sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SATIN logo

SATIN - SATIN CREDITCARE NETWORK LIMITED Share Price

Finance

₹159.88+0.63(+0.40%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.76 kCr
Price/Earnings (Trailing)9.12
Price/Sales (Trailing)0.61
EV/EBITDA-0.09
Price/Free Cashflow-2.78
MarketCap/EBT7.39
Enterprise Value0.00

Fundamentals

Growth & Returns

Price Change 1W3.2%
Price Change 1M6.6%
Price Change 6M11.4%
Price Change 1Y8.8%
3Y Cumulative Return3%
5Y Cumulative Return15.3%
7Y Cumulative Return-5.8%
10Y Cumulative Return-8.5%
Revenue (TTM)
2.88 kCr
Rev. Growth (Yr)9.5%
Earnings (TTM)192.06 Cr
Earnings Growth (Yr)404.3%

Profitability

Operating Margin8%
EBT Margin8%
Return on Equity7.33%
Return on Assets1.49%
Free Cashflow Yield-35.91%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-45.39 Cr
Cash Flow from Operations (TTM)-563.4 Cr
Cash Flow from Financing (TTM)913.81 Cr
Cash & Equivalents1.89 kCr
Free Cash Flow (TTM)-582.9 Cr
Free Cash Flow/Share (TTM)-52.77

Balance Sheet

Total Assets12.85 kCr
Total Liabilities10.23 kCr
Shareholder Equity2.62 kCr
Net PPE97.19 Cr
Inventory0.00
Goodwill33.71 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-0.8
Interest/Cashflow Ops0.49

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)32.7%
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 6.6% in last 30 days.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 3% return compared to 13% by NIFTY 50.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Price to Sales Ratio

Latest reported: 0.6

Revenue (Last 12 mths)

Latest reported: 2.9 kCr

Net Income (Last 12 mths)

Latest reported: 192.1 Cr
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 6.6% in last 30 days.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 3% return compared to 13% by NIFTY 50.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)17.46

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)62.62
RSI (5d)68.23
RSI (21d)66.4
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from SATIN CREDITCARE NETWORK

Summary of SATIN CREDITCARE NETWORK's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an optimistic outlook for Satin Creditcare Network Limited, emphasizing resilience and sustainable growth in a challenging operating environment. Key highlights include:

  1. Financial Performance: The company reported a 7% year-on-year growth, achieving an AUM of INR 11,482 crores. Consolidated AUM grew by 10% year-on-year to INR 13,341 crores. The credit cost over the past six years averaged 3.3%, with a return on assets (ROA) of 2.1% on a standalone basis.

  2. Proactive Strategies: Satin Creditcare raised INR 7,151 crores over the first nine months of FY26 and added 363 branches. It aims to improve credit costs from 4.6% in FY25 to around 4% by FY26, supported by tighter underwriting and enhanced customer engagement.

  3. Technological Innovations: The acquisition of a 51% stake in QTrino Labs aims to strengthen cybersecurity measures, reflecting the company's commitment to innovation.

  4. Sustainability and Governance: The company received a score of 59 in its first S&P Global Corporate Sustainability Assessment, underscoring its commitment to responsible financing and governance.

  5. Expansion Plans: The distribution network expanded to 1,987 branches across 558 districts. Management intends to deepen existing market presence while exploring new geographies, including Kerala.

  6. Subsidiary Growth: Satin Housing Finance saw a 26.3% AUM growth reaching INR 1,101 crores, and Satin Finserv grew by 58.4% to INR 759 crores.

  7. Outlook on Credit Costs and ROA/ROE: Management expressed confidence in reducing credit costs further while guiding for improved ROA and ROE in FY27.

  8. Major Initiatives and Risks: The introduction of natural calamity insurance and a credit guarantee fund for micro units reflects steps taken to mitigate portfolio risks.

Overall, management emphasized a cautious yet ambitious approach to growth, ensuring long-term value creation while navigating industry headwinds.

Share Holdings

Understand SATIN CREDITCARE NETWORK ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Trishashna Holdings & Investments Private Limited34.32%
Florintree Ventures LLP11.14%
Rajsonia Consultancy Services Private Limited3.22%
Linkage Securities Private Limited2.91%
Bhawani Finvest Pvt Ltd2.89%
Icici Prudential Life Insurance Company Limited1.87%

Is SATIN CREDITCARE NETWORK Better than it's peers?

