
SYMPHONY - Symphony Limited Share Price
Consumer Durables
Valuation | |
---|---|
Market Cap | 7.5 kCr |
Price/Earnings (Trailing) | 45.1 |
Price/Sales (Trailing) | 5.53 |
EV/EBITDA | 31.11 |
Price/Free Cashflow | 31.77 |
MarketCap/EBT | 34.39 |
Enterprise Value | 7.59 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 1.35 kCr |
Rev. Growth (Yr) | -49.6% |
Earnings (TTM) | 167 Cr |
Earnings Growth (Yr) | -52.3% |
Profitability | |
---|---|
Operating Margin | 19% |
EBT Margin | 16% |
Return on Equity | 21.94% |
Return on Assets | 12.52% |
Free Cashflow Yield | 3.15% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -9.8% |
Price Change 1M | -9.9% |
Price Change 6M | -19.3% |
Price Change 1Y | -17.2% |
3Y Cumulative Return | 3.5% |
5Y Cumulative Return | 3.8% |
7Y Cumulative Return | -1.4% |
10Y Cumulative Return | 0.70% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -41 Cr |
Cash Flow from Operations (TTM) | 259 Cr |
Cash Flow from Financing (TTM) | -224 Cr |
Cash & Equivalents | 35 Cr |
Free Cash Flow (TTM) | 236 Cr |
Free Cash Flow/Share (TTM) | 34.37 |
Balance Sheet | |
---|---|
Total Assets | 1.33 kCr |
Total Liabilities | 573 Cr |
Shareholder Equity | 761 Cr |
Current Assets | 669 Cr |
Current Liabilities | 544 Cr |
Net PPE | 117 Cr |
Inventory | 284 Cr |
Goodwill | 155 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.1 |
Debt/Equity | 0.17 |
Interest Coverage | 30.14 |
Interest/Cashflow Ops | 38 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 13 |
Dividend Yield | 1.19% |
Buy Backs (1Y) | -0.40% |
Shares Dilution (3Y) | -1.8% |
Risk & Volatility | |
---|---|
Max Drawdown | -17.4% |
Drawdown Prob. (30d, 5Y) | 41.92% |
Risk Level (5Y) | 44.4% |
Summary of Latest Earnings Report from Symphony
Summary of Symphony's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q4 FY25 earnings call, Symphony Limited's management provided a qualitative outlook emphasizing ongoing opportunities and industry dynamics. While no specific forward-looking numbers were disclosed, management noted promising trends and initiatives. Key points include:
Revenue Performance: For FY25, Symphony achieved consolidated revenue of Rs.1,576 crores, marking a 36% year-on-year increase. The March quarter alone saw a record revenue of Rs.488 crores, up 47% year-on-year.
Geographical Insights: Management mentioned robust demand in South and Central India initially, but noted that subsequent mild and erratic weather could impact overall performance.
Diversification: Symphony has expanded its product offerings into adjacent categories, including tower fans and kitchen cooling fans, contributing positively to sales. The adjacent category and LSV (Low-Support Value) products now represent a significant share of revenue, transitioning from low single digits to a decent double-digit percentage of total sales.
International Growth: The U.S. market presents a significant opportunity, especially given competitive dynamics favoring Symphony due to tariffs affecting Chinese competitors. Management indicated they are receiving numerous inquiries from large U.S. buyers.
Management Focus: The decision to divest from certain subsidiaries like Climate Technologies Australia aims to refocus management bandwidth towards more profitable markets and growth opportunities in the U.S. and Brazil.
Strong Dividend: The Board recommended a final dividend of Rs.8 per share, constituting a 400% payout. The total payout for FY25 amounts to Rs.178 crores, representing 84% of consolidated profit, well above the guidance of at least 60%.
Overall, management remains optimistic about capturing growth in domestic and international markets despite some short-term challenges.
Last updated:
Q&A Session Highlights from Symphony Limited's Earnings Call (May 08, 2025)
Question from Aditya Bhartia (Investec): "Does that mean that inventory at the channel level at this stage would be significantly higher than what we usually have, let's say, at the beginning of May?"
- Answer: Yes, the inventory is slightly higher compared to last year at this time. However, it's still early in the season with roughly three weeks of May and all of June available for us. We're making efforts to address sales across channels.
Question from Aditya Bhartia (Investec): "Could you share how April has panned out in terms of sales?"
- Answer: I can't share specific numbers, but sales have not aligned with our expectations due to erratic weather. However, our performance in April is among the best in the industry relative to peers.
Question from Aditya Bhartia (Investec): "Can you discuss the performance of the LSV portfolio and the Bharat Range?"
- Answer: The LSV portfolio is experiencing double-digit growth, while the Bharat Range, aimed at rural markets, is also growing in high double digits. We've expanded the Bharat Range to cover more products.
Question from Shraddha Kapadia (SMIFS Limited): "Is there a shift in channel dynamics, particularly with e-commerce?"
- Answer: It's still early to comment on significant shifts in channel dynamics. While rural and semi-urban markets show growth, the overall mix hasn't drastically changed yet.
Question from Shraddha Kapadia (SMIFS Limited): "Can you provide the percentage contribution for the LSV and adjacent categories in terms of sales?"
