sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KSB

KSB - KSB LIMITED Share Price

Industrial Products

₹738.10-1.10(-0.15%)
Market Closed as of Dec 12, 2025, 15:30 IST

Valuation

Market Cap13.92 kCr
Price/Earnings (Trailing)54.2
Price/Sales (Trailing)5.26
EV/EBITDA35.73
Price/Free Cashflow175.48
MarketCap/EBT42.49
Enterprise Value13.8 kCr

Fundamentals

Revenue (TTM)2.65 kCr
Rev. Growth (Yr)3.5%
Earnings (TTM)256.8 Cr
Earnings Growth (Yr)3.4%

Profitability

Operating Margin12%
EBT Margin12%
Return on Equity16.74%
Return on Assets10.25%
Free Cashflow Yield0.57%

Price to Sales Ratio

Latest reported: 5.3

Revenue (Last 12 mths)

Latest reported: 2.6 kCr

Net Income (Last 12 mths)

Latest reported: 256.8 Cr

Growth & Returns

Price Change 1W-1.2%
Price Change 1M-2.4%
Price Change 6M9.2%
Price Change 1Y-3.5%
3Y Cumulative Return25.2%
5Y Cumulative Return56.1%
7Y Cumulative Return26.3%
10Y Cumulative Return20.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-146.4 Cr
Cash Flow from Operations (TTM)187.1 Cr
Cash Flow from Financing (TTM)-64.8 Cr
Cash & Equivalents125.4 Cr
Free Cash Flow (TTM)86.5 Cr
Free Cash Flow/Share (TTM)4.97

Balance Sheet

Total Assets2.51 kCr
Total Liabilities971.4 Cr
Shareholder Equity1.53 kCr
Current Assets1.85 kCr
Current Liabilities901.6 Cr
Net PPE389.3 Cr
Inventory741.2 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage130.08
Interest/Cashflow Ops72.96

Dividend & Shareholder Returns

Dividend/Share (TTM)7.5
Dividend Yield0.94%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Growth: Good revenue growth. With 53.9% growth over past three years, the company is going strong.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 10% is a good sign.

Past Returns: Outperforming stock! In past three years, the stock has provided 25.2% return compared to 11.2% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Cons

Insider Trading: Significant insider selling noticed recently.

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -2.4% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.94%
Dividend/Share (TTM)7.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)14.76

Financial Health

Current Ratio2.05
Debt/Equity0.00

Technical Indicators

RSI (14d)41.42
RSI (5d)65.7
RSI (21d)37.15
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from KSB

Summary of KSB's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

The management of KSB Limited provides a positive outlook for the company, emphasizing robust performance and strategic growth initiatives. Key forward-looking points include:

  1. Revenue and Profit Growth: Management reported consistent growth in revenue and profit, with revenue from operations growing at a CAGR of 16% and profit after tax (PAT) at 20%. Revenue increased from Rs.1,483 million to Rs.1,607 million.

  2. Order Intake and Backlog: The company achieved an order intake of Rs.2,896 million in the first half of 2025, totaling Rs.17,381 million. As of June 30, 2025, the total orders in hand stand at Rs.26,969 million, which includes Rs.13,131 million from the nuclear segment.

  3. Nuclear Business Development: Management anticipates significant revenue contribution from the nuclear sector, with a forecast of invoicing for two pumps in this fiscal year. They expect to invoice four to five pumps annually thereafter. The nuclear business is projected to account for a larger share of total revenue, potentially exceeding 20%.

  4. Solar Segment Growth: The solar segment, which started slowly, is expected to scale more rapidly due to increased participation in tenders. YTD June 2025, order intake was Rs.125.1 million, indicating substantial growth potential. Management aims to expand significantly beyond the current Rs.200 crore revenue mark in this segment.

  5. Export Performance: The export revenue, currently at 15% of total sales, is projected to grow, with management aiming to maintain a healthy absolute revenue increase. They expect export revenues to potentially reach Rs.400-450 crores.

  6. Capex and Operational Expansion: The company is investing around Rs.120-130 crores annually in upgrading facilities and capacities, preparing for future growth across all segments, including newly explored areas like mining, firefighting, and the energy sector.

