WSTCSTPAPR - West Coast Paper Mills Limited Share Price

Paper, Forest & Jute Products

₹502.05+9.85(+2.00%)

Market Closed as of Aug 13, 2025, 15:30 IST

Select time range

Valuation
Market Cap	3.27 kCr
Price/Earnings (Trailing)	12.98
Price/Sales (Trailing)	0.77
EV/EBITDA	5.84
Price/Free Cashflow	-9.4
MarketCap/EBT	8.92
Enterprise Value	3.67 kCr

Fundamentals
Revenue (TTM)	4.27 kCr
Rev. Growth (Yr)	-0.30%
Earnings (TTM)	335.64 Cr
Earnings Growth (Yr)	-50.4%

Profitability
Operating Margin	10%
EBT Margin	10%
Return on Equity	8.25%
Return on Assets	6.09%
Free Cashflow Yield	-10.64%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 274 Cr

Growth & Returns
Price Change 1W	-5.5%
Price Change 1M	-8.7%
Price Change 6M	1.1%
Price Change 1Y	-16.8%
3Y Cumulative Return	-1.6%
5Y Cumulative Return	21.2%
7Y Cumulative Return	6%
10Y Cumulative Return	21.5%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-171.55 Cr
Cash Flow from Operations (TTM)	99.22 Cr
Cash Flow from Financing (TTM)	72.15 Cr
Cash & Equivalents	25.29 Cr
Free Cash Flow (TTM)	-347.72 Cr
Free Cash Flow/Share (TTM)	-52.65

Balance Sheet
Total Assets	5.51 kCr
Total Liabilities	1.44 kCr
Shareholder Equity	4.07 kCr
Current Assets	2.69 kCr
Current Liabilities	897.57 Cr
Net PPE	1.85 kCr
Inventory	870.83 Cr
Goodwill	183.71 Cr

Capital Structure & Leverage
Debt Ratio	0.08
Debt/Equity	0.11
Interest Coverage	10.62
Interest/Cashflow Ops	3.6

Dividend & Shareholder Returns
Dividend/Share (TTM)	18
Dividend Yield	1.43%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-23.8%
Drawdown Prob. (30d, 5Y)	22.31%
Risk Level (5Y)	42.9%

Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 8% is a good sign.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -8.7% in last 30 days.

Growth: Poor revenue growth. Revenue grew at a disappointing -4% on a trailing 12-month basis.

Insider Trading: Significant insider selling noticed recently.

Past Returns: Underperforming stock! In past three years, the stock has provided -1.6% return compared to 11.4% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.43%
Dividend/Share (TTM)	18
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	38.11

Financial Health
Current Ratio	3
Debt/Equity	0.11

Technical Indicators
RSI (14d)	5.11
RSI (5d)	0.00
RSI (21d)	25.23
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from West Coast Paper Mills

Summary of West Coast Paper Mills's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of West Coast Paper Mills's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Paper and Paper Board	93.3%	971.7 Cr
Telecommunication Cables	6.7%	69.6 Cr
Total		1 kCr

Share Holdings

Understand West Coast Paper Mills ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Veer Enterprises Limited	16.27%
Shree Satyanarayan Investments Company Limited	15.84%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	5.09%
Shree Kumar Bangur	4.23%
Orbit Udyog Pvt Ltd	3.65%
Shashi Bangur	3.55%
Dsp Small Cap Fund	3.4%
The Indra Company Limited	3.36%
The Diamond Company Limited	3%
Saurabh Bangur	2.5%
Virendraa Bangur	1.7%
Mukul Mahavir Agrawal	1.36%
Hdfc Mutual Fund - Hdfc Manufacturing Fund	1.22%
Cd Equifinance Private Limited	1.12%
Gold Mohore Investment Co Ltd	0.98%
Kilkotagiri and Thirumbadi Plantations Ltd	0.76%
Saurabh Bangur (HUF)	0.41%
Bharti Bangur	0.19%
Shrivatsa Bangur	0.09%
Union Company Limited	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is West Coast Paper Mills Better than it's peers?

