sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SPANDANA logo

SPANDANA - Spandana Sphoorty Financial Limited Share Price

Finance

₹248.50-1.65(-0.66%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap2.22 kCr
Price/Earnings (Trailing)-1.6
Price/Sales (Trailing)1.84
EV/EBITDA-1.86
Price/Free Cashflow0.6
MarketCap/EBT-1.47
Enterprise Value1.71 kCr

Fundamentals

Growth & Returns

Price Change 1W1%
Price Change 1M-4.1%
Price Change 6M2.2%
Price Change 1Y-23.6%
3Y Cumulative Return-23.4%
5Y Cumulative Return-19.9%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)
Revenue (TTM)
1.21 kCr
Rev. Growth (Yr)-57.1%
Earnings (TTM)-1.14 kCr
Earnings Growth (Yr)78.4%

Profitability

Operating Margin-125%
EBT Margin-125%
Return on Equity-51.13%
Return on Assets-20.05%
Free Cashflow Yield167.08%
-119.21 Cr
Cash Flow from Operations (TTM)3.67 kCr
Cash Flow from Financing (TTM)-3.71 kCr
Cash & Equivalents503.33 Cr
Free Cash Flow (TTM)3.65 kCr
Free Cash Flow/Share (TTM)411.35

Balance Sheet

Total Assets5.68 kCr
Total Liabilities3.45 kCr
Shareholder Equity2.23 kCr
Net PPE24.68 Cr
Inventory0.00
Goodwill17.39 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-3.66
Interest/Cashflow Ops5.44

Dividend & Shareholder Returns

Shares Dilution (1Y)24.3%
Shares Dilution (3Y)24.9%
Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Dividend: Stock hasn't been paying any dividend.

Profitability: Poor Profitability. Recent profit margins are negative at -94%.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -55.7% in past one year. In past three years, revenues have changed by -2.8%.

Momentum: Stock has a weak negative price momentum.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: Underperforming stock! In past three years, the stock has provided -23.4% return compared to 13% by NIFTY 50.

Price to Sales Ratio

Latest reported: 1.8

Revenue (Last 12 mths)

Latest reported: 1.2 kCr

Net Income (Last 12 mths)

Latest reported: -1.1 kCr
Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Dividend: Stock hasn't been paying any dividend.

Profitability: Poor Profitability. Recent profit margins are negative at -94%.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -55.7% in past one year. In past three years, revenues have changed by -2.8%.

Momentum: Stock has a weak negative price momentum.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: Underperforming stock! In past three years, the stock has provided -23.4% return compared to 13% by NIFTY 50.

Investor Care

Shares Dilution (1Y)24.3%
Earnings/Share (TTM)-156.07

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)57.1
RSI (5d)64.42
RSI (21d)43.37
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Spandana Sphoorty Financial

Summary of Spandana Sphoorty Financial's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Spandana Sphoorty Financial Limited is cautiously optimistic, focusing on improving operational efficiency and sustaining growth in the microfinance sector. Key takeaways from management include:

  1. AUM Growth Plans: The management anticipates achieving an Asset Under Management (AUM) of approximately Rs. 9,000 to Rs. 10,000 crores by FY'28, representing a sustainable growth strategy rather than aggressive expansion. The AUM as of December 31, 2025, was Rs. 3,948 crores.

  2. New Book Performance: The new portfolio sourced since April 2025 constitutes 58% of the total and boasts an impressive collection efficiency of 99.8%. Management aims to increase this to 90% by the end of FY'26, which is essential for enhancing overall portfolio quality.

  3. Disbursement Targets: Management projects disbursements of Rs. 1,500 crores for Q4 FY'26, with an ambition to stabilize disbursement at Rs. 500 crores per month, increasing to Rs. 550-600 crores in subsequent months.

  4. Credit Cost Projections: For FY'27, gross slippages are expected to be around Rs. 225 crores with net slippages of approximately Rs. 50 crores, reflecting the anticipated improvement in asset quality.

  5. Operational Adjustments: The plan includes merging non-productive branches, aiming to reduce the total from about 1,500 to 1,250 branches, which will help streamline operations and reduce costs. On a broader scale, the management aims to reduce overall OPEX further.

  6. New Technological Initiatives: A transition to a new Loan Origination System with Perfios is in progress, aimed at improving customer interactions and operational efficiency.

