KIRLOSBROS - Kirloskar Brothers Ltd. Share Price

Industrial Products

₹1641.80+63.60(+4.03%)

Market Closed as of Dec 12, 2025, 15:30 IST

Valuation
Market Cap	12.53 kCr
Price/Earnings (Trailing)	31.97
Price/Sales (Trailing)	2.78
EV/EBITDA	19.24
Price/Free Cashflow	52.79
MarketCap/EBT	23.9
Enterprise Value	12.38 kCr

Fundamentals
Revenue (TTM)	4.51 kCr
Rev. Growth (Yr)	-0.70%
Earnings (TTM)	396 Cr
Earnings Growth (Yr)	-25.3%

Profitability
Operating Margin	12%
EBT Margin	12%
Return on Equity	17.86%
Return on Assets	10.48%
Free Cashflow Yield	1.89%

Price to Sales Ratio

Latest reported: 2.8

Revenue (Last 12 mths)

Latest reported: 4.5 kCr

Net Income (Last 12 mths)

Latest reported: 396 Cr

Growth & Returns
Price Change 1W	-3.4%
Price Change 1M	-7.4%
Price Change 6M	-13.6%
Price Change 1Y	-31.8%
3Y Cumulative Return	62.2%
5Y Cumulative Return	64.2%
7Y Cumulative Return	38.3%
10Y Cumulative Return	25.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-239.8 Cr
Cash Flow from Operations (TTM)	385.5 Cr
Cash Flow from Financing (TTM)	-91.9 Cr
Cash & Equivalents	318.7 Cr
Free Cash Flow (TTM)	295.9 Cr
Free Cash Flow/Share (TTM)	37.26

Balance Sheet
Total Assets	3.78 kCr
Total Liabilities	1.56 kCr
Shareholder Equity	2.22 kCr
Current Assets	2.48 kCr
Current Liabilities	1.32 kCr
Net PPE	653.4 Cr
Inventory	972.7 Cr
Goodwill	8.5 Cr

Capital Structure & Leverage
Debt Ratio	0.04
Debt/Equity	0.07
Interest Coverage	19.09
Interest/Cashflow Ops	16.3

Dividend & Shareholder Returns
Dividend/Share (TTM)	7
Dividend Yield	0.44%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 62.2% return compared to 11.9% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 9% is a good sign.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -7.4% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.44%
Dividend/Share (TTM)	7
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	49.37

Financial Health
Current Ratio	1.88
Debt/Equity	0.07

Technical Indicators
RSI (14d)	35.26
RSI (5d)	38.31
RSI (21d)	33.67
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Kirloskar Brothers ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
KIRLOSKAR INDUSTRIES LTD	23.91%
SANJAY CHANDRAKANT KIRLOSKAR	22.48%
PRATIMA SANJAY KIRLOSKAR	17.44%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA SMALL CAP FUND	5.68%
Investor Education and Protection Fund	2.28%
LONG TERM INDIA FUND	1.13%
THE NEW INDIA ASSURANCE COMPANY LIMITED	1.06%
MAHINDRA MANULIFE VALUE FUND	1.04%
ATUL KIRLOSKAR	0.59%
JYOTSNA GAUTAM KULKARNI	0.56%
RAHUL CHANDRAKANT KIRLOSKAR	0.51%
PRAKAR INVESTMENTS PRIVATE LIMITED	0.34%
ACHYUT AND NEETA HOLDINGS AND FINANCE PVT LTD	0.09%
ROOPA GUPTA	0.02%
ALOK KIRLOSKAR	0.01%
SUMAN CHANDRAKANT KIRLOSKAR	0.01%
Rama Sanjay Kirloskar	0%
Manasi Kirloskar	0%
Aditi Kirloskar	0%
Gauri Kirloskar	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
KSB	KSB	12.86 kCr	2.69 kCr	-3.30%	-9.80%	48.99	4.78	-	-
SHAKTIPUMP	Shakti Pumps (India)	7.75 kCr	2.62 kCr	-15.80%	-23.00%	18.9	2.96	-	-
WPIL	WPIL	3.61 kCr	1.78 kCr	-11.40%	-0.70%	52.26	2.03	-	-