Detailed comparison of West Coast Paper Mills against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
JKPAPER	JK Paper	5.93 kCr	6.78 kCr	-10.60%	-28.60%	16.87	0.87	-	-
SESHAPAPER	Seshasayee Paper & Boards	1.7 kCr	1.79 kCr	-8.90%	-20.20%	18.48	0.95	-	-
ANDHRAPAP	ANDHRA PAPER	1.49 kCr	1.71 kCr	-8.30%	-31.30%	18.07	0.87	-	-
TNPL	Tamil Nadu Newsprint And Papers	1.07 kCr	4.61 kCr	-10.20%	-36.10%	-41.86	0.23	-	-
ORIENTPPR	Orient Paper & Industries	606.64 Cr	912.25 Cr	-4.00%	-41.50%	-42.67	0.66	-	-

Sector Comparison: WSTCSTPAPR vs Paper, Forest & Jute Products

Comprehensive comparison against sector averages

Comparative Metrics

WSTCSTPAPR metrics compared to Paper,

Category	WSTCSTPAPR	Paper,
PE	12.98	18.44
PS	0.77	0.65
Growth	-4 %	0 %

Performance Comparison

WSTCSTPAPR vs Paper, (2021 - 2025)

Key Insights

1. WSTCSTPAPR is among the Top 3 Paper & Paper Products companies by market cap.
2. The company holds a market share of 12.5% in Paper & Paper Products.
3. In last one year, the company has had a below average growth that other Paper & Paper Products companies.

Income Statement for West Coast Paper Mills

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-8.7%	4,062	4,448	4,921	3,378	2,245	2,493
Revenue From Operations	-8.7%	4,062	4,448	4,921	3,378	2,245	2,493
Other Income	24.3%	211	170	78	58	25	54
Other Income	24.3%	211	170	78	58	25	54
Total Income	-7.5%	4,273	4,618	4,998	3,436	2,269	2,546
Total Income	-7.5%	4,273	4,618	4,998	3,436	2,269	2,546
Cost of Materials	18.4%	2,538	2,144	2,063	1,642	1,095	1,295
Cost of Materials	18.4%	2,538	2,144	2,063	1,642	1,095	1,295
Purchases of stock-in-trade	-34.4%	0.18	0.39	7.5	7.8	0	0.93
Purchases of stock-in-trade	-34.4%	0.18	0.39	7.5	7.8	0	0.93
Employee Expense	1.8%	398	391	367	359	313	223
Employee Expense	1.8%	398	391	367	359	313	223
Finance costs	60.9%	38	24	37	59	70	75
Finance costs	60.9%	38	24	37	59	70	75
Depreciation and Amortization	13.6%	210	185	189	213	229	198
Depreciation and Amortization	13.6%	210	185	189	213	229	198
Other expenses	-11.2%	737	830	870	689	505	454
Other expenses	-11.2%	737	830	870	689	505	454
Total Expenses	7.4%	3,829	3,565	3,505	3,015	2,291	2,149
Total Expenses	7.4%	3,829	3,565	3,505	3,015	2,291	2,149
Profit Before exceptional items and Tax	-57.9%	444	1,053	1,493	420	-22.16	397
Profit Before exceptional items and Tax	-57.9%	444	1,053	1,493	420	-22.16	397
Exceptional items before tax	-	0	0	-15.38	0	-4.01	0
Exceptional items before tax	-	0	0	-15.38	0	-4.01	0
Total profit before tax	-57.9%	444	1,053	1,478	420	-26.17	397
Total profit before tax	-57.9%	444	1,053	1,478	420	-26.17	397
Current tax	-58.9%	112	271	414	102	11	51
Current tax	-58.9%	112	271	414	102	11	51
Deferred tax	-12.1%	-4.2	-3.64	-23.27	-27.41	-32.46	-60.21
Deferred tax	-12.1%	-4.2	-3.64	-23.27	-27.41	-32.46	-60.21
Total tax	-59.8%	108	267	391	75	-21.79	-9.48
Total tax	-59.8%	108	267	391	75	-21.79	-9.48
Total profit (loss) for period	-57.3%	336	786	1,087	346	-4.38	406
Total profit (loss) for period	-57.3%	336	786	1,087	346	-4.38	406
Other comp. income net of taxes	-120.5%	-7.2	41	-9.07	-3.36	4.82	-6.29
Other comp. income net of taxes	-120.5%	-7.2	41	-9.07	-3.36	4.82	-6.29
Total Comprehensive Income	-60.4%	328	827	1,078	343	0.44	400
Total Comprehensive Income	-60.4%	328	827	1,078	343	0.44	400
Earnings Per Share, Basic	-55.6%	47.11	104.77	142.62	46.49	-0.47	56.08
Earnings Per Share, Basic	-55.6%	47.11	104.77	142.62	46.49	-0.47	56.08
Earnings Per Share, Diluted	-55.6%	47.11	104.77	142.62	46.49	-0.47	56.08
Earnings Per Share, Diluted	-55.6%	47.11	104.77	142.62	46.49	-0.47	56.08
Debt equity ratio	-	-	0	0	-	049	056
Debt equity ratio	-	-	0	0	-	049	056
Debt service coverage ratio	-	-	0	0	-	0.0106	0.0285
Debt service coverage ratio	-	-	0	0	-	0.0106	0.0285
Interest service coverage ratio	-	-	0	0	-	0.039	0.0894
Interest service coverage ratio	-	-	0	0	-	0.039	0.0894

