UNITECH - Unitech Ltd. Share Price

Realty

₹8.78-0.47(-5.08%)

Market Closed as of Jun 17, 2025, 15:30 IST

What does Unitech Ltd. do?

Residential, Commercial Projects•Realty•Small Cap

Unitech Limited, together with its subsidiaries, engages in the real estate development and related activities in India. The company is also involved in the property management, hospitality, power transmission, consultancy, construction, rental, and investment businesses. In addition, it is involved in the installation of power transmission towers. The company was incorporated in 1971 and is headquartered in Gurugram, India.

Industry Group:Realty

Employees:138

Website:www.unitechgroup.com

Valuation
Market Cap	2.3 kCr
Price/Earnings (Trailing)	-0.54
Price/Sales (Trailing)	4.25
EV/EBITDA	-1.21
Price/Free Cashflow	182.93
MarketCap/EBT	-0.54

Fundamentals
Revenue (TTM)	540.98 Cr
Rev. Growth (Yr)	48.23%
Rev. Growth (Qtr)	30.66%
Earnings (TTM)	-4.26 kCr
Earnings Growth (Yr)	9.05%
Earnings Growth (Qtr)	6.54%

Profitability
Operating Margin	-791.34%
EBT Margin	-791.34%
Return on Equity	61.43%
Return on Assets	-15.98%
Free Cashflow Yield	0.55%

Pros

Technicals: Bullish SharesGuru indicator.

Momentum: Stock price has a strong positive momentum. Stock is up 44.3% in last 30 days.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Profitability: Poor Profitability. Recent profit margins are negative at -788%.

Dividend: Stock hasn't been paying any dividend.

Balance Sheet: Caution! Weak Balance sheet.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: UNITECH vs Realty

Comprehensive comparison against sector averages

Comparative Metrics

UNITECH metrics compared to Realty

Category	UNITECH	Realty
PE	-0.57	46.29
PS	4.47	9.42
Growth	32.7 %	8.1 %

Performance Comparison

UNITECH vs Realty (2021 - 2025)

Key Insights

1. UNITECH is NOT among the Top 10 largest companies in Residential, Commercial Projects.
2. The company holds a market share of 0.6% in Residential, Commercial Projects.
3. In last one year, the company has had an above average growth that other Residential, Commercial Projects companies.

Share Holdings

Understand Unitech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
DILIPKUMAR LAKHI	4.44%
R V Techno Investments Private Limited	3.03%
MANISH LAKHI	1.99%
DEVENDRA KUMAR PATHAK	1.82%
GRISH MOHAN GUPTA	1.48%
MORDE FOODS PRIVATE LIMITED	1.3%
Mayfair Capital Private Limited	0.85%
Clearing Members	0.46%
Rahul Bahri	0.33%
Minoti Bahri	0.32%
Unibild Engineering and Construction Co. Pvt. Ltd.	0.24%
Praveen Gurnani	0.16%
Citilink Holdings Limited	0.15%
Sanjay Chandra	0.02%
Tulip Investments Private Limited	0.01%
Bodhisattva Estates Private Limited	0%
Romila Bajaj	0%
Late Prakash Ahuja	0%
M Moolchand	0%
Ghanshyam Das Bajaj	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Revenue Breakdown

Analysis of Unitech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Real Estate & Related Activities	58.2%	74.8 Cr
Property Management	24.0%	30.8 Cr
Investment & Other Activities	10.3%	13.3 Cr
Hospitality	7.4%	9.5 Cr
Total		128.3 Cr

Investor Care
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-14.25

Financial Health
Current Ratio	0.72
Debt/Equity	-1.05

Is Unitech Better than it's peers?