  7. Merging Subsidiaries: Plans to merge the subsidiary, Criss Financial, with the parent company are in place, driven by regulations that have changed qualifying asset criteria.

These strategic points underline management's commitment to consolidating and optimizing operations while focusing on sustainable growth within the regulatory framework affecting the microfinance sector.

Share Holdings

Understand Spandana Sphoorty Financial ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
KANGCHENJUNGA LIMITED41.12%
KEDAARA CAPITAL FUND III LLP7.04%
GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY P3.77%
SG INDIA ALPHA HOLDINGS LLC3.57%
VALIANT MAURITIUS PARTNERS OFFSHORE LIMITED3.11%
ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED2.92%

Is Spandana Sphoorty Financial Better than it's peers?

Detailed comparison of Spandana Sphoorty Financial against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BAJFINANCEBajaj Finance6 LCr79.39 kCr-1.30%+13.40%26.587.56--
BANDHANBNKBandhan Bank

Sector Comparison: SPANDANA vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

SPANDANA metrics compared to Finance

CategorySPANDANAFinance
PE-1.6017.36
PS1.843.28
Growth-55.7 %12.9 %
0% metrics above sector average
Key Insights
  • 1. SPANDANA is NOT among the Top 10 largest companies in Finance.
  • 2. The company holds a market share of 0.1% in Finance.
  • 3. In last one year, the company has had a below average growth that other Finance companies.

What does Spandana Sphoorty Financial Limited do?

Microfinance Institutions•Financial Services•Small Cap

Spandana Sphoorty Financial Limited engages in the microfinance business in India. The company offers joint liability group based microfinance for women entrepreneurs; loans against the property; nano enterprise loans; and individual loans. It serves low-income customers in semi-urban and rural areas. Spandana Sphoorty Financial Limited was founded in 1998 and is based in Hyderabad, India.

Industry Group:Finance
Employees:13,097
Website:spandanasphoorty.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SPANDANA vs Finance (2021 - 2026)

SPANDANA is underperforming relative to the broader Finance sector and has declined by 5.0% compared to the previous year.

Sharesguru Stock Score

SPANDANA

56/100
Sharesguru Stock Score

SPANDANA

56/100

Question 1: In January, how are you seeing the X bucket collection efficiency trending as well as how are the disbursements playing out in January?

Answer: January thus far shows better disbursement and collection efficiency compared to December. In Andhra Pradesh, the collection efficiency dipped in December but it has normalized and remains around 98.9% to 99%. We see improvement in performance, and the trend is encouraging for the coming months.


Question 2: How do you look at your disbursements scaling up?

Answer: We aim for initial disbursements of around Rs. 1,500 crores. It's crucial for us to run a sustainable business, targeting Rs. 500 crores monthly initially, eventually moving to Rs. 550 crores to Rs. 600 crores as we scale.


Question 3: What has been the traction in mobilization of bank loans since December and January, and what rates are the new loans coming in at?

Answer: Currently, bank loans contribute about 42% of our borrowings, which we expect to increase as our results improve. The PSU banks are anticipated to re-enter the market, possibly raising our bank funding share to around 60%. Rates are stabilizing, contingent on the credit guarantee scheme rollout.


Question 4: What are your plans regarding CGFMU?

Answer: We are currently not taking CGFMU as it isn't beneficial given our expected credit costs, which are below 3%. We consider studying this option for the new financial year post evaluating the credit guarantee scheme's impact.


Question 5: Can you explain the asset quality issues in your subsidiary, Criss Financial, which has reported 10% gross NPA?

Answer: The Criss Financial book includes individual loans and loans against property, which have high impairments. We're concentrating on enhancing collections through a focused team, as well as seeking to reduce operational costs through the proposed merger with Spandana.


Question 6: What is your medium-term outlook on AUM growth and ROA levels for the next 2-3 years?

Answer: We anticipate 25% to 30% growth over the coming years, despite industry regulation urging more conservative expansions. The low base due to prior downturns might allow us to grow around 40%, but we're committed to regulatory compliance.


Question 7: Can you comment on the recent credit rating agency report suggesting changes in management could hinder normalization?

Answer: While attrition has been notable, with improvement in our operations and recovery efforts, we expect this to stabilize. The senior team remains largely intact, and business performance will support lower attrition as recovery efforts succeed.