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-8.3%	955	1,041	1,016	1,045	960	1,070
Revenue From Operations	-8.3%	955	1,041	1,016	1,045	960	1,070
Other Income	0%	45	45	69	54	42	59
Other Income	0%	45	45	69	54	42	59
Total Income	-8%	999	1,086	1,085	1,099	1,002	1,129
Total Income	-8%	999	1,086	1,085	1,099	1,002	1,129
Cost of Materials	4.4%	687	658	634	689	558	522
Cost of Materials	4.4%	687	658	634	689	558	522
Purchases of stock-in-trade	38.9%	0.45	0.1	0.07	0.02	0	-0.01
Purchases of stock-in-trade	38.9%	0.45	0.1	0.07	0.02	0	-0.01
Employee Expense	7.5%	101	94	103	103	98	102
Employee Expense	7.5%	101	94	103	103	98	102
Finance costs	-16.7%	11	13	9.94	8.42	6.92	5.57
Finance costs	-16.7%	11	13	9.94	8.42	6.92	5.57
Depreciation and Amortization	1.8%	58	57	53	53	47	49
Depreciation and Amortization	1.8%	58	57	53	53	47	49
Other expenses	-15.2%	174	205	179	184	168	235
Other expenses	-15.2%	174	205	179	184	168	235
Total Expenses	-11.4%	913	1,030	996	964	839	955
Total Expenses	-11.4%	913	1,030	996	964	839	955
Profit Before exceptional items and Tax	54.5%	86	56	89	135	163	174
Profit Before exceptional items and Tax	54.5%	86	56	89	135	163	174
Exceptional items before tax	-	0	0	0	0	0	0
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	54.5%	86	56	89	135	163	174
Total profit before tax	54.5%	86	56	89	135	163	174
Current tax	10.5%	22	20	25	29	37	43
Current tax	10.5%	22	20	25	29	37	43
Deferred tax	131%	4.48	-10.23	-3.82	5.13	4.72	0
Deferred tax	131%	4.48	-10.23	-3.82	5.13	4.72	0
Total tax	180.6%	26	9.91	21	35	42	43
Total tax	180.6%	26	9.91	21	35	42	43
Total profit (loss) for period	31.1%	60	46	67	101	122	130
Total profit (loss) for period	31.1%	60	46	67	101	122	130
Other comp. income net of taxes	224.9%	13	-8.61	-34.39	16	19	9.76
Other comp. income net of taxes	224.9%	13	-8.61	-34.39	16	19	9.76
Total Comprehensive Income	94.6%	73	38	33	117	141	140
Total Comprehensive Income	94.6%	73	38	33	117	141	140
Earnings Per Share, Basic	27.9%	8.24	6.66	9.72	13.49	17.24	18.14
Earnings Per Share, Basic	27.9%	8.24	6.66	9.72	13.49	17.24	18.14
Earnings Per Share, Diluted	27.9%	8.24	6.66	9.72	13.49	17.24	18.14
Earnings Per Share, Diluted	27.9%	8.24	6.66	9.72	13.49	17.24	18.14