Detailed comparison of Unitech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
DLF	DLFResidential, Commercial Projects	2.11 LCr	7.96 kCr	+19.18%	-2.89%	52.74	26.52	+28.11%	+68.73%
GODREJPROP	Godrej PropertiesResidential, Commercial Projects	74 kCr	6.97 kCr	+12.91%	-18.06%	53.27	10.62	+60.75%	+85.96%
PRESTIGE	Prestige Estates ProjectsResidential, Commercial Projects	72.87 kCr	8.38 kCr	+18.04%	-12.20%	90	8.7	-17.29%	-57.34%
SOBHA	SobhaResidential, Commercial Projects	17.12 kCr	3.68 kCr	+16.64%	-24.59%	281.34	4.65	+0.45%	-32.89%

Balance Sheet for Unitech

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-14.7%	221	259	199	227	222	23
Loans, current	0.7%	4,551	4,521	4,518	4,513	4,496	4,489
Total current financial assets	0.5%	5,830	5,800	5,767	5,789	5,811	5,864
Inventories	0%	625	625	625	625	625	625
Current tax assets	4.8%	45	43	41	38	35	32
Total current assets	0.8%	15,192	15,076	15,296	15,302	15,387	15,358
Property, plant and equipment	-6.7%	15	16	17	18	19	18
Capital work-in-progress	-	0	0	0	0	0	0
Investment property	0%	11	11	12	12	12	12
Non-current investments	0%	1,572	1,572	1,574	1,576	1,576	1,576
Loans, non-current	0%	2.22	2.22	2.21	2.2	2.2	2.2
Total non-current financial assets	0.1%	1,603	1,602	1,603	1,603	1,602	1,601
Total non-current assets	0%	1,631	1,631	1,633	1,634	1,633	1,632
Total assets	0.7%	16,865	16,749	16,971	16,979	17,063	17,032
Borrowings, non-current	116.7%	1.14	0.16	0.79	1.42	1.46	5.19
Total non-current financial liabilities	26.8%	5.45	4.51	5.18	5.95	6.02	5.23
Provisions, non-current	12297.8%	456	4.67	4.84	4.53	2.52	5.03
Total non-current liabilities	5535.7%	462	9.18	18	18	16	18
Borrowings, current	0.2%	5,142	5,131	5,124	5,092	5,099	5,084
Total current financial liabilities	5%	13,351	12,721	12,004	11,330	10,741	9,362
Provisions, current	0%	0.57	0.57	0.37	0.35	0.09	0.19
Total current liabilities	5.6%	19,846	18,796	17,401	16,453	15,712	14,097
Total liabilities	8%	20,308	18,805	17,419	16,471	15,728	14,115
Equity share capital	0%	523	523	523	523	523	523
Total equity	-67.4%	-3,442.33	-2,055.87	-447.99	508	1,335	2,916
Total equity and liabilities	0.7%	16,865	16,749	16,971	16,979	17,063	17,032

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-13.2%	276	318	248	300	278	70
Current investments	0%	1.12	1.12	1.1	1.1	1.09	1.09
Loans, current	0.6%	161	160	160	160	175	174
Total current financial assets	0.5%	1,770	1,762	1,710	1,749	1,783	1,832
Inventories	0.1%	2,815	2,813	2,783	2,783	2,843	2,843
Current tax assets	-	-	0	0	0	0	0
Total current assets	0.6%	23,652	23,503	23,849	23,860	23,987	23,692
Property, plant and equipment	-1.6%	63	64	67	67	68	68
Capital work-in-progress	1%	198	196	193	191	189	186
Investment property	0%	11	11	12	12	12	12
Goodwill	0%	384	384	384	384	384	384
Non-current investments	0.2%	2,043	2,039	2,039	2,033	2,028	1,972
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	0.2%	2,097	2,092	2,091	2,083	2,076	2,021
Total non-current assets	0.2%	2,882	2,875	2,850	2,839	2,824	2,758
Total assets	0.5%	26,665	26,520	26,860	26,886	27,066	26,733
Borrowings, non-current	2.6%	41	40	40	44	45	49
Total non-current financial liabilities	2.3%	45	44	45	49	50	50
Provisions, non-current	8773.8%	458	6.15	5.84	5.65	3.64	6.24
Total non-current liabilities	300.7%	602	151	145	149	141	144
Borrowings, current	0.3%	7,215	7,190	7,163	7,126	7,112	6,938
Total current financial liabilities	4.9%	16,821	16,036	15,136	14,377	13,669	12,041
Provisions, current	0%	2.12	2.12	1.89	1.86	1.6	1.7
Current tax liabilities	-18.4%	32	39	36	40	53	49
Total current liabilities	5.4%	32,924	31,251	29,221	27,770	26,609	24,378
Total liabilities	6.7%	33,603	31,481	29,457	28,025	26,910	24,701
Equity share capital	0%	523	523	523	523	523	523
Non controlling interest	-34.7%	-1,032.61	-766.13	-514.16	-285.49	-72.64	30
Total equity	-39.8%	-6,937.83	-4,960.8	-2,597.46	-1,139.92	156	2,032
Total equity and liabilities	0.5%	26,665	26,520	26,860	26,886	27,066	26,733

