SHAKTIPUMP - Shakti Pumps (India) Ltd. Share Price

Industrial Products

₹847.40-24.10(-2.77%)

Market Open as of Aug 8, 2025, 12:02 IST

Select time range

Valuation
Market Cap	11.14 kCr
Price/Earnings (Trailing)	26.58
Price/Sales (Trailing)	4.4
EV/EBITDA	18.15
Price/Free Cashflow	-127.65
MarketCap/EBT	20.05
Enterprise Value	11.25 kCr

Fundamentals
Revenue (TTM)	2.53 kCr
Rev. Growth (Yr)	9.8%
Earnings (TTM)	408.36 Cr
Earnings Growth (Yr)	22.9%

Profitability
Operating Margin	22%
EBT Margin	22%
Return on Equity	35.17%
Return on Assets	20.68%
Free Cashflow Yield	-0.78%

Price to Sales Ratio

Latest reported: 4

Revenue (Last 12 mths)

Latest reported: 3 kCr

Net Income (Last 12 mths)

Latest reported: 408 Cr

Growth & Returns
Price Change 1W	-1.8%
Price Change 1M	-5.8%
Price Change 6M	-21.5%
Price Change 1Y	22.4%
3Y Cumulative Return	123.5%
5Y Cumulative Return	98.5%
7Y Cumulative Return	42.1%
10Y Cumulative Return	40.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-197.96 Cr
Cash Flow from Operations (TTM)	20.49 Cr
Cash Flow from Financing (TTM)	43.87 Cr
Cash & Equivalents	57 Cr
Free Cash Flow (TTM)	-87.29 Cr
Free Cash Flow/Share (TTM)	-7.07

Balance Sheet
Total Assets	1.97 kCr
Total Liabilities	813.27 Cr
Shareholder Equity	1.16 kCr
Current Assets	1.67 kCr
Current Liabilities	734.42 Cr
Net PPE	221.53 Cr
Inventory	341.97 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.08
Debt/Equity	0.14
Interest Coverage	11.56
Interest/Cashflow Ops	1.46

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.67
Dividend Yield	0.07%
Shares Dilution (1Y)	2.7%
Shares Dilution (3Y)	11.9%

Risk & Volatility
Max Drawdown	-7.3%
Drawdown Prob. (30d, 5Y)	62.31%
Risk Level (5Y)	51.9%

Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 123.5% return compared to 14.6% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 84.3% over last year and 113.8% in last three years on TTM basis.

Profitability: Very strong Profitability. One year profit margin are 16%.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -5.8% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.07%
Dividend/Share (TTM)	0.67
Shares Dilution (1Y)	2.7%
Earnings/Share (TTM)	33.97

Financial Health
Current Ratio	2.27
Debt/Equity	0.14

Technical Indicators
RSI (14d)	39.31
RSI (5d)	14.8
RSI (21d)	34.71
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Shakti Pumps (India)

Summary of Shakti Pumps (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Shakti Pumps (India)'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
India	95.2%	617.5 Cr
Overseas Subsidiaries	4.8%	31.1 Cr
Total		648.6 Cr

Share Holdings

Understand Shakti Pumps (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
SHAKTI SONS TRUST	18.33%
SHAKTI BROTHERS TRUST	7.6%
SHAKTI FUTURE TRUST	7.3%
SHAKTI IRRIGATION INDIA LIMITED	4.53%
LIC MUTUAL FUND	3.97%
VINTEX TOOLS & MACHINERIES PRIVATE LIMITED	3.93%
GEETA PATIDAR	2.97%
RAMESH CHIMANLAL SHAH	2.34%
SNEHAL BHUPENDRA SHAH	1.95%
AISHWARYA SHARMA	1.87%
PALLAVI PATIDAR	1.66%
INDIRA PATIDAR	1.62%
SEEMA PATIDAR	0.46%
DINESH PATIDAR	0%
ANKIT PATIDAR	0%
SUNIL PATIDAR	0%
CORPORATE BODY - BROKER	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Shakti Pumps (India) Better than it's peers?