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-4.3%	2,511	2,623	2,810	1,985	1,368	1,982
Revenue From Operations	-4.3%	2,511	2,623	2,810	1,985	1,368	1,982
Other Income	55.2%	150	97	46	30	9.95	48
Other Income	55.2%	150	97	46	30	9.95	48
Total Income	-2.2%	2,661	2,720	2,856	2,015	1,378	2,030
Total Income	-2.2%	2,661	2,720	2,856	2,015	1,378	2,030
Cost of Materials	23.9%	1,550	1,251	1,221	988	689	1,044
Cost of Materials	23.9%	1,550	1,251	1,221	988	689	1,044
Purchases of stock-in-trade	-30.2%	0.18	0.37	7.31	5.5	0	0.9
Purchases of stock-in-trade	-30.2%	0.18	0.37	7.31	5.5	0	0.9
Employee Expense	3.7%	228	220	200	182	164	160
Employee Expense	3.7%	228	220	200	182	164	160
Finance costs	5.6%	20	19	29	53	65	72
Finance costs	5.6%	20	19	29	53	65	72
Depreciation and Amortization	3.7%	113	109	119	138	153	166
Depreciation and Amortization	3.7%	113	109	119	138	153	166
Other expenses	-13.8%	425	493	509	379	293	343
Other expenses	-13.8%	425	493	509	379	293	343
Total Expenses	9.5%	2,295	2,096	2,057	1,771	1,396	1,740
Total Expenses	9.5%	2,295	2,096	2,057	1,771	1,396	1,740
Profit Before exceptional items and Tax	-41.3%	367	624	799	244	-17.62	290
Profit Before exceptional items and Tax	-41.3%	367	624	799	244	-17.62	290
Total profit before tax	-41.3%	367	624	799	244	-17.62	290
Total profit before tax	-41.3%	367	624	799	244	-17.62	290
Current tax	-45.6%	87	159	227	45	5.18	34
Current tax	-45.6%	87	159	227	45	5.18	34
Deferred tax	49.1%	-5.19	-11.16	-14.5	-18.61	-24.85	-19.85
Deferred tax	49.1%	-5.19	-11.16	-14.5	-18.61	-24.85	-19.85
Total tax	-44.9%	82	148	212	26	-19.67	14
Total tax	-44.9%	82	148	212	26	-19.67	14
Total profit (loss) for period	-40.2%	285	476	587	218	2.05	276
Total profit (loss) for period	-40.2%	285	476	587	218	2.05	276
Other comp. income net of taxes	-135.3%	-5.7	20	-4.51	-2.39	0.86	-4.71
Other comp. income net of taxes	-135.3%	-5.7	20	-4.51	-2.39	0.86	-4.71
Total Comprehensive Income	-43.8%	279	496	583	216	2.91	272
Total Comprehensive Income	-43.8%	279	496	583	216	2.91	272
Earnings Per Share, Basic	-40.8%	43.11	72.1	88.89	33.02	0.31	41.85
Earnings Per Share, Basic	-40.8%	43.11	72.1	88.89	33.02	0.31	41.85
Earnings Per Share, Diluted	-40.8%	43.11	72.1	88.89	33.02	0.31	41.85
Earnings Per Share, Diluted	-40.8%	43.11	72.1	88.89	33.02	0.31	41.85
Debt equity ratio	-	-	0	0	-	05	059
Debt equity ratio	-	-	0	0	-	05	059
Debt service coverage ratio	-	-	0	0	-	078	0.0231
Debt service coverage ratio	-	-	0	0	-	078	0.0231
Interest service coverage ratio	-	-	0	0	-	0.0308	0.0734
Interest service coverage ratio	-	-	0	0	-	0.0308	0.0734

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-11.9%	556	631	629	609	642	701
Revenue From Operations	-11.9%	556	631	629	609	642	701
Other Income	-29.2%	18	25	54	53	17	15
Other Income	-29.2%	18	25	54	53	17	15
Total Income	-12.5%	574	656	684	663	659	716
Total Income	-12.5%	574	656	684	663	659	716
Cost of Materials	3.4%	401	388	386	406	369	340
Cost of Materials	3.4%	401	388	386	406	369	340
Purchases of stock-in-trade	39.6%	0.45	0.09	0.07	0.02	0	0
Purchases of stock-in-trade	39.6%	0.45	0.09	0.07	0.02	0	0
Employee Expense	1.8%	57	56	58	58	57	57
Employee Expense	1.8%	57	56	58	58	57	57
Finance costs	-10.6%	5.12	5.61	5.39	4.46	4.64	4.71
Finance costs	-10.6%	5.12	5.61	5.39	4.46	4.64	4.71
Depreciation and Amortization	0%	30	30	29	27	26	30
Depreciation and Amortization	0%	30	30	29	27	26	30
Other expenses	-12.6%	98	112	102	108	104	149
Other expenses	-12.6%	98	112	102	108	104	149
Total Expenses	-14.8%	514	603	609	551	532	602
Total Expenses	-14.8%	514	603	609	551	532	602
Profit Before exceptional items and Tax	9.4%	59	54	75	111	127	114
Profit Before exceptional items and Tax	9.4%	59	54	75	111	127	114
Total profit before tax	9.4%	59	54	75	111	127	114
Total profit before tax	9.4%	59	54	75	111	127	114
Current tax	13.3%	18	16	20	17	34	36
Current tax	13.3%	18	16	20	17	34	36
Deferred tax	94.1%	0.75	-3.22	-3.77	1.64	0.16	-4.32
Deferred tax	94.1%	0.75	-3.22	-3.77	1.64	0.16	-4.32
Total tax	54.5%	18	12	17	19	34	32
Total tax	54.5%	18	12	17	19	34	32
Total profit (loss) for period	0%	41	41	58	92	93	82
Total profit (loss) for period	0%	41	41	58	92	93	82
Other comp. income net of taxes	189.7%	6.15	-4.74	-17.4	6.72	9.73	4.32
Other comp. income net of taxes	189.7%	6.15	-4.74	-17.4	6.72	9.73	4.32
Total Comprehensive Income	27.8%	47	37	41	99	103	87
Total Comprehensive Income	27.8%	47	37	41	99	103	87
Earnings Per Share, Basic	-1.1%	6.21	6.27	8.81	13.93	14.1	12.48
Earnings Per Share, Basic	-1.1%	6.21	6.27	8.81	13.93	14.1	12.48
Earnings Per Share, Diluted	-1.1%	6.21	6.27	8.81	13.93	14.1	12.48
Earnings Per Share, Diluted	-1.1%	6.21	6.27	8.81	13.93	14.1	12.48

