sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
DYNAMATECH

DYNAMATECH - Dynamatic Technologies Ltd. Share Price

Industrial Manufacturing

₹9257.00-7.50(-0.08%)
Market Closed as of Dec 12, 2025, 15:30 IST

Valuation

Market Cap5.76 kCr
Price/Earnings (Trailing)170.83
Price/Sales (Trailing)3.87
EV/EBITDA33.79
Price/Free Cashflow69.42
MarketCap/EBT105.98
Enterprise Value6.2 kCr

Fundamentals

Revenue (TTM)1.49 kCr
Rev. Growth (Yr)8.2%
Earnings (TTM)33.7 Cr
Earnings Growth (Yr)-72.5%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity4.41%
Return on Assets1.92%
Free Cashflow Yield1.44%

Price to Sales Ratio

Latest reported: 3.9

Revenue (Last 12 mths)

Latest reported: 1.5 kCr

Net Income (Last 12 mths)

Latest reported: 33.7 Cr

Growth & Returns

Price Change 1W-8.3%
Price Change 1M0.10%
Price Change 6M25.1%
Price Change 1Y6.7%
3Y Cumulative Return46.6%
5Y Cumulative Return62.2%
7Y Cumulative Return28.5%
10Y Cumulative Return14.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-67.03 Cr
Cash Flow from Operations (TTM)144.33 Cr
Cash Flow from Financing (TTM)-96.37 Cr
Cash & Equivalents31.31 Cr
Free Cash Flow (TTM)77.78 Cr
Free Cash Flow/Share (TTM)114.53

Balance Sheet

Total Assets1.76 kCr
Total Liabilities994.37 Cr
Shareholder Equity764.95 Cr
Current Assets870.01 Cr
Current Liabilities674.06 Cr
Net PPE619.63 Cr
Inventory390.95 Cr
Goodwill102.73 Cr

Capital Structure & Leverage

Debt Ratio0.27
Debt/Equity0.62
Interest Coverage-0.05
Interest/Cashflow Ops3.54

Dividend & Shareholder Returns

Dividend Yield0.17%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)7.1%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 46.6% return compared to 12.1% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.17%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)49.63

Financial Health

Current Ratio1.29
Debt/Equity0.62

Technical Indicators

RSI (14d)27.48
RSI (5d)36.47
RSI (21d)51.38
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Dynamatic Tech

Summary of Dynamatic Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Revenue Breakdown

Analysis of Dynamatic Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Aerospace46.6%172.9 Cr
Hydraulics28.6%106.1 Cr
Metallurgy24.8%91.9 Cr
Total370.9 Cr

Share Holdings

Understand Dynamatic Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
JKM HOLDINGS PRIVATE LIMITED16.38%
UDAYANT MALHOUTRA AND COMPANY PRIVATE LIMITED9.45%
UDAYANT MALHOUTRA7.71%
JKM OFFSHORE INDIA PVT LTD6.51%
HDFC TRUSTEE COMPANY LIMITED - HDFC INFRASTRUCTURE5.45%
SAMENA SPECIAL SITUATIONS MAURITIUS III3.66%
AL MEHWAR COMMERCIAL INVESTMENTS L.L.C. - (NOOSA)3.27%
ABAKKUS EMERGING OPPORTUNITIES FUND-12.94%
COHESION MK BEST IDEAS SUB-TRUST2.21%
CHRISTINE HODEN (INDIA) PVT LTD1.4%
LASHIT SANGHVI1.21%
NEHA SANGHVI1.21%
MOTILAL OSWAL NIFTY INDIA DEFENCE INDEX FUND1.12%
GREENEARTH BIOTECHNOLOGIES LTD0.34%
BAROTA MALHOUTRA0.07%
WAVELL INVESTMENTS PRIVATE LIMITED0%
PRIMELLA SANITARY PRODUCTS PVT LTD0%
VITA PRIVATE LTD0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Dynamatic Tech Better than it's peers?

