sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
EPACK logo

EPACK - EPACK Durable Limited Share Price

Consumer Durables
Sharesguru Stock Score

EPACK

36/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹212.22-15.05(-6.62%)
Market Open as of Aug 12, 2026, 15:30 IST
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

EPACK

36/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap2.19 kCr
Price/Earnings (Trailing)-277.16
Price/Sales (Trailing)1.03
EV/EBITDA22.74
Price/Free Cashflow-4.8
MarketCap/EBT641.59
Enterprise Value2.88 kCr

Fundamentals

Revenue (TTM)2.13 kCr
Rev. Growth (Yr)32.9%
Earnings (TTM)-7.81 Cr
Earnings Growth (Yr)-48.4%

Profitability

Operating Margin1%
EBT Margin1%
Return on Equity0.34%
Return on Assets0.13%
Free Cashflow Yield-20.82%

Growth & Returns

Price Change 1W0.00%
Price Change 1M1%
Price Change 6M-5.7%
Price Change 1Y-41.1%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-112.77 Cr
Cash Flow from Operations (TTM)-139.56 Cr
Cash Flow from Financing (TTM)253.87 Cr
Cash & Equivalents15.78 Cr
Free Cash Flow (TTM)-455.31 Cr
Free Cash Flow/Share (TTM)-47.32

Balance Sheet

Total Assets2.51 kCr
Total Liabilities1.55 kCr
Shareholder Equity960.33 Cr
Current Assets1.34 kCr
Current Liabilities1.32 kCr
Net PPE908.16 Cr
Inventory836.59 Cr
Goodwill45.62 L

Capital Structure & Leverage

Debt Ratio0.28
Debt/Equity0.74
Interest Coverage-0.75
Interest/Cashflow Ops-1.29

Dividend & Shareholder Returns

Shares Dilution (1Y)0.30%
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.30%
Earnings/Share (TTM)-0.82

Financial Health

Current Ratio1.02
Debt/Equity0.74

Technical Indicators

RSI (14d)36.74
RSI (5d)32.77
RSI (21d)36.69
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from EPACK Durable

Summary of EPACK Durable's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an outlook for FY27 indicating improved conditions compared to FY26, anticipating a growth of 15-20% in revenue due to favorable market dynamics and normalizing inventory levels. For the fourth quarter of FY26, revenue was Rs. 591 crore, an 8% decline year-on-year, while net profit stood at Rs. 2.4 lakh. On an annual basis, revenue dropped to Rs. 1,894 crore (down 12.7%) with an EBITDA of Rs. 113.9 crore, showing a 27.7% decrease.

Key forward-looking points include:

  1. Customer Expansion: The company added 17 new customers in FY26, expanding its active customer base to 72, which is crucial for reducing concentration risk.
  2. Diversification Strategy: Despite a 25% decline in the RAC segment, the Small Domestic Appliances (SDA) and Large Domestic Appliances (LDA) businesses grew robustly, with a year-on-year growth of 53% during Q4, supported by strong order inflows.
  3. Capex Investments: Approximately Rs. 79 crore was spent in Q4 FY26 for capacity expansion in washing machines and component manufacturing.
  4. Rajasthan Incentive Promotion Scheme: The company recognized Rs. 21.78 crore under this scheme, highlighting its commitment to enhancing long-term competitiveness.
  5. CAPEX Outlook for FY27: Planned CAPEX of Rs. 170-200 crore will focus on capacity ramp-up and new product categories, reinforcing growth strategies.
  6. P&L Considerations: Management emphasized a careful approach to recognizing PLI (Production Linked Incentive) benefits, evaluating performance against revenue growth targets, and reiterating steadfast commitments to long-term goals, including a target of reaching Rs. 5,000 crore in revenue by FY28 or FY29.

In conclusion, management conveys a strong stance on resilience and strategic growth, expecting operational performance to stabilize with improved market conditions in FY27.

Q&A Section Summary from EPACK Durable Limited Q4 FY26 Earnings Call

Q1: "Can you specify the cause of the PLI reversal?"
A1: The reversal was due to failing to achieve required incremental revenue growth despite making necessary investments. We responsibly recognized that our revenue shortfall meant we couldn't claim the benefits previously accrued for the PLI. We've engaged with authorities for clarification, and we're cautious in recognizing future benefits.

Q2: "What is the annual capacity for the Hisense front-load washing machine line and the expected utilization?"
A2: The Hisense facility in Sri City started operations in late March 2026. While AC production is scaling up, washing machine production is under trial, expected to commence by mid-Q2 FY27.