Balance Sheet for West Coast Paper Mills

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-11.1%	25	28	25	32	36	24
Cash and cash equivalents	-11.1%	25	28	25	32	36	24
Current investments	-24.1%	1,199	1,579	1,367	1,344	1,039	547
Current investments	-24.1%	1,199	1,579	1,367	1,344	1,039	547
Loans, current	-22.7%	1.75	1.97	12	27	27	54
Loans, current	-22.7%	1.75	1.97	12	27	27	54
Total current financial assets	-18.7%	1,601	1,969	1,700	1,762	1,482	960
Total current financial assets	-18.7%	1,601	1,969	1,700	1,762	1,482	960
Inventories	45.7%	871	598	682	487	492	420
Inventories	45.7%	871	598	682	487	492	420
Total current assets	-1.3%	2,689	2,725	2,521	2,331	2,072	1,519
Total current assets	-1.3%	2,689	2,725	2,521	2,331	2,072	1,519
Property, plant and equipment	15.7%	1,851	1,600	1,597	1,350	1,365	1,414
Property, plant and equipment	15.7%	1,851	1,600	1,597	1,350	1,365	1,414
Capital work-in-progress	-47.2%	164	310	205	89	53	37
Capital work-in-progress	-47.2%	164	310	205	89	53	37
Goodwill	0%	184	184	184	184	184	184
Goodwill	0%	184	184	184	184	184	184
Non-current investments	-13.9%	405	470	363	393	271	270
Non-current investments	-13.9%	405	470	363	393	271	270
Loans, non-current	-	0	0	0	10	10	0
Loans, non-current	-	0	0	0	10	10	0
Total non-current financial assets	-13.2%	417	480	373	411	292	276
Total non-current financial assets	-13.2%	417	480	373	411	292	276
Total non-current assets	1.3%	2,823	2,788	2,597	2,296	2,111	2,119
Total non-current assets	1.3%	2,823	2,788	2,597	2,296	2,111	2,119
Total assets	0%	5,512	5,513	5,118	4,627	4,183	3,639
Total assets	0%	5,512	5,513	5,118	4,627	4,183	3,639
Borrowings, non-current	12.7%	214	190	140	50	70	142
Borrowings, non-current	12.7%	214	190	140	50	70	142
Total non-current financial liabilities	21.8%	308	253	204	119	142	219
Total non-current financial liabilities	21.8%	308	253	204	119	142	219
Provisions, non-current	-8.3%	12	13	14	11	11	11
Provisions, non-current	-8.3%	12	13	14	11	11	11
Total non-current liabilities	6.7%	545	511	448	337	336	411
Total non-current liabilities	6.7%	545	511	448	337	336	411
Borrowings, current	9%	218	200	111	56	133	150
Borrowings, current	9%	218	200	111	56	133	150
Total current financial liabilities	-8.6%	749	819	691	584	616	606
Total current financial liabilities	-8.6%	749	819	691	584	616	606
Provisions, current	19.7%	80	67	72	82	85	81
Provisions, current	19.7%	80	67	72	82	85	81
Current tax liabilities	-	0	0	-	27	-	6.07
Current tax liabilities	-	0	0	-	27	-	6.07
Total current liabilities	-10.3%	898	1,001	860	797	783	787
Total current liabilities	-10.3%	898	1,001	860	797	783	787
Total liabilities	-4.6%	1,442	1,512	1,308	1,134	1,119	1,197
Total liabilities	-4.6%	1,442	1,512	1,308	1,134	1,119	1,197
Equity share capital	0%	13	13	13	13	13	13
Equity share capital	0%	13	13	13	13	13	13
Non controlling interest	0%	579	579	569	531	484	403
Non controlling interest	0%	579	579	569	531	484	403
Total equity	1.7%	4,070	4,001	3,810	3,493	3,065	2,442
Total equity	1.7%	4,070	4,001	3,810	3,493	3,065	2,442
Total equity and liabilities	0%	5,512	5,513	5,118	4,627	4,183	3,639
Total equity and liabilities	0%	5,512	5,513	5,118	4,627	4,183	3,639

