sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
EPACK logo

EPACK - EPACK Durable Limited Share Price

Consumer Durables
₹253.92-12.98(-4.86%)
Market Closed as of Mar 13, 2026, 15:30 IST
Sharesguru Stock Score

EPACK

34/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -3.6% in last 30 days.

Dividend: Stock hasn't been paying any dividend.

Valuation

Market Cap2.26 kCr
Price/Earnings (Trailing)54.91
Price/Sales (Trailing)1.15
EV/EBITDA16.38
Price/Free Cashflow-39.2
MarketCap/EBT35.49
Enterprise Value2.93 kCr

Fundamentals

Revenue (TTM)1.97 kCr
Rev. Growth (Yr)12.8%
Earnings (TTM)40.95 Cr
Earnings Growth (Yr)3.2%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity4.28%
Return on Assets2.03%
Free Cashflow Yield-2.55%

Price to Sales Ratio

Latest reported: 1.1

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 40.9 Cr

Growth & Returns

Price Change 1W-2.4%
Price Change 1M-3.6%
Price Change 6M-39.5%
Price Change 1Y-36.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-94.57 Cr
Cash Flow from Operations (TTM)31.26 Cr
Cash Flow from Financing (TTM)-29.37 Cr
Cash & Equivalents11.58 Cr
Free Cash Flow (TTM)-83.49 Cr
Free Cash Flow/Share (TTM)-8.7

Balance Sheet

Total Assets2.02 kCr
Total Liabilities1.06 kCr
Shareholder Equity956.95 Cr
Current Assets1.02 kCr
Current Liabilities877.78 Cr
Net PPE743.79 Cr
Inventory507.23 Cr
Goodwill45.62 L

Capital Structure & Leverage

Debt Ratio0.34
Debt/Equity0.72
Interest Coverage0.00
Interest/Cashflow Ops1.56

Dividend & Shareholder Returns

Shares Dilution (1Y)0.30%
Sharesguru Stock Score

EPACK

34/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -3.6% in last 30 days.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.30%
Earnings/Share (TTM)4.27

Financial Health

Current Ratio1.16
Debt/Equity0.72

Technical Indicators

RSI (14d)33.73
RSI (5d)17.7
RSI (21d)51.76
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from EPACK Durable

Summary of EPACK Durable's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for EPACK Durable Limited indicates a positive trajectory despite facing some challenges in the industry. The company expects to maintain its overall growth trajectory, with an anticipated revenue growth of 20-25% for the upcoming financial year, particularly driven by diversification into small domestic appliances (SDA), large domestic appliances (LDA), and components. The management highlighted that the air conditioning (AC) segment is expected to account for about 60-65% of total revenue, which is a decrease from previous years, reflecting the company's successful diversification strategy.

Key forward-looking points from the management include:

  • Revenue from operations for Q3 FY '26 was INR 427.8 crores, marking a 13.5% year-on-year increase.
  • The EBITDA for the quarter was INR 31.7 crores, up 31.5% year-on-year with an EBITDA margin of 7.41%, up from 6.39% year-on-year.
  • The company added two new customers, bringing the total customer base to 67, reinforcing its growth strategy.
  • The washing machine segment is showing strong growth, projected to significantly contribute to revenue and margins moving forward.
  • A robust order pipeline exists for components, with significant year-on-year growth in various categories, including a 61% increase in the components segment.
  • Strategic investments of INR 450 crores are planned over 12 to 18 months to support capacity expansions in key areas.
  • The management also noted that while they anticipated a 15-20% growth in the AC segment for FY '24-25, they are aware of the risks posed by commodity inflation and changing regulatory norms.

Overall, management is optimistic about continued growth and profitability through strategic diversification and customer base expansion.

1. Question: "As RAC now contributes less than 60% of the revenue, what specific initiatives are being taken to accelerate scale in SDA and LDA? Over the next 12 to 18 months, how do you see EPACK positioning itself to capture demand across Tier 2 and Tier 3 markets?"

Answer: "We are expanding our product portfolio in both SDA and LDA. We've introduced air fryers and nutri blenders recently, with plans for coffee makers and air purifiers. Our washing machine business, particularly fully automatic and soon front-load models, is also poised for growth. These initiatives position us well to capture demand in Tier 2 and Tier 3 markets, contributing to our strong growth strategy."