Overall, KSB Limited is positioned to leverage its strong order backlog and strategic initiatives to drive future growth, with both nuclear and solar segments playing pivotal roles in its revenue landscape.

Last updated:

Question 1: Mahesh from LIC Mutual Fund: "What was the contribution from nuclear and solar last year total and, three years down the line, what kind of contribution can come from these two segments?"

Answer: Last year, our sales revenue from solar was around Rs.190 crores, while nuclear revenue is yet to be invoiced but is expected to begin this year. We forecast that in three years, both segments could significantly enhance our revenue share as there is a robust order backlog of Rs.1,300 crores in the nuclear segment alone, suggesting that such growth will continue.


Question 2: Ashish from Sundaram Mutual Fund: "Will the working capital requirement increase due to the focus on the solar sector, given its historical demands?"

Answer: For nuclear contracts, we have milestone payments, which mitigate working capital issues; we remain cash positive. While solar does have a high working capital requirement initially, we're addressing these challenges. As we streamline operations, we expect working capital needs to stabilize, allowing us to manage financing through internal accruals.


Question 3: Nidhi Shah from ICICI Securities: "What is the expected order volume from the nuclear side if the site readiness is optimal?"

Answer: If everything aligns perfectly with the test bed's readiness, we anticipate invoicing about four to five pumps yearly after the current ones are operational. The first pump must undergo rigorous endurance testing, which paves the way for future orders.


Question 4: Kunal Sheth from B&K Securities: "What proportion of growth can we attribute to market conditions versus KSB's initiatives in product development?"

Answer: The market is growing around 8-9%, while KSB is exceeding that at 12-14%. This growth is mainly due to product innovations and enhancements in sectors like firefighting and marine. We are continuously filling gaps in our offerings, ensuring robust growth compared to the general market.


Question 5: Dhavan Shah from AlfAccurate Advisors: "When can we expect a significant revenue bump from our order book given the current execution rates?"

Answer: Given our current order book and execution timelines, we expect a strong second half. We're analyzing our sales pipeline, and with ongoing projects, we anticipate a notable increase as we complete installations and expand orders in the forthcoming months.


Question 6: Shiv Chanani from Baroda BNP Paribas: "How does the MBK 3-Star certification benefit our operations and prestige within KSB?"

Answer: The MBK 3-Star certification enhances our credibility, particularly for export opportunities, reinforcing client confidence in our facility's quality standards. It opens doors to collaborative projects with KSB's global partners, showcasing our capability in following the best practices.


Question 7: Mohit Surana from Monarch Networth Capital: "What insights can you share regarding the success of the recent advertising campaign for residential pumps?"

Answer: The campaign has indeed driven up our domestic pump business significantly, raising revenue by 12-14%. We've noted positive traction in our residential offerings, motivating us to expand marketing efforts, especially in diverse regional contexts to enhance brand recognition further.


Question 8: Unidentified Analyst: "Do we see opportunities in the pump storage space within the evolving market dynamics?"

Answer: Yes, we recognize significant potential within the pump storage sector, especially as PSUs announce various projects. While we don't currently have a complete range, we're actively exploring this opportunity to expand our market presence and product offerings accordingly.

Revenue Breakdown

Analysis of KSB's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Pumps82.6%551.2 Cr
Valves17.4%116.3 Cr
Total667.5 Cr

Share Holdings

Understand KSB ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Canadian Kay Pump Limited0.4054%
Industrial And Prudential Investment Company Ltd0.2155%
Paharpur Cooling Towers Limited0.0417%
Icici Prudential Infrastructure Fund0.032%
Tkil Industries Private Limited0.031%
Nippon Life India Trustee Ltd-A/C Nippon India Elss Tax Saver Fund0.0157%
Vikram Swarup-Trustee of Swarup Family Trust0.0017%
Vikram Swarup0.0011%
Gaurav Swarup0.001%
Bindu Vikram Swarup0.0005%
Parul Swarup0.0001%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is KSB Better than it's peers?