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	175.5%	21	8.26	12	24	15	1.7
Cash and cash equivalents	175.5%	21	8.26	12	24	15	1.7
Current investments	-35%	454	698	509	484	327	209
Current investments	-35%	454	698	509	484	327	209
Loans, current	11.8%	20	18	25	13	13	4.41
Loans, current	11.8%	20	18	25	13	13	4.41
Total current financial assets	-21.5%	752	958	761	712	558	403
Total current financial assets	-21.5%	752	958	761	712	558	403
Inventories	39.9%	544	389	442	313	311	266
Inventories	39.9%	544	389	442	313	311	266
Total current assets	-0.4%	1,389	1,395	1,247	1,062	917	751
Total current assets	-0.4%	1,389	1,395	1,247	1,062	917	751
Property, plant and equipment	7.1%	695	649	666	631	663	699
Property, plant and equipment	7.1%	695	649	666	631	663	699
Capital work-in-progress	7.4%	131	122	91	51	24	21
Capital work-in-progress	7.4%	131	122	91	51	24	21
Non-current investments	-2.5%	1,172	1,202	1,120	1,087	1,009	917
Non-current investments	-2.5%	1,172	1,202	1,120	1,087	1,009	917
Loans, non-current	-	0	0	0	10	10	0
Loans, non-current	-	0	0	0	10	10	0
Total non-current financial assets	-2.4%	1,178	1,207	1,124	1,102	1,025	920
Total non-current financial assets	-2.4%	1,178	1,207	1,124	1,102	1,025	920
Total non-current assets	1.9%	2,041	2,002	1,926	1,848	1,760	1,705
Total non-current assets	1.9%	2,041	2,002	1,926	1,848	1,760	1,705
Total assets	0.9%	3,429	3,397	3,173	2,910	2,677	2,456
Total assets	0.9%	3,429	3,397	3,173	2,910	2,677	2,456
Borrowings, non-current	-4.9%	78	82	92	45	64	134
Borrowings, non-current	-4.9%	78	82	92	45	64	134
Total non-current financial liabilities	9.4%	153	140	150	107	128	202
Total non-current financial liabilities	9.4%	153	140	150	107	128	202
Provisions, non-current	0%	12	12	12	11	10	8.99
Provisions, non-current	0%	12	12	12	11	10	8.99
Total non-current liabilities	1.1%	278	275	278	224	223	293
Total non-current liabilities	1.1%	278	275	278	224	223	293
Borrowings, current	27.6%	75	59	51	52	89	106
Borrowings, current	27.6%	75	59	51	52	89	106
Total current financial liabilities	-2.3%	382	391	331	293	335	346
Total current financial liabilities	-2.3%	382	391	331	293	335	346
Provisions, current	181.2%	19	7.4	11	6.81	7.66	3.1
Provisions, current	181.2%	19	7.4	11	6.81	7.66	3.1
Current tax liabilities	-	-	8.01	-	0	-	0.25
Current tax liabilities	-	-	8.01	-	0	-	0.25
Total current liabilities	-9.2%	447	492	415	380	404	416
Total current liabilities	-9.2%	447	492	415	380	404	416
Total liabilities	-5.5%	725	767	693	604	627	709
Total liabilities	-5.5%	725	767	693	604	627	709
Equity share capital	0%	13	13	13	13	13	13
Equity share capital	0%	13	13	13	13	13	13
Total equity	2.9%	2,705	2,629	2,480	2,307	2,051	1,748
Total equity	2.9%	2,705	2,629	2,480	2,307	2,051	1,748
Total equity and liabilities	0.9%	3,429	3,397	3,173	2,910	2,677	2,456
Total equity and liabilities	0.9%	3,429	3,397	3,173	2,910	2,677	2,456

