
SYMPHONY - Symphony Limited Share Price
Consumer Durables
Valuation | |
---|---|
Market Cap | 6.2 kCr |
Price/Earnings (Trailing) | 37.29 |
Price/Sales (Trailing) | 4.58 |
EV/EBITDA | 25.79 |
Price/Free Cashflow | 26.27 |
MarketCap/EBT | 28.44 |
Enterprise Value | 6.29 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 1.35 kCr |
Rev. Growth (Yr) | -49.6% |
Earnings (TTM) | 167 Cr |
Earnings Growth (Yr) | -52.3% |
Profitability | |
---|---|
Operating Margin | 19% |
EBT Margin | 16% |
Return on Equity | 21.94% |
Return on Assets | 12.52% |
Free Cashflow Yield | 3.81% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -5.4% |
Price Change 1M | -0.60% |
Price Change 6M | -19.5% |
Price Change 1Y | -43.6% |
3Y Cumulative Return | 2.3% |
5Y Cumulative Return | 1% |
7Y Cumulative Return | -1.2% |
10Y Cumulative Return | -0.10% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -41 Cr |
Cash Flow from Operations (TTM) | 259 Cr |
Cash Flow from Financing (TTM) | -224 Cr |
Cash & Equivalents | 35 Cr |
Free Cash Flow (TTM) | 236 Cr |
Free Cash Flow/Share (TTM) | 34.37 |
Balance Sheet | |
---|---|
Total Assets | 1.33 kCr |
Total Liabilities | 573 Cr |
Shareholder Equity | 761 Cr |
Current Assets | 669 Cr |
Current Liabilities | 544 Cr |
Net PPE | 117 Cr |
Inventory | 284 Cr |
Goodwill | 155 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.1 |
Debt/Equity | 0.17 |
Interest Coverage | 30.14 |
Interest/Cashflow Ops | 38 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 13 |
Dividend Yield | 1.44% |
Buy Backs (1Y) | -0.40% |
Shares Dilution (3Y) | -1.8% |
Summary of Latest Earnings Report from Symphony
Summary of Symphony's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q1 FY'26 earnings call, Symphony Limited's management provided a cautious outlook, primarily attributing the decline in revenue to a subdued summer marked by adverse weather conditions. The company's standalone revenue fell to Rs.229 crores from Rs.373 crores year-on-year, with Profit After Tax (PAT) dropping to Rs.37 crores from Rs.69 crores. However, management noted that this June's sales were the second-highest on record for the quarter, up by 10% compared to June 2022.
Notably, management highlighted that the company's revenue for the trailing twelve months reached Rs.1,038 crores, up from Rs.996 crores, resulting in a flat EBITDA of Rs.229 crores. Furthermore, the company reported a capital employed in the core business of negative Rs.30 crores, translating to a remarkable Return on Capital Employed (ROCE) of infinite and Return on Net Worth (RONW) of 18%.
The management also discussed the performance of specific segments, with air coolers impacted due to the mild summer. In contrast, adjacent categories such as tower fans and kitchen cooling products exhibited a 50%+ CAGR over the past few years, contributing about 25% to total sales.
On the forward-looking front, Symphony's management indicated plans to continue expanding into non-air cooler products, including water heaters, which will be rolled out gradually to a broader market over the next year. They emphasized a sustained focus on exports, aiming to leverage favorable tariff comparisons against competitors in China.
The company has also approved an interim dividend of Rs.1 per share. Despite current market challenges, management remains confident in their strategic initiatives to mitigate seasonality risks and enhance operational efficiency moving forward. The monetization of subsidiaries like IMPCO and Australian operations is projected toward late FY'26 or early FY'27, indicating interest from potential buyers.
Last updated:
Question: "I just wanted to know about the channel inventory and what kind of situation would be there over their end?"
Answer: "Channel inventory is currently higher than what we typically expect at the end of a summer quarter. This is due to the aggressive inventory placement leading up to the subdued season. We are gathering more data on this, but it's safe to say the inventory levels are elevated."Question: "On the adjacent category side - LSV, tower fans, and water heaters, what are the growth trends expected?"
Answer: "These categories are showing over 50% CAGR and are integral to our growth. Even during this subdued season, they maintained strong growth. I anticipate that they will continue to grow at a faster pace than our residential coolers."Question: "On the BLDC technology side, what is the adoption rate and how do we differentiate?"
Answer: "Our BLDC products, priced at a 10%-15% premium, have seen mixed adoption; the tower fans are doing better than coolers. Our profitability stands in contrast to competitors who report losses, which illustrates our emphasis on sustainable growth."Question: "Are we focusing on scaling up exports, especially to the US?"
Answer: "US tariffs are evolving, and currently, Indian tariffs are lower than those on Chinese products. Our immediate focus is on maintaining sales for upcoming summers; future tariffs will not dictate our strategy."Question: "How do you see channel inventory normalizing?"
