RESPONIND - Responsive Industries Ltd Share Price

Consumer Durables

₹194.57-3.23(-1.63%)

Market Closed as of Dec 12, 2025, 15:30 IST

Valuation
Market Cap	5.19 kCr
Price/Earnings (Trailing)	25.43
Price/Sales (Trailing)	3.68
EV/EBITDA	17.37
Price/Free Cashflow	213.8
MarketCap/EBT	24.34
Enterprise Value	5.38 kCr

Fundamentals
Revenue (TTM)	1.41 kCr
Rev. Growth (Yr)	-10%
Earnings (TTM)	204.33 Cr
Earnings Growth (Yr)	8.1%

Profitability
Operating Margin	15%
EBT Margin	15%
Return on Equity	13.89%
Return on Assets	10.99%
Free Cashflow Yield	0.47%

Price to Sales Ratio

Latest reported: 3.7

Revenue (Last 12 mths)

Latest reported: 1.4 kCr

Net Income (Last 12 mths)

Latest reported: 204.3 Cr

Growth & Returns
Price Change 1W	-5%
Price Change 1M	-6.6%
Price Change 6M	-7.2%
Price Change 1Y	-31%
3Y Cumulative Return	13.3%
5Y Cumulative Return	1%
7Y Cumulative Return	12.8%
10Y Cumulative Return	9%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-102.5 Cr
Cash Flow from Operations (TTM)	75.41 Cr
Cash Flow from Financing (TTM)	18.21 Cr
Cash & Equivalents	7.68 Cr
Free Cash Flow (TTM)	23.13 Cr
Free Cash Flow/Share (TTM)	0.87

Balance Sheet
Total Assets	1.86 kCr
Total Liabilities	388.21 Cr
Shareholder Equity	1.47 kCr
Current Assets	1.02 kCr
Current Liabilities	255.53 Cr
Net PPE	770.86 Cr
Inventory	197.66 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.11
Debt/Equity	0.14
Interest Coverage	7.24
Interest/Cashflow Ops	4.15

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.1
Dividend Yield	0.05%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	-0.10%

Pros

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 14% is a good sign.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -6.6% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.05%
Dividend/Share (TTM)	0.1
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	7.65

Financial Health
Current Ratio	3.99
Debt/Equity	0.14

Technical Indicators
RSI (14d)	53.33
RSI (5d)	22.8
RSI (21d)	42.28
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Responsive Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Wellknown Business Ventures LLP	47.51%
Fossebridge Limited	12.66%
Xatis International Limited	12.27%
Fairpoint Tradecom LLP	9.25%
Bao Value Fund	2.76%
Sparrow Asia Diversified Opportunities Fund	2.13%
Sanjay Babulal Surana	1.1%
Efficient Builders LLP	0.6%
Saudamini Abhishek Agarwal	0.56%
Swati Atit Agarwal	0.49%
Mavi Business Ventures LLP	0.42%
Atit O. Agarwal	0.29%
Mr. Rishabh Rajkumar Agarwal	0.02%
Abhishek Agarwal	0%
Rohini Rishab Agarwal	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUPREMEIND	Supreme Industries	40.92 kCr	10.59 kCr	-17.70%	-33.60%	48.25	3.86	-	-
ASTRAL	ASTRAL	38.05 kCr	6.06 kCr	-10.60%	-22.70%	74.7	6.28	-	-
FINPIPE	Finolex Industries	10.27 kCr	4.31 kCr	-11.10%	-38.50%	21.31	2.38	-	-
NILKAMAL	Nilkamal	2.12 kCr	3.61 kCr	-5.50%	-25.80%	20.29	0.59	-	-
MAYURUNIQ	Mayur Uniquoters	2.12 kCr	962.32 Cr	-8.40%	-20.70%	13.78	2.2	-	-