Detailed comparison of SATIN CREDITCARE NETWORK against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CREDITACCCreditAccess Grameen20.66 kCr5.87 kCr-2.80%+20.90%42.523.52--
MASFINMAS Financial Services5.69 kCr

Sector Comparison: SATIN vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

SATIN metrics compared to Finance

CategorySATINFinance
PE 9.1217.36
PS0.613.28
Growth9.7 %12.9 %
0% metrics above sector average
Key Insights
  • 1. SATIN is NOT among the Top 10 largest companies in Finance.
  • 2. The company holds a market share of 0.3% in Finance.
  • 3. In last one year, the company has had a below average growth that other Finance companies.

What does SATIN CREDITCARE NETWORK LIMITED do?

Microfinance Institutions•Financial Services•Small Cap

Satin Creditcare Network Limited, a non-banking finance company, provides micro finance services in India. The company offers microcredit to economically active women in rural, semi-urban, and urban regions; loans for income generating purposes, such as agriculture, transportation, trading, and production related business activities; water and sanitation loans; and specialized loans for clean energy, transportation, potable water, and various business needs. It also offers financing solutions for solar energy, purchase of bicycles, home appliances, and mobile phones for small businesses and individuals; and micro, small, and medium enterprise loans for traders, retail and wholesale merchants, manufacturers, service providers, self-employed professionals, education ventures, and agribusinesses, as well as housing loans. The company was formerly known as Satin Leasing & Finance Private Limited and changed its name to Satin Creditcare Network Limited in April 2000. Satin Creditcare Network Limited was incorporated in 1990 and is headquartered in Gurugram, India.

Industry Group:Finance
Employees:11,363
Website:satincreditcare.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SATIN vs Finance (2021 - 2026)

Although SATIN is underperforming relative to the broader Finance sector, it has achieved a 13.3% year-over-year increase.

Sharesguru Stock Score

SATIN

77/100
Sharesguru Stock Score

SATIN

77/100

Question 1: Could the management please elaborate on the rationale behind maintaining relatively high liquidity on the balance sheet? Will you keep such high liquidity going ahead?
Answer: I acknowledge that our high liquidity was a deliberate strategy due to challenging industry headwinds. Maintaining such liquidity was prudent during uncertain times. However, this will not be our norm; we aim to reduce it as conditions stabilize. Currently, we average around INR 1,500-1,600 crores of liquidity, equivalent to about 45 days of disbursement, but quarter-end figures are elevated due to funding patterns.


Question 2: What factor has Satin attributed to the reduction of cost of borrowing by almost 200 basis points quarter-on-quarter? Is lower cost borrowing passed to customers?
Answer: The reduction is largely due to falling repo rates, which allowed us to lower our cost of funds, paired with our strong portfolio quality. I should clarify that while costs decreased, the 200 bps is relative due to last quarter's inflated rates caused by MTM gains. Therefore, while borrowing costs are lower now, we'll pass any continuous reductions to customers, maintaining stable net interest margins.


Question 3: Can you provide guidance on cost-to-income ratio for quarter 4 and ROA, ROE growth for this quarter and next year?
Answer: We aim to reduce credit costs from 4.6% last year to about 4% this year. As for ROA and ROE, we will focus on achieving improvements, ensuring they align with our credit cost targets. While I cannot provide specific cost-to-income guidance, improved ROA should correlate with better cost-income ratios. Subsidiaries may have lower ROAs now as they expand.


Question 4: What percentage of our AUM is currently under CGFMU scheme?
Answer: Currently, we do not have any AUM under the CGFMU scheme since we're awaiting further approvals for the credit guarantee component. Right now, we offer natural calamity insurance to our borrowers. Once we have clarity on CGFMU, we will integrate it into our AUM strategy.


Question 5: Are we comfortable to accelerate for high disbursals?
Answer: We're targeting an AUM growth of 10%-15%, which aligns with our expansion ambitions. Our existing branches are performing well, and with the increased capacity, we are prepared to facilitate accelerated disbursals while ensuring effective credit management.