- Answer: The adjacent category and LSV combined have moved from single digits to a decent double-digit percentage of our sales, with a higher contribution at the consolidated level.
Question from Aniruddha Joshi (ICICI Securities): "How is the regional market performance impacted by weather conditions?"
- Answer: March is significant for South India, whereas North India becomes more critical in May and June. Hence, erratic weather in March affects sales in the south but not as much in the north, where peak sales are yet to come.
Question from Vinay Nadkarni (Hathway Investments): "What is the mix of domestic sales versus exports in your standalone revenues?"
- Answer: Domestic sales amount to Rs.1,065 crores, making up around 90% of our standalone revenue, with exports at Rs.117 crores.
Question from Rahul Gajare (Haitong Securities India): "Which international geographies are performing well?"
- Answer: We see strong growth in Sri Lanka, the Middle East, and across Europe. The only challenging regions currently are Egypt and Sudan, mainly due to regulatory hurdles.
Question from Viren Deshpande (Alphapeak Investments): "Regarding the sale of subsidiaries, what are the expected realizations?"
- Answer: The process just started, so it's too early to provide a specific valuation. However, we expect to achieve optimum value based on each company's potential and market opportunities.
Question from Rohit Maheshwari (Tata AIG): "Why exit from the CT Australia venture if it has a promising market?"
- Answer: While CT Australia is potentially valuable, its performance has been unsatisfactory. The exit allows us to focus resources on higher growth markets like the U.S. and Brazil, which present larger opportunities.
Revenue Breakdown
Analysis of Symphony's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
Description | Share | Value |
---|---|---|
Air Cooling and Other Appliances | 69.0% | 256 Cr |
Revenue from Discontinued Operations | 26.7% | 99 Cr |
Corporate Funds | 4.3% | 16 Cr |
Total | 371 Cr |
Share Holdings
Understand Symphony ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
ACHAL ANIL BAKERI | 41.93% |
SANSKRUT TRADECOM PRIVATE LIMITED | 17.89% |
RUPA ACHAL BAKERI | 10.16% |
HDFC MUTUAL FUND | 7.1% |
ACHAL ANIL BAKERI - HUF (ACHAL ANIL BAKERI KARTA) | 3.44% |
PAVAN BAKERI | 1.75% |
SCARLET LIVING PRIVATE LIMITED | 0% |
HARMONY HOLDINGS PRIVATE LIMITED | 0% |
JONAKI ACHAL BAKERI JT. ACHAL ANIL BAKERI | 0% |
HIRVA ACHAL BAKERI | 0% |
ACHAL BAKERI FAMILY TRUST (TRUSTEE - ACHAL BAKERI JT. RUPA BAKERI) | 0% |
RUPA BAKERI FAMILY TRUST (TRUSTEE - ACHAL BAKERI JT. RUPA BAKERI) | 0% |
JONAKI BAKERI FAMILY TRUST (TRUSTEE ACHAL BAKERI JT. RUPA BAKERI JT. JONAKI BAKERI) | 0% |
HIRVA BAKERI FAMILY TRUST (TRUSTEE - ACHAL BAKERI JT. RUPA BAKERI JT. HIRVA BAKERI) | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Symphony Better than it's peers?
Detailed comparison of Symphony against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
HAVELLS | Havells India | 94.14 kCr | 21.72 kCr | -4.90% | -15.90% | 66.65 | 4.33 | - | - |
VOLTAS | Voltas | 43.47 kCr | 15.74 kCr | -3.70% | -9.50% | 51.69 | 2.76 | - | - |
BLUESTARCO | Blue Star | 35.98 kCr | 12.04 kCr | -5.00% | +7.60% | 60.85 | 2.99 | - | - |
CROMPTON | Crompton Greaves Consumer Electricals | 20.81 kCr | 7.93 kCr | -9.00% | -24.60% | 37.41 | 2.62 | - | - |
BAJAJELEC | Bajaj Electricals | 6.98 kCr | 4.88 kCr | -12.30% | -37.20% | 52.29 | 1.43 | - | - |
Sector Comparison: SYMPHONY vs Consumer Durables
Comprehensive comparison against sector averages
Comparative Metrics
SYMPHONY metrics compared to Consumer
Category | SYMPHONY | Consumer |
---|---|---|
PE | 45.10 | 53.29 |
PS | 5.53 | 2.31 |
Growth | -5.2 % | 12.7 % |
Performance Comparison
SYMPHONY vs Consumer (2021 - 2025)
- 1. SYMPHONY is among the Top 10 Household Appliances companies but not in Top 5.
- 2. The company holds a market share of 1.5% in Household Appliances.
- 3. In last one year, the company has had a below average growth that other Household Appliances companies.
Income Statement for Symphony
Balance Sheet for Symphony
Cash Flow for Symphony
What does Symphony Limited do?
Symphony Limited, together with its subsidiaries, manufactures and trades in residential, commercial, and industrial air coolers and other appliances in India and internationally. The company offers residential and commercial coolers; large space venti-cooling; tower fans; and personal, desert, tower, and portable coolers. It sells its products primarily under the Symphony brand name. The company was formerly known as Symphony Comfort Systems Limited and changed its name to Symphony Limited in March 2010. Symphony Limited was founded in 1939 and is based in Ahmedabad, India.