Cash Flow for West Coast Paper Mills

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	60.9%	38	24	37	63	-	-
Finance costs	60.9%	38	24	37	63	-	-
Change in inventories	-0.1%	-189.3	-189.05	-97.13	0	-	-
Change in inventories	-0.1%	-189.3	-189.05	-97.13	0	-	-
Depreciation	13.6%	210	185	189	213	-	-
Depreciation	13.6%	210	185	189	213	-	-
Unrealised forex losses/gains	-53.8%	0	0.35	0.39	-3.81	-	-
Unrealised forex losses/gains	-53.8%	0	0.35	0.39	-3.81	-	-
Dividend income	300%	3.4	1.6	0	0	-	-
Dividend income	300%	3.4	1.6	0	0	-	-
Adjustments for interest income	-101.5%	0	68	46	25	-	-
Adjustments for interest income	-101.5%	0	68	46	25	-	-
Net Cashflows from Operations	-81.6%	188	1,016	1,569	643	-	-
Net Cashflows from Operations	-81.6%	188	1,016	1,569	643	-	-
Income taxes paid (refund)	-65.2%	88	251	331	97	-	-
Income taxes paid (refund)	-65.2%	88	251	331	97	-	-
Other inflows (outflows) of cash	-	0	0	0	44	-	-
Other inflows (outflows) of cash	-	0	0	0	44	-	-
Net Cashflows From Operating Activities	-87.2%	99	764	1,238	591	-	-
Net Cashflows From Operating Activities	-87.2%	99	764	1,238	591	-	-
Cashflows used in obtaining control of subsidiaries	663%	3.06	1.27	0.48	0	-	-
Cashflows used in obtaining control of subsidiaries	663%	3.06	1.27	0.48	0	-	-
Proceeds from sales of PPE	174.1%	1.2	0.73	2.08	0.65	-	-
Proceeds from sales of PPE	174.1%	1.2	0.73	2.08	0.65	-	-
Purchase of property, plant and equipment	-14.2%	447	521	161	63	-	-
Purchase of property, plant and equipment	-14.2%	447	521	161	63	-	-
Proceeds from sales of investment property	-	0	0	3,197	859	-	-
Proceeds from sales of investment property	-	0	0	3,197	859	-	-
Purchase of investment property	-	0	0	4,047	1,107	-	-
Purchase of investment property	-	0	0	4,047	1,107	-	-
Purchase of intangible assets	-17.7%	3.55	4.1	1.47	0.05	-	-
Purchase of intangible assets	-17.7%	3.55	4.1	1.47	0.05	-	-
Proceeds from sales of long-term assets	-100%	0	2,752	0	0	-	-
Proceeds from sales of long-term assets	-100%	0	2,752	0	0	-	-
Purchase of other long-term assets	-100%	0	3,048	0	0	-	-
Purchase of other long-term assets	-100%	0	3,048	0	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	158	97	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	158	97	-	-
Dividends received	177.8%	6.75	3.07	0.2	0	-	-
Dividends received	177.8%	6.75	3.07	0.2	0	-	-
Interest received	-1.8%	56	57	44	23	-	-
Interest received	-1.8%	56	57	44	23	-	-
Other inflows (outflows) of cash	-57.4%	21	48	-6.49	38	-	-
Other inflows (outflows) of cash	-57.4%	21	48	-6.49	38	-	-
Net Cashflows From Investing Activities	75.9%	-171.55	-714.07	-894	-289.02	-	-
Net Cashflows From Investing Activities	75.9%	-171.55	-714.07	-894	-289.02	-	-
Proceeds from borrowings	236%	253	76	-30.27	103	-	-
Proceeds from borrowings	236%	253	76	-30.27	103	-	-
Repayments of borrowings	174.1%	75	28	216	316	-	-
Repayments of borrowings	174.1%	75	28	216	316	-	-
Payments of lease liabilities	7.9%	8.74	8.17	7.33	11	-	-
Payments of lease liabilities	7.9%	8.74	8.17	7.33	11	-	-
Dividends paid	-20.3%	64	80	48	12	-	-
Dividends paid	-20.3%	64	80	48	12	-	-
Interest paid	65%	34	21	32	59	-	-
Interest paid	65%	34	21	32	59	-	-
Net Cashflows from Financing Activities	214.7%	72	-60.91	-333.79	-294.73	-	-
Net Cashflows from Financing Activities	214.7%	72	-60.91	-333.79	-294.73	-	-
Net change in cash and cash eq.	89.8%	-0.18	-10.62	9.93	6.81	-	-
Net change in cash and cash eq.	89.8%	-0.18	-10.62	9.93	6.81	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	5.6%	20	19	29	57	-	-
Finance costs	5.6%	20	19	29	57	-	-
Change in inventories	21.7%	-102.28	-130.93	-65.45	0	-	-
Change in inventories	21.7%	-102.28	-130.93	-65.45	0	-	-
Depreciation	3.7%	113	109	119	138	-	-
Depreciation	3.7%	113	109	119	138	-	-
Unrealised forex losses/gains	-136.2%	-0.89	0.2	0.42	-3.91	-	-
Unrealised forex losses/gains	-136.2%	-0.89	0.2	0.42	-3.91	-	-
Dividend income	-19%	52	64	0	0	-	-
Dividend income	-19%	52	64	0	0	-	-
Adjustments for interest income	-	0	0	32	18	-	-
