sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
BAJFINANCE logo

BAJFINANCE - Bajaj Finance Limited Share Price

Finance

₹981.70+16.95(+1.76%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap6.11 LCr
Price/Earnings (Trailing)27.05
Price/Sales (Trailing)7.69
EV/EBITDA11.52
Price/Free Cashflow-9.63
MarketCap/EBT25.41
Enterprise Value6.09 LCr

Fundamentals

Growth & Returns

Price Change 1W5.6%
Price Change 1M1.3%
Price Change 6M11.9%
Price Change 1Y15.4%
3Y Cumulative Return16.8%
5Y Cumulative Return12.1%
7Y Cumulative Return20.2%
10Y Cumulative Return31%
Revenue (TTM)
79.39 kCr
Rev. Growth (Yr)17.5%
Earnings (TTM)18.32 kCr
Earnings Growth (Yr)-5.6%

Profitability

Operating Margin32%
EBT Margin32%
Return on Equity17.58%
Return on Assets3.64%
Free Cashflow Yield-10.38%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-2.77 kCr
Cash Flow from Operations (TTM)-68.15 kCr
Cash Flow from Financing (TTM)70.53 kCr
Cash & Equivalents1.68 kCr
Free Cash Flow (TTM)-68.74 kCr
Free Cash Flow/Share (TTM)-110.61

Balance Sheet

Total Assets5.1 LCr
Total Liabilities4.04 LCr
Shareholder Equity1.06 LCr
Net PPE2.67 kCr
Inventory0.00
Goodwill3.27 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-0.09
Interest/Cashflow Ops-1.62

Dividend & Shareholder Returns

Dividend/Share (TTM)11.2
Dividend Yield1.11%
Shares Dilution (1Y)101.1%
Shares Dilution (3Y)105.6%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Very strong Profitability. One year profit margin are 24%.

Size: It is among the top 200 market size companies of india.

Growth: Awesome revenue growth! Revenue grew 19.9% over last year and 105.3% in last three years on TTM basis.

Past Returns: In past three years, the stock has provided 16.8% return compared to 13.2% by NIFTY 50.

Cons

Dilution: Company has been diluting it's stock to raise money for business.

Price to Sales Ratio

Latest reported: 7.7

Revenue (Last 12 mths)

Latest reported: 79.4 kCr

Net Income (Last 12 mths)

Latest reported: 18.3 kCr
Pros

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Very strong Profitability. One year profit margin are 24%.

Size: It is among the top 200 market size companies of india.

Growth: Awesome revenue growth! Revenue grew 19.9% over last year and 105.3% in last three years on TTM basis.

Past Returns: In past three years, the stock has provided 16.8% return compared to 13.2% by NIFTY 50.

Cons

Dilution: Company has been diluting it's stock to raise money for business.

Investor Care

Dividend Yield1.11%
Dividend/Share (TTM)11.2
Shares Dilution (1Y)101.1%
Earnings/Share (TTM)36.29

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)56.93
RSI (5d)74.38
RSI (21d)52.49
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Latest News and Updates from Bajaj Finance

Updated Feb 7, 2026

The Good News

Mint

Brokerages are forecasting over 20% growth in net interest income and profit after tax for Bajaj Finance.

Mint

Bajaj Finance's share price has increased by 6% ahead of its earnings announcement, reflecting positive investor sentiment.

Mint

The overall outlook for Bajaj Finance is optimistic as it approaches the release of its financial results.

Summary of Latest Earnings Report from Bajaj Finance

Summary of Bajaj Finance's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand Bajaj Finance ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BAJAJ FINSERV LIMITED51.32%
MAHARASHTRA SCOOTERS LIMITED3.05%
SBI Mutual Fund2.31%
GOVERNMENT OF SINGAPORE - E2.16%
NPS TRUST1.37%
UTI Mutual Fund1.13%
SANJIVNAYAN BAJAJ0.08%

Is Bajaj Finance Better than it's peers?

Detailed comparison of Bajaj Finance against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BAJAJFINSVBajaj Finserv3.23 LCr1.49 LCr-0.40%+13.20%33.352.17--
SHRIRAMFINShriram Finance1.89 LCr

Sector Comparison: BAJFINANCE vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

BAJFINANCE metrics compared to Finance

CategoryBAJFINANCEFinance
PE27.0529.64
PS7.695.81
Growth19.9 %16.7 %
33% metrics above sector average
Key Insights
  • 1. BAJFINANCE is among the Top 3 Non Banking Financial Company(NBFC) companies by market cap.
  • 2. The company holds a market share of 22% in Non Banking Financial Company(NBFC).
  • 3. In last one year, the company has had an above average growth that other Non Banking Financial Company(NBFC) companies.