2. Question: "With EBIT margins improving over 100 bps year-on-year, how are you planning to balance cost efficiency with capital requirements for scaling SDA and LDA?"

Answer: "We approach capital allocation diligently, evaluating product-wise costs and returns before launching. We invest once we have validated products and achievable returns. Although we're expanding our portfolio, our increasing EBITDA margin reflects prudent financial management, ensuring profitability even during scaling."

3. Question: "What do you see for the overall AC industry, and how will the new pricing standards impact product pricing?"

Answer: "The AC industry faced a contraction in the past quarters but is gradually improving. Demand in Q3 showed a less severe decline. However, newly implemented BEE standards and rising material costs will likely lead to an 8-10% price increase across the industry, affecting all brands. For EPACK, we maintain margin protection due to our pricing strategy."

4. Question: "Can you provide guidance for revenue growth in FY '27 and the impact of the primary sales on order books?"

Answer: "We expect the AC market to grow 15-20% in FY '27 despite recent challenges. Our order books are robust, indicating a positive demand trajectory. We anticipate that our diversification strategy, particularly in SDA and LDA, will help sustain growth, even if AC growth is more moderate."

5. Question: "What is the expected contribution of AC in the upcoming year?"

Answer: "We foresee AC contributing around 60-65% of our total revenue, with SDA expected at 12-15%, and components around 20%. Although AC remains significant, our strategy aims to enhance the contribution of SDA and components over the coming years, reducing overall dependence on AC."

Share Holdings

Understand EPACK Durable ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
AJAY DD SINGHANIA8.83%
SANJAY SINGHANIA8.83%
BAJRANG BOTHRA7.04%
AUGUSTA INVESTMENTS ZERO PTE. LTD.6.1%
LAXMI PAT BOTHRA5.01%
RAJJAT BOTHRA3.86%
PINKY AJAY SINGHANIA3.38%
PREITY SINGHANIA3.38%
NIKHIL BOTHRA3.33%
NITIN BOTHRA3.33%
TATA INFRASTRUCTURE FUND1.56%
HRIDAYA CHORDIA0.13%
Leela Devi Bothra0.03%
PAWAN KUMAR PRITHANY0.01%
DEEPAK KUMAR PRITHANY0.01%
Madhu Agarwal0.01%
RONNAKK AGARWALA0.01%
RADHA AGARWALA0.01%
Sajjan Kumar Prithany0%
Rizz Technologies Private Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is EPACK Durable Better than it's peers?

Detailed comparison of EPACK Durable against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DIXONDixon Tech (India)59.5 kCr49.29 kCr-14.80%-29.50%32.61.21--
VOLTASVoltas47.53 kCr14.4 kCr+0.10%+2.30%94.943.3--
BLUESTARCOBlue Star38.55 kCr12.41 kCr-0.30%-10.70%783.11--
AMBERAmber Enterprises India25.71 kCr11.91 kCr+10.10%+15.40%152.682.16--
IFBINDIFB Industries4.19 kCr5.49 kCr-12.60%-9.10%34.990.76--

Sector Comparison: EPACK vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

EPACK metrics compared to Consumer

CategoryEPACKConsumer
PE55.7862.80
PS1.172.16
Growth-5.2 %5.5 %
0% metrics above sector average
Key Insights
  • 1. EPACK is NOT among the Top 10 largest companies in Household Appliances.
  • 2. The company holds a market share of 2.2% in Household Appliances.
  • 3. In last one year, the company has had a below average growth that other Household Appliances companies.