Category	KIRLOSBROS	Industrial
PE	31.97	44.06
PS	2.78	5.32
Growth	3.9 %	13.2 %

Key Insights

1. KIRLOSBROS is among the Top 5 Compressors, Pumps & Diesel Engines companies by market cap.
2. The company holds a market share of 10.9% in Compressors, Pumps & Diesel Engines.
3. In last one year, the company has had a below average growth that other Compressors, Pumps & Diesel Engines companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	12.3%	4,492	4,001	3,730	3,058	2,716	3,135
Other Income	22.4%	72	59	27	32	54	38
Total Income	12.4%	4,564	4,060	3,758	3,090	2,770	3,173
Cost of Materials	6.2%	2,048	1,929	1,781	1,516	1,232	1,460
Purchases of stock-in-trade	8.8%	162	149	191	165	213	184
Employee Expense	5.2%	708	673	565	502	489	531
Finance costs	-4%	25	26	35	34	44	52
Depreciation and Amortization	14.3%	89	78	69	70	68	71
Other expenses	18.3%	977	826	811	670	538	755
Total Expenses	11.5%	3,997	3,586	3,435	2,954	2,588	3,052
Profit Before exceptional items and Tax	19.7%	567	474	322	136	182	121
Exceptional items before tax	-257.1%	-7.8	6.6	-4.2	0	0	0
Total profit before tax	16.2%	559	481	318	136	182	121
Current tax	20.3%	161	134	90	46	46	40
Deferred tax	-195.3%	-5.1	7.4	2.8	8	-17.6	13
Total tax	10.7%	156	141	93	54	28	53
Total profit (loss) for period	19.8%	419	350	236	94	161	72
Other comp. income net of taxes	112%	6.3	3.5	15	2.2	4.5	5.4
Total Comprehensive Income	20.5%	425	353	251	96	165	77
Earnings Per Share, Basic	19.7%	52.29	43.84	29.594	11.88	20.29	9.05
Earnings Per Share, Diluted	19.7%	52.29	43.84	29.594	11.88	20.29	9.05

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	5%	1,028	979	1,281	1,144	1,036	1,031
Other Income	-6.7%	15	16	26	17	14	15
Total Income	4.8%	1,043	995	1,307	1,161	1,050	1,046
Cost of Materials	2.3%	483	472	559	503	476	509
Purchases of stock-in-trade	78.9%	35	20	54	53	36	17
Employee Expense	1.6%	187	184	189	168	176	174
Finance costs	5.8%	6.5	6.2	5.8	7.6	5.6	5.8
Depreciation and Amortization	4.5%	24	23	24	22	22	21
Other expenses	10.6%	240	217	280	251	222	224
Total Expenses	6%	950	896	1,121	1,008	921	946
Profit Before exceptional items and Tax	-6.1%	93	99	186	153	129	100
Exceptional items before tax	238.5%	2.8	-0.3	-1.8	-6.2	0.1	0
Total profit before tax	-2.1%	96	98	184	146	129	100
Current tax	-6.7%	29	31	55	37	36	33
Deferred tax	65.8%	-0.3	-2.8	5.6	-4.7	-1.9	-4.1
Total tax	0%	28	28	60	33	34	29
Total profit (loss) for period	6%	72	68	138	118	97	66
Other comp. income net of taxes	-86.3%	4.7	28	14	-28.4	25	-3.9
Total Comprehensive Income	-19.1%	77	95	152	90	121	62
Earnings Per Share, Basic	7.3%	8.94	8.4	17.27	14.76	12.06	8.2
Earnings Per Share, Diluted	7.3%	8.94	8.4	17.27	14.76	12.06	8.2

