sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
EPACK logo

EPACK - EPACK Durable Limited Share Price

Consumer Durables

₹268.05-2.05(-0.76%)
Market Closed as of Jan 16, 2026, 15:30 IST

Valuation

Market Cap2.6 kCr
Price/Earnings (Trailing)63.4
Price/Sales (Trailing)1.36
EV/EBITDA18.88
Price/Free Cashflow-39.2
MarketCap/EBT42.87
Enterprise Value3.28 kCr

Fundamentals

Growth & Returns

Price Change 1W-4.4%
Price Change 1M4%
Price Change 6M-29.1%
Price Change 1Y-48%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-94.57 Cr
Cash Flow from Operations (TTM)31.26 Cr
Cash Flow from Financing (TTM)
Revenue (TTM)
1.92 kCr
Rev. Growth (Yr)-42.5%
Earnings (TTM)40.87 Cr
Earnings Growth (Yr)-162%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity4.27%
Return on Assets2.03%
Free Cashflow Yield-2.55%
-29.37 Cr
Cash & Equivalents11.58 Cr
Free Cash Flow (TTM)-83.49 Cr
Free Cash Flow/Share (TTM)-8.7

Balance Sheet

Total Assets2.02 kCr
Total Liabilities1.06 kCr
Shareholder Equity956.95 Cr
Current Assets1.02 kCr
Current Liabilities877.78 Cr
Net PPE743.79 Cr
Inventory507.23 Cr
Goodwill45.62 L

Capital Structure & Leverage

Debt Ratio0.34
Debt/Equity0.72
Interest Coverage-0.03
Interest/Cashflow Ops1.56

Dividend & Shareholder Returns

Shares Dilution (1Y)0.30%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 1.4

Revenue (Last 12 mths)

Latest reported: 1.9 kCr

Net Income (Last 12 mths)

Latest reported: 40.9 Cr
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

Investor Care

Shares Dilution (1Y)0.30%
Earnings/Share (TTM)4.26

Financial Health

Current Ratio1.16
Debt/Equity0.72

Technical Indicators

RSI (14d)45.65
RSI (5d)18.95
RSI (21d)54.1
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from EPACK Durable

Summary of EPACK Durable's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the Q2 FY '26 earnings conference call for EPACK Durable Limited, management provided an outlook influenced by a challenging first half due to unseasonal rains and GST rate changes affecting sales. For the second half, Ajay Singhania, MD and CEO, indicated a rebound in demand driven by improved inventory management and customer sentiment, particularly following the festive season of Navratri and Diwali.

Key forward-looking points from management include:

  1. Revenue guidance for FY '26 is expected to be muted, especially for the air conditioning (AC) segment, which could see flat growth given the industry climate, though growth in small domestic appliances (45% quarter-on-quarter) and components (73% quarter-on-quarter) is anticipated.
  2. Management incurred approximately INR 129 crores in capital expenditures aimed at capacity expansion and enhancements, with significant investments in new facilities, including a dedicated plant for Hisense that is now ready, expecting mass production to commence by January 2026.
  3. The projected growth of core segments such as small domestic appliances, large domestic appliances, and components will provide necessary diversification to mitigate the AC segment's underperformance.
  4. For the upcoming quarter (Q3 FY '26), while initial sales have been soft, improvements in inventory levels and a surge in demand following BEE rating changes are anticipated to bolster revenue.
  5. Management confirmed ongoing efforts to maintain competitive pricing, expecting a price increase of approximately 5% to 7% due to BEE upgrades and rising raw material costs, while also anticipating a further push to expand its product offerings to include new appliance lines.

Overall, while the immediate outlook reflects caution, particularly for the AC category, management expressed confidence in long-term growth driven by diversification and the ramp-up of new product lines.

Share Holdings

Understand EPACK Durable ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
AJAY DD SINGHANIA8.83%
SANJAY SINGHANIA8.83%
BAJRANG BOTHRA7%
AUGUSTA INVESTMENTS ZERO PTE. LTD.6.1%
LAXMI PAT BOTHRA5.01%
RAJJAT BOTHRA4.67%
PINKY AJAY SINGHANIA3.38%

Is EPACK Durable Better than it's peers?