Income Statement for EPACK Durable

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024
Revenue From Operations52.9%2,1711,420
Other Income151.6%218.95
Total Income53.4%2,1921,429
Cost of Materials47.9%1,8031,219
Purchases of stock-in-trade48.1%4128
Employee Expense44.7%6948
Finance costs39.5%5439
Depreciation and Amortization35.3%4735
Other expenses95.3%12665
Total Expenses53.5%2,1151,378
Profit Before exceptional items and Tax52%7751
Total profit before tax52%7751
Current tax77.7%158.88
Deferred tax-29.4%3.794.95
Total tax38.5%1914
Total profit (loss) for period58.8%5535
Other comp. income net of taxes-7.4%-0.3-0.21
Total Comprehensive Income58.8%5535
Earnings Per Share, Basic41.8%5.754.35
Earnings Per Share, Diluted41.8%5.754.35
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations101.4%428213662643377377
Other Income-65.7%2.776.165.685.54.874.74
Total Income97.2%431219668649382382
Cost of Materials84.1%314171531554316309
Purchases of stock-in-trade111%1.56-4.0917274.12.74
Employee Expense23.1%171420181717
Finance costs-36.8%132016141214
Depreciation and Amortization0%141413121212
Other expenses22.2%231929332629
Total Expenses72.2%423246636597377393
Profit Before exceptional items and Tax122.8%7.38-27.0432514.43-10.99
Total profit before tax122.8%7.38-27.0432514.43-10.99
Current tax112.6%1.74-4.876.56110.75-1.87
Deferred tax88.7%0.71-1.5621.530.23-1.33
Total tax119.5%2.45-6.448.57130.98-3.2
Total profit (loss) for period106.8%2.59-22.2523382.51-8.49
Other comp. income net of taxes0%-0.05-0.05-0.06-0.13-0.05-0.06
Total Comprehensive Income106.6%2.54-22.323382.46-8.55
Earnings Per Share, Basic78%0.27-2.322.393.930.26-0.89
Earnings Per Share, Diluted78%0.27-2.322.393.930.26-0.89
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024
Revenue From Operations52.9%2,1711,420
Other Income151.6%218.95
Total Income53.4%2,1921,429
Cost of Materials47.9%1,8031,219
Purchases of stock-in-trade48.1%4128
Employee Expense44.7%6948
Finance costs39.5%5439
Depreciation and Amortization35.3%4735
Other expenses95.3%12665
Total Expenses53.4%2,1141,378
Profit Before exceptional items and Tax54%7851
Total profit before tax54%7851
Current tax77.7%158.88
Deferred tax-35%3.815.32
Total tax38.5%1914
Total profit (loss) for period62.9%5836
Other comp. income net of taxes-7.4%-0.3-0.21
Total Comprehensive Income62.9%5836
Earnings Per Share, Basic45.7%6.074.48
Earnings Per Share, Diluted45.7%6.074.48
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations101.4%428213662643377377
Other Income-58.7%4.38.996.095.534.874.74
Total Income95%432222668649382382
Cost of Materials84.1%314171531554316309
Purchases of stock-in-trade111%1.56-4.0917274.12.74
Employee Expense23.1%171420181717
Finance costs-36.8%132016141214
Depreciation and Amortization0%141413121212
Other expenses22.2%231929332629
Total Expenses72.2%423246636597377393
Profit Before exceptional items and Tax132.4%9.09-23.9532524.43-10.99
Total profit before tax132.4%9.09-23.9532524.43-10.99
Current tax112.6%1.74-4.876.56110.75-1.87
Deferred tax80.6%0.54-1.371.851.080.46-1.15
Total tax117.5%2.27-6.258.41121.22-3.03
Total profit (loss) for period131.1%6.81-17.724393.21-7.97
Other comp. income net of taxes0%-0.05-0.05-0.06-0.13-0.05-0.06
Total Comprehensive Income130.7%6.76-17.7624393.15-8.02
Earnings Per Share, Basic89.8%0.71-1.842.494.110.33-0.83
Earnings Per Share, Diluted89.8%0.71-1.842.494.110.33-0.83