Detailed comparison of Shakti Pumps (India) against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
KSB	KSB	14.8 kCr	2.62 kCr	+5.60%	-14.60%	73.92	5.64	-	-
WPIL	WPIL	4.12 kCr	1.99 kCr	-1.50%	-11.30%	9.94	2.07	-	-

Sector Comparison: SHAKTIPUMP vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

SHAKTIPUMP metrics compared to Industrial

Category	SHAKTIPUMP	Industrial
PE	26.58	44.44
PS	4.40	5.25
Growth	84.3 %	12.1 %

Performance Comparison

SHAKTIPUMP vs Industrial (2021 - 2025)

Key Insights

1. SHAKTIPUMP is among the Top 10 Compressors, Pumps & Diesel Engines companies but not in Top 5.
2. The company holds a market share of 6.5% in Compressors, Pumps & Diesel Engines.
3. In last one year, the company has had an above average growth that other Compressors, Pumps & Diesel Engines companies.

Income Statement for Shakti Pumps (India)

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	83.6%	2,516	1,371	968	1,179	930	383
Other Income	525%	17	3.56	3.25	6.14	3.77	4.09
Total Income	84.4%	2,533	1,374	971	1,185	933	387
Cost of Materials	59%	1,564	984	745	954	638	266
Employee Expense	53.8%	101	66	53	52	44	54
Finance costs	138.9%	44	19	19	16	16	21
Depreciation and Amortization	5.6%	20	19	18	19	18	17
Other expenses	53.5%	245	160	104	111	87	68
Total Expenses	67.1%	1,978	1,184	939	1,102	822	409
Profit Before exceptional items and Tax	193.7%	556	190	32	82	111	-21.65
Total profit before tax	193.7%	556	190	32	82	111	-21.65
Current tax	194.4%	160	55	8.48	22	25	3.33
Deferred tax	-77.7%	-12.33	-6.5	-0.36	-4.72	11	-10.91
Total tax	210.6%	147	48	8.12	18	36	-7.57
Total profit (loss) for period	188.7%	408	142	24	65	76	-14.08
Other comp. income net of taxes	192.9%	2.3	-0.4	4.42	1.78	-0.65	-0.23
Total Comprehensive Income	192.9%	411	141	29	67	75	-14.3
Earnings Per Share, Basic	179%	33.97	12.81833333	2.18833333	5.87666667	6.85333333	-1.27666667
Earnings Per Share, Diluted	179%	33.97	12.81833333	2.18833333	5.87666667	6.85333333	-1.27666667

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	2.5%	665	649	635	568	609	496
Other Income	16.2%	4.44	3.96	5.73	2.96	0.85	1.42
Total Income	2.6%	670	653	640	571	610	497
Cost of Materials	1.8%	397	390	439	338	386	354
Employee Expense	4%	27	26	25	20	20	17
Finance costs	9.1%	13	12	11	8.47	7.74	4.83
Depreciation and Amortization	11.2%	5.37	4.93	4.92	4.77	4.81	4.8
Other expenses	-24.7%	56	74	56	63	68	53
Total Expenses	1.8%	520	511	502	445	491	434
Profit Before exceptional items and Tax	5.7%	150	142	138	126	119	63
Total profit before tax	5.7%	150	142	138	126	119	63
Current tax	-10.9%	42	47	35	36	35	17
Deferred tax	73.2%	-1.88	-9.76	2.52	-3.2	-5.95	0.29
Total tax	5.4%	40	38	37	33	29	18
Total profit (loss) for period	5.8%	110	104	101	93	90	45
Other comp. income net of taxes	13.3%	1.17	1.15	-0.2	0.19	-0.93	0.21
Total Comprehensive Income	5.8%	111	105	101	93	89	45
Earnings Per Share, Basic	6.7%	9.17	8.66	8.43666667	7.70666667	8.11	4.09833333
Earnings Per Share, Diluted	6.7%	9.17	8.66	8.43666667	7.70666667	8.11	4.09833333

