
KSB - KSB LIMITED Share Price
Industrial Products
Valuation | |
---|---|
Market Cap | 14.91 kCr |
Price/Earnings (Trailing) | 58.05 |
Price/Sales (Trailing) | 5.64 |
EV/EBITDA | 38.28 |
Price/Free Cashflow | 175.48 |
MarketCap/EBT | 45.5 |
Enterprise Value | 14.79 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 2.65 kCr |
Rev. Growth (Yr) | 3.5% |
Earnings (TTM) | 256.8 Cr |
Earnings Growth (Yr) | 3.4% |
Profitability | |
---|---|
Operating Margin | 12% |
EBT Margin | 12% |
Return on Equity | 16.74% |
Return on Assets | 10.25% |
Free Cashflow Yield | 0.57% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -1.4% |
Price Change 1M | 6.2% |
Price Change 6M | 20% |
Price Change 1Y | -5.3% |
3Y Cumulative Return | 31.2% |
5Y Cumulative Return | 56.3% |
7Y Cumulative Return | 29.4% |
10Y Cumulative Return | 22.4% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -146.4 Cr |
Cash Flow from Operations (TTM) | 187.1 Cr |
Cash Flow from Financing (TTM) | -64.8 Cr |
Cash & Equivalents | 125.4 Cr |
Free Cash Flow (TTM) | 86.5 Cr |
Free Cash Flow/Share (TTM) | 4.97 |
Balance Sheet | |
---|---|
Total Assets | 2.51 kCr |
Total Liabilities | 971.4 Cr |
Shareholder Equity | 1.53 kCr |
Current Assets | 1.85 kCr |
Current Liabilities | 901.6 Cr |
Net PPE | 389.3 Cr |
Inventory | 741.2 Cr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.00 |
Debt/Equity | 0.00 |
Interest Coverage | 130.08 |
Interest/Cashflow Ops | 72.96 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 7.5 |
Dividend Yield | 0.88% |
Shares Dilution (1Y) | 0.00% |
Shares Dilution (3Y) | 0.00% |
Summary of Latest Earnings Report from KSB
Summary of KSB's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
The management of KSB Limited provides a positive outlook for the company, emphasizing robust performance and strategic growth initiatives. Key forward-looking points include:
Revenue and Profit Growth: Management reported consistent growth in revenue and profit, with revenue from operations growing at a CAGR of 16% and profit after tax (PAT) at 20%. Revenue increased from Rs.1,483 million to Rs.1,607 million.
Order Intake and Backlog: The company achieved an order intake of Rs.2,896 million in the first half of 2025, totaling Rs.17,381 million. As of June 30, 2025, the total orders in hand stand at Rs.26,969 million, which includes Rs.13,131 million from the nuclear segment.
Nuclear Business Development: Management anticipates significant revenue contribution from the nuclear sector, with a forecast of invoicing for two pumps in this fiscal year. They expect to invoice four to five pumps annually thereafter. The nuclear business is projected to account for a larger share of total revenue, potentially exceeding 20%.
Solar Segment Growth: The solar segment, which started slowly, is expected to scale more rapidly due to increased participation in tenders. YTD June 2025, order intake was Rs.125.1 million, indicating substantial growth potential. Management aims to expand significantly beyond the current Rs.200 crore revenue mark in this segment.
Export Performance: The export revenue, currently at 15% of total sales, is projected to grow, with management aiming to maintain a healthy absolute revenue increase. They expect export revenues to potentially reach Rs.400-450 crores.
Capex and Operational Expansion: The company is investing around Rs.120-130 crores annually in upgrading facilities and capacities, preparing for future growth across all segments, including newly explored areas like mining, firefighting, and the energy sector.
Overall, KSB Limited is positioned to leverage its strong order backlog and strategic initiatives to drive future growth, with both nuclear and solar segments playing pivotal roles in its revenue landscape.
Last updated:
Question 1: Mahesh from LIC Mutual Fund: "What was the contribution from nuclear and solar last year total and, three years down the line, what kind of contribution can come from these two segments?"
Answer: Last year, our sales revenue from solar was around Rs.190 crores, while nuclear revenue is yet to be invoiced but is expected to begin this year. We forecast that in three years, both segments could significantly enhance our revenue share as there is a robust order backlog of Rs.1,300 crores in the nuclear segment alone, suggesting that such growth will continue.
Question 2: Ashish from Sundaram Mutual Fund: "Will the working capital requirement increase due to the focus on the solar sector, given its historical demands?"
Answer: For nuclear contracts, we have milestone payments, which mitigate working capital issues; we remain cash positive. While solar does have a high working capital requirement initially, we're addressing these challenges. As we streamline operations, we expect working capital needs to stabilize, allowing us to manage financing through internal accruals.
Question 3: Nidhi Shah from ICICI Securities: "What is the expected order volume from the nuclear side if the site readiness is optimal?"
Answer: If everything aligns perfectly with the test bed's readiness, we anticipate invoicing about four to five pumps yearly after the current ones are operational. The first pump must undergo rigorous endurance testing, which paves the way for future orders.
Question 4: Kunal Sheth from B&K Securities: "What proportion of growth can we attribute to market conditions versus KSB's initiatives in product development?"
Answer: The market is growing around 8-9%, while KSB is exceeding that at 12-14%. This growth is mainly due to product innovations and enhancements in sectors like firefighting and marine. We are continuously filling gaps in our offerings, ensuring robust growth compared to the general market.