Income Statement for Unitech

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-33.3%	13	19	25	115	14	17
Other Income	141.8%	12	5.55	7.39	14	8.2	2.96
Total Income	0%	25	25	32	129	22	20
Cost of Materials	-16%	9.4	11	463	687	11	17
Employee Expense	0.9%	4.54	4.51	5	3.8	5.03	4.31
Finance costs	-13.3%	412	475	479	532	512	488
Depreciation and Amortization	-10%	0.67	0.7	0.68	0.63	0.64	0.64
Other expenses	989.7%	18	2.56	2.43	4.08	2.79	3.22
Total Expenses	-9.8%	445	493	950	1,228	531	513
Profit Before exceptional items and Tax	10.5%	-419.33	-468.59	-917.7	-1,098.86	-508.86	-493.16
Total profit before tax	10.5%	-419.33	-468.59	-917.7	-1,098.86	-508.86	-493.16
Total profit (loss) for period	10.5%	-419.33	-468.59	-917.7	-1,098.86	-508.86	-493.16
Other comp. income net of taxes	36.9%	0.35	-0.03	-0.15	0.01	-0.16	-0.69
Total Comprehensive Income	10.6%	-418.98	-468.61	-917.85	-1,098.85	-509.02	-493.85
Earnings Per Share, Basic	6.8%	-1.6	-1.79	-3.51	-4.2	-1.95	-1.88
Earnings Per Share, Diluted	6.8%	-1.6	-1.79	-3.51	-4.2	-1.95	-1.88

