sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VSTTILLERS logo

VSTTILLERS - V.S.T.Tillers Tractors Ltd. Share Price

Agricultural, Commercial & Construction Vehicles

₹6006.00-150.50(-2.44%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap5.19 kCr
Price/Earnings (Trailing)41.51
Price/Sales (Trailing)4.16
EV/EBITDA26.76
Price/Free Cashflow83.84
MarketCap/EBT31.27
Enterprise Value5.18 kCr

Fundamentals

Growth & Returns

Price Change 1W3.7%
Price Change 1M11.6%
Price Change 6M13%
Price Change 1Y70.7%
3Y Cumulative Return38.2%
5Y Cumulative Return27%
7Y Cumulative Return22.7%
10Y Cumulative Return15.6%
Revenue (TTM)
1.25 kCr
Rev. Growth (Yr)-84.7%
Earnings (TTM)125.13 Cr
Earnings Growth (Yr)140%

Profitability

Operating Margin13%
EBT Margin13%
Return on Equity11.81%
Return on Assets9.31%
Free Cashflow Yield1.19%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-28.74 Cr
Cash Flow from Operations (TTM)76.55 Cr
Cash Flow from Financing (TTM)-20.3 Cr
Cash & Equivalents12.07 Cr
Free Cash Flow (TTM)56.14 Cr
Free Cash Flow/Share (TTM)64.95

Balance Sheet

Total Assets1.34 kCr
Total Liabilities285.43 Cr
Shareholder Equity1.06 kCr
Current Assets1.05 kCr
Current Liabilities222.52 Cr
Net PPE205.72 Cr
Inventory135.88 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage87.79
Interest/Cashflow Ops13.45

Dividend & Shareholder Returns

Dividend/Share (TTM)20
Dividend Yield0.33%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 10% is a good sign.

Momentum: Stock price has a strong positive momentum. Stock is up 11.6% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 38.2% return compared to 12.8% by NIFTY 50.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Price to Sales Ratio

Latest reported: 4.2

Revenue (Last 12 mths)

Latest reported: 1.2 kCr

Net Income (Last 12 mths)

Latest reported: 125.1 Cr
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 10% is a good sign.

Momentum: Stock price has a strong positive momentum. Stock is up 11.6% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 38.2% return compared to 12.8% by NIFTY 50.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Investor Care

Dividend Yield0.33%
Dividend/Share (TTM)20
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)144.7

Financial Health

Current Ratio4.71
Debt/Equity0.00

Technical Indicators

RSI (14d)59.84
RSI (5d)61.41
RSI (21d)62.71
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from V.S.T.Tillers Tractors

Summary of V.S.T.Tillers Tractors's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an optimistic outlook indicating that V.S.T. Tillers Tractors Limited anticipates continued growth in Q4 with expected growth rates between 25% to 30% for the year. The company has achieved a remarkable 32% growth in revenue for the first nine months of FY '26, totaling INR 912 crores compared to INR 693 crores in the previous year. Key growth drivers included a 55% increase in power tiller sales, with volumes reaching 37,374 units, and an impressive 63% growth in power weeder sales, resulting in 8,399 units sold.

Management also noted an operational EBITDA of 13.1%, improving from 10.2% in the previous year, and a PAT of INR 100.7 crores, up from INR 69.5 crores last year. Looking ahead, they expect to launch new products, including electric power weeders and a revamped ZETOR series of tractors, which should further support growth in both domestic and export markets.

On the export front, while there has been some short-term weakness, management anticipates a turnaround in Q4, aiming for tractor exports to reach 320 units compared to 382 units from the previous year. They also indicated plans to establish operations in Europe, which could leverage the EU FTA for growth opportunities.

Key forward-looking points include:

  • Continued ramp-up in power weeder production, indicating plans to double last year's output.
  • Expectations of higher cash flow along with maintaining a gross margin between 30% to 35% on equipment.
  • Future capex plans of around INR 60 crores for FY '27, with a focus on R&D and developing local manufacturing capacities.

Overall, management conveys confidence in sustaining growth trajectories across different segments while expanding product offerings and enhancing market reach.

