sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
WPIL

WPIL - WPIL Ltd Share Price

Industrial Manufacturing

₹370.75+1.45(+0.39%)
Market Closed as of Dec 12, 2025, 15:30 IST

Valuation

Market Cap3.62 kCr
Price/Earnings (Trailing)52.47
Price/Sales (Trailing)2.04
EV/EBITDA12.98
Price/Free Cashflow-13.08
MarketCap/EBT15.78
Enterprise Value4.02 kCr

Fundamentals

Revenue (TTM)1.78 kCr
Rev. Growth (Yr)3.5%
Earnings (TTM)96.86 Cr
Earnings Growth (Yr)-40.2%

Profitability

Operating Margin13%
EBT Margin13%
Return on Equity5.36%
Return on Assets3.09%
Free Cashflow Yield-7.65%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 1.8 kCr

Net Income (Last 12 mths)

Latest reported: 96.9 Cr

Growth & Returns

Price Change 1W-2.9%
Price Change 1M-11.4%
Price Change 6M-11.4%
Price Change 1Y-0.70%
3Y Cumulative Return49.8%
5Y Cumulative Return57.8%
7Y Cumulative Return24.1%
10Y Cumulative Return25.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)1.43 Cr
Cash Flow from Operations (TTM)-372.52 Cr
Cash Flow from Financing (TTM)40.29 Cr
Cash & Equivalents153.33 Cr
Free Cash Flow (TTM)-333.59 Cr
Free Cash Flow/Share (TTM)-34.15

Balance Sheet

Total Assets3.14 kCr
Total Liabilities1.33 kCr
Shareholder Equity1.81 kCr
Current Assets2.14 kCr
Current Liabilities1.22 kCr
Net PPE443.11 Cr
Inventory392.03 Cr
Goodwill128.55 Cr

Capital Structure & Leverage

Debt Ratio0.18
Debt/Equity0.3
Interest Coverage4.28
Interest/Cashflow Ops-8.95

Dividend & Shareholder Returns

Dividend/Share (TTM)2
Dividend Yield0.54%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 49.8% return compared to 11.9% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -11.4% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.54%
Dividend/Share (TTM)2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.07

Financial Health

Current Ratio1.75
Debt/Equity0.3

Technical Indicators

RSI (14d)29.56
RSI (5d)31.68
RSI (21d)40.4
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalBuy
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from WPIL

Summary of WPIL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management expressed a positive outlook for WPIL Limited, bolstered by strong financial performance in Q2 and H1 FY26. Consolidated revenue from operations reached INR 426 crores for the quarter and INR 805 crores for the first half, reflecting growth. EBITDA was INR 80 crores with margins at 18.87%, while profit after tax stood at INR 52 crores, translating to a PAT margin of 12.16%. The robust order book soared to a record INR 422 crores, leading to expectations of sustained growth throughout the year.

Key forward-looking points include:

  1. International Revenues: These surged to INR 456 crores in H1 FY26, compared to INR 288 crores the previous year, with margins expected to normalize through the year. International order books remain strong, with ongoing projects in various sectors including oil and gas.

  2. Domestic Project Business: The company anticipates an uptick in the domestic project segment as they focus on completing existing projects, especially in the Jal Jeevan Mission (JJM). Management expects projects to be commissioned by March 2026, pending a resolution to funding issues from the Center and State.

  3. Operational Improvements: The domestic product division saw a revenue increase to INR 151 crores in H1 FY26 from INR 138 crores in H1 FY25, with growth expected to continue. O&M revenue from projects, anticipated at INR 70-100 crores, should begin to flow in FY26 as projects transition into operational phases.

  4. Strategic Acquisitions: Management is exploring larger inorganic growth opportunities, given a healthy cash balance, hinting at potential future acquisitions to enhance market presence, particularly in underpenetrated regions like the US.

  5. Earnings Stability: Despite the challenges faced in project execution, management aims to match last year's profitability numbers by leveraging improved execution rates and operational efficiencies.

Overall, the management remains optimistic about capitalizing on growth opportunities and enhancing operational efficiencies across domestic and international sectors.

Last updated:

Major Questions and Answers from the Q&A Section:

Question 1:

"How has the domestic project front shaped up, particularly regarding JJM, and what is the execution outlook for H2 FY26?"

Answer: I believe our project business is gaining control. Most JJM projects are over 60% complete, nearing commissioning. We're expecting positive progress once funding issues between the Centre and State are resolved. Currently, our exposure in the JJM is about INR 1,100 crores, primarily in West Bengal and MP. We anticipate cash flow improvements as funds are released, allowing us to activate remaining project completions and enhance our bid pipeline.


Question 2:

"What is the order book exposure towards the JJM project, especially in UP, and how should we view execution for H2?"