Detailed comparison of Dynamatic Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BOSCHLTDBosch1.09 LCr19.88 kCr-2.60%+1.90%40.515.47--
BHARATFORGBharat Forge67.22 kCr15.47 kCr+6.10%+1.90%62.084.34--
ENDURANCEEndurance Tech37.4 kCr12.84 kCr-8.40%+13.40%42.352.91--
SUNDRMFASTSundram Fasteners19.8 kCr6.08 kCr-2.30%-16.50%35.743.26--

Sector Comparison: DYNAMATECH vs Industrial Manufacturing

Comprehensive comparison against sector averages

Comparative Metrics

DYNAMATECH metrics compared to Industrial

CategoryDYNAMATECHIndustrial
PE173.15 46.08
PS3.923.60
Growth2.8 %9.7 %
67% metrics above sector average
Key Insights
  • 1. DYNAMATECH is among the Top 10 Industrial Products companies but not in Top 5.
  • 2. The company holds a market share of 2.3% in Industrial Products.
  • 3. In last one year, the company has had a below average growth that other Industrial Products companies.

Income Statement for Dynamatic Tech

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-1.8%1,4041,4291,3161,2531,1181,321
Other Income-47.6%23439.768.226.0713
Total Income-3.1%1,4271,4721,3261,2621,1241,334
Cost of Materials-2.3%647662660615542630
Employee Expense6%320302253256221250
Finance costs-9.7%576365597083
Depreciation and Amortization4.6%696670777890
Other expenses-9.4%272300250213198242
Total Expenses-2%1,3711,3991,2701,2201,1171,304
Profit Before exceptional items and Tax-25%557355427.5530
Exceptional items before tax-101.6%0620000
Total profit before tax-60%5513655427.5530
Current tax0%131317126.93-0.81
Deferred tax-379.4%-0.630.66-4.24-2.45-1.36-24.5
Total tax-15.4%1214129.565.57-25.31
Total profit (loss) for period-65.3%431224315-21.8739
Other comp. income net of taxes-9.1%11126.76-2.82219.21
Total Comprehensive Income-59.4%551345013-1.348
Earnings Per Share, Basic-65%63.39179.467.3224.4-34.561.61
Earnings Per Share, Diluted-65%63.39179.467.3224.4-34.561.61
Debt equity ratio-0.1%080880.01390.01830.02020.0148
Debt service coverage ratio-0.2%0930.01160.02120870.0112093
Interest service coverage ratio-2.4%0.01970.04230.02920.01710.01110.0161
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.7%392371381315361346
Other Income-35.4%6.811013-0.287.493.01
Total Income4.7%399381393315369349
Cost of Materials8.2%198183174143165164
Employee Expense-2.5%788086748377
Finance costs7.7%151414141514
Depreciation and Amortization5.9%191817171817
Other expenses7.5%736873587070
Total Expenses4.1%381366374307353338
Profit Before exceptional items and Tax28.6%1915198.071612
Exceptional items before tax--6.8800000
Total profit before tax-21.4%1215198.071612
Current tax13.4%5.755.194.683.3640.66
Deferred tax196.9%2.58-0.63-1.481.180.01-0.34
Total tax105.9%8.334.563.24.544.010.32
Total profit (loss) for period-76.9%3.3111163.531211
Other comp. income net of taxes-82.9%5.632812-18.56170.64
Total Comprehensive Income-79.1%8.943928-15.032912
Earnings Per Share, Basic-74%4.8715.8623.75.217.7216.77
Earnings Per Share, Diluted-74%4.8715.8623.75.217.7216.77
Debt equity ratio77.8%0.780.0102080.010.01084
Debt service coverage ratio103.1%1.030.0270720.010.010.0156
Interest service coverage ratio177.6%1.760.02090.02380.020.020.0307
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.8%639582581549514570
Other Income-5.9%17185.36114.3716
Total Income9.3%656600586560518586
Cost of Materials7.2%315294272236226252
Employee Expense21.4%1038592918084
Finance costs-14.3%435052475870
Depreciation and Amortization4.3%252424303234
Other expenses3.7%112108105888398
Total Expenses10.3%601545543507481531
Profit Before exceptional items and Tax-1.9%545544533755
Exceptional items before tax-102%051000-271.08
Total profit before tax-49.5%54106445337-216.31
Current tax0%15151613100
Deferred tax-223.2%-11.83-2.97-1.15-0.11-1.12-24.57
Total tax-75.9%3.651215139.02-24.57
Total profit (loss) for period-46.2%5194294028-207.74
Other comp. income net of taxes-213.5%-2.714.27-3.35-2.011.84-0.7
Total Comprehensive Income-52%4899263830-208.44
Earnings Per Share, Basic-46.7%74.62139.1645.8662.5444.56-327.67
Earnings Per Share, Diluted-46.7%74.62139.1645.8662.5444.56-327.67
Debt equity ratio0%059062090.01220.01540.0155
Debt service coverage ratio0%0.01370.01340.01710880.02920.0139
Interest service coverage ratio-1.4%0.02270.03590.02230.02120.01650.0178
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations2.8%183178173151167148
Other Income-23%7.789.815.25-0.719.912.16
Total Income1.6%190187178150177150
Cost of Materials12.5%1008988748271
Employee Expense-4%252631252522
Finance costs0%111111111110
Depreciation and Amortization3.3%6.876.686.586.286.316.32
Other expenses16%302629272828
Total Expenses3%171166171138155138
Profit Before exceptional items and Tax-10%19217.87122213
Exceptional items before tax-000000
Total profit before tax-10%19217.87122213
Current tax-20.7%4.655.63.793.094.923.68
Deferred tax-62.7%-0.220.25-6.1-1.25-4.35-0.13
Total tax-29.3%4.435.85-2.311.840.573.55
Total profit (loss) for period0%15151010219.28
Other comp. income net of taxes72.2%0.65-0.26-2.570.37-0.910.4
Total Comprehensive Income0%15157.6111209.68
Earnings Per Share, Basic-4.1%21.7222.6115.0115.0430.9113.667
Earnings Per Share, Diluted-4.1%21.7222.6115.0115.0430.9113.667
Debt equity ratio58.7%0.590610590.010.0106
Debt service coverage ratio144.9%1.440.01940880.010.010.0165
Interest service coverage ratio274%2.690.02860.01730.020.030.0286