What does Bajaj Finance Limited do?

Non Banking Financial Company(NBFC)•Financial Services•Large Cap

Bajaj Finance is a prominent Non-Banking Financial Company (NBFC) based in India, with the stock ticker BAJFINANCE.

With a market capitalization of Rs. 562,853.1 Crores, it specializes in a range of financial services:

  • Consumer finance offerings, which include loans for durable goods, lifestyle products, two and three-wheelers, personal loans, and home and gold loans, among others.
  • SME finance, providing loans against property and shares, as well as business and professional loans.
  • Commercial lending, encompassing short-term and flexible loan solutions, vendor financing, and corporate finance.

Bajaj Finance also engages in investment services, offering fixed deposit and mutual fund options, and provides various partnership and service solutions, including insurance services.

Originally known as Bajaj Auto Finance Limited, the company was incorporated in 1987 and is a subsidiary of Bajaj Finserv Ltd.. Headquartered in Pune, India, it has demonstrated strong financial performance, with a trailing 12-month revenue of Rs. 66,188 Crores and a profit of Rs. 16,058.4 Crores in the past year.

Bajaj Finance returns value to its investors through dividends, boasting a dividend yield of 0.9% per year and a recent payout of Rs. 66 per share. However, it has a history of diluting shareholder holdings, with a 2.6% reduction over the past three years. Remarkably, the company has achieved a revenue growth of 121.6% in the same period, highlighting its robust business trajectory.

Industry Group:Finance
Employees:43,147
Website:www.bajajfinserv.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

BAJFINANCE vs Finance (2021 - 2026)

BAJFINANCE is underperforming relative to the broader Finance sector and has declined by 29.2% compared to the previous year.

Sharesguru Stock Score

BAJFINANCE

54/100
Sharesguru Stock Score

BAJFINANCE

54/100

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

BAJAJ SEVASHRAM PRIVATE LIMITED0.05%
BAJAJ LIFE INSURANCE COMPANY LTD0.04%
BARODA INDUSTRIES PRIVATE LIMITED0.02%
JAMNALAL SONS PRIVATE LIMITED0.02%
SIDDHANTNAYAN BAJAJ0.02%
SANJALI BAJAJ0.02%
Nimisha Bajaj Family Trust (Kumud Bajaj)0.01%
Neelima Bajaj Family Trust (Kumud Bajaj)0.01%
SHEFALI BAJAJ0.01%
BACHHRAJ FACTORIES PRIVATE LIMITED0.01%
BAJAJ GENERAL INSURANCE COMPANY LIMITED0.01%
SHEKHAR BAJAJ0%
NIRAJ BAJAJ0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

47.12 kCr
+0.70%
+77.00%
20.61
4
-
-
CHOLAFINCholamandalam Investment and Finance Co.1.47 LCr30.11 kCr-2.50%+26.10%30.264.88--
ABCAPITALAditya Birla Capital91.02 kCr44.38 kCr-3.70%+105.50%25.932.05--
IDFCFIRSTBIDFC FIRST BANK73.16 kCr44.98 kCr+0.80%+33.60%35.911.59--
M&MFINMahindra & Mahindra Financial Services52.88 kCr20.42 kCr+5.70%+28.10%21.432.59--

Updates from Bajaj Finance

Analyst / Investor Meet • 07 Feb 2026
Transcript of conference call held in respect of the financial results for the quarter ended 31 December 2025
Analyst / Investor Meet • 03 Feb 2026
Update on the Conference Call in respect of financial results for the quarter ended 31 December 2025
Analyst / Investor Meet • 03 Feb 2026
Update on the Conference Call in respect of financial results for the quarter ended 31 December 2025
Investor Presentation • 03 Feb 2026
Investor Presentation for the quarter ended and nine months ended 31 December 2025
Issue of Securities • 27 Jan 2026
Intimation under Regulation 30 of SEBI LODR 2015, Allotment of Secured Redeemable Non- Convertible Debentures on Private Placement basis
Analyst / Investor Meet • 14 Jan 2026
Intimation of Conference Call in respect of financial results for the quarter ended 31 December 2025.
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 08 Jan 2026
Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31 December 2025