Detailed comparison of KSB against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CROMPTONCrompton Greaves Consumer Electricals18.79 kCr7.79 kCr-0.30%-25.60%35.672.41--
KIRLOSBROSKirloskar Brothers15.03 kCr4.51 kCr-3.10%+16.30%36.063.33--
SHAKTIPUMPShakti Pumps (India)10.02 kCr2.59 kCr-1.80%+14.90%23.663.87--
DYNAMATECHDynamatic Tech5.32 kCr1.46 kCr+13.00%+13.50%125.283.65--
WPILWPIL4.36 kCr1.94 kCr+1.00%-0.70%47.52.25--

Sector Comparison: KSB vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

KSB metrics compared to Industrial

CategoryKSBIndustrial
PE54.4046.09
PS5.285.49
Growth10.7 %9.3 %
33% metrics above sector average
Key Insights
  • 1. KSB is among the Top 5 Compressors, Pumps & Diesel Engines companies by market cap.
  • 2. The company holds a market share of 6.6% in Compressors, Pumps & Diesel Engines.
  • 3. The company is growing at an average growth rate of other Compressors, Pumps & Diesel Engines companies.

Income Statement for KSB

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2024Dec-2023Dec-2022Dec-2021Dec-2020Dec-2019
Revenue From Operations12.7%2,5332,2471,8221,4971,2081,294
Other Income16.1%373242342923
Total Income12.7%2,5702,2801,8641,5311,2371,317
Cost of Materials12.5%1,2031,069894721551602
Purchases of stock-in-trade34.7%25719116913597106
Employee Expense16.4%314270244215186178
Finance costs-60.5%2.75.36.153.45.3
Depreciation and Amortization8.2%545045444246
Other expenses13.3%460406343280234267
Total Expenses12.2%2,2532,0091,6271,3361,0861,195
Profit Before exceptional items and Tax17%317271238195152122
Exceptional items before tax-0000013
Total profit before tax17%317271238195152135
Current tax14.1%827254566134
Deferred tax143.7%1.7-0.68.7-4.426
Total tax15.5%837263526340
Total profit (loss) for period18.8%24820918314994101
Other comp. income net of taxes-415.4%-3.12.3-70.4-4-5.4
Total Comprehensive Income15.7%2442111761509095
Earnings Per Share, Basic20.2%14.2211.99410.58.5845.3885.788
Earnings Per Share, Diluted20.2%14.2211.99410.58.5845.3885.788
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations12.1%667595726616646544
Other Income0%1212106.69.510
Total Income11.5%678608737623656555
Cost of Materials6.2%325306341295289278
Purchases of stock-in-trade50%855771697047
Employee Expense-7.6%869383807676
Finance costs-50%0.70.80.40.60.80.9
Depreciation and Amortization0%141414141313
Other expenses7.2%12011213411711693
Total Expenses8.9%590542643543570497
Profit Before exceptional items and Tax33.8%886694808658
Total profit before tax33.8%886694808658
Current tax57.1%231525202313
Deferred tax-336.4%-1.62.1-0.11-1.22
Total tax31.2%221725212215
Total profit (loss) for period35.3%705273626845
Other comp. income net of taxes-100%-2.6-0.80.9-1.3-1.3-1.4
Total Comprehensive Income34%685174606743
Earnings Per Share, Basic54.3%4.042.974.23.550.7822.564
Earnings Per Share, Diluted54.3%4.042.974.23.550.7822.564
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2024Dec-2023Dec-2022Dec-2021Dec-2020Dec-2019
Revenue From Operations12.7%2,5332,2471,8221,497--
Other Income17.1%42364536--
Total Income12.7%2,5752,2841,8671,534--
Cost of Materials12.5%1,2031,069894721--
Purchases of stock-in-trade34.7%257191169135--
Employee Expense16.4%314270244215--
Finance costs-60.5%2.75.36.15--
Depreciation and Amortization8.2%54504544--
Other expenses13.3%460406343280--
Total Expenses12.2%2,2532,0091,6271,336--
Profit Before exceptional items and Tax17.2%322275241197--
Total profit before tax17.2%322275241197--
Current tax14.1%82725456--
Deferred tax51.7%-0.4-1.97.6-5.4--
Total tax15.9%81706151--
Total profit (loss) for period17.6%241205179147--
Other comp. income net of taxes-364.3%-2.72.4-6.80.6--
Total Comprehensive Income15%238207172147--
Earnings Per Share, Basic19.4%13.8411.75610.38.424--
Earnings Per Share, Diluted19.4%13.8411.75610.38.424--
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations12.1%667595726616646544
Other Income54.5%1812106.61410
Total Income12.7%685608737623660555
Cost of Materials6.2%325306341295289278
Purchases of stock-in-trade50%855771697047
Employee Expense-7.6%869383807676
Finance costs-50%0.70.80.40.60.80.9
Depreciation and Amortization0%141414141313
Other expenses7.2%12011213411711693
Total Expenses8.9%590542643543570497
Profit Before exceptional items and Tax44.6%956694809158
Total profit before tax44.6%956694809158
Current tax57.1%231525202313
Deferred tax-1050%-0.91.2-1.10.2-0.91.4
Total tax40%221624212214
Total profit (loss) for period50%734970596943
Other comp. income net of taxes-100%-2.6-0.81.3-1.3-1.3-1.4
Total Comprehensive Income46.8%704871586742
Earnings Per Share, Basic74.2%4.172.824.013.410.7882.478
Earnings Per Share, Diluted74.2%4.172.824.013.410.7882.478