Balance Sheet for Dynamatic Tech

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-6.2%3133415146138
Loans, current-1.1%1.941.951.651.291.150.86
Total current financial assets0%341341317374308435
Inventories12.7%391347325306295300
Current tax assets-3.2200000
Total current assets8.2%870804763755688833
Property, plant and equipment6%620585574573446443
Capital work-in-progress17.6%2118189.989579
Goodwill5.2%103989994104105
Non-current investments0%0.330.330.330.330.330.33
Loans, non-current-000000
Total non-current financial assets-6.8%6.727.147.137.093.147.68
Total non-current assets5.1%889846835817786780
Total assets6.6%1,7591,6501,5981,5721,5301,669
Borrowings, non-current9.2%191175183193243225
Total non-current financial liabilities4.5%282270282296352336
Provisions, non-current3%353429282932
Total non-current liabilities4.6%320306315328386373
Borrowings, current3.3%285276249265268393
Total current financial liabilities5.8%622588522532514717
Provisions, current9.1%13121113129.21
Current tax liabilities101.1%199.951815128.02
Total current liabilities7.5%674627577577556753
Total liabilities6.5%9949338929059421,127
Equity share capital0%6.796.796.796.796.796.79
Total equity6.6%765718706668588542
Total equity and liabilities6.6%1,7591,6501,5981,5721,5301,669
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-66.7%1.552.65175.196.7695
Loans, current-96.7%1.516160.880.730.76
Total current financial assets-8.9%196215204236218300
Inventories24.3%180145128119105109
Current tax assets-3.2200-00
Total current assets4.2%469450407392393469
Property, plant and equipment0%297297299304209202
Capital work-in-progress166%166.643.451.198371
Non-current investments0.3%398397397377348348
Loans, non-current35.7%77575869680
Total non-current financial assets6.7%498467461450417350
Total non-current assets5.8%853806787780732646
Total assets5.2%1,3211,2561,1941,1721,1811,170
Borrowings, non-current9.2%167153157164225211
Total non-current financial liabilities5.4%176167168177241221
Provisions, non-current-3.8%262723222325
Total non-current liabilities4.2%224215220233301284
Borrowings, current2.4%213208175192219236
Total current financial liabilities3.7%390376316319340362
Provisions, current-1.4%4.464.514.193.753.513.21
Current tax liabilities101.6%199.931710108
Total current liabilities6.6%423397347338358376
Total liabilities5.7%647612567572659660
Equity share capital0%6.796.796.796.796.796.79
Total equity4.7%674644627600522510
Total equity and liabilities5.2%1,3211,2561,1941,1721,1811,170

