0.6%4,4264,4514,2364,0294,0053,442
Other comp. income net of taxes127.1%669-2,464.16-1,050.14703-1,251.983
Total Comprehensive Income156.4%5,0941,9873,1864,7322,7543,525
Earnings Per Share, Basic-0.6%16.8116.915.9615.3115.2113.07
Earnings Per Share, Diluted-0.6%16.8116.915.9615.3115.2113.07

Balance Sheet for REC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents2090.6%5,1052344,6752636,01949
Derivative financial instruments25.8%21,92417,43217,84512,48211,3548,982
Trade receivables12.8%265235212154135113
Other receivables596%7.891.993.68-00
Loans2.8%574,780559,088536,147499,192463,096422,084
Investments22.4%8,1726,6746,7905,3523,2873,170
Other financial assets0.6%24,74624,60424,56424,44524,62024,423
Total finanical assets4.2%635,788610,379591,256---
Current tax assets (Net)-24.4%308407229310304306
Investment property-200%0.991.010-00
Property, plant and equipment-1.6%616626622631635639
Capital work-in-progress38.7%1057649246.632.72
Total non-financial assets10.7%4,5634,1233,971---
Total assets4.2%640,351614,502595,227548,191513,181465,503
Equity share capital0%2,6332,6332,6332,6332,6332,633
Total equity6.5%83,48178,37673,51069,35063,58358,121
Derivative financial instruments143.4%4,0641,6702,945760935977
Debt securities8.4%317,021292,428287,976266,063251,127236,902
Borrowings-2.4%189,632194,300188,269172,092164,346137,114
Subordinated liabilities0.1%9,5279,5147,3737,4124,0436,773
Total financial liabilities3.8%556,243535,717520,927---
Current tax liabilities-16502966718011
Provisions10.9%153138124137103112
Total non financial liabilities53.2%626409790---
Total liabilities3.9%556,870536,126-478,841449,598407,382
Total equity and liabilities4.2%640,351614,502595,227548,191513,181465,503
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents9181.5%5,013554,443465,99539
Derivative financial instruments25.8%21,92417,43217,84512,48211,3548,982
Other receivables596%7.891.993.6800-
Loans2.8%574,780559,088536,147499,192463,096422,084
Investments22.6%8,1406,6426,7585,3203,2533,138
Other financial assets0.6%24,74424,60424,55024,42524,43824,400
Total finanical assets4.2%634,920609,517590,474---
Current tax assets (Net)-28.1%287399217294296296
Investment property0%48480000
Property, plant and equipment-1.7%568578621630635639
Capital work-in-progress38.7%1057649246.632.72
Total non-financial assets10.2%4,4514,0383,920---
Total assets4.2%639,371613,555594,395547,440512,460464,877
Equity share capital0%2,6332,6332,6332,6332,6332,633
Total equity6.6%82,73977,63872,89368,78363,11757,680
Derivative financial instruments143.4%4,0641,6702,945760935977
Debt securities8.4%317,070292,475288,024266,110251,175236,949
Borrowings-2.4%189,632194,300188,269172,092164,346137,114
Subordinated liabilities0.1%9,5279,5147,3737,4124,0436,773
Total financial liabilities3.8%556,014535,519520,719---
Current tax liabilities-1650296671720
Provisions11%152137123137103111
Total non financial liabilities55%618399782---
Total liabilities3.9%556,632535,918-478,657449,343407,197
Total equity and liabilities4.2%639,371613,555594,395547,440512,460464,877

