
FSL - Firstsource Solutions Ltd. Share Price
Commercial Services & Supplies
Valuation | |
|---|---|
| Market Cap | 24.67 kCr |
| Price/Earnings (Trailing) | 38.8 |
| Price/Sales (Trailing) | 2.93 |
| EV/EBITDA | 19.01 |
| Price/Free Cashflow | 49.19 |
| MarketCap/EBT | 31.36 |
| Enterprise Value | 24.67 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 8.41 kCr |
| Rev. Growth (Yr) | 24.1% |
| Earnings (TTM) | 628.53 Cr |
| Earnings Growth (Yr) | 25.2% |
Profitability | |
|---|---|
| Operating Margin | 9% |
| EBT Margin | 9% |
| Return on Equity | 15.34% |
| Return on Assets | 7.93% |
| Free Cashflow Yield | 2.03% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
|---|---|
| Price Change 1W | 8.4% |
| Price Change 1M | 8.5% |
| Price Change 6M | 5.3% |
| Price Change 1Y | 4% |
| 3Y Cumulative Return | 49.7% |
| 5Y Cumulative Return | 38.3% |
| 7Y Cumulative Return | 29.1% |
| 10Y Cumulative Return | 26.1% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -745.9 Cr |
| Cash Flow from Operations (TTM) | 701.1 Cr |
| Cash Flow from Financing (TTM) | 22.59 Cr |
| Cash & Equivalents | 154.21 Cr |
| Free Cash Flow (TTM) | 459.9 Cr |
| Free Cash Flow/Share (TTM) | 6.6 |
Balance Sheet | |
|---|---|
| Total Assets | 7.92 kCr |
| Total Liabilities | 3.82 kCr |
| Shareholder Equity | 4.1 kCr |
| Current Assets | 2.22 kCr |
| Current Liabilities | 2.43 kCr |
| Net PPE | 276.29 Cr |
| Inventory | 0.00 |
| Goodwill | 3.68 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.19 |
| Debt/Equity | 0.37 |
| Interest Coverage | 3.93 |
| Interest/Cashflow Ops | 5.39 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 4 |
| Dividend Yield | 1.14% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Summary of Latest Earnings Report from Firstsource Solutions
Summary of Firstsource Solutions's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q1FY26 earnings call, management provided a positive outlook, reflecting strong business performance and growth prospects despite macroeconomic uncertainties. Revenue grew 23.8% YoY to Rs. 22.2 billion (US$259 million), and management is optimistic about sustaining top-tier growth, raising the revenue guidance for FY26 to 13% to 15% in constant currency.
Key forward-looking points include:
Large Deals: Management highlighted four large deal wins, marking the fifth consecutive quarter with three or more large deals. The average deal size from new logos has increased by 16% over the past four quarters, reinforcing market traction.
New Client Additions: The company added 17 new logos, the highest in three years, with nine identified as strategic. This broadens the client base and strengthens future revenue streams.
Vertical Growth: In healthcare, sequential growth of 2.3% and YoY growth of 13.5% were noted, alongside eight new logos. North America reported a 5% QoQ and 22% YoY growth in revenue, while Europe experienced a QoQ decline of 7%, expected to normalize in Q2.
Margin Improvement: EBIT margin for the quarter was 11.3%, with an incremental target of 50 to 75 basis points improvement annually. The company aims to further enhance margins through operational efficiencies and strategic investments.
Acquisition Strategy: Management announced the acquisition of Pastdue Credit Solutions, targeting growth in the UK debt collection market, which has a significant addressable market.
Operational Changes: The ongoing "UnBPO" strategy centers on integrating technology and automation into service delivery, encouraging non-linear commercial models which are expected to redefine client engagements and drive efficiency.
Overall, Firstsource Solutions Limited positions itself for steady growth through strategic deal wins, expanding its client base, and implementing innovative service delivery models while maintaining improved margins.
Last updated:
1. Question: Ritesh, this increase in guidance at the lower end, from 12% to 13%, was it because Q1 turned out to be better than what you expected? Or is it that you are expecting the next nine months to be better than what you were anticipating three months back?
Answer: Our guidance is based on a clear line of sight to the business over FY26. The increase reflects clarity at the lower end, while the upper end remains influenced by pipeline conversion. We're not accounting for macro changes but assume an accelerated growth trajectory ahead.
2. Question: How are demand conditions today compared to, say, three months back? Are they worse, better or broadly the same?
Answer: Macroeconomic uncertainties continue. However, our differentiated proposition, especially through the UnBPO playbook, resonates with the market, creating demand. Q1's new logo addition was impressive, providing a solid foundation for future growth despite the ongoing uncertainties.
3. Question: The $1 billion mark has been achieved already, at least from a run rate perspective. Any new targets that you want to set for yourself?
Answer: We've reached our $1 billion aspiration ahead of schedule, which validates our strategy. My focus is on building a consistent, high-growth business model. We're reviewing long-term aspirations internally and will share updates when appropriate.
