sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
CREDITACC logo

CREDITACC - CreditAccess Grameen Ltd. Share Price

Finance

₹1289.90-1.00(-0.08%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap21.37 kCr
Price/Earnings (Trailing)43.97
Price/Sales (Trailing)3.64
EV/EBITDA7.92
Price/Free Cashflow20.11
MarketCap/EBT33.43
Enterprise Value20.6 kCr

Fundamentals

Growth & Returns

Price Change 1W3.3%
Price Change 1M0.30%
Price Change 6M7.8%
Price Change 1Y33.2%
3Y Cumulative Return14.1%
5Y Cumulative Return13.2%
7Y Cumulative Return18.7%

Cash Flow & Liquidity

Revenue (TTM)
5.87 kCr
Rev. Growth (Yr)7.9%
Earnings (TTM)485.3 Cr
Earnings Growth (Yr)353.3%

Profitability

Operating Margin11%
EBT Margin11%
Return on Equity6.77%
Return on Assets1.75%
Free Cashflow Yield4.97%
Cash Flow from Investing (TTM)
708.34 Cr
Cash Flow from Operations (TTM)1.13 kCr
Cash Flow from Financing (TTM)-1.67 kCr
Cash & Equivalents764.6 Cr
Free Cash Flow (TTM)1.1 kCr
Free Cash Flow/Share (TTM)68.77

Balance Sheet

Total Assets27.68 kCr
Total Liabilities20.51 kCr
Shareholder Equity7.16 kCr
Net PPE43.7 Cr
Inventory0.00
Goodwill375.68 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-0.66
Interest/Cashflow Ops1.59

Dividend & Shareholder Returns

Dividend Yield0.79%
Shares Dilution (1Y)0.30%
Shares Dilution (3Y)2.5%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Profitability: Recent profitability of 8% is a good sign.

Insider Trading: There's significant insider buying recently.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 3.6

Revenue (Last 12 mths)

Latest reported: 5.9 kCr

Net Income (Last 12 mths)

Latest reported: 485.3 Cr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Profitability: Recent profitability of 8% is a good sign.

Insider Trading: There's significant insider buying recently.

Cons

No major cons observed.

Investor Care

Dividend Yield0.79%
Shares Dilution (1Y)0.30%
Earnings/Share (TTM)30.36

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)52.4
RSI (5d)50.15
RSI (21d)52.13
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from CreditAccess Grameen

Summary of CreditAccess Grameen's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for CreditAccess Grameen Limited is optimistic, with clear indications of a strong recovery in business performance. Key highlights from the management's remarks include:

  1. Normalization of Asset Quality: The company's X bucket collection efficiency reached 99.71% in December 2025, with monthly PAR 15+ accretion declining significantly to 18 basis points (bps) from 47 bps in September 2025.

  2. Disbursements Growth: Disbursements for Q3 FY26 totaled INR 5,767 Crore, reflecting a 13.4% year-over-year increase. December alone saw disbursements exceeding INR 2,200 Crore. The company achieved a sequential portfolio growth of 2.6%, bringing the total to INR 26,566 Crore.

  3. Focus on Borrower Acquisition: The company added 2.1 Lakh borrowers in Q3 FY26, with a total of 6.4 Lakh for the nine-month period. Importantly, 50% of these new borrowers came from regions outside the three core states.

  4. Credit Cost Guidance for FY27: Management projects a credit cost between 4% to 4.5%, contingent on maintaining a monthly PAR 15+ accretion rate of 30-35 bps. If this rate can be lower (20-25 bps), it could potentially lead to reduced credit costs in the future.

  5. Employee Base and Attrition: The workforce remained stable at 21,701 employees with attrition declining to 30.2% from 35.2% year-over-year.

  6. Future Growth Expectations: Management anticipates a growth rate for the next year (FY27) to be around 20% overall. Microfinance is expected to see lower growth compared to historical levels, primarily driven by retail finance expansion.

  7. Improvement in Net Interest Margins (NIM): NIM improved to 13.9%, with the company projecting margins between 14% to 14.5% for the upcoming year due to continued reductions in the cost of funds.

Overall, management expresses confidence in sustaining growth momentum and enhancing shareholder value, buoyed by a strengthened balance sheet and improved market dynamics.