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	91.9%	2,479	1,292	923	1,124	887	357
Other Income	150%	26	11	6.9	11	3.31	3.78
Total Income	92.3%	2,505	1,303	930	1,135	890	361
Cost of Materials	65.9%	1,599	964	722	926	625	267
Employee Expense	41.7%	86	61	50	49	41	50
Finance costs	129.4%	40	18	17	14	14	19
Depreciation and Amortization	0%	18	18	17	17	17	16
Other expenses	54.4%	228	148	94	102	79	59
Total Expenses	72.6%	1,976	1,145	900	1,066	797	390
Profit Before exceptional items and Tax	234.2%	529	159	30	69	93	-29.28
Total profit before tax	234.2%	529	159	30	69	93	-29.28
Current tax	208.5%	146	48	6.74	19	22	0
Deferred tax	-57.5%	-10.72	-6.44	-0.62	-6.15	10	-8.86
Total tax	229.3%	136	42	6.12	13	32	-8.86
Total profit (loss) for period	238.8%	394	117	24	56	61	-20.42
Other comp. income net of taxes	24.1%	-0.2	-0.58	0.13	-0.28	0.47	-0.54
Total Comprehensive Income	237.9%	393	117	24	55	62	-20.95
Earnings Per Share, Basic	230.8%	32.75	10.59666667	2.175	5.04166667	5.54666667	-1.85166667
Earnings Per Share, Diluted	230.7%	32.74	10.59666667	2.175	5.04166667	5.54666667	-1.85166667

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	0.6%	651	647	626	555	587	470
Other Income	-50%	5.2	9.4	6.08	5.26	0.92	1.5
Total Income	-0.2%	656	657	632	560	588	471
Cost of Materials	-1%	400	404	453	342	392	339
Employee Expense	-9.1%	21	23	22	18	19	16
Finance costs	0%	11	11	10	7.98	7.15	4.42
Depreciation and Amortization	3.7%	4.63	4.5	4.48	4.43	4.43	4.43
Other expenses	-29%	50	70	51	59	64	51
Total Expenses	-0.6%	514	517	506	439	491	414
Profit Before exceptional items and Tax	1.4%	142	140	126	122	97	57
Total profit before tax	1.4%	142	140	126	122	97	57
Current tax	-11.6%	39	44	30	34	31	16
Deferred tax	75.3%	-1.4	-8.71	2.51	-3.12	-5.8	0.13
Total tax	5.9%	37	35	32	31	26	16
Total profit (loss) for period	-1%	104	105	94	90	71	41
Other comp. income net of taxes	-22.4%	0.07	0.24	-0.57	0.05	-0.57	-0.09
Total Comprehensive Income	-1%	104	105	94	91	70	41
Earnings Per Share, Basic	-0.3%	8.69	8.71	7.82833333	7.52833333	6.41833333	3.70833333
Earnings Per Share, Diluted	-0.4%	8.68	8.71	7.82833333	7.52833333	6.41833333	3.70833333

Balance Sheet for Shakti Pumps (India)

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	100%	57	29	191	9.3	11	27
Total current financial assets	2.6%	1,231	1,200	876	281	264	330
Inventories	6.6%	342	321	298	289	207	251
Current tax assets	-	0	0	0	14	12	9.64
Total current assets	3.3%	1,666	1,613	1,245	662	562	660
Property, plant and equipment	61.3%	222	138	145	141	142	140
Capital work-in-progress	-34.7%	33	50	38	14	1.47	0.52
Total non-current financial assets	-34.5%	8.86	13	9.01	14	11	2.1
Total non-current assets	30.1%	308	237	205	193	163	150
Total assets	6.7%	1,974	1,850	1,450	855	725	810
Borrowings, non-current	17.2%	35	30	0	1.2	2.43	6.73
Total non-current financial liabilities	20%	37	31	1.64	2.68	3.99	7.67
Provisions, non-current	32.6%	11	8.54	8.05	6.69	6.41	6.22
Total non-current liabilities	27.9%	79	62	9.8	15	17	20
Borrowings, current	0%	132	132	83	135	71	113
Total current financial liabilities	-17.3%	621	751	608	354	234	322
Provisions, current	200%	40	14	0.21	0.22	0.48	0.54
Current tax liabilities	18.5%	33	28	6.34	-	56	0.99
Total current liabilities	-13.3%	734	846	685	418	290	387
Total liabilities	-10.5%	813	908	695	433	307	408
Equity share capital	526.3%	120	20	20	18	18	18
Total equity	23.3%	1,161	942	756	422	418	402
Total equity and liabilities	6.7%	1,974	1,850	1,450	855	725	810