Category	RESPONIND	Consumer
PE	25.43	56.57
PS	3.68	1.56
Growth	13.8 %	37.6 %

Key Insights

1. RESPONIND is NOT among the Top 10 largest companies in Consumer Durables.
2. The company holds a market share of 0.2% in Consumer Durables.
3. In last one year, the company has had a below average growth that other Consumer Durables companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	30.5%	1,418	1,087	974	1,106	756	533
Other Income	-56.4%	8.41	18	16	21	7.57	28
Total Income	29.1%	1,426	1,105	990	1,127	763	561
Cost of Materials	-5.8%	356	378	477	436	316	328
Purchases of stock-in-trade	118.4%	654	300	294	489	247	0
Employee Expense	13.8%	34	30	23	17	13	17
Finance costs	4.5%	24	23	28	18	3.82	21
Depreciation and Amortization	6.2%	70	66	69	105	64	78
Other expenses	11.2%	130	117	155	131	88	89
Total Expenses	30.5%	1,217	933	961	1,117	696	535
Profit Before exceptional items and Tax	22.2%	210	172	28	10	67	26
Exceptional items before tax	-	0	0	0	0	-51.96	0
Total profit before tax	22.2%	210	172	28	10	15	26
Current tax	-10.9%	7.55	8.35	3.15	6.32	3.74	7.09
Deferred tax	60.1%	3.37	2.48	0.85	3.88	-13.25	-4.96
Total tax	0%	11	11	3.99	10	-9.51	2.13
Total profit (loss) for period	23.8%	199	161	24	0.1	24	24
Other comp. income net of taxes	116.1%	12	6.09	14	3.76	17	1
Total Comprehensive Income	26.5%	211	167	38	3.86	41	25
Earnings Per Share, Basic	27.9%	7.46	6.05	0.93	04	1.54	0.92
Earnings Per Share, Diluted	27.9%	7.46	6.05	0.93	0.04	1.54	0.92

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-7.4%	314	339	381	368	350	320
Other Income	73%	2.99	2.15	1.5	2.66	2.24	2.01
Total Income	-7.1%	317	341	382	370	352	322
Cost of Materials	-6.8%	70	75	104	77	93	82
Purchases of stock-in-trade	-8.1%	126	137	169	191	157	136
Employee Expense	4.5%	9.39	9.03	9.33	8.83	8.05	7.4
Finance costs	39.8%	7.04	5.32	6.88	6.63	5.13	5.32
Depreciation and Amortization	0%	18	18	17	18	18	17
Other expenses	-13.9%	32	37	38	27	35	31
Total Expenses	-9.4%	262	289	326	320	300	271
Profit Before exceptional items and Tax	5.9%	55	52	56	51	52	51
Total profit before tax	5.9%	55	52	56	51	52	51
Current tax	-109.7%	0.94	1.62	1.2	2.66	2.04	1.64
Deferred tax	34.9%	0.44	0.14	0.72	1.09	0.79	0.76
Total tax	-48.7%	1.39	1.76	1.92	3.75	2.83	2.41
Total profit (loss) for period	6.1%	53	50	54	47	49	48
Other comp. income net of taxes	1349.3%	21	2.38	0.56	8.95	2.24	0.4
Total Comprehensive Income	43.1%	74	52	55	56	52	49
Earnings Per Share, Basic	14.9%	2	1.87	2.03	1.75	1.85	1.81
Earnings Per Share, Diluted	14.9%	2	1.87	2.03	1.75	1.85	1.81

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-15.1%	556	655	538	491	366	434
Other Income	-53.8%	8.4	17	17	18	7.27	17
Total Income	-16.1%	564	672	555	509	374	451
Cost of Materials	-5.8%	356	378	390	367	269	259
Employee Expense	15.8%	23	20	14	15	11	15
Finance costs	15.8%	23	20	35	27	4.41	21
Depreciation and Amortization	13.3%	52	46	32	44	43	57
Other expenses	9.3%	119	109	106	90	61	68
Total Expenses	-17%	522	629	540	487	362	424
Profit Before exceptional items and Tax	2.4%	43	42	14	22	12	27
Total profit before tax	2.4%	43	42	14	22	12	27
Current tax	-10.9%	7.55	8.35	2.94	5.83	3.65	7.09
Deferred tax	60.1%	3.37	2.48	0.42	0.41	1.63	-4.94
Total tax	0%	11	11	3.37	6.24	5.29	2.15
Total profit (loss) for period	0%	32	32	11	15	6.52	25
Other comp. income net of taxes	4%	0.05	0.01	0.33	-0.93	0.83	-0.05
Total Comprehensive Income	0%	32	32	11	14	7.35	25
Earnings Per Share, Basic	0%	1.19	1.19	0.41	0.57	0.24	0.93
Earnings Per Share, Diluted	0%	1.19	1.19	0.41	0.57	0.24	0.93

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-12.8%	130	149	151	129	147	129
Other Income	420%	2.04	1.2	1.51	2.66	2.23	1.99
Total Income	-12.1%	132	150	153	132	149	131
Cost of Materials	-6.8%	70	75	104	77	93	82
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	5%	6.65	6.38	6.71	5.86	5.33	4.95
Finance costs	41.3%	7.02	5.26	6.88	6.28	4.74	4.88
Depreciation and Amortization	0%	13	13	13	13	13	13
Other expenses	-3.3%	30	31	36	25	33	25
Total Expenses	-10.6%	128	143	146	117	138	121
Profit Before exceptional items and Tax	-43.8%	4.62	7.44	7.37	14	11	9.73
Total profit before tax	-43.8%	4.62	7.44	7.37	14	11	9.73
Current tax	-109.7%	0.94	1.62	1.2	2.66	2.04	1.64
Deferred tax	34.9%	0.44	0.14	0.72	1.09	0.79	0.76
Total tax	-48.7%	1.39	1.76	1.92	3.75	2.83	2.41
Total profit (loss) for period	-52%	3.24	5.67	5.44	11	8.31	7.33
Other comp. income net of taxes	-	0	0	0.05	0	0	0
Total Comprehensive Income	-52%	3.24	5.67	5.49	11	8.31	7.33
Earnings Per Share, Basic	-11.4%	0.12	0.21	0.2	0.4	0.31	0.27
Earnings Per Share, Diluted	-11.4%	0.12	0.21	0.2	0.4	0.31	0.27