Q3: "Regarding inventory levels, how much is for Hisense JV startup vs. finished goods awaiting clearance?"
A3: Of our total inventory of Rs. 837 crores, about Rs. 50-60 crores is related to Hisense raw materials. A significant portion is tied to imported components built up to meet demand before new regulations kicked in.

Q4: "What's the current demand outlook for summer, and how are margins shaping up?"
A4: Demand is strong with recovery from previous inventory pressures. We expect a 15-20% growth in the RAC segment this Q1. However, cost inflation and recent regulatory changes have put pressure on margins.

Q5: "What CAPEX is planned for FY27?"
A5: We're planning a CAPEX of Rs. 170-200 crores over the next 9-12 months to enhance our facilities in Bhiwadi and Sri City, emphasizing capacity ramp-up and new product lines.

Q6: "What is the outlook for the Hisense JV and potential breaking even?"
A6: The Hisense JV, now operational, has seen a positive ramp-up in production and sales. Given the new capacity, we expect this FY27 to be significant for reaching break-even, building on increasing customer approvals and product development.

Q7: "What are the expected margins without recognizing any PLI or RIPS?"
A7: We anticipate normalized gross margins of around 13-14% and EBITDA margins of approximately 7%, targeting improvements as we ramp up our operational capacities.

Q8: "Is there any possible risk of inventory markdowns due to BEE transitions?"
A8: We do not hold any inventory of old BEE-rated products post-December 2025, as the guidelines prohibit it. Thus, we foresee no liability regarding markdowns from this transition.

Q9: "What is the current debt level and its expected trajectory?"
A9: Our current debt stands at around Rs. 700 crores, including a term loan of Rs. 200 crores. This is expected to stabilize, with some repayments and potential increases reflecting CAPEX efforts.

Each question answered reflects our operational outlook while maintaining a clear focus on long-term strategies despite the market pressures we currently face.

Share Holdings

Understand EPACK Durable ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
AJAY DD SINGHANIA8.83%
SANJAY SINGHANIA8.1%
BAJRANG BOTHRA7.04%
AUGUSTA INVESTMENTS ZERO PTE. LTD.6.1%
LAXMI PAT BOTHRA5.01%
RAJJAT BOTHRA3.86%
PREITY SINGHANIA3.38%
PINKY AJAY SINGHANIA3.38%
NIKHIL BOTHRA3.33%
NITIN BOTHRA3.33%
BANDHAN SMALL CAP FUND2.89%
TATA MUTUAL FUND - TATA AGGRESSIVE HYBRID FUND1.56%
HRIDAYA CHORDIA0.13%
Leela Devi Bothra0.03%
PAWAN KUMAR PRITHANY0.01%
DEEPAK KUMAR PRITHANY0.01%
Madhu Agarwal0.01%
RONNAKK AGARWALA0.01%
RADHA AGARWALA0.01%
Sajjan Kumar Prithany0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is EPACK Durable Better than it's peers?

Detailed comparison of EPACK Durable against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DIXONDixon Tech (India)84.3 kCr52.82 kCr+2.30%-12.80%40.131.6--
VOLTASVoltas42.55 kCr14.48 kCr-4.70%+3.30%113.22.94--
BLUESTARCOBlue Star30.57 kCr12.86 kCr-13.40%-14.80%60.062.38--
AMBERAmber Enterprises India24.55 kCr12.31 kCr-10.20%+1.90%135.171.99--
IFBINDIFB Industries5.57 kCr5.89 kCr+11.70%+5.20%34.750.95--

Sector Comparison: EPACK vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

EPACK metrics compared to Consumer

CategoryEPACKConsumer
PE-277.16 89.67
PS1.031.97
Growth2.5 %6.6 %
0% metrics above sector average
Key Insights
  • 1. EPACK is NOT among the Top 10 largest companies in Household Appliances.
  • 2. The company holds a market share of 2.2% in Household Appliances.
  • 3. In last one year, the company has had a below average growth that other Household Appliances companies.