Income Statement for Bajaj Finance

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income26.8%69,72554,98341,40631,64026,68326,386
Revenue From Operations26.8%69,68454,96941,39731,63226,66826,374
Total interest earned26.6%61,16448,30735,55027,27023,30322,970
Fees and commission income13.6%5,9835,2674,3433,0672,4522,591
Revenue from sale of services-46.9%27503875158124
Other revenue from operations90.2%1,9711,0371,132893164151
Other income233.3%41138.317.991512
Total Expenses33.6%47,66335,68125,88022,13720,69119,064
Employee Expense17.4%7,5086,3965,0593,5902,4992,549
Finance costs32.3%24,77118,72512,5609,7489,4149,473
Depreciation and Amortization29%881683485385325295
Fees and commission expenses34.5%2,5981,9321,8911,7461,2461,056
Impairment on financial instruments72%7,9664,6313,1904,8035,9693,929
Other expenses18.9%3,9393,3142,6941,8651,2381,761
Profit Before exceptional items and Tax14.3%22,06219,30215,5269,5045,9927,322
Total profit before tax14.3%22,06219,30215,5269,5045,9927,322
Current tax8.7%5,3904,9583,9982,4971,6602,205
Deferred tax9.7%-89.59-99.3222-21.9-87.82-146.88
Tax expense9.1%5,3004,8584,0202,4761,5722,058
Total profit (loss) for period16.1%16,77914,45111,5087,0284,4205,264
Other comp. income net of taxes-176.5%-67.0690-22.8434-57.01-115.26
Total Comprehensive Income14.9%16,71214,54111,4857,0624,3635,148
Reserve excluding revaluation reserves26.1%96,56976,57254,25143,59236,79832,208
Earnings Per Share, Basic13.8%53.78847.37838.10623.32814.71617.954
Earnings Per Share, Diluted13.9%53.6447.19637.91423.15814.617.814
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income5.1%21,21520,18119,52818,46918,05817,095
Revenue From Operations5.1%21,21420,17919,52418,45718,03517,090
Total interest earned4.8%18,65617,79617,14516,35915,76814,987
Fees and commission income10.2%1,9621,7801,7841,5221,5111,426
Revenue from sale of services-50%2.133.269.77-13.93.419.17
Other revenue from operations-10.1%454505360467588519
Other income-136%0.691.863.8612235.14
Total Expenses14.3%15,52013,57613,16112,83012,29611,697
Employee Expense4.5%2,2502,1542,1031,9431,9561,835
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income26.6%59,42046,94635,68727,87123,54623,834
Revenue From Operations26.5%59,38046,93935,68127,86423,53223,823
Total interest earned26.4%51,54940,78330,14223,72920,41920,668
Fees and commission income12.7%5,6415,0074,2042,9402,3632,490
Revenue from sale of services-26.1%182429436053

Balance Sheet for Bajaj Finance

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-53.9%1,6813,6424,6054,0353,8491,551
Derivative financial instruments220%8012514428105149
Trade receivables-14.7%1,6311,9131,4551,7331,6501,300
Loans11%452,527407,844367,491326,293285,748242,269
Investments-2%33,75134,44131,03630,88120,72222,752
Other financial assets41%3,4462,4452,7101,4321,846820
Total finanical assets9.5%504,156460,437415,096---
Current tax assets (Net)-43.3%273481575291201181
Property, plant and equipment-0.9%2,6652,6892,4392,3581,9141,677
Capital work-in-progress23.1%332729251515
Goodwill0%3.273.273.273.273.273.27
Total non-financial assets2%5,8055,6905,560---
Total assets9.4%509,961466,127420,656375,742321,917275,229
Equity share capital404.9%622124124124121121
Non controlling interest6.3%2,3852,244-0-0
Total equity6.7%105,59898,93788,91676,69559,87454,372
Derivative financial instruments-19.4%3037552.12144.01
Debt securities21.2%187,448154,640137,636118,000106,32586,845
Borrowings3.8%137,174132,102117,440111,61791,94081,549
Deposits-2.3%69,76671,40366,13160,15154,82144,666
Subordinated liabilities-2.9%3,0133,1043,0123,5783,4633,630
Total financial liabilities9.9%402,416366,043329,610---
Current tax liabilities847%9481011,242109614139
Provisions12.5%578514544422379270
Total non financial liabilities69.7%1,9461,1472,129---
Total liabilities10.1%404,362367,190-299,046262,043220,857
Total equity and liabilities9.4%509,961466,127420,656375,742321,917275,229
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-54.4%1,5383,3742,9043,8653,0331,191
Derivative financial instruments294%7932022.1416100147
Trade receivables-4%1,3591,4161,1631,2451,1761,070
Loans9.3%332,545304,359272,191243,334213,210179,097
Investments0.1%41,77241,71639,37437,15326,61428,738
Other financial assets33.3%3,2352,4271,9861,0121,703715
Total finanical assets7.6%390,267362,576324,205---