Balance Sheet for EPACK Durable

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents-15.4%121411107
Total current financial assets17.1%412352600558
Inventories-12.8%507581299378
Current tax assets-1100-
Total current assets1.1%1,0191,0089451,000
Property, plant and equipment7.8%744690673678
Capital work-in-progress159.6%149583127
Goodwill0%0.460.460.460.46
Non-current investments0%3.063.063.068.55
Loans, non-current0%2020134.61
Total non-current financial assets-77.2%451942716
Total non-current assets-0.8%9971,005838767
Total assets0.1%2,0162,0131,7841,768
Borrowings, non-current278.1%122334662
Total non-current financial liabilities142.4%1446079100
Provisions, non-current26.5%6.545.385.013.8
Total non-current liabilities106.9%18188105123
Borrowings, current68.5%567337388270
Total current financial liabilities-8.4%852930754732
Provisions, current139.6%3.662.112.241.57
Total current liabilities-9.8%878973767753
Total liabilities-0.2%1,0591,061872876
Equity share capital0%96969696
Total equity0.5%957952911892
Total equity and liabilities0.1%2,0162,0131,7841,768
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents-23.1%111411107
Total current financial assets18.5%417352600558
Inventories-12.9%506581299378
Current tax assets-1100-
Total current assets1.4%1,0221,0089451,000
Property, plant and equipment1.3%699690673678
Capital work-in-progress47.4%85583127
Investment property-4400-
Goodwill0%0.460.460.460.46
Non-current investments-104.2%0252511
Loans, non-current20.8%3025134.61
Total non-current financial assets-77.2%512204918
Total non-current assets-5.1%9591,011841770
Total assets-1.8%1,9812,0181,7871,770
Borrowings, non-current153.1%82334662
Total non-current financial liabilities74.6%1046079100
Provisions, non-current26.1%6.515.375.013.8
Total non-current liabilities59.1%14189106124
Borrowings, current68.5%567337388270
Total current financial liabilities-8.8%848930754732
Provisions, current136.9%3.632.112.241.57
Total current liabilities-10.3%873973767753
Total liabilities-4.4%1,0141,061873876
Equity share capital0%96969696
Total equity1%967957913894
Total equity and liabilities-1.8%1,9812,0181,7871,770

Cash Flow for EPACK Durable

Consolidated figures (in Rs. Crores) /
Finance costs39.5%
Change in inventories-138.1%
Depreciation35.3%
Unrealised forex losses/gains112.9%
Adjustments for interest income531.6%
Share-based payments-19.6%
Net Cashflows from Operations-82.7%
Income taxes paid (refund)74.6%
Net Cashflows From Operating Activities-88.3%
Proceeds from sales of PPE-
Purchase of property, plant and equipment-26.9%
Proceeds from government grants-
Interest received40100%
Other inflows (outflows) of cash112%
Net Cashflows From Investing Activities74.7%
Proceeds from issuing shares-99.6%
Proceeds from borrowings14.8%
Repayments of borrowings-86%
Payments of lease liabilities31.2%
Interest paid32.4%
Other inflows (outflows) of cash84.4%
Net Cashflows from Financing Activities-118.3%
Net change in cash and cash eq.-303.7%
Standalone figures (in Rs. Crores) /
Finance costs39.5%
Change in inventories-138.1%
Depreciation35.3%
Unrealised forex losses/gains112.9%
Adjustments for interest income531.6%
Share-based payments-19.6%
Net Cashflows from Operations-82.7%
Income taxes paid (refund)74.6%
Net Cashflows From Operating Activities-88.3%
Cashflows used in obtaining control of subsidiaries-
Proceeds from sales of PPE-
Purchase of property, plant and equipment-30.1%
Proceeds from government grants-
Interest received40100%
Other inflows (outflows) of cash112%
Net Cashflows From Investing Activities74.7%
Proceeds from issuing shares-99.6%
Proceeds from borrowings14.8%
Repayments of borrowings-86%
Payments of lease liabilities31.2%
Interest paid32.4%
Other inflows (outflows) of cash84.4%
Net Cashflows from Financing Activities-118.3%
Net change in cash and cash eq.-303.8%

What does EPACK Durable Limited do?

Household Appliances•Consumer Durables•Small Cap

EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, outdoor units, and split inverter air conditioners; small domestic appliance, including induction cooktops, mixer-grinders, and water dispensers; and large domestic appliance, consisting of air-coolers. It offers appliance heat exchangers, cross flow fans, axial fans, sheet metal press parts, injection molded components, printed circuit board assemblies, universal motors, plastic mouldings, powder coating, and induction coils, as well as copper tubings. In addition, the company exports its products. The company was founded in 2002 and is based in Noida, India.

Industry Group:Consumer Durables
Employees:920
Website:www.epackdurable.com

Frequently Asked Questions about EPACK Durable (EPACK)

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

EPACK vs Consumer (2025 - 2026)

Although EPACK is underperforming relative to the broader Consumer sector, it has achieved a 12.7% year-over-year increase.