Detailed comparison of EPACK Durable against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DIXONDixon Tech (India)67.19 kCr48.95 kCr-19.20%-31.80%39.131.37--
VOLTASVoltas47.64 kCr14.44 kCr

Sector Comparison: EPACK vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

EPACK metrics compared to Consumer

CategoryEPACKConsumer
PE63.4058.39
PS1.362.23
Growth-2.8 %3.8 %
33% metrics above sector average
Key Insights
  • 1. EPACK is NOT among the Top 10 largest companies in Household Appliances.
  • 2. The company holds a market share of 2.1% in Household Appliances.
  • 3. In last one year, the company has had a below average growth that other Household Appliances companies.

What does EPACK Durable Limited do?

Household Appliances•Consumer Durables•Small Cap

EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, outdoor units, and split inverter air conditioners; small domestic appliance, including induction cooktops, mixer-grinders, and water dispensers; and large domestic appliance, consisting of air-coolers. It offers appliance heat exchangers, cross flow fans, axial fans, sheet metal press parts, injection molded components, printed circuit board assemblies, universal motors, plastic mouldings, powder coating, and induction coils, as well as copper tubings. In addition, the company exports its products. The company was founded in 2002 and is based in Noida, India.

Industry Group:Consumer Durables
Employees:920
Website:www.epackdurable.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

EPACK vs Consumer (2025 - 2026)

Although EPACK is underperforming relative to the broader Consumer sector, it has achieved a 1.0% year-over-year increase.

Sharesguru Stock Score

EPACK

29/100

Q&A Summary from EPACK Durable Limited Q2 & H1 FY '26 Earnings Call

1. Question: "How do you see Q3 considering many companies have called out that October was also a soft quarter?" Answer: I believe that Q3 will start muted due to unseasonal rains and the short-lived cheer from the GST cut. Overall, FY '25-26 could be a flat year for the AC industry, potentially even similar for EPACK. Our diversification efforts in other product areas should help offset this.

2. Question: "Can you indicate the guidance for FY '26?" Answer: We maintain our revenue growth focus via diversification. The AC segment might be flat, but we expect strong performances in small domestic appliances and components, thus projecting positive growth overall.

3. Question: "What are the current inventory levels?" Answer: End of Q2 inventory estimates show about 2.5 to 3 million units in total, down from roughly 5 million at the end of Q1, marking about a 50% reduction.

4. Question: "Will the demand for 5-star products influence the market?" Answer: Yes, we anticipate strong demand for 5-star products moving forward as brands commence production for new BEE-rated models, aiming for a balance between selling old and new inventory.

5. Question: "What are the new products performing well in SDA?" Answer: Air fryers have been a highlight, but we're also ramping up production for vacuum cleaners, coffee makers, and other products. The SDA category growth from existing and new clients is strong.

6. Question: "What is your working capital position and debt outlook for FY '26?" Answer: Our total borrowings stand at about INR 680 crores with a net debt of approximately INR 500 crores, considering our cash reserves. We expect improvements in working capital as inventories are liquidated.

7. Question: "How are you responding to La Nina's impact on demand?" Answer: La Nina and erratic weather have detrimentally influenced demand, resulting in an overall AC industry decline exceeding 35%. We hope for a rebound in the next quarters but remain cautious.

8. Question: "What is EPACK's current level of backward integration?" Answer: We produce approximately 65-70% of our components in-house, covering critical parts like copper, PCBs, and motors, providing us with a competitive edge.

9. Question: "What is the production status and expectations for the Hisense JV?" Answer: Hisense's facility is ready, and we plan to start mass production of air conditioners by early January. We aim for substantial revenue growth from this JV over the next five years.

10. Question: "What is the capex breakdown for upcoming projects?" Answer: Our total capex amounts to INR 450-500 crores with investments in Bhiwadi and Sri City. We're allocating INR 125 crores for Bhiwadi and INR 225 crores for Sri City facilities, focusing on production line enhancements.