Income Statement for EPACK Durable

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024
Revenue From Operations-12.8%1,8942,1711,420
Other Income-25%16218.95
Total Income-12.8%1,9112,1921,429
Cost of Materials-12.2%1,5831,8031,219
Purchases of stock-in-trade-30%294128
Employee Expense1.5%706948
Finance costs13.2%615439
Depreciation and Amortization15.2%544735
Other expenses-18.4%10312665
Total Expenses-10.4%1,8952,1151,378
Profit Before exceptional items and Tax-81.6%157751
Total profit before tax-81.6%157751
Current tax-100.3%0.96158.88
Deferred tax29%4.63.794.95
Total tax-74.7%5.561914
Total profit (loss) for period-95.8%3.265535
Other comp. income net of taxes44.6%0.28-0.3-0.21
Total Comprehensive Income-95.3%3.545535
Earnings Per Share, Basic-113.9%0.345.754.35
Earnings Per Share, Diluted-113.9%0.345.754.35
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations50%886591428213662643
Other Income-62.2%1.72.852.776.165.685.5
Total Income49.6%888594431219668649
Cost of Materials29.2%732567314171531554
Purchases of stock-in-trade92.9%28151.56-4.091727
Employee Expense21.1%242017142018
Finance costs90%201113201614
Depreciation and Amortization23.1%171414141312
Other expenses40.6%463323192933
Total Expenses46.9%868591423246636597
Profit Before exceptional items and Tax771.6%203.187.38-27.043251
Total profit before tax771.6%203.187.38-27.043251
Current tax130.3%2.05-2.471.74-4.876.5611
Deferred tax11.9%3.733.440.71-1.5621.53
Total tax24000%5.780.982.45-6.448.5713
Total profit (loss) for period1222.4%120.022.59-22.252338
Other comp. income net of taxes-87.5%-0.050.44-0.05-0.05-0.06-0.13
Total Comprehensive Income2175.5%120.472.54-22.32338
Earnings Per Share, Basic-1.2300.27-2.322.393.93
Earnings Per Share, Diluted-1.2300.27-2.322.393.93
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024
Revenue From Operations-12.8%1,8942,1711,420
Other Income10%23218.95
Total Income-12.6%1,9172,1921,429
Cost of Materials-12.2%1,5831,8031,219
Purchases of stock-in-trade-30%294128
Employee Expense1.5%706948
Finance costs13.2%615439
Depreciation and Amortization15.2%544735
Other expenses-19.2%10212665
Total Expenses-10.4%1,8942,1141,378
Profit Before exceptional items and Tax-71.4%237851
Total profit before tax-71.4%237851
Current tax-100.3%0.96158.88
Deferred tax29.9%4.653.815.32
Total tax-74.4%5.611914
Total profit (loss) for period-70.2%185836
Other comp. income net of taxes44.6%0.28-0.3-0.21
Total Comprehensive Income-70.2%185836
Earnings Per Share, Basic-83.6%1.836.074.48
Earnings Per Share, Diluted-83.6%1.836.074.48
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations49.8%885591428213662643
Other Income-27.8%3.544.524.38.996.095.53
Total Income49.1%888596432222668649
Cost of Materials23.1%698567314171531554
Purchases of stock-in-trade307.1%58151.56-4.091727
Employee Expense10.5%222017142018
Finance costs80%191113201614
Depreciation and Amortization7.7%151414141312
Other expenses29%413223192933
Total Expenses45.5%858590423246636597
Profit Before exceptional items and Tax502.9%305.819.09-23.953252
Total profit before tax502.9%305.819.09-23.953252
Current tax130.3%2.05-2.471.74-4.876.5611
Deferred tax90.5%6.033.640.54-1.371.851.08
Total tax4070.6%8.091.172.27-6.258.4112
Total profit (loss) for period476.9%224.646.81-17.72439
Other comp. income net of taxes-87.5%-0.050.44-0.05-0.05-0.06-0.13
Total Comprehensive Income414.7%225.086.76-17.762439
Earnings Per Share, Basic348.1%2.290.480.71-1.842.494.11
Earnings Per Share, Diluted348.1%2.290.480.71-1.842.494.11