Cash Flow for Dynamatic Tech

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-8.3%56616458--
Change in inventories-1873.7%-33.54-0.75-38.58-15.25--
Depreciation4.6%69667077--
Unrealised forex losses/gains111.8%1.36-2.058.686.84--
Adjustments for interest income-86.2%1.152.092.312.58--
Net Cashflows from Operations55.3%161104139121--
Income taxes paid (refund)169.8%176.938.0714--
Net Cashflows From Operating Activities49%14497131107--
Proceeds from sales of PPE-100.9%0107065--
Purchase of property, plant and equipment-10.8%67758558--
Proceeds from sales of long-term assets-0000.1--
Purchase of other long-term assets-000.550--
Interest received43.1%1.731.512.512.38--
Other inflows (outflows) of cash-129.2%-2.211200--
Net Cashflows From Investing Activities-251.2%-67.0346-82.969.38--
Proceeds from issuing shares-001130--
Proceeds from borrowings-82.8%29164620--
Repayments of borrowings-86.3%41293037--
Payments of lease liabilities-11.8%31354752--
Dividends paid-47.3%4.758.111.90--
Interest paid-17.2%49595548--
Net Cashflows from Financing Activities58%-96.37-231.0572-137.01--
Effect of exchange rate on cash eq.174.5%1.350.530.27-0.49--
Net change in cash and cash eq.78.7%-17.72-87121-20.79--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-14.6%42495043--
Change in inventories-141.7%-26.09-10.21-7.382.28--
Depreciation4.3%25242430--
Impairment loss / reversal-00056--
Unrealised forex losses/gains9.6%-3.16-3.67.932.64--
Adjustments for interest income23.5%8.667.22.282.27--
Net Cashflows from Operations21.3%10990106147--
Income taxes paid (refund)50%1611129.28--
Net Cashflows From Operating Activities17.9%937994138--
Cashflows used in obtaining control of subsidiaries-44.1%2035100--
Proceeds from sales of PPE-100.4%0.5111206.68--
Purchase of property, plant and equipment-19.4%26326228--
Proceeds from sales of investment property-0000.01--
Purchase of other long-term assets-000.550.44--
Interest received-136%0.821.52.482.07--
Other inflows (outflows) of cash-123.6%-1.61200--
Net Cashflows From Investing Activities-346.7%-46.98-9.74-70.14-19.37--
Proceeds from issuing shares-001130--
Proceeds from borrowings-79.2%38179460--
Repayments of borrowings-88.3%322673356--
Payments of lease liabilities-13.6%9.64111621--
Dividends paid-47.3%4.758.111.90--
Interest paid-23.5%40524538--
Net Cashflows from Financing Activities69.2%-48.36-159.2564-115.62--
Net change in cash and cash eq.96.1%-2.54-89.86883.2--

What does Dynamatic Technologies Ltd. do?

Industrial Products•Capital Goods•Small Cap

Dynamatic Technologies Limited manufactures and sells engineered products to the aerospace, automotive, and hydraulic industries in India, the United States, Canada, the United Kingdom, rest of Europe, and internationally. The company offers gear pumps, low noise pumps, high-pressure pumps, axial piston pumps, low torque high-speed hydraulic motors, plunger hand pumps, hitch control valves, rock shaft assemblies, power steering valves, and mobile control valves; and bespoke, high-flow scavenging pumps, lube oil pumps, and water pumps. It also provides high-precision airframe and aerospace components; control surfaces, such as wings, ailerons, wing flaps, fuselages, and doors; other key flight-critical airframe structures, such as flap track beams; and intricate iron castings. In addition, the company offers geared motors; high flow scavenging lube oil pumps for off-highway vehicles and offshore equipment; power steering units; construction equipment; axial piston pumps; and aluminium body, hydraulic gear pumps and motors from low to very high-pressure ratings, integrated gear and piston pump packages, and heavy duty compact cast iron gear pumps, fan drive motors with control valves. Further, it provides tactical unmanned aerial vehicles; engineering services; metallurgical ferrous castings; medical products comprising HCV rapid antibody test, viral RNA isolation, and DNA extraction kits; and laboratory services, such as testing and validation of new products. The company was formerly known as Dynamatic Hydraulics Limited and changed its name to Dynamatic Technologies Limited in 1992. Dynamatic Technologies Limited was incorporated in 1973 and is based in Bengaluru, India.

Industry Group:Industrial Manufacturing
Employees:747
Website:www.dynamatics.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for DYNAMATECH

26/100

Performance Comparison

DYNAMATECH vs Industrial (2021 - 2025)

DYNAMATECH outperforms the broader Industrial sector, although its performance has declined by 58.2% from the previous year.