Balance Sheet for KSB

Consolidated figures (in Rs. Crores) /
Description(%) Q/QJun-2025Dec-2024Jun-2024Dec-2023Jun-2023Dec-2022
Cash and cash equivalents30.5%125961101208132
Loans, current-23.3%4.35.33.32.82.93.9
Total current financial assets2.8%1,019991894780696678
Inventories15.3%741643658643671561
Current tax assets-0-171800
Total current assets8.5%1,8481,7041,6321,4851,4191,274
Property, plant and equipment0.5%389387376371320322
Capital work-in-progress15.4%615337314325
Non-current investments-88081807474
Loans, non-current-7.408.77.48.614
Total non-current financial assets0%1061061009596119
Total non-current assets2.2%658644601581549551
Total assets6.7%2,5062,3482,2322,0661,9691,825
Total non-current financial liabilities100%3.42.2001.80
Provisions, non-current14.3%655747444643
Total non-current liabilities15%706150474847
Borrowings, current-000000
Total current financial liabilities7.2%506472488437465389
Provisions, current-14.5%485646544250
Current tax liabilities-33.8%5.37.510-8.20
Total current liabilities12.6%902801831716726635
Total liabilities12.5%971863882764775682
Equity share capital0%353535353535
Total equity3.3%1,5341,4851,3511,3021,1941,143
Total equity and liabilities6.7%2,5062,3482,2322,0661,9691,825
Standalone figures (in Rs. Crores) /
Description(%) Q/QJun-2025Dec-2024Jun-2024Dec-2023Jun-2023Dec-2022
Cash and cash equivalents30.5%125961101208132
Loans, current-23.3%4.35.33.32.82.93.9
Total current financial assets2.8%1,019991894780696678
Inventories15.3%741643658643671561
Current tax assets-00171800
Total current assets8.5%1,8481,7041,6321,4841,4191,274
Property, plant and equipment0.5%389387376371320322
Capital work-in-progress15.4%615337314325
Non-current investments0%6.36.36.36.36.36.3
Loans, non-current-8.6%7.488.77.48.69.1
Total non-current financial assets0%242426222830
Total non-current assets2.4%596582544526499500
Total assets6.9%2,4442,2862,1762,0101,9181,774
Total non-current financial liabilities100%3.42.21.62.100
Provisions, non-current14.3%655747444643
Total non-current liabilities15.5%685949464745
Borrowings, current-000000
Total current financial liabilities7.2%506472488437465389
Provisions, current-14.5%485646544250
Current tax liabilities-33.8%5.37.51008.20
Total current liabilities12.6%902801831716726635
Total liabilities12.8%970860880762774680
Equity share capital0%353535353535
Total equity3.4%1,4741,4251,2961,2481,1441,093
Total equity and liabilities6.9%2,4442,2862,1762,0101,9181,774