Question 8: Can you quantify this quarter's slippages?

Answer: Total slippage for the quarter stands at Rs. 152 crores, while the credit cost accounted for is about Rs. 58 crores after recoveries and proceeds from ARC transactions.


Question 9: What are your projections for credit costs in FY'27?

Answer: We anticipate gross slippages of around Rs. 225 crores, with net slippage expected to be about Rs. 50 crores, driven by an improved quality of the new book.


Question 10: How will your write-off policy and current write-offs influence future credit costs?

Answer: For Q3, we've written off Rs. 214 crores, adopting a 180-day approach. As we transition into a more business-as-usual model, we aim to maintain credit costs around 2.5% to 3% moving forward.

ACM GLOBAL FUND VCC
2.14%
VALIANT MAURITIUS PARTNERS FDI LIMITED2.02%
VALIANT MAURITIUS PARTNERS LIMITED1.39%
VALIANT INDIA OPPORTUNITIES LTD1.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

25.42 kCr
24.36 kCr
+6.90%
+2.50%
14.67
1.04
-
-
CREDITACCCreditAccess Grameen20.66 kCr5.87 kCr-2.80%+20.90%42.523.52--
EQUITASBNKEquitas Small Finance Bank7.54 kCr7.64 kCr-0.80%-7.90%49.080.99--

Income Statement for Spandana Sphoorty Financial

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income-4.3%2,4242,5341,4771,4801,5061,470
Revenue From Operations-2.8%2,3552,4241,4011,4631,4831,435
Total interest earned-2%2,1942,2381,2771,3371,3631,169
Fees and commission income-0006.479.737
Other revenue from operations--2339423411
Other income-37.6%6911076172334
Total Expenses104.2%3,8031,8631,4591,3831,305851
Employee Expense33.7%632473306228172171
Finance costs0.5%932927458540423356
Depreciation and Amortization15.8%2320119.187.628.83
Impairment on financial instruments603.9%1,986283544481645274
Other expenses44%2301601401255542
Profit Before exceptional items and Tax-305.9%-1,378.86711897200618
Total profit before tax-305.9%-1,378.86711897200618
Current tax-100.9%01074.649514371
Deferred tax-655.9%-343.64630.79-67.72-87.61196
Tax expense-303.9%-343.641705.432755267
Total profit (loss) for period-307.2%-1,035.165011270145352
Other comp. income net of taxes-12%44.41-40.46-34.65-29.94-0.4
Total Comprehensive Income-304.8%-1,031.16505-28.0735116351
Reserve excluding revaluation reserves-0---2,6852,562
Earnings Per Share, Basic-310.6%-145.1770.421.7410.74922.55156.21
Earnings Per Share, Diluted-313.8%-145.1769.381.7410.72322.46655.74
Debt equity ratio--0.0259-0.01210.01950.0115
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income2.9%246239304419573707
Revenue From Operations1.7%234230300415555686
Total interest earned0%225225284391503607
Other revenue from operations-----3.214.55
Other income11.9%119.943.664.131820
Total Expenses-34.6%3715677859971,160995
Employee Expense10.9%144130146161184153
Finance costs-9.2%109120154185229258
Depreciation and Amortization-1.3%3.943.984.247.25.645.45
Impairment on financial instruments
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income-6.7%2,2452,4071,3941,3921,4651,441
Revenue From Operations-5.2%2,1812,3001,3291,3761,4431,409
Total interest earned-4.5%2,0212,1171,2061,2511,3261,145
Fees and commission income-0006.478.9135
Other revenue from operations--2039413311
Other income