Answer: We don't have any projects in UP; our focus is primarily in WB and MP. The exposure of INR 1,100 crores is nearing completion. We've effectively reduced our financial liabilities, and with funding clearing, we expect to engage more in invoicing and project activities in the second half, depending on policy movement.


Question 3:

"Could you provide insight on the CAPEX plans for this year?"

Answer: We are not planning significant CAPEX as our existing facilities have sufficient capacity to handle increased demand. Our focus is on maintaining operational efficiency while gearing up for the anticipated surge in product demand without any substantial new investments.


Question 4:

"Can you elaborate on the opportunities in the river linking projects and how we position ourselves?"

Answer: We are strategically positioned for river linking and irrigation projects, which are expected to accelerate in FY26. Our current focus remains on product supply for these initiatives, although the pace has been slower than anticipated.


Question 5:

"How much revenue should we expect from O&M in FY26 and FY27?"

Answer: We have an order backlog of approximately INR 600 crores in O&M, with revenues expected to grow as projects transition into this phase. We project around INR 70 to 100 crores in O&M revenue by the end of FY27.


Question 6:

"Given cash reserves, is the company pursuing any inorganic growth opportunities?"

Answer: Yes, we are exploring larger acquisitions and looking at various inorganic opportunities that could complement our existing capabilities and expand our market presence.


Question 7:

"What expectations do you have for the margins moving forward?"

Answer: I expect our EBITDA margins will sustain between 16% to 20%. The recent quarter's blip was due to acquisitions; however, margins are recovering and should continue to normalize moving forward.


Question 8:

"Are you seeing inquiries from sectors like naval and power, and what order inflow can be anticipated?"

Answer: Yes, we are witnessing strong inquiries across various segments. The naval sector, in particular, is expanding with promising prospects. We anticipate enhanced order inflow, especially in the second half of the fiscal year.

Share Holdings

Understand WPIL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Hindusthan Udyog Limited41.33%
Asutosh Enterprises Limited19.77%
V.N. Enterprises Limited6.55%
Massachusetts Institute Of Techno5.06%
KotakInfrastructure Economic Reform2.43%
Jhilik Promoters & Fincon (P) Ltd2.19%
Prakash Agarwal1.96%
Mukul Mahavir Agarwal1.43%
Premlata Agarwal0.35%
Ritu Agarwal0.22%
Rohan Agarwal0.2%
Annya Agarwal0.2%
Prakash Agarwal and son HUF0.12%
Vishwanath Agarwal0.1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is WPIL Better than it's peers?

Detailed comparison of WPIL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
VOLTASVoltas45.57 kCr14.76 kCr+3.00%-23.00%70.373.09--
THERMAXThermax34.2 kCr10.48 kCr-6.20%-39.90%54.463.26--
KIRLOSBROSKirloskar Brothers13.04 kCr4.51 kCr-6.70%-29.60%33.262.89--
IONEXCHANGIon Exchange (India)5.15 kCr2.9 kCr-4.70%-50.00%19.811.78--

Sector Comparison: WPIL vs Industrial Manufacturing

Comprehensive comparison against sector averages

Comparative Metrics

WPIL metrics compared to Industrial

CategoryWPILIndustrial
PE52.4744.80
PS2.043.50
Growth9.7 %9.7 %
33% metrics above sector average
Key Insights
  • 1. WPIL is NOT among the Top 10 largest companies in Industrial Products.
  • 2. The company holds a market share of 2.7% in Industrial Products.
  • 3. The company is growing at an average growth rate of other Industrial Products companies.