Cash Flow for KSB

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2024Dec-2023Dec-2022Dec-2021Dec-2020Dec-2019
Finance costs-60.5%2.75.36.144--
Change in inventories98.5%-0.2-81.5-138-62.2--
Depreciation8.2%5450450--
Unrealised forex losses/gains-0.5000--
Dividend income-000-19.6--
Adjustments for interest income232.9%24-16.3-19.45--
Net Cashflows from Operations42.9%261183131226--
Dividends received-00-3.20--
Income taxes paid (refund)-4.3%67706076--
Other inflows (outflows) of cash-129.3%-6.928-29.1-87.2--
Net Cashflows From Operating Activities32.9%1871413862--
Proceeds from sales of PPE150%1.10.81.60.6--
Purchase of property, plant and equipment8.7%10193-106.938--
Dividends received-134.5%03.93.22.7--
Interest received11.1%21192019--
Other inflows (outflows) of cash-194.2%-67.874-144.818--
Net Cashflows From Investing Activities-4311.4%-146.44.5-12.72.8--
Proceeds from borrowings25.6%50405880--
Repayments of borrowings25.6%5040-58-140--
Payments of lease liabilities66.7%1.51.3-1.2-1.1--
Dividends paid17.6%6152-43.5-29.6--
Interest paid-65%2.45-5.8-4.7--
Other inflows (outflows) of cash-00-217-350.8--
Net Cashflows from Financing Activities-10.6%-64.8-58.5-50.5-95.4--
Effect of exchange rate on cash eq.44.4%0.50.10.4-0.4--
Net change in cash and cash eq.-128.3%-23.688-24.6-30.5--
Standalone figures (in Rs. Crores) /
Finance costs-60.5%
Change in inventories98.5%
Depreciation8.2%
Unrealised forex losses/gains-
Dividend income-
Adjustments for interest income232.9%
Net Cashflows from Operations34.9%
Dividends received-16.3%
Income taxes paid (refund)-4.3%
Other inflows (outflows) of cash-79.6%
Net Cashflows From Operating Activities31.9%
Proceeds from sales of PPE150%
Purchase of property, plant and equipment8.7%
Dividends received27.6%
Interest received11.1%
Other inflows (outflows) of cash-200.7%
Net Cashflows From Investing Activities-4311.4%
Proceeds from borrowings25.6%
Repayments of borrowings25.6%
Payments of lease liabilities66.7%
Dividends paid17.6%
Interest paid-65%
Other inflows (outflows) of cash-
Net Cashflows from Financing Activities-10.6%
Effect of exchange rate on cash eq.44.4%
Net change in cash and cash eq.-128.3%

What does KSB LIMITED do?

Compressors, Pumps & Diesel Engines•Capital Goods•Small Cap

KSB Limited manufactures and sells power-driven pumps and industrial valves in India and internationally. It operates through Pumps and Valves segments. The Pumps segment manufactures and trades in industrial pumps, submersible pumps, effluent treatment pumps, etc.; and offers related spares and services. Its Valves segment is involved in the manufacturing and trading of industrial valves, and related spares and services. The company also produces castings for captive consumption; and offers spare parts kits and mechanical seals. In addition, it offers technical services comprising consultancy and analysis services, such as technical consultancy, energy efficiency consulting, identification of energy-saving potential, SES system efficiency service, and well pump measurement; installation and commissioning; operation services, including inspection service, maintenance inspection management, total pump management, spare parts inventory management, pump monitoring from specialists, and service for automation products; pump, motor, and valve repair services, as well as retrofit, reverse engineering, service for other rotating equipment, and service for mechanical seals; and seminar and training services. The company's products are used in waste water, water, and industry technology; chemicals production; building services; energy technology; mining; dredge; oil and gas technology; and decarbonization applications. The company was formerly known as KSB Pumps Limited and changed its name to KSB Limited in June 2018. KSB Limited was incorporated in 1960 and is headquartered in Pune, India.

Industry Group:Industrial Products
Employees:2,048
Website:www.ksb.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for KSB

46/100

Performance Comparison

KSB vs Industrial (2021 - 2025)

KSB is underperforming relative to the broader Industrial sector and has declined by 14.4% compared to the previous year.