Share Holdings

Understand CreditAccess Grameen ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
CREDITACCESS INDIA B.V.66.28%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO LARGE1.53%
SCHRODER INTERNATIONAL SELECTION FUND GLOBAL EMERG1.5%
HDFC LARGE AND MID CAP FUND1.29%
EDELWEISS NIFTY SMALLCAP 250 INDEX FUND1.13%
CreditAccess Life Insuance Limited0%

Is CreditAccess Grameen Better than it's peers?

Detailed comparison of CreditAccess Grameen against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BANDHANBNKBandhan Bank25.35 kCr24.36 kCr+6.90%+4.20%14.671.04--
UJJIVANSFBUjjivan Small Finance Bank

Sector Comparison: CREDITACC vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

CREDITACC metrics compared to Finance

CategoryCREDITACCFinance
PE43.5217.60
PS3.603.34
Growth1.1 %11.6 %
67% metrics above sector average
Key Insights
  • 1. CREDITACC is NOT among the Top 10 largest companies in Finance.
  • 2. The company holds a market share of 0.6% in Finance.
  • 3. In last one year, the company has had a below average growth that other Finance companies.

What does CreditAccess Grameen Ltd. do?

Microfinance Institutions•Financial Services•Small Cap

CreditAccess Grameen Limited, a non-banking financial company, provides micro finance services for women from poor and low income households in India. The company offers microcredit loans for income generation, home improvement, emergency, family welfare, and Grameen Unnati, as well as Grameen Suraksha, life insurance, and national pension schemes. It also provides retail finance loans, such as Grameen Vikas, Gruha Vikas, Grameen two-wheeler, and Grameen Swarna. In addition, the company offers digital lending products comprising Pragathi digital and multi-purpose digital loans. The company was formerly known as Grameen Koota Financial Services Private Limited and changed its name to CreditAccess Grameen Limited in January 2018. CreditAccess Grameen Limited was incorporated in 1991 and is headquartered in Bengaluru, India. CreditAccess Grameen Limited operates as a subsidiary of CreditAccess India BV.

Industry Group:Finance
Employees:19,395
Website:www.creditaccessgrameen.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

CREDITACC vs Finance (2021 - 2026)

CREDITACC outperforms the broader Finance sector, although its performance has declined by 10.5% from the previous year.

Sharesguru Stock Score

CREDITACC

40/100
Sharesguru Stock Score

CREDITACC

40/100
  1. Question: "Can you give some colour about trends in Uttar Pradesh, Bihar and Madhya Pradesh compared to the April-24 number that you had given us last year? They are still probably 15 to 20 bps higher currently?" Answer: Yes, trends in UP, Bihar, and MP are improving, although they still have slightly higher credit costs than our core states. It's a matter of time, and we're consistently observing downward trends across all states. Improvement in these regions is expected in the coming months.

  2. Question: "Can you provide insight on the recovery in Karnataka? There were concerns about credit discipline post-MFI ordinance." Answer: Karnataka has shown a robust recovery, and we are witnessing a return to normalcy in asset quality. We expect to continue improving in the coming months, with January also indicating strong performance. Our deep roots in Karnataka help us navigate this swiftly.

  3. Question: "How have your rejection rates trended over the last 2-3 quarters?" Answer: Approval rates have fallen to around 55%-60% for new borrowers and 45%-50% for renewals due to tighter regulations. This necessitates more effort in customer acquisition, but it's part of our strategy to balance growth between microfinance and retail finance.

  4. Question: "What will be the split of growth between MFI and retail finance for FY27?" Answer: Microfinance growth is anticipated in the early teens, while retail finance is expected to grow faster than previously projected. We are experiencing a shift, making retail finance a significant contributor to our overall growth trajectory.

  5. Question: "How much of the retail finance book is secured versus unsecured?" Answer: Approximately INR 3,780 Crore of our retail finance book comprises INR 1,700 Crore in high-quality unsecured loans and INR 1,600 Crore in a lower-tier segment. Secured loans include around INR 500 Crore with low PAR rates, indicating strong performance.

  6. Question: "Can you provide guidance on margins for the upcoming fiscal year?" Answer: We expect NIMs to improve to between 14% and 14.5% as borrowing costs decline. Our pricing will adapt based on evolving credit costs, and we aim to maintain a consistent return on assets around the 4.0%-4.5% range.