Balance Sheet for Spandana Sphoorty Financial

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Dec-2024Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-59.4%5031,236-1,3361,3981,507
Derivative financial instruments648.3%122.47----
Trade receivables--0----
Loans-37.4%3,5725,708-9,13411,0148,862
Investments-19.3%89110-110112129
Other financial assets-45.3%76138-8784145
Total finanical assets-38.4%4,8087,802011,162--
Inventories-00-000
Current tax assets (Net)-4.3%113118-404991
Property, plant and equipment-20%2531-333028
Goodwill0%1717-171717
Total non-financial assets26%8726920387--
Total assets-33.1%5,6798,494-11,54913,38311,269
Equity share capital12.9%8071-717171
Non controlling interest-6.6%0.190.24--0.290.26
Total equity-15.4%2,2272,633-3,5073,6453,360
Debt securities-42.8%1,2962,264-3,3794,0644,000
Borrowings-41.2%1,9933,391-4,4705,3403,743
Subordinated liabilities--0--2020
Total financial liabilities-41.7%3,3835,80207,975--
Current tax liabilities129.9%115.35-5.595.594.02
Provisions-7.7%2527-251715
Total non financial liabilities19.3%6958067--
Total liabilities-41.1%3,4525,860--9,7387,909
Total equity and liabilities-33.1%5,6798,494-11,54913,38311,269
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Dec-2024Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-59.2%4931,207-1,1981,3861,462
Derivative financial instruments648.3%122.47----
Trade receivables-------
Loans-35.4%3,2535,037-8,50910,3448,503
Investments-17%353425-327329246
Other financial assets-45.5%74135-8583145
Total finanical assets-36.1%4,7237,391010,592--
Current tax assets (Net)

Cash Flow for Spandana Sphoorty Financial

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-29719.2%-76.011.260.988.97--
Change in inventories-470.4%01.27-1.270--
Depreciation15.8%2320119.18--
Adjustments for interest income-2,194000--
Share-based payments-28%19262911--
Net Cashflows From Operations160.1%1,559-2,591.83-2,129.731,080--
Interest received-2,178000--
Income taxes paid (refund)-40.4%6911541217--
Net Cashflows From Operating Activities235.5%3,669-2,706.86-2,171.05863--
Proceeds from sales of PPE53.1%0.39-0.36,0302.28--
Purchase of property, plant and equipment-12.5%2225136.96--
Proceeds from sales of investment property-100%012,197010,910--
Purchase of investment property-16.9%10,04612,0856,19210,862--
Proceeds from sales of intangible assets-10,061000--
Purchase of intangible assets-0007.08--
Proceeds from sales of long-term assets--1.42000--
Purchase of other long-term assets-25000--
Interest received-34000--
Other inflows/outflows of cash--132.38000--
Net Cashflows From Investing Activities-241.4%-119.2186-175.2536--
Proceeds from issuing shares-104.3%0.441411292--
Proceeds from issuing debt etc-000-252.26--
Proceeds from borrowings-61.1%3,7349,5885,2250--
Repayments of borrowings16.5%7,4456,3932,8011,345--
Payments of lease liabilities-103.3%0.923.392.132.31--
Net Cashflows From Financing Activities-215.9%-3,711.643,2052,433-1,306.82--
Net change in cash and cash eq.-128%-162.3258586-408.02--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-24811.5%-63.251.260.988.74--
Depreciation-5.3%1920118.55--
Adjustments for interest income-2,021000--
Share-based payments-28%19262911--
Net Cashflows From Operations176.9%1,849-2,402.73-2,015.831,026--
Interest received-1,996000--
Income taxes paid (refund)-38%6310137206--
Net Cashflows From Operating Activities