Share Holdings

Understand V.S.T.Tillers Tractors ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
V K SURENDRA22.38%
KOTAK AGGRESSIVE HYBRID FUND9.36%
V V VIJAYENDRA7.24%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA MULTI CAP FUND7.05%
V S T MOTORS PRIVATE LIMITED4.5%
IKIGAI EMERGING EQUITY FUND3.39%
MITSUBISHI HEAVY INDUSTRIES ENGINE AND TURBOCHARGER LTD

Is V.S.T.Tillers Tractors Better than it's peers?

Detailed comparison of V.S.T.Tillers Tractors against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
M&MMahindra & Mahindra4.24 LCr1.89 LCr-4.00%+20.20%24.232.24--
ESCORTSEscorts Kubota38.24 kCr11.59 kCr

Sector Comparison: VSTTILLERS vs Agricultural, Commercial & Construction Vehicles

Comprehensive comparison against sector averages

Comparative Metrics

VSTTILLERS metrics compared to Agricultural,

CategoryVSTTILLERSAgricultural,
PE41.5141.32
PS4.163.84
Growth-57.1 %11.1 %
67% metrics above sector average
Key Insights
  • 1. VSTTILLERS is NOT among the Top 10 largest companies in Capital Goods.
  • 2. The company holds a market share of 0.1% in Capital Goods.

What does V.S.T.Tillers Tractors Ltd. do?

Tractors•Capital Goods•Small Cap

V.S.T. Tillers Tractors Limited manufactures and trades agriculture machinery in India and internationally. The company offers tractors; power tillers, weeders, and reapers; brush cutters; electrical pumps; diesel engines; engine, transmission, gear, steering, hydraulic, automotive, and pump set oil, as well as coolants and greases; precision agricultural implements comprising sprayers and rotary tillers; electric compact tractor drivetrains, electric drivetrains for walking tractors, and EV solutions tailored for sub-compact and compact tractors; and hydraulics, transmission, and front axle for agricultural and commercial use. It also provides automotive components; harvesters, binders, transplanters/planters, trench cutters, and front-end loaders; engine parts for tillers and tractors; small farm machinery; and precision components and spare parts. The company markets its products under the VST and FIELDTRAC brands through a network of dealers, distributors, and retailers; and serves small and marginal farmers. It also exports to approximately 40 countries. V.S.T. Tillers Tractors Limited was incorporated in 1967 and is headquartered in Bengaluru, India.

Industry Group:Agricultural, Commercial & Construction Vehicles
Employees:755
Website:www.vsttractors.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

VSTTILLERS vs Agricultural, (2021 - 2026)

VSTTILLERS leads the Agricultural, sector while registering a 51.6% growth compared to the previous year.

Sharesguru Stock Score

VSTTILLERS

61/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

VSTTILLERS

61/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Here are the key questions and their detailed answers from the Q&A section of the earnings transcript:

  1. Question: "Could you comment on the marine engine entry that we saw? What is the plan there? And what kind of market are we targeting?" Answer: "It's still early days in the marine segment. We see potential for our compact engines in fishing trawlers and small boats. This was our first exhibition to establish visibility, but we don't have numbers yet. We believe it's a promising opportunity to pursue going forward."

  2. Question: "What size of the market are we targeting in this marine engine segment?" Answer: "The segments vary greatly"”from large trawlers to small luxury boats and powerboats. I won't provide an exact market size at this stage as we're still gathering insights, but details will emerge in the quarters ahead."

  3. Question: "On the new product launch of the FENTM series, have we launched it yet?" Answer: "Yes, we launched it in Gujarat, with plans to introduce it in Maharashtra by Gudi Padwa next month, followed by other states in the next financial year."

  4. Question: "Regarding price corrections, how are we adapting to recent rises in steel prices?" Answer: "Fluctuations in ferrous metals haven't been significant. However, copper prices have risen steeply for specific components, like a particular model's radiator. At this point, these changes aren't materially impacting us."

  5. Question: "What progress have we made on electric tillers or hybrid products?" Answer: "We are set to introduce electric power weeders and tillers soon, aiming to seed them in the market by March. We anticipate a steady scaling based on market responses in the next financial year."

  6. Question: "What explains the traction we're seeing in tillers and is it sustainable?" Answer: "The growth is driven by a normal year for small and marginal farmers, with consistent rainfall. We expect this trend to continue, although sensitivity to changes in rainfall or liquidity could affect it."