  7. Question: "What are your expectations on new customer acquisition moving forward?" Answer: We expect new customer acquisition to pick up significantly in Q4. Historical PAR issues have been addressed, leading to positive sentiments in the field, and we'll implement targeted strategies to drive growth in new customer additions.

  8. Question: "Can we expect your guidance of 4.0%-4.5% ROA to be conservative given current performance?" Answer: Yes, we consider this guidance stable under normal conditions. Despite potential elevated performance in certain quarters, pricing adjustments will ensure we align our margins without compromising access to affordable credit for customers.

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

12.65 kCr
7.7 kCr
+11.60%
+74.80%
13.02
1.64
-
-
EQUITASBNKEquitas Small Finance Bank7.51 kCr7.64 kCr-1.20%-7.60%49.080.98--
SPANDANASpandana Sphoorty Financial2.2 kCr1.21 kCr-4.40%-20.40%-1.591.82--
SATINSATIN CREDITCARE NETWORK1.75 kCr2.88 kCr+8.60%+8.90%9.080.61--

Income Statement for CreditAccess Grameen

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income11.3%5,7565,1733,5512,7502,4661,705
Revenue From Operations11.3%5,7525,1673,5452,7432,4611,704
Total interest earned13.2%5,5474,9003,3272,5672,2901,633
Fees and commission income11%1029220138.55
Other revenue from operations-40.4%29485874299.57
Other income-43.6%3.815.985.677.315.331.17
Total Expenses56.1%5,0473,2332,4452,2692,2861,244
Employee Expense9.1%730669515438380262
Finance costs12.5%1,9481,7321,213984929580
Depreciation and Amortization22%625150474420
Fees and commission expenses-96.6%1.13.91.82.963.010
Impairment on financial instruments327.7%1,930452401597771237
Other expenses16%377325265201159144
Profit Before exceptional items and Tax-63.5%7091,9391,105481180462
Total profit before tax-63.5%7091,9391,105481180462
Current tax-28.9%388545238124106160
Deferred tax-304.8%-210.78-51.3241-0.25-57.44-34.37
Tax expense-64.2%17749327912449126
Total profit (loss) for period-63.3%5311,446826357131335
Other comp. income net of taxes-79.7%-27.19-14.698.41-85.3632-27.35
Total Comprehensive Income-64.8%5041,431834272164308
Reserve excluding revaluation reserves-0--3,822--
Earnings Per Share, Basic-64%33.3290.8852.0423.318.9623.201
Earnings Per Share, Diluted-63.9%33.2490.4151.8223.228.9234
Debt equity ratio-0.4%0.02950.03350.03230.03220.0288-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income-1.2%1,4911,5091,4641,4081,3821,454
Revenue From Operations-1.2%1,4901,5081,4631,4071,3801,453
Total interest earned1.5%1,4351,4141,3881,3541,3381,418
Fees and commission income22.2%342826322616
Other revenue from operations-26.7%12168.268.455.197.25
Other income69.7%0.90.670.741.081.550.63
Total Expenses-14%1,1531,3401,3831,3571,5111,202
Employee Expense3.7%227219221175178189
Finance costs-4.4%459480482478475485
Depreciation and Amortization
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income11.3%5,7565,1733,5512,2912,0311,684
Revenue From Operations11.3%5,7525,1673,5452,2892,0281,679
Total interest earned13.2%5,5474,9003,3272,1251,8771,617
Fees and commission income11%1029220138.494.95
Other revenue from operations-40.4%29485865110.87