-77.8%
58
258
422
603
666
516
Other expenses3.8%565459417662
Profit Before exceptional items and Tax61.5%-125.45-327.13-480.89-577.62-587.63-288.61
Total profit before tax61.5%-125.45-327.13-480.89-577.62-587.63-288.61
Current tax-0000-66.31-9.45
Deferred tax60.2%-30.45-77.97-120.66-143.32-81.08-62.83
Tax expense60.2%-30.45-77.97-120.66-143.32-147.39-72.28
Total profit (loss) for period61.6%-95-249.16-360.23-434.3-440.24-216.33
Other comp. income net of taxes-202%-12.53-3.4813-17.311011
Total Comprehensive Income57.2%-107.53-252.64-347.04-451.61-430.01-205.41
Earnings Per Share, Basic61.8%-11.88-32.76-50.52-60.91-61.73-30.34
Earnings Per Share, Diluted61.8%-11.88-32.76-50.52-60.91-61.73-30.34
Debt equity ratio-------
-40.6%
64
107
66
15
22
32
Total Expenses97.6%3,5191,7811,3761,3271,287843
Employee Expense23.1%555451295217166167
Finance costs-2.3%876897445514417354
Depreciation and Amortization-5.3%1920118.557.488.74
Impairment on financial instruments610.7%1,863263500466640273
Other expenses37.6%2061501251225341
Profit Before exceptional items and Tax-304%-1,273.856261865178598
Total profit before tax-304%-1,273.856261865178598
Current tax-101.1%09308313665
Deferred tax-597%-317.11655.91-65.03-87.56196
Tax expense-302.6%-317.111585.911849261
Total profit (loss) for period-305.1%-956.744681247129337
Other comp. income net of taxes-13.7%3.954.42-40.49-34.66-29.96-0.39
Total Comprehensive Income-302.5%-952.79472-28.161299336
Reserve excluding revaluation reserves-0--2,962-2,544
Earnings Per Share, Basic-308.6%-134.1865.811.747.21720.05553.853
Earnings Per Share, Diluted-311.7%-134.1864.841.747.19919.97853.395
Debt equity ratio--0.0253-0.0120.01910.0116
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income3.9%216208264377529659
Revenue From Operations4%207199262374512640
Total interest earned1.5%198195246351462562
Other revenue from operations-----2.914.18
Other income11.3%9.488.622.312.751619
Total Expenses-34.3%3254947039221,055932
Employee Expense11.7%125112125138162135
Finance costs-6.4%104111139172213245
Depreciation and Amortization-2.9%3.043.13.325.734.614.68
Impairment on financial instruments-80.2%44218383572607492
Other expenses4.3%504853346856
Profit Before exceptional items and Tax61.7%-108.88-285.65-439.12-544.8-525.98-272.18
Total profit before tax61.7%-108.88-285.65-439.12-544.8-525.98-272.18
Current tax-0000-62.13-11.02
Deferred tax60.1%-26.34-67.58-110.21-134.61-69.97-57.24
Tax expense60.1%-26.34-67.58-110.21-134.61-132.1-68.25
Total profit (loss) for period61.9%-82.54-218.07-328.91-410.19-393.88-203.93
Other comp. income net of taxes-201.1%-12.61-3.5213-17.331011
Total Comprehensive Income56.8%-95.15-221.59-316.01-427.52-383.69-193.09
Earnings Per Share, Basic61.9%-10.32-28.68-46.13-57.53-55.24-28.6
Earnings Per Share, Diluted61.9%-10.32-28.68-46.13-57.53-55.24-28.6
Debt equity ratio0.3%0.01670.0135----
-4.6%
105
110
-
37
48
89
Property, plant and equipment-22.7%1823-272827
Total non-financial assets26.1%7786170340--
Total assets-31.3%5,5018,008-10,93212,87010,934
Equity share capital12.9%8071-717171
Total equity-13.1%2,2792,623-3,4263,5563,286
Debt securities-41%1,1421,935-3,0293,8683,950
Borrowings-40.8%1,9303,262-4,3015,1243,537
Subordinated liabilities-----2020
Total financial liabilities-40.8%3,1575,33107,443--
Current tax liabilities129.9%115.35-5.595.594.02
Provisions-4.2%2425-231715
Total non financial liabilities20.8%6554064--
Total liabilities-40.2%3,2225,385--9,3147,648
Total equity and liabilities-31.3%5,5018,008-10,93212,87010,934
251%
3,783
-2,503.44
-2,052.51
820
-
-
Proceeds from sales of PPE3.1%0.370.3500.44--
Purchase of property, plant and equipment-45.5%1323134.46--
Proceeds from sales of investment property-20.7%9,67612,1976,02810,910--
Purchase of investment property-20%9,66312,0856,19010,862--
Purchase of intangible assets-0007.08--
Proceeds from sales of long-term assets--1.42000--
Purchase of other long-term assets-25000--
Interest received-34000--
Other inflows/outflows of cash--120.61008.06--
Net Cashflows From Investing Activities-1669.7%-200.21-10.37-177.6245--
Proceeds from issuing shares-104.3%0.441411292--
Proceeds from issuing debt etc-000-271.97--
Proceeds from borrowings-63.7%3,3309,1645,1100--
Repayments of borrowings16.5%7,0886,0862,8021,290--
Payments of lease liabilities18.8%3.843.392.132.31--
Net Cashflows From Financing Activities-221.8%-3,761.363,0892,317-1,271.56--
Net change in cash and cash eq.-131.3%-178.5857586-406.79--