Question 6: What are your thoughts on the MFI industry as it improves? What is the AUM guidance for next year?
Answer: While I can't provide specific guidance yet, we anticipate AUM growth of 10%-15% next year. The industry is recovering, and we believe the headwinds have eased. Our cautious approach emphasizes strong underwriting and asset quality, which supports sustainable growth.


Question 7: Is there any timeline for when claims under CGFMU can be submitted?
Answer: We're still awaiting the government to launch the CGFMU guarantee scheme. Once it is announced, we can quickly understand and implement it in our process. I am hopeful this will occur early in the new fiscal year.


Question 8: Is there anything concerning about the SIR issue around West Bengal?
Answer: As of now, I assure you there are no concerns regarding the SIR issue in West Bengal or any other regions. Our collection efficiencies are solid, and we've successfully maintained strong performance across our top states.

Massachusetts Institute Of Technology
1.81%
Trust Team Investors Limited1.34%
Taco Consultants Private Limited1.18%
Anureet HP Singh0.66%
Late Harbans Singh0.37%
Satvinder Singh0.35%
Wisteria Holdings & Investments Private Limited0.29%
Neeti Singh0.18%
H P Singh0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

1.9 kCr
-7.30%
+23.20%
16.14
3
-
-
FUSIONFUSION FINANCE3.05 kCr1.84 kCr+6.80%+7.40%-1.971.66--
SPANDANASpandana Sphoorty Financial2.22 kCr1.21 kCr-4.10%-23.60%-1.61.84--

Income Statement for SATIN CREDITCARE NETWORK

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income16.1%2,6022,2411,5591,3811,3801,503
Revenue From Operations16.2%2,5952,2331,5571,3771,3761,500
Total interest earned22.4%2,3031,8821,2491,2281,1671,110
Dividend income-0.12000.0300.02
Rental income-20.3%0.290.410.380.1100
Fees and commission income-43.8%3765778196138
Other revenue from operations-68.3%2.134.561.331.771.061.24
Other income-7.7%7.227.741.734.094.483.92
Total Expenses42.7%2,3661,6581,5541,3471,3901,292
Employee Expense30.9%586448388393337351
Finance costs16.4%1,049901617626638586
Depreciation and Amortization18.2%272318161518
Impairment on financial instruments246%520151408181279192
Other expenses36.6%184135123131114145
Profit Before exceptional items and Tax-59.6%2365835.2434-9.75212
Total profit before tax-59.6%2365835.2434-9.75212
Current tax14.5%8070-0.49345256
Deferred tax-141%-30.17770.92-20.55-47.710.9
Tax expense-66.4%501470.43134.2357
Total profit (loss) for period-57.5%1864364.8121-13.98155
Other comp. income net of taxes-994.7%-44.366.07-20.67-29.15-34.9245
Total Comprehensive Income-68%142442-15.85-8.45-48.9200
Reserve excluding revaluation reserves-2,433--1,507-1,397
Earnings Per Share, Basic-63.3%16.9244.340.622.96-2.2630.43
Earnings Per Share, Diluted-62.3%16.9243.270.592.72-2.2630.27
Debt equity ratio0.2%0.03490.03330.03660.03670.0421-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income-5.1%753793713622688657
Revenue From Operations-5.2%747788709621684657
Total interest earned-1.1%614621621589565577
Dividend income-00000.120
Rental income-2.2%0.090.110.110.10.030.07
Fees and commission income-8.1%6.997.524.988.777.648.39
Other revenue from operations-500%0.681.080.80.80.640.47
Other income7.4%5.24.914.691.443.520.56
Total Expenses-8.9%660724655604673596
Employee Expense
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income15.9%2,3772,0511,7621,2621,2731,401
Revenue From Operations15.8%2,3732,0491,7611,2621,2711,400
Total interest earned20.4%2,1061,7491,1601,1701,1171,078
Dividend income-0.12000.0300.02
Rental income6.9%1.311.291.170.8600
Fees and commission income

