RESPONIND - Responsive Industries Ltd Share Price

Consumer Durables

₹200.00-4.37(-2.14%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	6.01 kCr
Price/Earnings (Trailing)	30.31
Price/Sales (Trailing)	4.21
EV/EBITDA	20.61
Price/Free Cashflow	259.87
MarketCap/EBT	28.66
Enterprise Value	6.25 kCr

Fundamentals
Revenue (TTM)	1.43 kCr
Rev. Growth (Yr)	28.6%
Earnings (TTM)	198.86 Cr
Earnings Growth (Yr)	18.3%

Profitability
Operating Margin	15%
EBT Margin	15%
Return on Equity	14.78%
Return on Assets	11.44%
Free Cashflow Yield	0.38%

Price to Sales Ratio

Latest reported: 4

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: 199 Cr

Growth & Returns
Price Change 1W	-5.9%
Price Change 1M	7.1%
Price Change 6M	-11.1%
Price Change 1Y	-21%
3Y Cumulative Return	18.4%
5Y Cumulative Return	19.6%
7Y Cumulative Return	13.8%
10Y Cumulative Return	7.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-102.5 Cr
Cash Flow from Operations (TTM)	75.41 Cr
Cash Flow from Financing (TTM)	18.21 Cr
Cash & Equivalents	7.51 Cr
Free Cash Flow (TTM)	23.13 Cr
Free Cash Flow/Share (TTM)	0.87

Balance Sheet
Total Assets	1.74 kCr
Total Liabilities	392.49 Cr
Shareholder Equity	1.35 kCr
Current Assets	873.27 Cr
Current Liabilities	251.26 Cr
Net PPE	796.67 Cr
Inventory	190.82 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.14
Debt/Equity	0.19
Interest Coverage	7.76
Interest/Cashflow Ops	4.15

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.2
Dividend Yield	0.04%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	-0.10%

Risk & Volatility
Max Drawdown	-21.4%
Drawdown Prob. (30d, 5Y)	46.92%
Risk Level (5Y)	44.5%

Pros

Profitability: Recent profitability of 14% is a good sign.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Past Returns: In past three years, the stock has provided 18.4% return compared to 14.6% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.04%
Dividend/Share (TTM)	0.2
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	7.44

Financial Health
Current Ratio	3.48
Debt/Equity	0.19

Technical Indicators
RSI (14d)	24.77
RSI (5d)	10.82
RSI (21d)	59.64
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Responsive Industries

Summary of Responsive Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Responsive Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Wellknown Business Ventures LLP	47.51%
Fossebridge Limited	12.66%
Xatis International Limited	12.27%
Fairpoint Tradecom LLP	9.25%
Bao Value Fund	2.76%
Sparrow Asia Diversified Opportunities Fund	2.13%
Sanjay Babulal Surana	1.1%
Brenzett Limited	0.82%
Efficient Builders LLP	0.6%
Saudamini Abhishek Agarwal	0.56%
Swati Atit Agarwal	0.49%
Mavi Business Ventures LLP	0.42%
Atit O. Agarwal	0.29%
Mr. Rishabh Rajkumar Agarwal	0.02%
Abhishek Agarwal	0%
Rohini Rishab Agarwal	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Responsive Industries Better than it's peers?

Detailed comparison of Responsive Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUPREMEIND	Supreme Industries	54.77 kCr	10.47 kCr	-2.30%	-18.30%	61.55	5.23	-	-
ASTRAL	ASTRAL	38.69 kCr	5.87 kCr	-4.30%	-33.80%	73.86	6.59	-	-
FINPIPE	Finolex Industries	12.95 kCr	4.39 kCr	-3.70%	-34.30%	16.13	2.95	-	-
NILKAMAL	Nilkamal	2.68 kCr	3.32 kCr	+4.40%	-7.60%	25.19	0.81	-	-
MAYURUNIQ	Mayur Uniquoters	2.57 kCr	920.86 Cr	+5.30%	-7.30%	17.32	2.79	-	-

Sector Comparison: RESPONIND vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

RESPONIND metrics compared to Consumer

Category	RESPONIND	Consumer
PE	30.31	62.92
PS	4.21	1.92
Growth	29 %	19.1 %

Performance Comparison

RESPONIND vs Consumer (2021 - 2025)

Key Insights

1. RESPONIND is NOT among the Top 10 largest companies in Consumer Durables.
2. The company holds a market share of 0.2% in Consumer Durables.
3. In last one year, the company has had an above average growth that other Consumer Durables companies.