Balance Sheet for EPACK Durable

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents36.4%16121411107
Total current financial assets-9.7%372412352600558
Inventories65.2%837507581299378
Current tax assets-110%01100-
Total current assets32%1,3451,0191,0089451,000
Property, plant and equipment22.1%908744690673678
Capital work-in-progress-40.5%89149583127
Goodwill0%0.460.460.460.460.46
Non-current investments-59.7%1.833.063.063.068.55
Loans, non-current21.1%242020134.61
Total non-current financial assets29.5%58451942716
Total non-current assets16.5%1,1619971,005838767
Total assets-2,506----
Total assets-2,506----
Total assets24.3%2,5062,0162,0131,7841,768
Borrowings, non-current28.9%157122334662
Total non-current financial liabilities34.3%1931446079100
Provisions, non-current-3.2%6.366.545.385.013.8
Total non-current liabilities26.1%22818188105123
Borrowings, current-3%550567337388270
Total current financial liabilities53.3%1,306852930754732
Provisions, current-18%3.183.662.112.241.57
Total current liabilities50.2%1,318878973767753
Total liabilities-1,545----
Total liabilities-1,545----
Total liabilities45.9%1,5451,0591,061872876
Equity share capital0%9696969696
Total equity0.3%960957952911892
Total equity and liabilities24.3%2,5062,0162,0131,7841,768
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents40%15111411107
Total current financial assets-10.8%372417352600558
Inventories63%824506581299378
Current tax assets--1100-
Total current assets29.9%1,3271,0221,0089451,000
Property, plant and equipment10.9%775699690673678
Capital work-in-progress3.6%8885583127
Investment property20.9%534400-
Goodwill0%0.460.460.460.460.46
Non-current investments-440252511
Loans, non-current58.6%473025134.61
Total non-current financial assets138%120512204918
Total non-current assets16.7%1,1199591,011841770
Total assets-2,446----
Total assets-2,446----
Total assets23.5%2,4461,9812,0181,7871,770
Borrowings, non-current17.3%9682334662
Total non-current financial liabilities15.5%1201046079100
Provisions, non-current-3.3%6.336.515.375.013.8
Total non-current liabilities18.6%16714189106124
Borrowings, current-3.5%547567337388270
Total current financial liabilities51.8%1,287848930754732
Provisions, current-18.3%3.153.632.112.241.57
Total current liabilities48.9%1,299873973767753
Total liabilities-1,466----
Total liabilities-1,466----
Total liabilities44.6%1,4661,0141,061873876
Equity share capital0%9696969696
Total equity1.2%979967957913894
Total equity and liabilities23.5%2,4461,9812,0181,7871,770

Cash Flow for EPACK Durable

Consolidated figures (in Rs. Crores) /
Finance costs13.2%
Change in inventories-26.2%
Depreciation15.2%
Unrealised forex losses/gains3706.3%
Adjustments for interest income-22.2%
Share-based payments-101.6%
Net Cashflows from Operations-399.5%
Income taxes paid (refund)-72.9%
Other inflows (outflows) of cash-
Net Cashflows From Operating Activities-568.5%
Proceeds from sales of PPE-1516.7%
Purchase of property, plant and equipment176.3%
Proceeds from sales of investment property-
Proceeds from government grants6009.1%
Interest received-30%
Other inflows (outflows) of cash573.1%
Net Cashflows From Investing Activities-19%
Proceeds from issuing shares88.5%
Proceeds from borrowings421.4%
Repayments of borrowings6.5%
Payments of lease liabilities-14.3%
Interest paid37.8%
Other inflows (outflows) of cash70.3%
Net Cashflows from Financing Activities933.1%
Net change in cash and cash eq.100.6%
Standalone figures (in Rs. Crores) /
Finance costs13.2%
Change in inventories-19.8%
Depreciation15.2%
Unrealised forex losses/gains3231.3%
Adjustments for interest income-11.1%
Share-based payments-101.6%
Net Cashflows from Operations-380%
Income taxes paid (refund)-74.1%
Other inflows (outflows) of cash-
Net Cashflows From Operating Activities-538.1%
Cashflows used in obtaining control of subsidiaries2019.2%
Proceeds from sales of PPE-1516.7%
Purchase of property, plant and equipment65.1%
Purchase of investment property-
Proceeds from government grants6009.1%
Interest received-20%
Other inflows (outflows) of cash584.6%
Net Cashflows From Investing Activities34%
Proceeds from issuing shares88.5%
Proceeds from borrowings331.4%
Repayments of borrowings6.5%
Payments of lease liabilities-14.3%
Interest paid24.4%
Other inflows (outflows) of cash-14.2%
Net Cashflows from Financing Activities735.5%
Net change in cash and cash eq.100.1%

What does EPACK Durable Limited do?

Household Appliances•Consumer Durables•Small Cap

EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, outdoor units, and split inverter air conditioners; small domestic appliance, including induction cooktops, mixer-grinders, and water dispensers; and large domestic appliance, consisting of air-coolers. It offers appliance heat exchangers, cross flow fans, axial fans, sheet metal press parts, injection molded components, printed circuit board assemblies, universal motors, plastic mouldings, powder coating, and induction coils, as well as copper tubings. In addition, the company exports its products. The company was founded in 2002 and is based in Noida, India.

Industry Group:Consumer Durables
Employees:920
Website:www.epackdurable.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

EPACK vs Consumer (2025 - 2026)

Although EPACK is underperforming relative to the broader Consumer sector, it has achieved a 7.9% year-over-year increase.