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	2.6%	7.68	7.51	16	16	27	24
Current investments	-10%	10	11	11	11	13	13
Loans, current	-1.6%	0.38	0.39	0.38	0.34	0.03	0.06
Total current financial assets	20.6%	739	613	802	588	540	407
Inventories	3.7%	198	191	156	126	140	214
Current tax assets	-	0	0	0	0	15	0
Total current assets	16.7%	1,019	873	970	727	696	635
Property, plant and equipment	-3.3%	771	797	815	815	684	691
Investment property	-	62	0	0	0	0	0
Goodwill	-	0	0	0	0	66	66
Non-current investments	-101.7%	0	60	0.06	0.08	0.06	0.05
Total non-current financial assets	-95.6%	3.75	64	3.81	3.81	3.79	3.44
Total non-current assets	-2.9%	840	865	820	819	756	765
Total assets	7%	1,860	1,738	1,790	1,546	1,452	1,401
Borrowings, non-current	-8.3%	101	110	4.31	8.95	23	19
Total non-current financial liabilities	-8.3%	101	110	8.3	15	23	19
Provisions, non-current	7.9%	7.85	7.35	6.8	6.54	6.14	5.83
Total non-current liabilities	-5.7%	133	141	33	38	43	39
Borrowings, current	-28.8%	100	140	196	197	195	239
Total current financial liabilities	0.4%	246	245	515	364	289	316
Provisions, current	0%	0.25	0.25	0.23	0.23	0.24	0.24
Total current liabilities	2%	256	251	522	371	298	324
Total liabilities	-1%	388	392	555	409	342	362
Equity share capital	0%	27	27	27	27	26	26
Non controlling interest	-	0	-	0	0	36	35
Total equity	9.4%	1,472	1,345	1,235	1,137	1,110	1,038
Total equity and liabilities	7%	1,860	1,738	1,790	1,546	1,452	1,401

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	1938.5%	3.65	1.13	1.64	3.62	3.26	0.73
Current investments	-10%	10	11	11	11	7.37	7.86
Loans, current	-1.6%	0.38	0.39	0.38	0.34	0.03	0.06
Total current financial assets	-33.3%	87	130	151	161	225	169
Inventories	1.9%	158	155	116	89	86	157
Current tax assets	-	0	0	0	0	0	0
Total current assets	-7.6%	328	355	280	263	321	336
Property, plant and equipment	-3.8%	459	477	487	479	284	279
Investment property	-	434	0	434	0	482	0
Non-current investments	-100.2%	0	434	0.95	434	0	480
Total non-current financial assets	-99.4%	3.75	438	4.7	438	1.02	481
Total non-current assets	-2.1%	900	919	926	917	767	766
Total assets	-3.6%	1,228	1,274	1,206	1,180	1,089	1,102
Borrowings, non-current	-8.3%	101	110	4.19	8.86	145	141
Total non-current financial liabilities	-9.1%	101	111	4.75	9.81	146	141
Provisions, non-current	7.9%	7.85	7.35	6.8	6.54	5.87	5.57
Total non-current liabilities	-6.6%	129	138	30	33	167	162
Borrowings, current	-28.8%	100	140	187	185	181	208
Total current financial liabilities	-27.3%	129	177	233	217	218	250
Provisions, current	0%	0.25	0.25	0.23	0.23	0.23	0.23
Total current liabilities	-25.3%	137	183	239	224	226	255
Total liabilities	-17.2%	266	321	269	257	393	417
Equity share capital	0%	27	27	27	27	27	27
Total equity	0.8%	961	953	936	923	696	685
Total equity and liabilities	-3.6%	1,228	1,274	1,206	1,180	1,089	1,102