PREITY SINGHANIA
3.38%
NIKHIL BOTHRA3.33%
NITIN BOTHRA3.33%
TATA INFRASTRUCTURE FUND1.56%
HRIDAYA CHORDIA0.13%
PAWAN KUMAR PRITHANY0.01%
DEEPAK KUMAR PRITHANY0.01%
RONNAKK AGARWALA0.01%
RADHA AGARWALA0.01%
Sajjan Kumar Prithany0%
Rizz Technologies Private Limited0%
EPACK New Age Solutions Limited (Formerly EPACK Prefabricated Limited)0%
East India Techno Solutions Private Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+3.70%
-12.10%
87
3.3
-
-
BLUESTARCOBlue Star37.26 kCr12.29 kCr+0.30%-3.10%68.223.03--
AMBERAmber Enterprises India21.49 kCr11.06 kCr-10.10%-11.40%92.31.94--
IFBINDIFB Industries5.65 kCr5.34 kCr-13.50%-19.60%44.541.06--

Income Statement for EPACK Durable

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024
Revenue From Operations52.9%2,1711,420
Other Income151.6%218.95
Total Income53.4%2,1921,429
Cost of Materials47.9%1,8031,219
Purchases of stock-in-trade48.1%4128
Employee Expense44.7%6948
Finance costs39.5%5439
Depreciation and Amortization35.3%4735
Other expenses95.3%12665
Total Expenses53.5%2,1151,378
Profit Before exceptional items and Tax52%7751
Total profit before tax52%7751
Current tax77.7%158.88
Deferred tax-29.4%3.794.95
Total tax38.5%1914
Total profit (loss) for period58.8%5535
Other comp. income net of taxes-7.4%-0.3-0.21
Total Comprehensive Income58.8%5535
Earnings Per Share, Basic41.8%5.754.35
Earnings Per Share, Diluted41.8%5.754.35
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-67.9%213662643377377774
Other Income10.3%6.165.685.54.874.746.13
Total Income-67.3%219668649382382780
Cost of Materials-67.9%171531554316309624
Purchases of stock-in-trade-131.8%-4.0917274.12.747.87
Employee Expense-31.6%142018171718
Finance costs26.7%201614121414
Depreciation and Amortization8.3%141312121211
Other expenses-35.7%192933262939
Total Expenses-61.4%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024
Revenue From Operations52.9%2,1711,420
Other Income151.6%218.95
Total Income53.4%2,1921,429
Cost of Materials47.9%1,8031,219
Purchases of stock-in-trade48.1%4128
Employee Expense44.7%6948
Finance costs39.5%5439
Depreciation and Amortization35.3%4735
Other expenses95.3%126

Balance Sheet for EPACK Durable

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents-15.4%121411107
Total current financial assets17.1%412352600558
Inventories-12.8%507581299378
Current tax assets-1100-
Total current assets1.1%1,0191,0089451,000
Property, plant and equipment7.8%744690673678
Capital work-in-progress159.6%149583127
Goodwill0%0.460.460.460.46
Non-current investments0%3.063.063.068.55
Loans, non-current0%2020134.61
Total non-current financial assets-77.2%451942716
Total non-current assets-0.8%9971,005838767
Total assets0.1%2,0162,0131,7841,768
Borrowings, non-current278.1%122334662
Total non-current financial liabilities142.4%1446079100
Provisions, non-current26.5%6.545.385.013.8
Total non-current liabilities106.9%18188105123
Borrowings, current68.5%567337388270
Total current financial liabilities-8.4%852930754732
Provisions, current139.6%3.662.112.241.57
Total current liabilities-9.8%878973767753
Total liabilities-0.2%1,0591,061872876
Equity share capital0%96969696
Total equity0.5%957952911892
Total equity and liabilities0.1%2,0162,0131,7841,768
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents-23.1%111411107
Total current financial assets18.5%417352600558
Inventories-12.9%506581299378
Current tax assets-1100-
Total current assets1.4%1,0221,0089451,000
Property, plant and equipment1.3%699690673678
Capital work-in-progress47.4%85583127
Investment property-4400-
Goodwill0%0.460.460.460.46
Non-current investments

Cash Flow for EPACK Durable

Consolidated figures (in Rs. Crores) /
Finance costs39.5%
Change in inventories-138.1%
Depreciation35.3%
Unrealised forex losses/gains112.9%
Adjustments for interest income531.6%
Share-based payments-19.6%
Net Cashflows from Operations-82.7%
Income taxes paid (refund)74.6%
Net Cashflows From Operating Activities-88.3%
Proceeds from sales of PPE-
Purchase of property, plant and equipment-26.9%
Proceeds from government grants-
Interest received40100%
Other inflows (outflows) of cash112%
Net Cashflows From Investing Activities74.7%
Proceeds from issuing shares-99.6%
Proceeds from borrowings14.8%
Repayments of borrowings-86%
Payments of lease liabilities31.2%
Interest paid32.4%
Other inflows (outflows) of cash84.4%
Net Cashflows from Financing Activities-118.3%
Net change in cash and cash eq.-303.7%
Standalone figures (in Rs. Crores) /
Finance costs39.5%
Change in inventories-138.1%
Depreciation35.3%
Unrealised forex losses/gains112.9%
Adjustments for interest income531.6%
Share-based payments-19.6%
Net Cashflows from Operations-82.7%
Income taxes paid (refund)74.6%
Net Cashflows From Operating Activities-88.3%
Cashflows used in obtaining control of subsidiaries-
Proceeds from sales of PPE-
Purchase of property, plant and equipment-30.1%
Proceeds from government grants-
Interest received40100%
Other inflows (outflows) of cash112%
Net Cashflows From Investing Activities