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	6.7%	2,901	2,720	2,540	2,166	1,800	2,097
Other Income	14.3%	41	36	33	36	19	25
Total Income	6.8%	2,942	2,756	2,573	2,202	1,819	2,122
Cost of Materials	3.3%	1,455	1,408	1,326	1,206	870	1,032
Purchases of stock-in-trade	-3.5%	110	114	155	132	166	172
Employee Expense	2.9%	353	343	287	251	226	258
Finance costs	-14.6%	5.1	5.8	14	16	24	30
Depreciation and Amortization	18.8%	58	49	42	41	38	40
Other expenses	14.4%	636	556	534	441	332	506
Total Expenses	7.1%	2,606	2,433	2,352	2,065	1,690	1,996
Profit Before exceptional items and Tax	4%	336	323	221	136	129	126
Exceptional items before tax	688.2%	11	-0.7	-13.9	-25.1	-4.1	-6.4
Total profit before tax	7.8%	347	322	207	111	125	120
Current tax	26.9%	100	79	66	36	36	36
Deferred tax	-	-14.3	0	-11.4	-3.5	-4.3	5.3
Total tax	7.7%	85	79	55	33	32	41
Total profit (loss) for period	7.9%	262	243	153	78	93	79
Other comp. income net of taxes	37.8%	-4.1	-7.2	-2.5	2.8	2.3	-0.7
Total Comprehensive Income	9.4%	258	236	150	81	96	78
Earnings Per Share, Basic	8%	33.01	30.65	19.22	9.85	11.74	9.97
Earnings Per Share, Diluted	8%	33.01	30.65	19.22	9.85	11.74	9.97

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	4.7%	650	621	885	660	690	665
Other Income	9.1%	13	12	13	8.4	9.9	9.6
Total Income	4.9%	664	633	898	669	700	675
Cost of Materials	-0.3%	335	336	398	346	349	362
Purchases of stock-in-trade	115.4%	29	14	47	30	22	11
Employee Expense	0%	96	96	90	86	86	92
Finance costs	325%	1.9	0.6	1.1	0.9	1.4	1.6
Depreciation and Amortization	7.1%	16	15	16	15	14	14
Other expenses	11.7%	154	138	176	158	150	152
Total Expenses	7.6%	613	570	763	606	618	618
Profit Before exceptional items and Tax	-19.4%	51	63	135	62	82	56
Exceptional items before tax	-	0	0	0	11	0	0
Total profit before tax	-19.4%	51	63	135	73	82	56
Current tax	-26.3%	15	20	38	20	22	21
Deferred tax	45.1%	-1.8	-4.1	-2.4	-4.6	-2	-5.3
Total tax	-20%	13	16	35	15	20	16
Total profit (loss) for period	-19.6%	38	47	100	58	63	41
Other comp. income net of taxes	-33.3%	-0.6	-0.2	-7.5	1.1	3.3	-1.1
Total Comprehensive Income	-21.7%	37	47	92	59	66	40
Earnings Per Share, Basic	-24.3%	4.73	5.93	12.59	7.34	7.93	5.15
Earnings Per Share, Diluted	-24.3%	4.73	5.93	12.59	7.34	7.93	5.15

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-1.2%	319	323	347	266	146	221
Current investments	-18.6%	286	351	349	298	215	227
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-16.9%	1,086	1,307	1,107	1,212	864	1,072
Inventories	14%	973	854	920	852	799	714
Current tax assets	-59.4%	3.6	7.4	5.2	5.3	4.4	5.7
Total current assets	-1.4%	2,480	2,514	2,382	2,387	2,011	2,127
Property, plant and equipment	2.4%	653	638	626	615	579	512
Capital work-in-progress	54.5%	52	34	26	32	46	81
Investment property	0%	0.5	0.5	0.5	0.5	0.7	0.7
Goodwill	1.4%	8.5	8.4	14	14	14	14
Non-current investments	60.5%	253	158	92	15	0	2
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	39.5%	358	257	168	94	63	76
Total non-current assets	12.7%	1,298	1,152	929	938	920	889
Total assets	3.1%	3,778	3,665	3,311	3,325	2,931	3,016
Borrowings, non-current	44.1%	99	69	61	65	64	111
Total non-current financial liabilities	34.7%	137	102	87	90	88	135
Provisions, non-current	10%	34	31	40	37	40	28
Total non-current liabilities	17.6%	242	206	197	196	200	233
Borrowings, current	4.9%	65	62	68	90	103	142
Total current financial liabilities	-7.5%	815	881	802	946	815	946
Provisions, current	-4.9%	79	83	77	78	87	84
Current tax liabilities	-112.3%	0	9.1	1.4	5.2	8.4	6.1
Total current liabilities	-2.9%	1,319	1,358	1,255	1,405	1,255	1,376
Total liabilities	-0.3%	1,560	1,564	1,451	1,601	1,456	1,608
Equity share capital	0%	16	16	16	16	16	16
Non controlling interest	20%	10	8.5	6.5	5.1	3.8	3.4
Total equity	5.6%	2,218	2,101	1,860	1,724	1,476	1,407
Total equity and liabilities	3.1%	3,778	3,665	3,311	3,325	2,931	3,016