Answer: "Channel inventory will normalize as tertiary sales begin closer to next summer. Once sales resume, we expect to see a return to typical levels, but until then, inventory levels remain high."Question: "How much of the revenue decline can be attributed to weather versus structural factors?"
Answer: "The decline is entirely due to the weak summer; this has affected everyone in our category. We're seeing no structural issues within our business model."Question: "What are the region-wise demand trends?"
Answer: "The southern region faced the worst decline this summer, but overall, the downturn was consistent across the country. We're seeing uniformity in demand reduction."Question: "Have we seen any early recovery post-June?"
Answer: "Sales will taper this quarter as it's monsoon season, and with high channel inventories, we're not expecting robust sales. It's primarily a waiting game until next summer."Question: "What are the updates on the monetization of IMPCO and Australia subsidiaries?"
Answer: "Interest has been strong from potential buyers, but we are still early in the process. I anticipate we might see progress towards the end of this financial year or early next year."Question: "What's the realization and margin profile for adjacent categories?"
Answer: "Margins vary; some products have higher margins, while others are lower but overall show a positive mix. Particularly, LSV categories are significantly better on margins."
Revenue Breakdown
Analysis of Symphony's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
Description | Share | Value |
---|---|---|
Air Cooling and Other Appliances | 69.0% | 256 Cr |
Revenue from Discontinued Operations | 26.7% | 99 Cr |
Corporate Funds | 4.3% | 16 Cr |
Total | 371 Cr |
Share Holdings
Understand Symphony ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
ACHAL ANIL BAKERI | 41.93% |
SANSKRUT TRADECOM PRIVATE LIMITED | 17.89% |
RUPA ACHAL BAKERI | 10.16% |
HDFC MUTUAL FUND | 7.1% |
ACHAL ANIL BAKERI - HUF (ACHAL ANIL BAKERI KARTA) | 3.44% |
PAVAN BAKERI | 1.75% |
SCARLET LIVING PRIVATE LIMITED | 0% |
HARMONY HOLDINGS PRIVATE LIMITED | 0% |
JONAKI ACHAL BAKERI JT. ACHAL ANIL BAKERI | 0% |
HIRVA ACHAL BAKERI | 0% |
ACHAL BAKERI FAMILY TRUST (TRUSTEE - ACHAL BAKERI JT. RUPA BAKERI) | 0% |
RUPA BAKERI FAMILY TRUST (TRUSTEE - ACHAL BAKERI JT. RUPA BAKERI) | 0% |
JONAKI BAKERI FAMILY TRUST (TRUSTEE ACHAL BAKERI JT. RUPA BAKERI JT. JONAKI BAKERI) | 0% |
HIRVA BAKERI FAMILY TRUST (TRUSTEE - ACHAL BAKERI JT. RUPA BAKERI JT. HIRVA BAKERI) | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Symphony Better than it's peers?
Detailed comparison of Symphony against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
HAVELLS | Havells India | 94.55 kCr | 21.72 kCr | -0.70% | -25.40% | 66.94 | 4.35 | - | - |
VOLTAS | Voltas | 44.35 kCr | 14.76 kCr | +3.70% | -27.80% | 68.48 | 3.01 | - | - |
BLUESTARCO | Blue Star | 38.86 kCr | 12.15 kCr | +1.40% | -11.50% | 71.51 | 3.2 | - | - |
CROMPTON | Crompton Greaves Consumer Electricals | 18.84 kCr | 7.79 kCr | -10.00% | -30.20% | 35.77 | 2.42 | - | - |
BAJAJELEC | Bajaj Electricals | 6.27 kCr | 4.81 kCr | -0.70% | -44.00% | 59 | 1.3 | - | - |
Sector Comparison: SYMPHONY vs Consumer Durables
Comprehensive comparison against sector averages
Comparative Metrics
SYMPHONY metrics compared to Consumer
Category | SYMPHONY | Consumer |
---|---|---|
PE | 37.29 | 61.00 |
PS | 4.58 | 2.48 |
Growth | -5.2 % | 11.3 % |
Performance Comparison
SYMPHONY vs Consumer (2021 - 2025)
- 1. SYMPHONY is NOT among the Top 10 largest companies in Household Appliances.
- 2. The company holds a market share of 1.5% in Household Appliances.
- 3. In last one year, the company has had a below average growth that other Household Appliances companies.
Income Statement for Symphony
Balance Sheet for Symphony
Cash Flow for Symphony
What does Symphony Limited do?
Symphony Limited, together with its subsidiaries, manufactures and trades in residential, commercial, and industrial air coolers and other appliances in India and internationally. The company offers residential and commercial coolers; large space venti-cooling; tower fans; and personal, desert, tower, and portable coolers. It sells its products primarily under the Symphony brand name. The company was formerly known as Symphony Comfort Systems Limited and changed its name to Symphony Limited in March 2010. Symphony Limited was founded in 1939 and is based in Ahmedabad, India.