Income Statement for Responsive Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	30.5%	1,418	1,087	974	1,106	756	533
Other Income	-56.4%	8.41	18	16	21	7.57	28
Total Income	29.1%	1,426	1,105	990	1,127	763	561
Cost of Materials	-5.8%	356	378	477	436	316	328
Purchases of stock-in-trade	118.4%	654	300	294	489	247	0
Employee Expense	13.8%	34	30	23	17	13	17
Finance costs	4.5%	24	23	28	18	3.82	21
Depreciation and Amortization	6.2%	70	66	69	105	64	78
Other expenses	11.2%	130	117	155	131	88	89
Total Expenses	30.5%	1,217	933	961	1,117	696	535
Profit Before exceptional items and Tax	22.2%	210	172	28	10	67	26
Exceptional items before tax	-	0	0	0	0	-51.96	0
Total profit before tax	22.2%	210	172	28	10	15	26
Current tax	-10.9%	7.55	8.35	3.15	6.32	3.74	7.09
Deferred tax	60.1%	3.37	2.48	0.85	3.88	-13.25	-4.96
Total tax	0%	11	11	3.99	10	-9.51	2.13
Total profit (loss) for period	23.8%	199	161	24	0.1	24	24
Other comp. income net of taxes	116.1%	12	6.09	14	3.76	17	1
Total Comprehensive Income	26.5%	211	167	38	3.86	41	25
Earnings Per Share, Basic	27.9%	7.46	6.05	0.93	04	1.54	0.92
Earnings Per Share, Diluted	27.9%	7.46	6.05	0.93	0.04	1.54	0.92

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	3.5%	381	368	350	320	288	267
Other Income	-69.9%	1.5	2.66	2.24	2.01	9.01	1.48
Total Income	3.3%	382	370	352	322	297	269
Cost of Materials	35.5%	104	77	93	82	98	87
Purchases of stock-in-trade	-11.6%	169	191	157	136	79	76
Employee Expense	6.4%	9.33	8.83	8.05	7.4	9.08	7.03
Finance costs	4.4%	6.88	6.63	5.13	5.32	5.06	5.31
Depreciation and Amortization	-5.9%	17	18	18	17	21	16
Other expenses	42.3%	38	27	35	31	29	30
Total Expenses	1.9%	326	320	300	271	247	222
Profit Before exceptional items and Tax	10%	56	51	52	51	50	47
Total profit before tax	10%	56	51	52	51	50	47
Current tax	-88%	1.2	2.66	2.04	1.64	1.17	2.58
Deferred tax	-411.1%	0.72	1.09	0.79	0.76	2.81	-0.17
Total tax	-66.5%	1.92	3.75	2.83	2.41	3.98	2.41
Total profit (loss) for period	15.2%	54	47	49	48	46	45
Other comp. income net of taxes	-105.5%	0.56	8.95	2.24	0.4	1.33	1.15
Total Comprehensive Income	-1.8%	55	56	52	49	47	46
Earnings Per Share, Basic	37.3%	2.03	1.75	1.85	1.81	1.72	1.68
Earnings Per Share, Diluted	37.3%	2.03	1.75	1.85	1.81	1.72	1.68

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-15.1%	556	655	538	491	366	434
Other Income	-53.8%	8.4	17	17	18	7.27	17
Total Income	-16.1%	564	672	555	509	374	451
Cost of Materials	-5.8%	356	378	390	367	269	259
Employee Expense	15.8%	23	20	14	15	11	15
Finance costs	15.8%	23	20	35	27	4.41	21
Depreciation and Amortization	13.3%	52	46	32	44	43	57
Other expenses	9.3%	119	109	106	90	61	68
Total Expenses	-17%	522	629	540	487	362	424
Profit Before exceptional items and Tax	2.4%	43	42	14	22	12	27
Total profit before tax	2.4%	43	42	14	22	12	27
Current tax	-10.9%	7.55	8.35	2.94	5.83	3.65	7.09
Deferred tax	60.1%	3.37	2.48	0.42	0.41	1.63	-4.94
Total tax	0%	11	11	3.37	6.24	5.29	2.15
Total profit (loss) for period	0%	32	32	11	15	6.52	25
Other comp. income net of taxes	4%	0.05	0.01	0.33	-0.93	0.83	-0.05
Total Comprehensive Income	0%	32	32	11	14	7.35	25
Earnings Per Share, Basic	0%	1.19	1.19	0.41	0.57	0.24	0.93
Earnings Per Share, Diluted	0%	1.19	1.19	0.41	0.57	0.24	0.93