Income Statement for WPIL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations8.6%1,8071,6641,7851,181995909
Other Income33.3%3728288.591516
Total Income8.9%1,8441,6931,8131,1901,010925
Cost of Materials24.6%442355389540403400
Purchases of stock-in-trade5.3%632600659000
Employee Expense12.9%229203219205193182
Finance costs26.7%393125202221
Depreciation and Amortization10.3%333036373738
Other expenses0.5%216215223250226215
Total Expenses11.2%1,5871,4271,5211,028904849
Profit Before exceptional items and Tax-3%25826629216210776
Total profit before tax-3%25826629216210776
Current tax70.5%1347968393230
Deferred tax315.6%6.26-1.447.436.37-1.49-6.25
Total tax80.5%1407875453023
Total profit (loss) for period-81.6%1276842201189954
Other comp. income net of taxes113%209.92-12.537.2914-3.25
Total Comprehensive Income-78.9%14769420712611351
Earnings Per Share, Basic-73.7%13.5248.63519.3689.9658.6185.756
Earnings Per Share, Diluted-73.7%13.5248.63519.3689.9658.6185.756
Debt equity ratio-0.1%0750860.01390.01560.01570.0193
Debt service coverage ratio-0.2%0130310480740250.0311
Interest service coverage ratio0.3%0320020040050250.0798
Description(%) Q/QJun-2025Mar-2025Jun-2024Mar-2024Dec-2023Sep-2023
Revenue From Operations-33.8%379572363591431348
Other Income65.9%8.885.75121195.53
Total Income-33.1%387578374602440354
Cost of Materials-23.9%1191562041377276
Purchases of stock-in-trade-42.2%108186026716389
Employee Expense6.9%635955495661
Finance costs-9.1%11127.546.969.337.48
Depreciation and Amortization-1.2%9.349.447.677.997.669.6
Other expenses-15.3%627345674556
Total Expenses-31.8%350513317504378294
Profit Before exceptional items and Tax-43.8%376557986259
Exceptional items before tax-00004900
Total profit before tax-43.8%3765579855259
Current tax-88%129316272317
Deferred tax144.4%3.08-3.68-0.4-1.540.24-0.12
Total tax-84.1%158915262317
Total profit (loss) for period201.1%26-23.72436653543
Other comp. income net of taxes102.9%7035-3.45-18.2327-7.19
Total Comprehensive Income850%9611404856236
Earnings Per Share, Basic257.3%2.290.180.3966.53135.3153.535
Earnings Per Share, Diluted257.3%2.290.180.3966.53135.3153.535
Debt equity ratio-0270063000
Debt service coverage ratio-0.01830011000
Interest service coverage ratio-0190009000
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.6%1,1481,0771,002530--
Other Income0%30303216--
Total Income6.4%1,1781,1071,034546--
Cost of Materials39.5%181130695321--
Purchases of stock-in-trade2.2%61360000--
Employee Expense20%67564134--
Finance costs87.5%3117128.9--
Depreciation and Amortization-1.5%6.886.975.515.63--
Other expenses-6%951019894--
Total Expenses8.5%985908844460--
Profit Before exceptional items and Tax-3%19319919086--
Total profit before tax-3%19319919086--
Current tax-30.4%40574723--
Deferred tax1500%9.120.42-0.39-1.04--
Total tax-12.5%50574722--
Total profit (loss) for period1.4%14414214364--
Other comp. income net of taxes-15.8%-0.10.05-0.370.01--
Total Comprehensive Income1.4%14414214364--
Earnings Per Share, Basic1.4%14.7314.54214.6446.54--
Earnings Per Share, Diluted1.4%14.7314.54214.6446.54--
Debt equity ratio-0.1%0840980770.0412--
Debt service coverage ratio-0.9%0080970220.0235--
Interest service coverage ratio0%009008004004--
Description(%) Q/QJun-2025Mar-2025Jun-2024Mar-2024Dec-2023Sep-2023
Revenue From Operations-50%181361239435274185
Other Income15.1%8.727.718.46.06126.19
Total Income-48.6%190369248441287192
Cost of Materials-22.8%4558168463332
Purchases of stock-in-trade-55.4%84187026716387
Employee Expense6.7%171614151415
Finance costs11.6%9.388.515.554.454.544.04
Depreciation and Amortization7.4%1.871.811.611.781.761.74
Other expenses-43.8%193318281625
Total Expenses-46.7%164307207361228160
Profit Before exceptional items and Tax-59%266241805832
Total profit before tax-59%266241805832
Current tax-65.2%6.57171123188.12
Deferred tax57.8%0.24-0.8-0.230.410.020.05
Total tax-61.3%6.81161024188.17
Total profit (loss) for period-60%194631564123
Other comp. income net of taxes6.7%0.02-0.050.020.36-0.1-0.1
Total Comprehensive Income-60%194631564023
Earnings Per Share, Basic-74.7%1.944.720.3165.7284.1562.399
Earnings Per Share, Diluted-74.7%1.944.720.3165.7284.1562.399
Debt equity ratio-0360018000
Debt service coverage ratio-0.04150011000
Interest service coverage ratio-024001000