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-64.8%	33	92	135	152	49	148
Current investments	-22.3%	227	292	280	229	112	194
Loans, current	-67.7%	2	4.1	5.6	6	6	6
Total current financial assets	-26.2%	647	876	796	917	544	806
Inventories	16.5%	594	510	518	492	498	439
Total current assets	-6.7%	1,527	1,637	1,581	1,648	1,320	1,504
Property, plant and equipment	-0.2%	432	433	429	427	405	332
Capital work-in-progress	55.6%	43	28	20	24	38	78
Investment property	0%	0.5	0.5	0.5	0.5	0.5	0.5
Non-current investments	15.3%	512	444	298	298	298	298
Loans, non-current	-	0	0	1	3.2	5.7	8.2
Total non-current financial assets	10.9%	541	488	331	342	332	353
Total non-current assets	7.2%	1,167	1,089	907	909	925	881
Total assets	-1.1%	2,695	2,726	2,487	2,557	2,245	2,385
Borrowings, non-current	-	0	0	0	0	0	49
Total non-current financial liabilities	33.3%	21	16	13	12	14	62
Provisions, non-current	26.3%	25	20	29	26	28	21
Total non-current liabilities	6.4%	117	110	112	107	113	154
Borrowings, current	2.4%	9.6	9.4	7	39	33	66
Total current financial liabilities	-12.2%	520	592	525	643	514	641
Provisions, current	-3.8%	52	54	49	50	49	49
Total current liabilities	-7%	887	954	865	998	854	980
Total liabilities	-5.6%	1,004	1,063	976	1,105	967	1,133
Equity share capital	0%	16	16	16	16	16	16
Total equity	1.7%	1,691	1,663	1,511	1,452	1,278	1,252
Total equity and liabilities	-1.1%	2,695	2,726	2,487	2,557	2,245	2,385