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	69.6%	40	24	178	7.73	8.45	25
Total current financial assets	2.5%	1,189	1,160	825	245	236	305
Inventories	3.4%	308	298	271	262	182	227
Current tax assets	-	-	0	0	16	11	7.9
Total current assets	2.3%	1,576	1,541	1,164	600	505	605
Property, plant and equipment	31%	149	114	114	110	112	111
Capital work-in-progress	-105.3%	0	20	18	7.17	1.46	0.52
Investment property	-	-	0	0	0	0	0
Non-current investments	52%	77	51	46	33	27	26
Total non-current financial assets	33.9%	84	63	54	47	38	28
Total non-current assets	30.9%	272	208	195	185	159	147
Total assets	5.7%	1,848	1,749	1,359	785	664	752
Borrowings, non-current	-	0.55	0	0	1.2	2.43	3.65
Total non-current financial liabilities	6018.4%	30	0.51	0.52	1.55	2.86	4.05
Provisions, non-current	38.3%	11	8.23	7.74	6.35	6.18	6.16
Total non-current liabilities	33.3%	41	31	8.27	12	14	15
Borrowings, current	-3.1%	127	131	83	131	68	110
Total current financial liabilities	-17.8%	631	767	594	335	228	320
Provisions, current	200%	40	14	0.2	0.21	0.47	0.54
Current tax liabilities	33.3%	29	22	3.63	0	0	0
Total current liabilities	-14%	745	866	674	408	287	390
Total liabilities	-12.3%	786	896	683	420	301	405
Equity share capital	526.3%	120	20	20	18	18	18
Total equity	24.7%	1,062	852	676	365	363	347
Total equity and liabilities	5.7%	1,848	1,749	1,359	785	664	752

Cash Flow for Shakti Pumps (India)