Question 5: Dhavan Shah from AlfAccurate Advisors: "When can we expect a significant revenue bump from our order book given the current execution rates?"
Answer: Given our current order book and execution timelines, we expect a strong second half. We're analyzing our sales pipeline, and with ongoing projects, we anticipate a notable increase as we complete installations and expand orders in the forthcoming months.
Question 6: Shiv Chanani from Baroda BNP Paribas: "How does the MBK 3-Star certification benefit our operations and prestige within KSB?"
Answer: The MBK 3-Star certification enhances our credibility, particularly for export opportunities, reinforcing client confidence in our facility's quality standards. It opens doors to collaborative projects with KSB's global partners, showcasing our capability in following the best practices.
Question 7: Mohit Surana from Monarch Networth Capital: "What insights can you share regarding the success of the recent advertising campaign for residential pumps?"
Answer: The campaign has indeed driven up our domestic pump business significantly, raising revenue by 12-14%. We've noted positive traction in our residential offerings, motivating us to expand marketing efforts, especially in diverse regional contexts to enhance brand recognition further.
Question 8: Unidentified Analyst: "Do we see opportunities in the pump storage space within the evolving market dynamics?"
Answer: Yes, we recognize significant potential within the pump storage sector, especially as PSUs announce various projects. While we don't currently have a complete range, we're actively exploring this opportunity to expand our market presence and product offerings accordingly.
Revenue Breakdown
Analysis of KSB's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
Description | Share | Value |
---|---|---|
Pumps | 82.6% | 551.2 Cr |
Valves | 17.4% | 116.3 Cr |
Total | 667.5 Cr |
Share Holdings
Understand KSB ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
Canadian Kay Pump Limited | 40.54% |
Industrial And Prudential Investment Company Ltd | 21.55% |
Paharpur Cooling Towers Limited | 4.17% |
Icici Prudential Infrastructure Fund | 3.33% |
Tkil Industries Private Limited | 3.1% |
Nippon Life India Trustee Ltd-A/C Nippon India Elss Tax Saver Fund | 1.52% |
Tata Mutual Fund - Tata Small Cap Fund | 1.43% |
Bajaj Allianz Life Insurance Company Ltd. | 1.41% |
Vikram Swarup - Trustee of Swarup Family Trust | 0.17% |
Vikram Swarup | 0.11% |
Gaurav Swarup | 0.1% |
Bindu Vikram Swarup | 0.05% |
Parul Swarup | 0.01% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is KSB Better than it's peers?
Detailed comparison of KSB against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
CROMPTON | Crompton Greaves Consumer Electricals | 19.32 kCr | 7.79 kCr | -7.10% | -31.70% | 36.68 | 2.48 | - | - |
KIRLOSBROS | Kirloskar Brothers | 15.74 kCr | 4.51 kCr | -2.50% | +17.30% | 37.76 | 3.49 | - | - |
SHAKTIPUMP | Shakti Pumps (India) | 10.5 kCr | 2.59 kCr | +2.20% | +24.10% | 24.8 | 4.06 | - | - |
DYNAMATECH | Dynamatic Tech | 4.71 kCr | 1.46 kCr | +7.40% | -9.60% | 111.02 | 3.23 | - | - |
WPIL | WPIL | 4.22 kCr | 1.94 kCr | -0.80% | +1.50% | 45.97 | 2.17 | - | - |
Sector Comparison: KSB vs Industrial Products
Comprehensive comparison against sector averages
Comparative Metrics
KSB metrics compared to Industrial
Category | KSB | Industrial |
---|---|---|
PE | 57.15 | 45.12 |
PS | 5.55 | 5.38 |
Growth | 10.7 % | 14.9 % |
Performance Comparison
KSB vs Industrial (2021 - 2025)
- 1. KSB is among the Top 5 Compressors, Pumps & Diesel Engines companies by market cap.
- 2. The company holds a market share of 6.6% in Compressors, Pumps & Diesel Engines.
- 3. In last one year, the company has had a below average growth that other Compressors, Pumps & Diesel Engines companies.
Income Statement for KSB
Balance Sheet for KSB
Cash Flow for KSB
What does KSB LIMITED do?
KSB Limited manufactures and sells power-driven pumps and industrial valves in India and internationally. It operates through Pumps and Valves segments. The Pumps segment manufactures and trades in industrial pumps, submersible pumps, effluent treatment pumps, etc.; and offers related spares and services. Its Valves segment is involved in the manufacturing and trading of industrial valves, and related spares and services. The company also produces castings for captive consumption; and offers spare parts kits and mechanical seals. In addition, it offers technical services comprising consultancy and analysis services, such as technical consultancy, energy efficiency consulting, identification of energy-saving potential, SES system efficiency service, and well pump measurement; installation and commissioning; operation services, including inspection service, maintenance inspection management, total pump management, spare parts inventory management, pump monitoring from specialists, and service for automation products; pump, motor, and valve repair services, as well as retrofit, reverse engineering, service for other rotating equipment, and service for mechanical seals; and seminar and training services. The company's products are used in waste water, water, and industry technology; chemicals production; building services; energy technology; mining; dredge; oil and gas technology; and decarbonization applications. The company was formerly known as KSB Pumps Limited and changed its name to KSB Limited in June 2018. KSB Limited was incorporated in 1960 and is headquartered in Pune, India.