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	17.2%	151	129	147	129	152	138
Other Income	-69.3%	1.51	2.66	2.23	1.99	9.01	1.46
Total Income	16%	153	132	149	131	161	140
Cost of Materials	35.5%	104	77	93	82	98	87
Purchases of stock-in-trade	-	0	0	0	0	0	-8.09
Employee Expense	17.5%	6.71	5.86	5.33	4.95	6.24	4.64
Finance costs	11.4%	6.88	6.28	4.74	4.88	4.26	4.72
Depreciation and Amortization	0%	13	13	13	13	11	12
Other expenses	45.8%	36	25	33	25	31	28
Total Expenses	25%	146	117	138	121	149	128
Profit Before exceptional items and Tax	-51%	7.37	14	11	9.73	12	12
Total profit before tax	-51%	7.37	14	11	9.73	12	12
Current tax	-88%	1.2	2.66	2.04	1.64	1.17	2.58
Deferred tax	-411.1%	0.72	1.09	0.79	0.76	2.81	-0.17
Total tax	-66.5%	1.92	3.75	2.83	2.41	3.98	2.41
Total profit (loss) for period	-55.6%	5.44	11	8.31	7.33	8.5	9.36
Other comp. income net of taxes	-	0.05	0	0	0	0.01	0
Total Comprehensive Income	-55.1%	5.49	11	8.31	7.33	8.51	9.36
Earnings Per Share, Basic	-33.3%	0.2	0.4	0.31	0.27	0.32	0.35
Earnings Per Share, Diluted	-33.3%	0.2	0.4	0.31	0.27	0.32	0.35

Balance Sheet for Responsive Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-56.6%	7.51	16	16	27	24	27
Current investments	0%	11	11	11	13	13	12
Loans, current	1.6%	0.39	0.38	0.34	0.03	0.06	0.14
Total current financial assets	-23.6%	613	802	588	540	407	366
Inventories	22.6%	191	156	126	140	214	258
Current tax assets	-	0	0	0	15	0	0
Total current assets	-10%	873	970	727	696	635	635
Property, plant and equipment	-2.2%	797	815	815	684	691	718
Goodwill	-	0	0	0	66	66	66
Non-current investments	6376.6%	60	0.06	0.08	0.06	0.05	1.49
Total non-current financial assets	2142%	64	3.81	3.81	3.79	3.44	4.9
Total non-current assets	5.5%	865	820	819	756	765	792
Total assets	-2.9%	1,738	1,790	1,546	1,452	1,401	1,427
Borrowings, non-current	3193.1%	110	4.31	8.95	23	19	24
Total non-current financial liabilities	1393.2%	110	8.3	15	23	19	24
Provisions, non-current	9.5%	7.35	6.8	6.54	6.14	5.83	5.58
Total non-current liabilities	337.5%	141	33	38	43	39	43
Borrowings, current	-28.7%	140	196	197	195	239	230
Total current financial liabilities	-52.5%	245	515	364	289	316	381
Provisions, current	2.6%	0.25	0.23	0.23	0.24	0.24	0.01
Total current liabilities	-52%	251	522	371	298	324	389
Total liabilities	-29.4%	392	555	409	342	362	432
Equity share capital	0%	27	27	27	26	26	26
Non controlling interest	-	-	0	0	36	35	34
Total equity	8.9%	1,345	1,235	1,137	1,110	1,038	995
Total equity and liabilities	-2.9%	1,738	1,790	1,546	1,452	1,401	1,427

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-79.7%	1.13	1.64	3.62	3.26	0.73	2.51
Current investments	0%	11	11	11	7.37	7.86	8.42
Loans, current	1.6%	0.39	0.38	0.34	0.03	0.06	0.14
Total current financial assets	-14%	130	151	161	225	169	162
Inventories	33.9%	155	116	89	86	157	177
Current tax assets	-	0	0	0	0	0	7.89
Total current assets	26.9%	355	280	263	321	336	347
Property, plant and equipment	-2.1%	477	487	479	284	279	293
Investment property	-100.2%	0	434	0	482	0	0
Non-current investments	866100%	434	0.95	434	0	480	451
Total non-current financial assets	11710.8%	438	4.7	438	1.02	481	483
Total non-current assets	-0.8%	919	926	917	767	766	779
Total assets	5.6%	1,274	1,206	1,180	1,089	1,102	1,126
Borrowings, non-current	3316.9%	110	4.19	8.86	145	141	146
Total non-current financial liabilities	2833.3%	111	4.75	9.81	146	141	146
Provisions, non-current	9.5%	7.35	6.8	6.54	5.87	5.57	5.38
Total non-current liabilities	372.4%	138	30	33	167	162	167
Borrowings, current	-25.3%	140	187	185	181	208	188
Total current financial liabilities	-24.1%	177	233	217	218	250	273
Provisions, current	2.6%	0.25	0.23	0.23	0.23	0.23	0
Total current liabilities	-23.5%	183	239	224	226	255	280
Total liabilities	19.4%	321	269	257	393	417	447
Equity share capital	0%	27	27	27	27	27	27
Total equity	1.8%	953	936	923	696	685	679
Total equity and liabilities	5.6%	1,274	1,206	1,180	1,089	1,102	1,126