  7. Question: "What is the outlook for the international tractor business, particularly with trade deals signed?" Answer: "Europe has potential, and we're working on establishing a base with ground operations to mitigate past challenges. We're hopeful these trade deals will provide some benefits, though details are still emerging."

  8. Question: "What about manufacturing capacity for power weeders?" Answer: "We're scaling up significantly, nearing double the previous year's output. We plan to explore new manufacturing options as current capacities approach full utilization."

  9. Question: "What's the capex for FY '27?" Answer: "We plan for a capex cash outflow of around INR60 crores. This includes investment in a global tech center and product development, with potential expansions in future projects."

  10. Question: "What's the forecast for Q4?" Answer: "We expect growth to continue, projecting a 25% to 30% growth rate overall. For tractors, we aim to sell between 6,000 to 6,500 units, with improving international performance as we establish European operations."

These answers provide insight into VST Tillers Tractors Limited's strategies, expectations, and market outlook moving forward.

2.93%
V P TIRUVENGADASWAMY2.83%
V V PRAVINDRA2.59%
ARUN VELLORE SURENDRA2.49%
PADMANABAN MOTORS LLP1.58%
K S AND SONS LLP0.99%
V V SUJAY0.84%
V T VELU INVESTMENTS PRIVATE LIMITED0.78%
GOVE FINANCE LIMITED0.76%
MAHENDRA BHARATHI0.71%
V M VISHNU0.68%
V M ANAND0.68%
VIJAYENDRA BROTHERS AGENCY LLP0.61%
AMRITHA V M WARD0.59%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-4.40%
+9.90%
15.72
3.3
-
-
FORCEMOTForce Motors32.25 kCr8.96 kCr+23.30%+259.00%23.583.6--
GREAVESCOTGreaves Cotton3.76 kCr3.31 kCr-1.70%-40.60%34.571.14--
  • 3. In last one year, the company has had a below average growth that other Capital Goods companies.
  • Income Statement for V.S.T.Tillers Tractors

    Consolidated figures (in Rs. Crores) /
    Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
    Revenue From Operations2.8%995968----
    Other Income-38.3%3861----
    Total Income0.4%1,0331,029----
    Cost of Materials0.3%581579----
    Purchases of stock-in-trade-1.2%8586----
    Employee Expense17.6%10186----
    Finance costs-16.5%1.962.15----
    Depreciation and Amortization-7.7%2527----
    Other expenses-1%99100----
    Total Expenses4.4%911873----
    Profit Before exceptional items and Tax-21.9%122156----
    Exceptional items before tax--1.490----
    Total profit before tax-23.2%120156----
    Current tax-10.7%2629----
    Deferred tax-82.1%1.654.63----
    Total tax-18.2%2834----
    Total profit (loss) for period-23.3%93121----
    Other comp. income net of taxes20%-0.24-0.55----
    Total Comprehensive Income-23.3%93121----
    Earnings Per Share, Basic-23.4%107.6140.13----
    Earnings Per Share, Diluted-23.5%107.43140.1----
    Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
    Revenue From Operations-0.3%3143152823012,191283
    Other Income267.1%7.022.6426-0.92-88.527
    Total Income0.9%3213183083012,102310
    Cost of Materials-1.5%1961991761481,479156
    Purchases of stock-in-trade16%3026302022121
    Employee Expense7.4%3028262525425
    Finance costs-14%0.510.570.380.414.80.56
    Depreciation and Amortization-1.5%6.386.466.416.39646.46
    Other expenses-7.1%2729282822327
    Total Expenses
    Standalone figures (in Rs. Crores) /
    Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
    Revenue From Operations2.8%9959681,006854764544
    Other Income-38.3%386125344624
    Total Income0.4%1,0331,0291,031888810567
    Cost of Materials0.3%581579625500499348
    Purchases of stock-in-trade-1.2%8586838100
    Employee Expense