Balance Sheet for SATIN CREDITCARE NETWORK

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents158.8%1,885729996424555258
Derivative financial instruments785.7%1251514182422
Trade receivables963.8%111.943.748.454.435.39
Loans-3.3%9,5249,8449,0808,9087,3616,329
Investments485.2%31755505610462
Other financial assets17.9%474053369223
Total finanical assets11.1%12,59311,33010,932---
Current tax assets (Net)77.8%331914126543
Investment property-3%5.866.016.166.326.486.64
Property, plant and equipment0%979797928987
Capital work-in-progress0%0.30.30.260.090-
Goodwill0%343434343434
Total non-financial assets0.4%258257244---
Total assets10.9%12,85111,58711,17610,4909,3507,850
Equity share capital0%1101101101109985
Total equity3.1%2,6212,5432,5412,4011,9001,628
Debt securities-16.5%1,5201,8211,8461,0348191,096
Borrowings19.9%7,9416,6236,1946,5346,1644,444
Subordinated liabilities-48.4%180348348348300371
Total financial liabilities13.1%10,1879,0098,560---
Current tax liabilities--0422.350-
Provisions35.3%24181810109.34
Total non financial liabilities23.5%433576---
Total liabilities13.1%10,2309,044-8,0897,4506,221
Total equity and liabilities10.9%12,85111,58711,17610,4909,3507,850
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents163.4%1,684640909356506213
Derivative financial instruments785.7%1251514182422
Trade receivables-90.5%1.041.421.364.013.632.41
Loans-4.9%8,1578,5757,9847,9516,6125,684
Investments39.5%1,275914861827848742
Other financial assets10.7%322938268116
Total finanical assets10.5%11,88010,75110,488---
Current tax assets (Net)

Cash Flow for SATIN CREDITCARE NETWORK

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs34.1%60451519--
Depreciation18.2%27231816--
Impairment loss / reversal246%520151408181--
Unrealised forex losses/gains94.2%179.245.23.68--
Dividend income-0.12000.03--
Share-based payments-0.4500-0.39--
Net Cashflows From Operations190.5%1,10538126152--
Income taxes paid (refund)132.4%80353840--
Other inflows/outflows of cash34.2%-1,588.24-2,414.89-1,180.1325--
Net Cashflows From Operating Activities72.7%-563.4-2,068.89-956.34336--
Proceeds from sales of PPE69%0.910.710.720.44--
Purchase of property, plant and equipment58.3%20139.695.94--
Purchase of intangible assets10.8%0.340.260.250--
Dividends received-0.12000.03--
Other inflows/outflows of cash-63.6%-26.58-15.86-63.69-44.24--
Net Cashflows From Investing Activities-58.7%-45.39-28.23-72.9-50.8--
Proceeds from issuing shares-100.3%03316255--
Proceeds from issuing debt etc52%770507282296--
Proceeds from borrowings-31.6%4,4916,5644,2483,200--
Repayments of borrowings-15.5%4,3345,1274,1954,039--
Payments of lease liabilities30%14117.33.55--
Net Cashflows From Financing Activities-59.6%9142,263390-442.42--
Net change in cash and cash eq.84.2%305166-639.37-157.05--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs27.9%56441620--
Depreciation21.1%24201613--
Impairment loss / reversal251%503144402175--
Unrealised forex losses/gains94.2%179.245.133.68--
Dividend income-0.12000.03--
Share-based payments-0.43000--
Net Cashflows From Operations175.8%1,08539423963--
Income taxes paid (refund)