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	-175.7%	-64.87	88	-27.27	-84.67	-	-
Depreciation	6.2%	70	66	69	105	-	-
Unrealised forex losses/gains	30.3%	-6.06	-9.13	-11.81	-3.13	-	-
Net Cashflows from Operations	-70.7%	62	209	-13.85	-29.63	-	-
Dividends received	-	0	0	-0.06	0	-	-
Interest paid	-4.3%	-23.96	-22.92	-28.46	-17.86	-	-
Interest received	-11.1%	-1.41	-1.17	-1.8	-0.79	-	-
Income taxes paid (refund)	106.4%	9.07	4.91	5.79	5.48	-	-
Other inflows (outflows) of cash	-	0	0	0	-1.97	-	-
Net Cashflows From Operating Activities	-67.1%	75	226	6.96	-20.01	-	-
Proceeds from sales of PPE	-44.9%	0	0.31	0.94	6.48	-	-
Purchase of property, plant and equipment	-73%	52	190	7.84	14	-	-
Proceeds from sales of investment property	-7627.2%	-59.97	1.81	-0.79	0	-	-
Purchase of investment property	-	0	0	0	2.2	-	-
Purchase of other long-term assets	-	0	0	13	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	4.8	-	-
Dividends received	-	0	0	0.06	0	-	-
Interest received	141.2%	1.41	1.17	1.8	0.79	-	-
Other inflows (outflows) of cash	-119.8%	-3.76	25	14	0.73	-	-
Net Cashflows From Investing Activities	34.3%	-102.5	-156.57	-4.71	-5.27	-	-
Proceeds from borrowings	-	0	0	33	39	-	-
Repayments of borrowings	-189.9%	-44.84	52	11	0.7	-	-
Dividends paid	3.1%	2.67	2.62	2.67	2.67	-	-
Interest paid	4.5%	24	23	28	18	-	-
Net Cashflows from Financing Activities	121.8%	18	-77.14	-9.55	18	-	-
Net change in cash and cash eq.	-10.8%	-8.88	-7.92	-7.31	-7.38	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	0	27	-	-
Change in inventories	-188%	-65.89	77	-7.99	-66.49	-	-
Depreciation	13.3%	52	46	32	44	-	-
Unrealised forex losses/gains	30.3%	-6.06	-9.13	-8.82	-2.91	-	-
Net Cashflows from Operations	-96.6%	7.2	181	20	-4.92	-	-
Interest paid	-11.3%	-22.66	-20.25	-34.96	0	-	-
Interest received	-11.1%	-1.41	-1.17	-1.29	0	-	-
Income taxes paid (refund)	106.4%	9.07	4.91	5.16	4.58	-	-
Other inflows (outflows) of cash	-	0	0	0	-0.42	-	-
Net Cashflows From Operating Activities	-90.7%	19	195	49	-9.93	-	-
Proceeds from sales of PPE	37.7%	0.57	0.31	0.94	6.49	-	-
Purchase of property, plant and equipment	-71.8%	50	175	6.04	13	-	-
Proceeds from sales of investment property	-143.5%	0	3.3	0	0	-	-
Purchase of investment property	-	0.14	0	0.38	0	-	-
Purchase of other long-term assets	-	0	0	0	-2.27	-	-
Interest received	141.2%	1.41	1.17	1.29	0.68	-	-
Other inflows (outflows) of cash	-122.2%	-4.32	25	1.76	-0.42	-	-
Net Cashflows From Investing Activities	63.4%	-52.67	-145.76	-2.44	-4.04	-	-
Proceeds from borrowings	-	120	0	-8.73	41	-	-
Repayments of borrowings	87.9%	63	34	0	0	-	-
Payments of lease liabilities	-	0.9	0	0	0	-	-
Dividends paid	3.1%	2.67	2.62	2.67	2.67	-	-
Interest paid	15.8%	23	20	35	27	-	-
Net Cashflows from Financing Activities	151.9%	31	-56.81	-46.35	12	-	-
Net change in cash and cash eq.	60%	-2.49	-7.73	-0.04	-1.96	-	-

Responsive Industries Limited manufactures and sells polyvinyl chloride (PVC) based products for commercial and household purposes in India. The company offers vinyl flooring, synthetic leather, and shipping ropes. It also offers plastic, non-metallic mineral, rubber products, and fabricated metal products. Responsive Industries Limited serves the hospitality, transportation, healthcare, telecom, retail, sports infrastructure, education, real estate, and IT sectors. It exports its products. The company was formerly known as Responsive Polymers Limited and changed its name to Responsive Industries Limited in 2007. Responsive Industries Limited was incorporated in 1982 and is based in Thane, India.

Industry Group:Consumer Durables

Employees:304

Website:www.responsiveindustries.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

RESPONIND - Responsive Industries Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Responsive Industries Ltd do?

Important Disclosure & Data Context

RESPONIND - Responsive Industries Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for RESPONIND

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Responsive Industries Ltd do?

Important Disclosure & Data Context

Sharesguru Stock Score for RESPONIND