    Balance Sheet for V.S.T.Tillers Tractors

    Consolidated figures (in Rs. Crores) /
    Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
    Cash and cash equivalents-84.3%12712.8144--
    Current investments23.6%598484450438--
    Loans, current-4.4%0.050.090.090.07--
    Total current financial assets6.4%814765679640--
    Inventories35%136101131118--
    Current tax assets-28.6%11151920--
    Total current assets8.2%1,048969909862--
    Property, plant and equipment-2.4%206211215222--
    Capital work-in-progress88.9%18106.855.24--
    Investment property0%21212122--
    Goodwill-004.680--
    Non-current investments-7.7%37404546--
    Loans, non-current-1%0.030.041.650.06--
    Total non-current financial assets-9.5%39434948--
    Total non-current assets-0.7%294296299305--
    Total assets6.1%1,3421,2651,2081,167--
    Borrowings, non-current-006.90--
    Total non-current financial liabilities-2.4%42434942--
    Provisions, non-current4.8%9.348.967.986.84--
    Total non-current liabilities5.1%63607056--
    Total current financial liabilities25.2%195156138150--
    Provisions, current20.5%3.943.442.922.58--
    Total current liabilities9.9%223203164187--
    Total liabilities8.4%285263233243--
    Equity share capital0%8.648.648.648.64--
    Total equity5.5%1,0571,002975924--
    Total equity and liabilities6.1%1,3421,2651,2081,167--
    Standalone figures (in Rs. Crores) /
    Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
    Cash and cash equivalents-84.3%12712.81441.6911
    Current investments23.6%598484450438320343
    Loans, current-4.4%0.050.090.090.070.080.05
    Total current financial assets6.4%814765679640494522
    Inventories35%136101131118135108
    Current tax assets-28.6%111518201920
    Total current assets8.2%1,048969909862730725
    Property, plant and equipment

    Cash Flow for V.S.T.Tillers Tractors

    Consolidated figures (in Rs. Crores) /
    Finance costs-9.1%
    Change in inventories246.9%
    Depreciation-7.7%
    Unrealised forex losses/gains6.5%
    Dividend income-356.4%
    Adjustments for interest income-306.2%
    Share-based payments-
    Net Cashflows from Operations32.5%
    Dividends received-
    Interest paid-
    Interest received-
    Income taxes paid (refund)-31%
    Other inflows (outflows) of cash-
    Net Cashflows From Operating Activities58.3%
    Proceeds from sales of PPE-8.7%
    Purchase of property, plant and equipment196.4%
    Proceeds from sales of long-term assets-107.7%
    Dividends received141%
    Interest received-146.2%
    Other inflows (outflows) of cash-18.2%
    Net Cashflows From Investing Activities-489.3%
    Payments of lease liabilities377.8%
    Dividends paid-23.8%
    Interest paid-21.2%
    Net Cashflows from Financing Activities16.5%
    Net change in cash and cash eq.-15.6%
    Cash equivalents beginning of period-
    Standalone figures (in Rs. Crores) /
    Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
    Finance costs-9.1%1.91.9900--
    Change in inventories246.9%17-9.89-7.276.3--
    Depreciation-7.7%25272725--
    Impairment loss / reversal-00-0.06-0.09--
    Unrealised forex losses/gains6.5%0.140.080-0.97--
    Dividend income-356.4%01.3900--
    Adjustments for interest income-306.2%0.011.4800--
    Share-based payments-2.78