0%
173
173
162
168
150
143
Finance costs-16%289344297264268266
Depreciation and Amortization22%8.156.866.217.587.36.7
Impairment on financial instruments-8.5%131143143110203137
Other expenses1.8%585747554542
Profit Before exceptional items and Tax35.3%936958181562
Total profit before tax35.3%936958181562
Current tax99%0.96-3.1723-11.433.5637
Deferred tax5.6%2019-10.137.76-2.87-20.36
Tax expense33.3%211613-3.660.6917
Total profit (loss) for period36.5%725345221445
Other comp. income net of taxes87%0.36-3.91-16.88-33.2-1.25-10.88
Total Comprehensive Income47.9%724928-11.311334
Earnings Per Share, Basic44.6%6.544.834.11.991.34.06
Earnings Per Share, Diluted44.6%6.544.834.11.991.34.06
Debt equity ratio0%0.03710.03710.03640.03490.03380.03
-54.2%
12
25
21
24
42
71
Other revenue from operations-79.6%1.875.272.443.032.051.86
Other income165.1%3.281.860.490.232.051.33
Total Expenses44.4%2,1441,4851,4211,2031,2831,188
Employee Expense38.6%507366316324281297
Finance costs14.1%950833576602618574
Depreciation and Amortization21.1%242016131315
Impairment on financial instruments251%503144402175275189
Other expenses31.4%1601221108889113
Profit Before exceptional items and Tax-58.9%23356634159-9.76213
Total profit before tax-58.9%23356634159-9.76213
Current tax16.7%7867-0.3315055
Deferred tax-183%-61.257677-12.19-45.842.15
Tax expense-89.4%1614377193.7957
Total profit (loss) for period-48.8%21742326440-13.55156
Other comp. income net of taxes-3868.9%-41.07-0.06-19.05-29.22-34.7445
Total Comprehensive Income-58.8%17542324511-48.29201
Reserve excluding revaluation reserves-2,733--1,532-1,401
Earnings Per Share, Basic-55.5%19.6943.0133.795.76-2.1930.69
Earnings Per Share, Diluted-54.4%19.6941.9732.35.29-2.1930.52
Debt equity ratio0%0.02770.02730.02870.03440.0409-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income-6.4%670716642562632601
Revenue From Operations-6.4%670716641560631600
Total interest earned-2%549560561531512532
Dividend income-00000.120
Rental income-3.2%0.360.380.370.350.30.32
Fees and commission income90.3%2.181.622.162.692.42.35
Other revenue from operations-45.7%0.330.540.410.770.210.46
Other income12%0.560.50.561.860.770.45
Total Expenses-10.9%579650587541615543
Employee Expense-0.7%148149140147130124
Finance costs-18.3%256313267236242243
Depreciation and Amortization21.1%7.025.975.376.66.325.67
Impairment on financial instruments-10.6%119133135105195134
Other expenses-2.1%484940464137
Profit Before exceptional items and Tax36.4%916755211757
Total profit before tax36.4%916755211757
Current tax66.8%-0.39-3.1921-12.852.5238
Deferred tax17.6%2118-9.15-7.2-16.86-22.29
Tax expense42.9%211512-20.05-14.3316
Total profit (loss) for period37.3%715243413142
Other comp. income net of taxes74.6%-0.42-4.6-15.84-27.850.03-12.86
Total Comprehensive Income50%704727133129
Earnings Per Share, Basic45.7%6.424.723.873.732.853.78
Earnings Per Share, Diluted45.7%6.424.723.873.732.853.78
Debt equity ratio0%0.02940.02950.0290.02770.02770.03
259.4%
24
7.4
1.81
1.81
57
33
Investment property-3%5.866.016.166.326.486.64
Property, plant and equipment1.1%898889868483
Capital work-in-progress0%0.30.30-0-
Total non-financial assets16.3%158136124---
Total assets10.6%12,03810,88610,61210,0839,1407,645
Equity share capital0%1101101101109985
Total equity2.6%2,9172,8432,7982,6672,1781,914
Debt securities-20.5%1,3221,6631,7091,0148191,091
Borrowings21.1%7,0365,8085,5195,8555,6654,005
Subordinated liabilities-49.8%165328328328280351
Total financial liabilities13.1%9,0518,0037,708---
Current tax liabilities-0-422.350-
Provisions33.3%2116168.357.997.04
Total non financial liabilities74.4%6940105---
Total liabilities13.4%9,1208,043-7,4166,9625,732
Total equity and liabilities10.6%12,03810,88610,61210,0839,1407,645
134.4%
76
33
34
39
-
-
Other inflows/outflows of cash40.9%-1,267.35-2,144.01-941.71441--
Net Cashflows From Operating Activities85.5%-258.11-1,783.84-736.48465--
Proceeds from sales of PPE-315.2%-0.910.540.310.37--
Purchase of property, plant and equipment50%16117.984.68--
Dividends received-0.12000.03--
Other inflows/outflows of cash-220.9%-14.7214-63.69-44.24--
Net Cashflows From Investing Activities-18.6%-103.01-86.73-111.35-54.61--
Proceeds from issuing shares-100.3%03316255--
Proceeds from issuing debt etc29.8%633488282296--
Proceeds from borrowings-34%4,0496,1383,9623,011--
Repayments of borrowings-18.4%4,0254,9334,0943,976--
Payments of lease liabilities22.2%12106.152.21--
Net Cashflows From Financing Activities-68%6452,014206-566.51--
Net change in cash and cash eq.99.3%284143-641.47-155.97--