Sharesguru Stock Score

EPACK

29/100
246
636
597
377
393
747
Profit Before exceptional items and Tax-190.5%-27.0432514.43-10.9932
Total profit before tax-190.5%-27.0432514.43-10.9932
Current tax-205.6%-4.876.56110.75-1.875.54
Deferred tax-356%-1.5621.530.23-1.333.36
Total tax-198.3%-6.448.57130.98-3.28.9
Total profit (loss) for period-205.7%-22.2523382.51-8.4923
Other comp. income net of taxes0.9%-0.05-0.06-0.13-0.05-0.06-0.06
Total Comprehensive Income-205.9%-22.323382.46-8.5523
Earnings Per Share, Basic-338.8%-2.322.393.930.26-0.892.44
Earnings Per Share, Diluted-338.8%-2.322.393.930.26-0.892.44
65
Total Expenses53.4%2,1141,378
Profit Before exceptional items and Tax54%7851
Total profit before tax54%7851
Current tax77.7%158.88
Deferred tax-35%3.815.32
Total tax38.5%1914
Total profit (loss) for period62.9%5836
Other comp. income net of taxes-7.4%-0.3-0.21
Total Comprehensive Income62.9%5836
Earnings Per Share, Basic45.7%6.074.48
Earnings Per Share, Diluted45.7%6.074.48
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-67.9%213662643377377774
Other Income57%8.996.095.534.874.746.13
Total Income-66.9%222668649382382780
Cost of Materials-67.9%171531554316309624
Purchases of stock-in-trade-131.8%-4.0917274.12.747.87
Employee Expense-31.6%142018171718
Finance costs26.7%201614121414
Depreciation and Amortization8.3%141312121211
Other expenses-35.7%192933262939
Total Expenses-61.4%246636597377393747
Profit Before exceptional items and Tax-180.5%-23.9532524.43-10.9932
Total profit before tax-180.5%-23.9532524.43-10.9932
Current tax-205.6%-4.876.56110.75-1.875.54
Deferred tax-378.8%-1.371.851.080.46-1.153.41
Total tax-197.8%-6.258.41121.22-3.038.95
Total profit (loss) for period-181.3%-17.724393.21-7.9724
Other comp. income net of taxes0.9%-0.05-0.06-0.13-0.05-0.06-0.05
Total Comprehensive Income-181.6%-17.7624393.15-8.0223
Earnings Per Share, Basic-290.6%-1.842.494.110.33-0.832.46
Earnings Per Share, Diluted-290.6%-1.842.494.110.33-0.832.46
-104.2%
0
25
25
11
Loans, non-current20.8%3025134.61
Total non-current financial assets-77.2%512204918
Total non-current assets-5.1%9591,011841770
Total assets-1.8%1,9812,0181,7871,770
Borrowings, non-current153.1%82334662
Total non-current financial liabilities74.6%1046079100
Provisions, non-current26.1%6.515.375.013.8
Total non-current liabilities59.1%14189106124
Borrowings, current68.5%567337388270
Total current financial liabilities-8.8%848930754732
Provisions, current136.9%3.632.112.241.57
Total current liabilities-10.3%873973767753
Total liabilities-4.4%1,0141,061873876
Equity share capital0%96969696
Total equity1%967957913894
Total equity and liabilities-1.8%1,9812,0181,7871,770
74.7%
Proceeds from issuing shares-99.6%
Proceeds from borrowings14.8%
Repayments of borrowings-86%
Payments of lease liabilities31.2%
Interest paid32.4%
Other inflows (outflows) of cash84.4%
Net Cashflows from Financing Activities-118.3%
Net change in cash and cash eq.-303.8%