Balance Sheet for CreditAccess Grameen

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-39.8%7651,2715211,1071,2781,341
Derivative financial instruments131%23210122373632
Loans-0.7%24,11624,27423,53025,10520,88019,043
Investments38.7%1,2388931,3031,439741455
Other financial assets64.2%1116896121137150
Total finanical assets-0.5%26,63426,77925,684---
Current tax assets (Net)306.2%1313331563640
Property, plant and equipment0%444445323032
Capital work-in-progress-000000
Goodwill0%376376376376376376
Total non-financial assets2.2%1,0451,023929---
Total assets-0.4%27,67927,80226,61328,84623,95421,858
Equity share capital0%160160159159159159
Non controlling interest-0--0--
Total equity3%7,1646,9566,9886,5705,7985,107
Derivative financial instruments-76.5%8.273200-0
Debt securities-23%1,1881,5421,9292,0422,2281,672
Borrowings0.1%18,89018,87917,20019,77415,35914,562
Subordinated liabilities0%252525258178
Total financial liabilities-1.6%20,42420,74719,502---
Current tax liabilities-70.8%5.9718490320.56
Provisions1.7%605955474237
Total non financial liabilities-9.1%91100122---
Total liabilities-1.6%20,51520,846-22,27618,15616,751
Total equity and liabilities-0.4%27,67927,80226,61328,84623,95421,858
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-40%7631,2715201,1071,2781,341
Derivative financial instruments131%23210122373632
Loans-0.7%24,11624,27423,53025,10520,88019,043
Investments38.7%1,2388931,3031,439741455
Other financial assets64.2%1116896121137150
Total finanical assets-0.5%26,63326,77925,683---
Current tax assets (Net)306.2%1313331563640
Property, plant and equipment

Cash Flow for CreditAccess Grameen

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs12.5%1,9481,7321,213984--
Depreciation22%62515047--
Impairment loss / reversal327.7%1,930452401597--
Dividend income-0000.28--
Adjustments for interest income13.2%5,5474,9003,3272,567--
Share-based payments37.5%2317115.45--
Net Cashflows From Operations72.2%-2,023.46-7,288.32-5,229.07-4,169.88--
Interest paid10.4%1,8981,7201,213976--
Interest received11.5%5,3924,8353,3932,552--
Income taxes paid (refund)-38.4%346561240120--
Net Cashflows From Operating Activities123.7%1,125-4,733.78-3,289.78-2,714.34--
Proceeds from sales of PPE27.6%0.290.020.050.13--
Purchase of property, plant and equipment136.4%27121420--
Purchase of intangible assets-20%6.978.463.67.7--
Dividends received-0000.28--
Interest received38.7%105764834--
Other inflows/outflows of cash160.4%636-1,049.77-345.43-38.69--
Net Cashflows From Investing Activities171%708-994.2-314.43-32.96--
Proceeds from exercise of stock options21.4%18154.733.03--
Proceeds from issuing debt etc-100.3%0333256-282.19--
Proceeds from borrowings79.9%9,3005,1693,1232,274--
Repayments of borrowings-10,795000--
Payments of lease liabilities39.1%33241927--
Dividends paid-159000--
Net Cashflows From Financing Activities-130.4%-1,669.385,4943,3651,968--
Net change in cash and cash eq.169.3%164-234.12-239.14-779.54--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs12.5%1,9481,7321,213788--
Depreciation22%62515026--
Impairment loss / reversal327.7%1,930452401449--
Dividend income-0000.14--
Adjustments for interest income13.2%5,5474,9003,3272,125--
Share-based payments37.5%2317115.45--
Net Cashflows From Operations72.2%-2,023.54-7,288.42-5,229.13-3,177.13--
Interest paid