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	31	0	0	0	-	-
Change in inventories	48.5%	-46.02	-90.29	8.52	-82.42	-	-
Depreciation	5.6%	20	19	18	19	-	-
Unrealised forex losses/gains	-19.2%	0.07	0.22	4.33	2.73	-	-
Adjustments for interest income	1840%	7.79	1.35	0.71	3.12	-	-
Share-based payments	-	2.82	0	0	0	-	-
Net Cashflows from Operations	106.7%	156	76	48	15	-	-
Interest paid	93.3%	0	-13.99	-11.37	-11.4	-	-
Income taxes paid (refund)	297.1%	136	35	20	9.41	-	-
Net Cashflows From Operating Activities	-64.2%	20	54	39	17	-	-
Proceeds from sales of PPE	356.8%	3.08	0.19	4.55	4.64	-	-
Purchase of property, plant and equipment	435%	108	21	23	21	-	-
Purchase of intangible assets	-166.7%	0.36	0.76	0.22	0.74	-	-
Interest received	1302.6%	6.47	1.39	1.26	2.73	-	-
Other inflows (outflows) of cash	-111%	-99.37	-46.56	5.83	6.55	-	-
Net Cashflows From Investing Activities	-193.3%	-197.96	-66.84	-12.02	-7.6	-	-
Proceeds from issuing shares	-100.5%	0	200	0	0	-	-
Proceeds from borrowings	500%	85	15	0	39	-	-
Repayments of borrowings	-125%	0	5	32	13	-	-
Payments of lease liabilities	-	2.44	0	0	0	-	-
Dividends paid	161.6%	8.01	3.68	3.68	15	-	-
Interest paid	130.8%	31	14	12	11	-	-
Net Cashflows from Financing Activities	-77.5%	44	192	-46.87	0.28	-	-
Net change in cash and cash eq.	-175.2%	-133.6	180	-20.2	9.68	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	29	0	0	0	-	-
Change in inventories	56%	-38.67	-89.25	11	-76.31	-	-
Depreciation	0%	18	18	17	17	-	-
Unrealised forex losses/gains	26.2%	0.1	-0.22	-0.09	-0.13	-	-
Dividend income	10.3%	8.07	7.41	3.74	0	-	-
Adjustments for interest income	4605.9%	9	1.17	0.66	0	-	-
Share-based payments	-	0.2	0	0	0	-	-
Net Cashflows from Operations	252.4%	149	43	40	6.01	-	-
Dividends received	-	0	0	0	-4.54	-	-
Interest paid	92.9%	0	-13.13	-10.34	-9.96	-	-
Interest received	-	0	0	0	-3.08	-	-
Income taxes paid (refund)	293.5%	123	32	19	3.19	-	-
Net Cashflows From Operating Activities	4.2%	26	25	32	5.16	-	-
Cashflows used in obtaining control of subsidiaries	66.7%	31	19	7.75	0.51	-	-
Proceeds from sales of PPE	346.4%	3.07	0.16	2.95	2.8	-	-
Purchase of property, plant and equipment	205.3%	59	20	15	16	-	-
Purchase of intangible assets	-440%	0.46	0.9	0.14	0.67	-	-
Dividends received	10.3%	8.07	7.41	3.74	4.54	-	-
Interest received	2070.8%	6.21	1.24	1.21	2.73	-	-
Other inflows (outflows) of cash	-383.5%	-98.5	-19.58	4.59	8	-	-
Net Cashflows From Investing Activities	-236.5%	-171.18	-50.17	-10.6	0.38	-	-
Proceeds from issuing shares	-100.5%	0	200	0	0	-	-
Proceeds from borrowings	230.8%	44	14	0	43	-	-
Repayments of borrowings	-169.9%	0	2.43	27	12	-	-
Payments of lease liabilities	-	0.06	0	0	0	-	-
Dividends paid	161.6%	8.01	3.68	3.68	15	-	-
Interest paid	133.3%	29	13	10	9.82	-	-
Net Cashflows from Financing Activities	-96.6%	7.68	195	-41.2	6.37	-	-
Net change in cash and cash eq.	-182.2%	-137.89	170	-19.77	12	-	-

What does Shakti Pumps (India) Ltd. do?

Compressors, Pumps & Diesel Engines•Capital Goods•Small Cap

Shakti Pumps (India) Limited, together with its subsidiaries, engages in the manufacture, trade, and sale of pumps, motors, and their spare parts under the Shakti brand name in India and internationally. Its products include submersible, solar, vertical multistage centrifugal, monoblock end suction, pressure booster, wastewater, open well, shallow well and slow speed, immersible, solar open well, single shaft vertical multistage, plug and play, vertical multistage, mechanical seal, horizontal openwell, sewage, self-priming, and rapid suction pumps, as well as submersible, surface, and slip start synchronous motors. The company also provides positive displacement submersible, inverter submersible, micro surface, and firefighting pumpsets, as well as hydropneumatic booster system; and solar pump and hybrid controllers, solar and universal drives, starters, hybrid and grid tie inverters, RMS/IoT dongles, DU/DT filters, electronic and control plants, mechanical seals, and solar structures. In addition, the company engages in the manufacture and sale of EV motors, controllers, chargers, and variable frequency drives for two- and three-wheeler vehicles. The company's products are used for agriculture, irrigation, waste and sewage water treatments, firefighting, building services, oil and gas, power, metals, mining, and other industrial applications. It also exports its products. Shakti Pumps (India) Limited was incorporated in 1982 and is headquartered in Pithampur, India.

Industry Group:Industrial Products

Employees:585

Website:www.shaktipumps.com

SHAKTIPUMP - Shakti Pumps (India) Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Shakti Pumps (India) Ltd. do?