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-	-	-	-	-	-	-
Revenue From Operations	203.8%	162	54	50	86	1,145	508
Other Income	-	-	-	-	-	-	-
Other Income	-61%	31	78	11	5.68	38	27
Total Income	46.6%	193	132	61	92	1,183	535
Total Income	-	-	-	-	-	-	-
Cost of Materials	-	-	-	-	-	-	-
Cost of Materials	1412.5%	727	49	0	0	1,055	520
Employee Expense	6.7%	17	16	17	30	49	58
Employee Expense	-	-	-	-	-	-	-
Finance costs	-	-	-	-	-	-	-
Finance costs	-18.6%	1,997	2,452	928	814	507	427
Depreciation and Amortization	2%	2.54	2.51	2.52	2.68	2.3	4.5
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-	-	-	-	-	-	-
Other expenses	-47.6%	12	22	60	174	503	171
Total Expenses	-	-	-	-	-	-	-
Total Expenses	8.4%	2,755	2,541	1,008	1,020	2,120	1,184
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	-6.4%	-2,562.68	-2,409.21	-947.14	-928.4	-937.28	-649.61
Exceptional items before tax	-	0	0	0	-800.92	-216.45	-68.79
Total profit before tax	-6.4%	-2,562.68	-2,409.21	-947.14	-1,729.33	-1,153.73	-718.4
Total profit before tax	-	-	-	-	-	-	-
Current tax	-	0	0	0	-0.8	7.53	4.47
Deferred tax	-	0	0	0	248	29	-55.55
Deferred tax	-	-	-	-	-	-	-
Total tax	-	0	0	0	247	37	-51.08
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	-	-	-	-	-	-	-
Total profit (loss) for period	-6.4%	-2,562.68	-2,409.21	-947.14	-1,976.8	-1,190.65	-667.32
Other comp. income net of taxes	-	-	-	-	-	-	-
Other comp. income net of taxes	-183.3%	-0.7	0.4	2	5.84	1.31	-47.91
Total Comprehensive Income	-	-	-	-	-	-	-
Total Comprehensive Income	-6.4%	-2,563.38	-2,408.81	-945.13	-1,970.96	-1,189.34	-715.23
Earnings Per Share, Basic	-5.8%	-9.8	-9.21	-3.62	-7.56	-4.55	-2.55
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	-5.8%	-9.8	-9.21	-3.62	-7.56	-4.55	-2.55
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	1.4%	74	73	74	256	61	76
Other Income	391%	31	7.11	9.72	17	9.69	4.84
Total Income	30.4%	104	80	84	273	70	81
Cost of Materials	67.8%	13	8.15	463	958	17	24
Employee Expense	1.2%	9.63	9.53	10	9.73	10	9.81
Finance costs	-11.9%	469	532	534	835	789	744
Depreciation and Amortization	-4.8%	1.59	1.62	1.57	1.45	1.67	1.57
Other expenses	11.5%	330	296	284	54	46	47
Total Expenses	-2.8%	824	848	1,292	1,858	858	829
Profit Before exceptional items and Tax	6.3%	-719.81	-768.02	-1,207.52	-1,585.63	-787.64	-747.25
Total profit before tax	6.3%	-719.81	-768.02	-1,207.52	-1,585.63	-787.64	-747.25
Current tax	84.5%	0.84	-0.03	0.31	4.92	0.62	-0.07
Deferred tax	-127.6%	-4.03	-1.21	-1.73	-18.2	-0.33	-3.13
Total tax	-86.2%	-3.19	-1.25	-1.42	-13.28	0.29	-3.21
Total profit (loss) for period	6.5%	-716.62	-766.77	-1,206.1	-1,572.35	-787.93	-744.04
Other comp. income net of taxes	36.9%	0.35	-0.03	-0.15	-0.33	-0.17	-0.51
Total Comprehensive Income	6.6%	-716.27	-766.79	-1,206.26	-1,572.68	-788.11	-744.55
Earnings Per Share, Basic	5.9%	-2.21	-2.41	-4.11	-5.52	-2.54	-2.41
Earnings Per Share, Diluted	5.9%	-2.21	-2.41	-4.11	-5.52	-2.54	-2.41

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	17.5%	477	406	533	548	1,716	1,337
Other Income	-56.5%	38	86	64	13	49	34
Total Income	4.7%	515	492	597	561	1,765	1,371
Cost of Materials	307.5%	1,028	253	0	0	1,512	1,186
Employee Expense	-9.3%	40	44	49	59	85	91
Finance costs	-2.4%	3,088	3,163	1,007	886	759	584
Depreciation and Amortization	-1.1%	6.19	6.25	6.39	7.01	6.88	9.08
Other expenses	47.5%	178	121	515	589	598	252
Total Expenses	20.3%	4,338	3,606	1,578	1,539	2,954	2,130
Profit Before exceptional items and Tax	-22.8%	-3,822.93	-3,113.76	-980.95	-978.24	-1,188.78	-758.78
Exceptional items before tax	-	0	0	0	-329.58	-342.6	-74.96
Total profit before tax	-22.8%	-3,822.93	-3,113.76	-980.95	-1,307.82	-1,531.38	-833.75
Current tax	25.2%	6.12	5.09	14	6.8	20	13
Deferred tax	-37.4%	-21.76	-15.56	-0.48	248	30	-54.01
Total tax	-45.1%	-15.64	-10.47	13	255	50	-40.9
Total profit (loss) for period	-22.7%	-3,807.29	-3,103.29	-1,026.29	-1,594.17	-1,562.17	-790.84
Other comp. income net of taxes	-887.5%	-0.89	1.24	2.29	5.92	1.71	-47.91
Total Comprehensive Income	-22.8%	-3,808.18	-3,102.05	-1,024.01	-1,588.24	-1,560.46	-838.74
Earnings Per Share, Basic	-17.8%	-12.72	-10.65	-3.91	-6.1	-5.97	-3.02
Earnings Per Share, Diluted	-17.8%	-12.72	-10.65	-3.91	-6.1	-5.97	-3.02