Cash Flow for Bajaj Finance

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs32.3%24,77118,72512,5609,748--
Depreciation29%881683485385--
Impairment loss / reversal72%7,9664,6313,1904,803--
Dividend income-1.28000--
Adjustments for interest income26.6%61,16448,30735,55027,270--
Share-based payments47.2%394268224161--
Net Cashflows From Operations-3.9%-100,343.94-96,561.25-60,196.81-53,172.86--
Interest paid31.5%22,42117,04413,1128,961--
Interest received32%60,53045,85435,03427,605--
Income taxes paid (refund)16.7%5,9485,0983,9722,586--
Other inflows/outflows of cash-68.5%299010786--
Net Cashflows From Operating Activities6.3%-68,154.47-72,760.14-42,140.4-37,028.62--
Proceeds from sales of PPE-7.9%36392019--
Purchase of property, plant and equipment-3.3%584604483376--
Purchase of intangible assets14.8%498434395259--
Dividends received-1.28000--
Interest received-100.1%0944635401--
Other inflows/outflows of cash-0006,561--
Net Cashflows From Investing Activities61.4%-2,765.02-7,171.18-10,365.256,347--
Proceeds from changes in ownership interests in subsidiaries-6,460000--
Proceeds from issuing shares-86.2%1,2519,033158173--
Proceeds from borrowings-4.7%104,282109,45088,34145,881--
Repayments of borrowings13.5%39,02734,37636,47417,890--
Payments of finance lease liabilities--01430--
Payments of lease liabilities23.7%2151740106--
Dividends paid22.6%2,2251,8151,207603--
Other inflows (outflows) of cash-0004,784--
Net Cashflows From Financing Activities-14.4%70,52782,41550,67532,240--
Net change in cash and cash eq.-115.8%-392.052,484-1,830.691,558--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs33.2%18,43713,8439,2857,573--
Depreciation30.7%822629444355--
Impairment loss / reversal72.4%7,8834,5723,0664,622--
Dividend income-11000--
Adjustments for interest income26.4%51,54940,78330,14223,729--
Share-based payments48.9%354238197142--
Net Cashflows From Operations-5.4%-80,272.1-76,140.49-43,757.19-39,144.82--
Interest paid