    -0.4%
    280
    281
    252
    268
    2,064
    253
    Profit Before exceptional items and Tax11.1%413757333858
    Exceptional items before tax-000-0.56-2.4-0.31
    Total profit before tax11.1%413757323657
    Current tax-17.5%9.25118.759.44469.09
    Deferred tax89.3%0.86-0.313.29-1.77-22.53.33
    Total tax-10%1011127.672312
    Total profit (loss) for period20.8%302544241345
    Other comp. income net of taxes-98.2%-0.110.44-0.19-0.191.10.02
    Total Comprehensive Income20.8%302544241445
    Earnings Per Share, Basic22.6%35.2128.951.1628.271.4851.85
    Earnings Per Share, Diluted22.6%35.0628.7850.9528.221.4751.74
    17.6%
    101
    86
    79
    71
    82
    68
    Finance costs-16.5%1.962.151.271.051.541.47
    Depreciation and Amortization-7.7%252727251716
    Other expenses-1%9910095818186
    Total Expenses4.4%911873907756691544
    Profit Before exceptional items and Tax-21.9%12215612413211923
    Total profit before tax-21.9%12215612413211923
    Current tax-10.7%262931313011
    Deferred tax-82.1%1.654.630.972.19-1.88-5.7
    Total tax-18.2%28343233285.1
    Total profit (loss) for period-23.1%9412292999118
    Other comp. income net of taxes20%-0.24-0.55-0.16-0.07-0.110.25
    Total Comprehensive Income-22.5%9412192999118
    Earnings Per Share, Basic-22.4%109.33140.64107114.95105.0620.83
    Earnings Per Share, Diluted-22.5%109.15140.62107114.95105.0620.83
    Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
    Revenue From Operations-0.3%3143152823012,191283
    Other Income267.1%7.022.6426-0.92-88.527
    Total Income0.9%3213183083012,102310
    Cost of Materials-1.5%1961991761481,479156
    Purchases of stock-in-trade16%3026302022121
    Employee Expense7.4%3028262525425
    Finance costs-14%0.510.570.380.414.80.56
    Depreciation and Amortization-1.5%6.386.466.416.39646.46
    Other expenses-7.1%2729282822327
    Total Expenses-0.4%2802812522682,064253
    Profit Before exceptional items and Tax11.1%413757333858
    Total profit before tax11.1%413757333858
    Current tax-17.5%9.25118.759.44449.27
    Deferred tax89.3%0.86-0.313.29-1.77-22.53.33
    Total tax-10%1011127.672113
    Total profit (loss) for period25%312545251745
    Other comp. income net of taxes-98.2%-0.110.44-0.19-0.191.10.02
    Total Comprehensive Income20%312644251845
    Earnings Per Share, Basic21.5%35.5429.4251.5628.911.9752.01
    Earnings Per Share, Diluted21.6%35.429.351.3428.871.9651.9
    -2.4%
    206
    211
    215
    222
    228
    234
    Capital work-in-progress88.9%18106.855.241714
    Investment property0%212121222222
    Goodwill-004.68000
    Non-current investments-7.3%394246469487
    Loans, non-current-1%0.030.041.650.060.050.06
    Total non-current financial assets-6.8%424550499790
    Total non-current assets-0.3%297298300306369366
    Total assets6.2%1,3451,2671,2091,1671,0991,091
    Borrowings, non-current-006.9000
    Total non-current financial liabilities-2.4%424349424142
    Provisions, non-current4.8%9.348.967.986.8400
    Total non-current liabilities5.1%636070564846
    Total current financial liabilities25.2%195156138150149180
    Provisions, current20.5%3.943.442.922.588.917.02
    Total current liabilities9.9%223203164187179221
    Total liabilities8.4%285263233243227266
    Equity share capital0%8.648.648.648.648.648.64
    Total equity5.5%1,0591,004976924872824
    Total equity and liabilities6.2%1,3451,2671,2091,1671,0991,091
    0
    0
    0
    -
    -
    Net Cashflows from Operations32.5%1037869191--
    Dividends received--1.940-1.52-0.74--
    Interest paid--0.060-1.12-1--
    Interest received--0.680-2.17-1.86--
    Income taxes paid (refund)-31%21303035--
    Other inflows (outflows) of cash--2.4700-1.37--
    Net Cashflows From Operating Activities58.3%774936153--
    Proceeds from sales of PPE-8.7%00.080.25-0.2--
    Purchase of property, plant and equipment196.4%207.412429--
    Proceeds from sales of long-term assets-107.7%01402.98--
    Purchase of other long-term assets-00083--
    Dividends received141%1.941.3900--
    Interest received-146.2%0.452.192.17-1.86--
    Other inflows (outflows) of cash-18.2%1.992.213.522.2--
    Net Cashflows From Investing Activities-489.3%-28.748.64-31.57-109.62--
    Payments of lease liabilities377.8%1.250.9100--
    Dividends paid-23.8%17221717--
    Interest paid-21.2%1.781.991.121--
    Other inflows (outflows) of cash-00-0.730--
    Net Cashflows from Financing Activities16.5%-20.3-24.5-19.13-18.27--
    Net change in cash and cash eq.-15.6%2833-14.2625--
    Cash equivalents beginning of period--441125--