Cash Flow for REC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs99.7%0-336.24-42.870--
Depreciation4.3%25242418--
Impairment loss / reversal174%1,022-1,379.661423,480--
Unrealised forex losses/gains-114.5%-2,131.32-993.07964-2,164.42--
Adjustments for interest income71.4%7343120--
Net Cashflows From Operations-329.4%-34,868.2615,20014,93213,300--
Income taxes paid (refund)29.4%4,2333,2722,6743,078--
Other inflows/outflows of cash100%0-69,650.74-49,617.19-14,131.14--
Net Cashflows From Operating Activities32.3%-39,100.79-57,722.65-37,359.77-3,909.68--
Proceeds from sales of PPE-238.9%01.724.620.1--
Purchase of property, plant and equipment142.4%81341822--
Purchase of intangible assets-1.61000--
Purchase of intangible assets under development-000.010--
Proceeds from sales of long-term assets-88.5%6.0745100--
Purchase of other long-term assets-44.2%1,0671,911940266--
Other inflows/outflows of cash-8993.5%-138.13-0.53-0.030--
Net Cashflows From Investing Activities30.9%-1,265.34-1,830.97-942.95-287.46--
Payments to acquire entity's shares-000.710--
Payments of other equity instruments-102.3%044440--
Proceeds from issuing debt etc-100%027,92814,836-20,858.86--
Proceeds from borrowings100.4%69,24634,56226,45226,475--
Repayments of borrowings-23,559000--
Payments of lease liabilities-2%00.020.010.02--
Dividends paid96.4%5,6092,8573,1202,411--
Interest paid-440046--
Net Cashflows From Financing Activities-32.8%40,03459,58838,1233,159--
Net change in cash and cash eq.-1110.7%-332.5334-179.88-1,038.25--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs99.7%0-336.24-42.870--
Depreciation0%24242418--
Impairment loss / reversal174.9%1,019-1,358.391153,473--
Unrealised forex losses/gains-114.5%-2,131.32-993.07964-2,164.42--
Adjustments for interest income-14.3%3743120--
Net Cashflows From Operations-332.9%-35,029.6615,04414,74513,246--
Income taxes paid (refund)29.1%4,1533,2182,6353,053--
Other inflows/outflows of cash100%0-69,710.92-49,592.07-14,155.72--
Net Cashflows From Operating Activities32.3%-39,182.17-57,885.22-37,481.66-3,962.66--
Proceeds from sales of PPE-247.1%01.684.620.1--
Purchase of property, plant and equipment150%81331822--
Purchase of intangible assets-1.6100.010--
Purchase of intangible assets under development-0000.25--
Proceeds from sales of long-term assets-6.07010-188.47--
Purchase of other long-term assets-44.2%1,0671,9118010--
Other inflows/outflows of cash-162.7%-3.02-0.53-0.030--
Net Cashflows From Investing Activities38.8%-1,146.36-1,875.19-803.87-210.32--
Payments to acquire entity's shares-000.710--
Payments of other equity instruments-102.3%044440--
Proceeds from issuing debt etc-100%027,92814,824-20,858.86--
Proceeds from borrowings100.4%69,24634,56226,45226,475--
Repayments of borrowings-23,559000--
Payments of lease liabilities-2%00.020.010.02--
Dividends paid96.4%5,6092,8573,1202,411--
Interest paid-440046--
Net Cashflows From Financing Activities-32.8%40,03459,58838,1113,159--
Net change in cash and cash eq.-70.5%-294.93-172.59-174.99-1,014.09--

What does REC LIMITED do?

Financial Institution•Financial Services•Large Cap

REC is a prominent financial institution in India, known by its stock ticker RECLTD and boasting a market capitalization of Rs. 114,031.6 Crores. Established in 1969 and based in Gurugram, REC Limited, formerly known as the Rural Electrification Corporation Limited, was rebranded in October 2018.

The company's primary focus is on providing financing services tailored for the power generation, transmission, and distribution sectors. Its offerings include:

  • Long, medium, and short-term loans
  • Debt refinancing and equity financing
  • Equipment manufacturing financing for the power sector and coal mines
  • Policy funding against regulatory assets
  • A revolving bill payment facility
  • Letter of undertaking in lieu of bank guarantee

Additionally, REC plays a significant role as a nodal agency for various government electrification schemes, such as the Pradhan Mantri Sahaj Bijli Har Ghar Yojana and the Deen Dayal Upadhyaya Gram Jyoti Yojana. It also serves as a coordinator for tariff-based competitive bidding processes regarding transmission service providers.

With a strong revenue stream of Rs. 53,792.3 Crores over the past year, REC showcases a profitability of Rs. 15,653.4 Crores in the last four quarters and highlights a remarkable revenue growth of 38% over the past three years.

In terms of investor relations, REC distributes dividends, offering a yield of 5.75% per year, and returned Rs. 24.9 in dividends per share over the last year. The company primarily serves central and state government power utilities, along with private sector counterparts, reinforcing its position as a leader in the Indian financial landscape. REC Limited is a subsidiary of the Power Finance Corporation Limited.

Industry Group:Finance
Employees:512
Website:www.recindia.nic.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

RECLTD

76/100
Sharesguru Stock Score

RECLTD

76/100

Performance Comparison

RECLTD vs Finance (2021 - 2025)

RECLTD is underperforming relative to the broader Finance sector and has declined by 53.7% compared to the previous year.