Finance costs4.7%7,3397,0116,9186,5526,3866,149
Depreciation and Amortization-5.4%244258251252219210
Fees and commission expenses20.7%1,009836767729685629
Impairment on financial instruments59.8%3,6252,2692,1202,3292,0431,909
Other expenses0.5%1,0531,0481,0011,0251,007965
Profit Before exceptional items and Tax-13.8%5,6946,6056,3675,6395,7625,398
Exceptional items before tax--265.2200000
Total profit before tax-17.8%5,4296,6056,3675,6395,7625,398
Current tax11.2%1,7241,5511,8581,0291,4701,330
Deferred tax-430.5%-359.29110-255.4873-12.8358
Tax expense-17.8%1,3651,6601,6021,1021,4571,388
Total profit (loss) for period-17.8%4,0664,9484,7654,5464,3084,014
Other comp. income net of taxes113.8%28-195.1389-187.3486-9.3
Total Comprehensive Income-13.9%4,0944,7534,8544,3584,3944,004
Reserve excluding revaluation reserves-------
Earnings Per Share, Basic-21.2%6.47.857.5714.4713.72612.932
Earnings Per Share, Diluted-21.2%6.387.837.5514.43613.69412.9
Other revenue from operations
85.5%
1,828
986
1,098
892
163
151
Other income531.1%407.185.377.21412
Total Expenses34.8%40,28829,89321,80519,28518,18317,026
Employee Expense18.1%6,9075,8494,5733,2222,2422,295
Finance costs33.2%18,43713,8439,2857,5737,4467,858
Depreciation and Amortization30.7%822629444355302271
Fees and commission expenses32.7%2,6001,9591,9341,7661,3021,105
Impairment on financial instruments72.4%7,8834,5723,0664,6225,7213,805
Other expenses19.7%3,6393,0402,5021,7471,1701,693
Profit Before exceptional items and Tax12.2%19,13217,05313,8828,5865,3636,808
Exceptional items before tax-2,54400000
Total profit before tax27.1%21,67617,05313,8828,5865,3636,808
Current tax15.1%5,1044,4363,5932,2421,4712,080
Deferred tax-222.7%-89.44-27.03-1.23-6.1-63.33-152.95
Tax expense13.7%5,0154,4093,5922,2361,4071,927
Total profit (loss) for period31.8%16,66212,64410,2906,3503,9564,881
Other comp. income net of taxes-188.1%-78.2791-27.0535-57.95-113.66
Total Comprehensive Income30.2%16,58312,73510,2636,3853,8984,767
Reserve excluding revaluation reserves22.2%87,87271,88751,37241,93535,81831,693
Earnings Per Share, Basic30.7%53.86641.45434.07421.07813.1716.65
Earnings Per Share, Diluted30.8%53.71641.29433.90220.92613.06616.52
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income5.1%18,06817,18616,69715,80815,39414,492
Revenue From Operations5.1%18,06817,18416,69715,79715,37114,487
Total interest earned4.9%15,69514,96914,49113,82413,27712,598
Fees and commission income10.1%1,8481,6791,6901,4461,4311,337
Revenue from sale of services171.1%2.77-1.496.54-12.171.713.12
Other revenue from operations-13.5%410474341457537454
Other income-189.6%0.41.670.5711234.36
Total Expenses15.8%13,29711,48311,15110,90410,4169,845
Employee Expense4.2%2,0711,9871,9351,7841,8091,683
Finance costs4.2%5,4645,2445,2224,9144,7774,544
Depreciation and Amortization-6.2%227242236236205196
Fees and commission expenses20.6%1,007835767729685629
Impairment on financial instruments60.9%3,5692,2182,0782,3002,0081,903
Other expenses0.1%959958914941933890
Profit Before exceptional items and Tax-16.3%4,7725,7035,5464,9054,9784,647
Exceptional items before tax-1,16600002,544
Total profit before tax4.1%5,9385,7035,5464,9054,9787,191
Current tax27.7%1,7091,3381,6528831,2881,527
Deferred tax-412%-351.51114-239.3181-16.1150
Tax expense-6.6%1,3571,4531,4139641,2721,577
Total profit (loss) for period7.8%4,5814,2514,1333,9403,7065,614
Other comp. income net of taxes115.6%29-178.0783-194.8788-14.44
Total Comprehensive Income13.2%4,6104,0734,2163,7463,7945,599
Reserve excluding revaluation reserves-------
Earnings Per Share, Basic9.1%7.376.846.6612.7311.97818.152
Earnings Per Share, Diluted9.1%7.356.826.6412.711.9518.106
Current tax assets (Net)
-45.8%
220
405
528
255
181
176
Property, plant and equipment-1.1%2,5042,5322,2902,2121,7771,552
Capital work-in-progress23.1%332729251515
Total non-financial assets1.9%5,3975,2945,206---
Total assets7.6%395,664367,870329,411296,614252,497216,525
Equity share capital404.9%622124124124121121
Total equity6.1%93,32187,99679,21072,01156,07351,493
Derivative financial instruments-60%1126400.850-
Debt securities17.2%130,053111,01199,47087,59679,62565,670
Borrowings4.8%94,02689,73876,12069,23854,28247,895
Deposits-2.3%69,71871,36666,10659,96754,64044,490
Subordinated liabilities-2.9%3,0133,1043,0123,5783,4633,630
Total financial liabilities7.8%300,607278,861248,213---
Current tax liabilities1414.8%819551,16883546123
Provisions13.6%527464495385352254
Total non financial liabilities71.6%1,7361,0121,988---
Total liabilities8%302,343279,874-224,604196,423165,032
Total equity and liabilities7.6%395,664367,870329,411296,614252,497216,525
33.7%
16,616
12,425
9,953
6,442
-
-
Interest received32%51,14038,73329,88524,088--
Income taxes paid (refund)16%5,2824,5553,5662,339--
Other inflows/outflows of cash-32.7%34506144--
Net Cashflows From Operating Activities6.2%-50,995.46-54,337.69-27,331.01-23,794.56--
Proceeds from sales of PPE-14.3%31361617--
Purchase of property, plant and equipment-3%551568449350--
Purchase of intangible assets15.7%479414376247--
Dividends received-11000--
Interest received-100.1%0808576367--
Other inflows/outflows of cash-2,951004,419--
Net Cashflows From Investing Activities85.8%-1,099.3-7,762.87-12,371.553,806--
Proceeds from issuing shares-86.2%1,2519,033158173--
Proceeds from exercise of stock options-26.7%23312719--
Proceeds from borrowings-2.6%77,90379,94264,90628,711--
Repayments of borrowings11.5%25,15322,55825,73610,966--
Payments of finance lease liabilities--01270--
Payments of lease liabilities26%195155094--
Dividends paid22.6%2,2251,8151,207603--
Other inflows (outflows) of cash-0004,274--
Net Cashflows From Financing Activities-20.3%51,60464,77438,02121,515--
Net change in cash and cash eq.-118.4%-490.742,674-1,681.581,527--