Adjustments for interest income	-	0	0	32	18	-	-
Net Cashflows from Operations	-58.1%	240	571	843	409	-	-
Net Cashflows from Operations	-58.1%	240	571	843	409	-	-
Income taxes paid (refund)	-29.3%	83	117	148	41	-	-
Income taxes paid (refund)	-29.3%	83	117	148	41	-	-
Other inflows (outflows) of cash	-	0	0	0	15	-	-
Other inflows (outflows) of cash	-	0	0	0	15	-	-
Net Cashflows From Operating Activities	-65.6%	157	454	695	382	-	-
Net Cashflows From Operating Activities	-65.6%	157	454	695	382	-	-
Cashflows used in obtaining control of subsidiaries	-73.4%	8.18	28	0.48	0	-	-
Cashflows used in obtaining control of subsidiaries	-73.4%	8.18	28	0.48	0	-	-
Proceeds from sales of PPE	-206.3%	0.02	0.68	0.7	0.25	-	-
Proceeds from sales of PPE	-206.3%	0.02	0.68	0.7	0.25	-	-
Purchase of property, plant and equipment	0%	178	178	46	22	-	-
Purchase of property, plant and equipment	0%	178	178	46	22	-	-
Proceeds from sales of investment property	-	0	0	1,053	214	-	-
Proceeds from sales of investment property	-	0	0	1,053	214	-	-
Purchase of investment property	-	0	0	1,386	302	-	-
Purchase of investment property	-	0	0	1,386	302	-	-
Purchase of intangible assets	-17.7%	3.55	4.1	1.47	0.05	-	-
Purchase of intangible assets	-17.7%	3.55	4.1	1.47	0.05	-	-
Proceeds from sales of long-term assets	3.4%	943	912	0	0	-	-
Proceeds from sales of long-term assets	3.4%	943	912	0	0	-	-
Purchase of other long-term assets	-20.7%	904	1,140	0	0	-	-
Purchase of other long-term assets	-20.7%	904	1,140	0	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	-9.01	-1	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	-9.01	-1	-	-
Dividends received	-13.9%	32	37	22	14	-	-
Dividends received	-13.9%	32	37	22	14	-	-
Interest received	33.3%	25	19	6.42	3.13	-	-
Interest received	33.3%	25	19	6.42	3.13	-	-
Other inflows (outflows) of cash	-54.2%	12	25	-12	1.02	-	-
Other inflows (outflows) of cash	-54.2%	12	25	-12	1.02	-	-
Net Cashflows From Investing Activities	76.8%	-82.02	-356.41	-370.93	-86.02	-	-
Net Cashflows From Investing Activities	76.8%	-82.02	-356.41	-370.93	-86.02	-	-
Proceeds from borrowings	-44.4%	16	28	-30.27	80	-	-
Proceeds from borrowings	-44.4%	16	28	-30.27	80	-	-
Repayments of borrowings	-90.5%	4.5	38	211	312	-	-
Repayments of borrowings	-90.5%	4.5	38	211	312	-	-
Payments of lease liabilities	10.7%	6.68	6.13	5.34	4.7	-	-
Payments of lease liabilities	10.7%	6.68	6.13	5.34	4.7	-	-
Dividends paid	-20%	53	66	40	6.6	-	-
Dividends paid	-20%	53	66	40	6.6	-	-
Interest paid	0%	17	17	25	55	-	-
Interest paid	0%	17	17	25	55	-	-
Net Cashflows from Financing Activities	34%	-65.65	-100	-310.59	-298.56	-	-
Net Cashflows from Financing Activities	34%	-65.65	-100	-310.59	-298.56	-	-
Net change in cash and cash eq.	346.9%	8.85	-2.18	13	-2.56	-	-
Net change in cash and cash eq.	346.9%	8.85	-2.18	13	-2.56	-	-

What does West Coast Paper Mills Limited do?

Paper & Paper Products•Forest Materials•Small Cap

West Coast Paper Mills Limited manufactures, produces and sells pulp, paper, and paper boards in India. It operates through, Paper and Paperboard, and Optic Fibre Cable segments. The company provides printing and writing paper, machine-glazed paper and boards, security and hi-value grades paper, cup stock and coated duplex boards, business stationery products, and premium printing paper under the WESCO brand; and manufactures and sells optical fiber cables. It is also involved in the wind power generation business with a capacity of 74.8 megawatts. The company sells its products to B2B and B2C markets, banks, commercial and industrial establishments, and government institutions through a network of distributors. It also exports its products. The company was incorporated in 1955 and is headquartered in Kolkata, India.

Industry Group:Paper, Forest & Jute Products

Employees:2,420

Website:www.westcoastpaper.com

WSTCSTPAPR - West Coast Paper Mills Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does West Coast Paper Mills Limited do?