Balance Sheet for WPIL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents29.9%1531184361159785
Current investments-00003770
Loans, current108.5%1.080.060.050.050.050.05
Total current financial assets-16%1,3341,5881,4977411,165983
Inventories4.8%392374370358342298
Current tax assets-7.18-2.565.39.23.46
Total current assets9%2,1391,9621,9261,3421,5741,348
Property, plant and equipment17.2%443378342360365294
Capital work-in-progress57.4%149.26149.6795.53
Investment property-0-240.9819-
Goodwill73%1297557535553
Non-current investments12.9%36320.9800.980.87
Loans, non-current7.1%161514141314
Total non-current financial assets-27.4%332457214140107103
Total non-current assets3%999970702632608564
Total assets7%3,1382,9322,6281,9742,1821,912
Borrowings, non-current18.9%453827789180
Total non-current financial liabilities24.3%4738277811280
Provisions, non-current42.1%282018242424
Total non-current liabilities20.7%1129361130146124
Borrowings, current25.4%504402180191135162
Total current financial liabilities-0.1%8478486614801,044980
Provisions, current13.3%181614121210
Current tax liabilities-54.7%357643503844
Total current liabilities4.7%1,2201,1651,0108681,1231,062
Total liabilities5.9%1,3321,2581,0729991,2691,185
Equity share capital0%9.779.779.779.779.779.77
Non controlling interest8.6%32930331011810371
Total equity7.8%1,8061,6751,556975913726
Total equity and liabilities7%3,1382,9322,6281,9742,1821,912
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents461.8%163.671714160.94
Current investments-000000
Total current financial assets-1.7%1,0101,027965439662500
Inventories0.8%132131139968070
Current tax assets----114--
Total current assets1.1%1,1711,1581,104674743570
Property, plant and equipment-1%10510686757430
Capital work-in-progress882.1%4.831.392.23-0.080.07
Investment property-49-----
Goodwill0%141414141414
Non-current investments-102.1%04949494949
Loans, non-current7.1%9185103197185169
Total non-current financial assets-21.7%264337289346322297
Total non-current assets-2.2%456466399455419399
Total assets0.2%1,6271,6241,5041,1291,162969
Borrowings, non-current-42.9%3.375.157.420.370.370.46
Total non-current financial liabilities-42.9%3.375.157.420.370.540.46
Provisions, non-current13.3%7.326.586.67.096.734.08
Total non-current liabilities-7.1%2729147.46266.47
Borrowings, current52.1%439289130954158
Total current financial liabilities2.4%589575713422471401
Provisions, current1.3%7.887.796.495.144.653.57
Current tax liabilities172.4%259.81106.773.027.54
Total current liabilities-2.8%691711729439478413
Total liabilities-3%718740744447504419
Equity share capital0%9.779.779.779.779.779.77
Total equity2.8%909884760683657550
Total equity and liabilities0.2%1,6271,6241,5041,1291,162969

Cash Flow for WPIL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs26.7%39312520--
Change in inventories132.9%21-59.82-46.4-42.18--
Depreciation10.3%33303637--
Adjustments for interest income-00-9.020--
Net Cashflows from Operations-1353.2%-402.56-26.77149163--
Interest received240.7%30-19.617.725.88--
Income taxes paid (refund)-102.4%0437154--
Other inflows (outflows) of cash-00-69.980--
Net Cashflows From Operating Activities-312.5%-372.52-89.5516115--
Proceeds from sales of PPE-2757.1%-0.861.077.360--
Purchase of property, plant and equipment-195%-38.9243-39.6725--
Proceeds from sales of investment property-1.13000.9--
Dividends received--3.62000--
Interest received-306.7%-34.141803.82--
Other inflows (outflows) of cash96.9%0-30.8900--
Net Cashflows From Investing Activities-99.9%1.4352947-20.53--
Payments from changes in ownership interests in subsidiaries-13000--
Proceeds from borrowings1680%17911-9.81-51.86--
Repayments of borrowings-51.3%387743-26.25--
Payments of lease liabilities-5.2701512--
Dividends paid-50%20399.779.74--
Interest paid27.6%38302418--
Income taxes paid (refund)-25000--
Other inflows (outflows) of cash-101.5%0.175600--
Net Cashflows from Financing Activities143.7%40-88.16-102-65.98--
Effect of exchange rate on cash eq.210.9%134.86152.05--
Net change in cash and cash eq.-189.8%-317.66356-24.1530--
Standalone figures (in Rs. Crores) /
Finance costs-198.2%
Change in inventories112.4%
Depreciation-1.5%
Unrealised forex losses/gains33.8%
Dividend income-
Adjustments for interest income-
Net Cashflows from Operations-1101.7%
Interest received95.8%
Income taxes paid (refund)-18.4%
Net Cashflows From Operating Activities-234.8%
Cashflows used in obtaining control of subsidiaries98.9%
Proceeds from sales of PPE143.5%
Purchase of property, plant and equipment-169.5%
Proceeds from sales of long-term assets-
Cash receipts from repayment of advances and loans made to other parties-
Dividends received-
Interest received-
Other inflows (outflows) of cash98.5%
Net Cashflows From Investing Activities566.5%
Proceeds from borrowings-42.1%
Repayments of borrowings3148.8%
Payments of lease liabilities77.5%
Dividends paid-50%
Interest paid-3081%
Other inflows (outflows) of cash12116.8%
Net Cashflows from Financing Activities174.1%
Net change in cash and cash eq.-5155.6%

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for WPIL

53/100

Performance Comparison

WPIL vs Industrial (2021 - 2024)

WPIL outperforms the broader Industrial sector, although its performance has declined by 135.4% from the previous year.