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	14	14	23	22	-	-
Change in inventories	98.3%	-1.4	-138.3	-70.4	-40.7	-	-
Depreciation	14.3%	89	78	69	70	-	-
Unrealised forex losses/gains	-96.6%	1.3	9.9	12	6	-	-
Adjustments for interest income	105.9%	36	18	16	5.4	-	-
Net Cashflows from Operations	8.6%	546	503	397	187	-	-
Income taxes paid (refund)	27.2%	160	126	67	41	-	-
Other inflows (outflows) of cash	-	0	0	0	-3.2	-	-
Net Cashflows From Operating Activities	2.7%	386	376	329	143	-	-
Cashflows used in obtaining control of subsidiaries	-	4.9	0	0	0	-	-
Proceeds from sales of PPE	50%	0.9	0.8	13	18	-	-
Purchase of property, plant and equipment	-31%	90	130	133	82	-	-
Dividends received	-50%	1.4	1.8	1.8	1.4	-	-
Interest received	107.1%	30	15	13	4.2	-	-
Other inflows (outflows) of cash	-128.6%	-178	-77.3	29	-28.4	-	-
Net Cashflows From Investing Activities	-26.5%	-239.8	-189.4	-75.6	-86.9	-	-
Proceeds from borrowings	-27.1%	63	86	150	303	-	-
Repayments of borrowings	-53.6%	86	184	272	228	-	-
Payments of lease liabilities	-	16	0	0	0	-	-
Dividends paid	31.4%	47	36	24	24	-	-
Interest paid	-75.4%	4.2	14	23	21	-	-
Net Cashflows from Financing Activities	37.4%	-91.9	-147.3	-169.4	30	-	-
Effect of exchange rate on cash eq.	-40%	3.4	5	2.8	-1.5	-	-
Net change in cash and cash eq.	27.3%	57	45	87	84	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	192.9%	5.1	2.4	10	12	-	-
Change in inventories	56.5%	-21.2	-50	-23.4	-47.7	-	-
Depreciation	18.8%	58	49	42	41	-	-
Impairment loss / reversal	-3833.3%	-10.8	0.7	14	25	-	-
Unrealised forex losses/gains	14.6%	5.7	5.1	-4.2	0.3	-	-
Dividend income	-81.9%	3.9	17	11	25	-	-
Adjustments for interest income	216.7%	20	7	6.6	2.7	-	-
Net Cashflows from Operations	28.7%	360	280	301	106	-	-
Income taxes paid (refund)	40.8%	101	72	52	25	-	-
Other inflows (outflows) of cash	-	0	0	0	-3.2	-	-
Net Cashflows From Operating Activities	24%	259	209	249	78	-	-
Cashflows used in obtaining control of subsidiaries	1100%	4	0.7	0	0	-	-
Proceeds from sales of PPE	40%	0.7	0.5	0.9	0	-	-
Purchase of property, plant and equipment	-29.5%	63	89	86	42	-	-
Cash receipts from repayment of advances and loans made to other parties	-125%	0	5	1.8	0	-	-
Dividends received	-81.9%	3.9	17	11	25	-	-
Interest received	116.7%	14	7	4.7	1.9	-	-
Other inflows (outflows) of cash	-543.1%	-190	-28.7	64	-28.4	-	-
Net Cashflows From Investing Activities	-154.9%	-228.2	-88.9	-2.9	-43.8	-	-
Proceeds from borrowings	-77.9%	9.4	39	33	189	-	-
Repayments of borrowings	-66.7%	39	115	154	92	-	-
Payments of lease liabilities	-	6.9	0	0	0	-	-
Dividends paid	31.4%	47	36	24	24	-	-
Interest paid	200%	3.1	1.7	10	12	-	-
Net Cashflows from Financing Activities	23.1%	-87	-113.4	-155.1	62	-	-
Effect of exchange rate on cash eq.	-4.8%	-3.4	-3.2	-2.9	-1.4	-	-
Net change in cash and cash eq.	-2721.7%	-59.3	3.3	88	94	-	-

Kirloskar Brothers Limited provides fluid management solutions in India and internationally. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butterfly valves. It also provides hydro turbines comprising PAT, PICO, Kaplan, Francis, and Pelton turbines; and hydro-pneumatic, boiler feed, and firefighting pumping systems, as well as heating, ventilation, and air conditioning systems. In addition, the company offers steel castings for various industries, such as power, mining, cement, heavy engineering application, sugar, etc.; stators, rotors, and electric motors, as well as installs SPP pumps and systems; manufactures and sells head multi-stage and rubber lined slurry pumps, and metal lined bearings; and sells centrifugal, fire-fighting, and water and waste water pumps. Further, it is involved in the manufacture of API, non-API pumps, steam turbines, and hydraulic power recovery turbines; bare shaft and packaged pump sets; provision of solutions for HVAC, fire protection, turf irrigation, etc., as well as upgrade, repair and maintenance, and technical support services. The company serves building and construction, irrigation, marine and defence, oil and gas, power, valves, water resource management, retail pumps, and process industries through a network of dealers and distributors. Kirloskar Brothers Limited was founded in 1888 and is headquartered in Pune, India.

Industry Group:Industrial Products

Employees:2,599

Website:www.kirloskarpumps.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

KIRLOSBROS - Kirloskar Brothers Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Kirloskar Brothers Ltd. do?

Important Disclosure & Data Context

KIRLOSBROS - Kirloskar Brothers Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for KIRLOSBROS

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Kirloskar Brothers Ltd. do?

Important Disclosure & Data Context

Sharesguru Stock Score for KIRLOSBROS