0%
16
16
15
15
16
17
Fees and commission expenses4.3%0.560.540.970.140.630.13
Impairment on financial instruments-34.9%343526572583752420
Other expenses9.2%10899911059091
Profit Before exceptional items and Tax100.6%3381698151-128.93252
Total profit before tax100.6%3381698151-128.93252
Current tax3252.3%1194.520.041570146
Deferred tax-190.8%-33.513921-10.7-99.36-79.87
Tax expense102.4%8643213.87-29.4166
Total profit (loss) for period100.8%2521266047-99.52186
Other comp. income net of taxes1.9%2.632.6-2.79-12.627.89-7.94
Total Comprehensive Income100%2551285735-91.63178
Earnings Per Share, Basic114.8%15.767.873.772.96-6.2411.67
Earnings Per Share, Diluted114.9%15.687.833.762.95-6.2411.61
Debt equity ratio0%0.02790.02820.02870.02950.02930.03
Other income
-43.6%
3.81
5.98
5.64
1.81
3.61
5.2
Total Expenses56.1%5,0473,2332,4451,7791,8371,233
Employee Expense9.1%730669515354300260
Finance costs12.5%1,9481,7321,213788740573
Depreciation and Amortization22%625150262320
Fees and commission expenses-96.6%1.13.91.82.963.010
Impairment on financial instruments327.7%1,930452401449647239
Other expenses16%377325265158124143
Profit Before exceptional items and Tax-63.5%7091,9391,105513194451
Total profit before tax-63.5%7091,9391,105513194451
Current tax-28.9%38854523811493159
Deferred tax-304.8%-210.78-51.324117-41.54-35.93
Tax expense-64.2%17749327913052123
Total profit (loss) for period-63.3%5311,446826382142-
Other comp. income net of taxes-79.7%-27.19-14.698.41-85.6432-27.33
Total Comprehensive Income-64.8%5041,431834296175300
Reserve excluding revaluation reserves-0--3,784--
Earnings Per Share, Basic-64%33.3290.8852.0424.549.5222.78
Earnings Per Share, Diluted-63.9%33.2490.4151.8124.449.4622.59
Debt equity ratio-0.4%0.02950.03350.032300.0242-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income-1.2%1,4911,5091,4641,4081,3821,454
Revenue From Operations-1.2%1,4901,5081,4631,4071,3801,453
Total interest earned1.5%1,4351,4141,3881,3541,3381,418
Fees and commission income22.2%342826322616
Other revenue from operations-26.7%12168.268.455.197.25
Other income69.7%0.90.670.741.081.550.63
Total Expenses-14%1,1531,3401,3831,3571,5111,202
Employee Expense3.7%227219221175178189
Finance costs-4.4%459480482478475485
Depreciation and Amortization0%161615151617
Fees and commission expenses4.3%0.560.540.970.140.630.13
Impairment on financial instruments-34.9%343526572583752420
Other expenses9.2%10899911059091
Profit Before exceptional items and Tax100.6%3381698151-128.93252
Total profit before tax100.6%3381698151-128.93252
Current tax3252.3%1194.520.041570146
Deferred tax-190.8%-33.513921-10.7-99.36-79.87
Tax expense102.4%8643213.87-29.4166
Total profit (loss) for period100.8%2521266047-99.52186
Other comp. income net of taxes1.9%2.632.6-2.79-12.627.89-7.94
Total Comprehensive Income100%2551285735-91.63178
Earnings Per Share, Basic114.8%15.767.873.772.96-6.2411.67
Earnings Per Share, Diluted114.9%15.687.833.762.95-6.2411.61
Debt equity ratio0%0.02790.02820.02870.02950.02930.03
0%
44
44
45
32
30
32
Capital work-in-progress-000000
Goodwill0%376376376376376376
Total non-financial assets2.3%1,0461,023929---
Total assets-0.4%27,67927,80226,61228,84623,95421,858
Equity share capital0%160160159159159159
Total equity3%7,1646,9566,9886,5705,7985,107
Derivative financial instruments-76.5%8.27320000
Debt securities-23%1,1881,5421,9292,0422,2281,672
Borrowings0.1%18,89018,87917,20019,77415,35914,562
Subordinated liabilities0%252525258178
Total financial liabilities-1.6%20,42420,74719,502---
Current tax liabilities-70.8%5.9718490320.56
Provisions1.7%605955474237
Total non financial liabilities-9.1%91100122---
Total liabilities-1.6%20,51420,846-22,27618,15616,751
Total equity and liabilities-0.4%27,67927,80226,61228,84623,95421,858
10.4%
1,898
1,720
1,213
772
-
-
Interest received11.5%5,3924,8353,3932,093--
Income taxes paid (refund)-38.4%346561240113--
Net Cashflows From Operating Activities123.7%1,125-4,733.89-3,289.76-1,968.56--
Proceeds from sales of PPE27.6%0.290.020.050.13--
Purchase of property, plant and equipment136.4%27121417--
Purchase of intangible assets-20%6.978.463.65.96--
Dividends received-0000.14--
Interest received38.7%105764830--
Other inflows/outflows of cash160.4%636-1,049.77-345.42-195.35--
Net Cashflows From Investing Activities171%708-994.2-314.42-189.25--
Proceeds from exercise of stock options21.4%18154.733.03--
Proceeds from issuing debt etc-100.3%0386256-162.84--
Proceeds from borrowings79.9%9,3005,1693,1231,862--
Repayments of borrowings20657.7%10,7955300--
Payments of lease liabilities39.1%33241917--
Dividends paid-159000--
Net Cashflows From Financing Activities-130.4%-1,669.385,4943,3651,684--
Net change in cash and cash eq.169.3%164-234.23-239.11-473.43--