Cash Flow for Responsive Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	-175.7%	-64.87	88	-27.27	-84.67	-	-
Depreciation	6.2%	70	66	69	105	-	-
Unrealised forex losses/gains	30.3%	-6.06	-9.13	-11.81	-3.13	-	-
Net Cashflows from Operations	-70.7%	62	209	-13.85	-29.63	-	-
Dividends received	-	0	0	-0.06	0	-	-
Interest paid	-4.3%	-23.96	-22.92	-28.46	-17.86	-	-
Interest received	-11.1%	-1.41	-1.17	-1.8	-0.79	-	-
Income taxes paid (refund)	106.4%	9.07	4.91	5.79	5.48	-	-
Other inflows (outflows) of cash	-	0	0	0	-1.97	-	-
Net Cashflows From Operating Activities	-67.1%	75	226	6.96	-20.01	-	-
Proceeds from sales of PPE	-44.9%	0	0.31	0.94	6.48	-	-
Purchase of property, plant and equipment	-73%	52	190	7.84	14	-	-
Proceeds from sales of investment property	-7627.2%	-59.97	1.81	-0.79	0	-	-
Purchase of investment property	-	0	0	0	2.2	-	-
Purchase of other long-term assets	-	0	0	13	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	4.8	-	-
Dividends received	-	0	0	0.06	0	-	-
Interest received	141.2%	1.41	1.17	1.8	0.79	-	-
Other inflows (outflows) of cash	-119.8%	-3.76	25	14	0.73	-	-
Net Cashflows From Investing Activities	34.3%	-102.5	-156.57	-4.71	-5.27	-	-
Proceeds from borrowings	-	0	0	33	39	-	-
Repayments of borrowings	-189.9%	-44.84	52	11	0.7	-	-
Dividends paid	3.1%	2.67	2.62	2.67	2.67	-	-
Interest paid	4.5%	24	23	28	18	-	-
Net Cashflows from Financing Activities	121.8%	18	-77.14	-9.55	18	-	-
Net change in cash and cash eq.	-10.8%	-8.88	-7.92	-7.31	-7.38	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	0	27	-	-
Change in inventories	-188%	-65.89	77	-7.99	-66.49	-	-
Depreciation	13.3%	52	46	32	44	-	-
Unrealised forex losses/gains	30.3%	-6.06	-9.13	-8.82	-2.91	-	-
Net Cashflows from Operations	-96.6%	7.2	181	20	-4.92	-	-
Interest paid	-11.3%	-22.66	-20.25	-34.96	0	-	-
Interest received	-11.1%	-1.41	-1.17	-1.29	0	-	-
Income taxes paid (refund)	106.4%	9.07	4.91	5.16	4.58	-	-
Other inflows (outflows) of cash	-	0	0	0	-0.42	-	-
Net Cashflows From Operating Activities	-90.7%	19	195	49	-9.93	-	-
Proceeds from sales of PPE	37.7%	0.57	0.31	0.94	6.49	-	-
Purchase of property, plant and equipment	-71.8%	50	175	6.04	13	-	-
Proceeds from sales of investment property	-143.5%	0	3.3	0	0	-	-
Purchase of investment property	-	0.14	0	0.38	0	-	-
Purchase of other long-term assets	-	0	0	0	-2.27	-	-
Interest received	141.2%	1.41	1.17	1.29	0.68	-	-
Other inflows (outflows) of cash	-122.2%	-4.32	25	1.76	-0.42	-	-
Net Cashflows From Investing Activities	63.4%	-52.67	-145.76	-2.44	-4.04	-	-
Proceeds from borrowings	-	120	0	-8.73	41	-	-
Repayments of borrowings	87.9%	63	34	0	0	-	-
Payments of lease liabilities	-	0.9	0	0	0	-	-
Dividends paid	3.1%	2.67	2.62	2.67	2.67	-	-
Interest paid	15.8%	23	20	35	27	-	-
Net Cashflows from Financing Activities	151.9%	31	-56.81	-46.35	12	-	-
Net change in cash and cash eq.	60%	-2.49	-7.73	-0.04	-1.96	-	-

What does Responsive Industries Ltd do?

Furniture And Home Furnishings•Consumer Durables•Small Cap

Responsive Industries Limited manufactures and sells polyvinyl chloride (PVC) based products for commercial and household purposes in India. The company offers vinyl flooring, synthetic leather, and shipping ropes. It also offers plastic, non-metallic mineral, rubber products, and fabricated metal products. Responsive Industries Limited serves the hospitality, transportation, healthcare, telecom, retail, sports infrastructure, education, real estate, and IT sectors. It exports its products. The company was formerly known as Responsive Polymers Limited and changed its name to Responsive Industries Limited in 2007. Responsive Industries Limited was incorporated in 1982 and is based in Thane, India.

Industry Group:Consumer Durables

Employees:304

Website:www.responsiveindustries.com

RESPONIND - Responsive Industries Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Responsive Industries Ltd do?