Cash Flow for Unitech

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-18.6%	1,997	2,452	928
Depreciation	2%	2.54	2.51	2.52
Impairment loss / reversal	-	0	0	0
Unrealised forex losses/gains	-385.2%	0.23	1.27	0.44
Dividend income	1.1%	0.07	0.06	0.04
Adjustments for interest income	-63.1%	25	66	7.96
Net Cashflows from Operations	-89.6%	24	223	-273.47
Income taxes paid (refund)	143.9%	13	5.92	1.88
Net Cashflows From Operating Activities	-94.9%	12	217	-275.35
Proceeds from sales of PPE	-9.9%	0	0.09	0
Purchase of property, plant and equipment	-135.4%	0.43	2.61	2.74
Proceeds from sales of investment property	428.4%	4.12	0.05	317
Purchase of investment property	-	0	0	0.03
Cash receipts from repayment of advances and loans made to other parties	133.1%	5.32	-12.04	0
Dividends received	1.1%	0.07	0.06	0.04
Interest received	-64.1%	24	65	5.52
Net Cashflows From Investing Activities	127.3%	26	12	320
Repayments of borrowings	-56.5%	4.86	9.88	13
Interest paid	-244.8%	0	0.71	1.8
Other inflows (outflows) of cash	93.4%	0	-14.05	-28.12
Net Cashflows from Financing Activities	77.2%	-4.86	-24.65	-42.57
Net change in cash and cash eq.	-84.7%	32	204	2.17

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-2.4%	3,088	3,163	1,007
Change in inventories	-153%	-30.27	60	0.1
Depreciation	-1.1%	6.19	6.25	6.39
Impairment loss / reversal	-	0	0	0
Unrealised forex losses/gains	-126.1%	0.52	2.84	1.1
Dividend income	1.1%	0.07	0.06	0.04
Adjustments for interest income	-69.1%	22	69	58
Net Cashflows from Operations	-92%	22	265	-3.66
Income taxes paid (refund)	-54.2%	6.95	14	10
Net Cashflows From Operating Activities	-94.4%	15	251	-13.65
Proceeds from sales of PPE	-9.9%	0	0.09	0
Purchase of property, plant and equipment	-58.4%	2.12	3.69	5.31
Proceeds from sales of investment property	-	0	0	8.2
Purchase of investment property	-90.6%	6.54	60	0
Purchase of intangible assets under development	-17.6%	0	0.15	0
Dividends received	1.1%	0.07	0.06	0.04
Interest received	-68.7%	22	68	55
Net Cashflows From Investing Activities	290.9%	13	4.07	58
Proceeds from borrowings	-	0	0	11
Repayments of borrowings	1.4%	10	9.88	13
Interest paid	-244.8%	0	0.71	1.8
Other inflows (outflows) of cash	93.4%	0	-14.05	-28.12
Net Cashflows from Financing Activities	55.8%	-10.33	-24.65	-31.88
Net change in cash and cash eq.	-92.6%	18	230	13

UNITECH - Unitech Ltd. Share Price

What does Unitech Ltd. do?

Valuation

Fundamentals

Profitability

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health