4. Question: What is our policy on acquisitions going forward?
Answer: Our acquisition strategy involves seeking opportunities that enhance our capabilities and bring value to our clients. We prefer EBIT and EPS-accretive acquisitions, without a defined frequency, focusing on those that plug capability gaps.
5. Question: With the wage hikes coming in 2Q and 3Q, what is our confidence level on achieving our margin guidance for the year?
Answer: We are confident in retaining margin guidance at 11.25% to 12%. We have 37 margin drivers helping us maintain this guidance and believe that our initiatives will continue to yield results, despite upcoming wage hikes.
6. Question: The banking vertical was a bit soft this quarter. Can you provide insights on sector conversations?
Answer: The banking sector presents two narratives; Europe faced declines due to regulatory and macro uncertainties, while North America remains resilient, with a healthy pipeline. We believe the results from this quarter are not indicative of long-term trends.
7. Question: What are the main margin levers that we have to improve margins from the 1Q number?
Answer: Onsite-to-offshore shifts offer opportunities to enhance margins. We continue to optimize staffing strategies and incorporate AI and automation throughout our operations to drive efficiencies and maintain margin improvement.
8. Question: So, if I look at PDC, their margin profile is almost 2x of where we operate. Can our collection business operate at a similar margin profile?
Answer: Our collection business margins are higher than PDC's. The goal is to leverage our existing capabilities and blend in PDC's expertise, potentially enhancing margins across our collection services post-completion of regulatory approvals.
9. Question: What percentage of revenue today is influenced by digital AI transformation deals?
Answer: More than 50% of our revenue comes from non-linear commercial constructs, which include AI-driven solutions. We expect this percentage to grow as clients shift towards outcome-based models due to evolving market needs.
10. Question: Can you give a sense of the growth trajectory for healthcare margins moving forward?
Answer: Healthcare margins were affected by our focus on payer deals, which historically have lower margins. As these deals ramp up and our portfolio rebalances, we expect an improvement in these margins over time.
Revenue Breakdown
Analysis of Firstsource Solutions's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
| Description | Share | Value |
|---|---|---|
| Healthcare | 33.4% | 741.8 Cr |
| Banking and Financial Services | 32.5% | 722.5 Cr |
| Communication, Media and Technology | 22.4% | 497 Cr |
| Diverse Industries | 11.7% | 259.6 Cr |
| Total | 2.2 kCr |
Share Holdings
Understand Firstsource Solutions ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
| Shareholder Name | Holding % |
|---|---|
| RPSG VENTURES LIMITED | 53.66% |
| SBI TECHNOLOGY OPPORTUNITIES FUND | 2.3% |
| TATA DIGITAL INDIA FUND | 2.1% |
| ICICI BANK LTD | 1.73% |
| ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE DIGITAL INDIA FUND | 1.02% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Firstsource Solutions Better than it's peers?
Detailed comparison of Firstsource Solutions against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| MPHASIS | Mphasis | 52.6 kCr | 15.18 kCr | +2.70% | -4.00% | 29.42 | 3.46 | - | - |
| ECLERX | eClerx Services | 22.53 kCr | 3.79 kCr | +19.00% | +62.40% | 36.17 | 5.95 | - | - |
| ZENSARTECH | Zensar Tech | 18.13 kCr | 5.67 kCr | +3.80% | +13.30% | 25.86 | 3.2 | - | - |
| QUESS | Quess Corp | 3.57 kCr | 16.69 kCr | -6.00% | -66.80% | 40.77 | 0.21 | - | - |
| HGS | Hinduja Global Solutions | 2.41 kCr | 4.93 kCr | +4.10% | -34.30% | -106.22 | 0.49 | - | - |
Sector Comparison: FSL vs Commercial Services & Supplies
Comprehensive comparison against sector averages
Comparative Metrics
FSL metrics compared to Commercial
| Category | FSL | Commercial |
|---|---|---|
| PE | 38.80 | 26.92 |
| PS | 2.93 | 0.67 |
| Growth | 26.8 % | 6.1 % |
Performance Comparison
FSL vs Commercial (2021 - 2025)
- 1. FSL is among the Top 3 Commercial Services & Supplies companies by market cap.
- 2. The company holds a market share of 3.6% in Commercial Services & Supplies.
- 3. In last one year, the company has had an above average growth that other Commercial Services & Supplies companies.
Income Statement for Firstsource Solutions
Balance Sheet for Firstsource Solutions
Cash Flow for Firstsource Solutions
What does Firstsource Solutions Ltd. do?
Firstsource Solutions Limited provides tech-enabled business processes in India, the United Kingdom, the United States, Asia, South Africa, the Philippines, Australia, New Zealand, and internationally. It operates through Banking and Financial Services; Healthcare; Communication, Media and Technology; and Diverse Industries segments. The company offers various banking and financial services and solutions, including customer acquisition, onboarding, transaction processing and payments, disputes and complaints, servicing, bereavement and power of attorney, fraud and financial crime, and account closure; lending services, such as origination, post-closing, title, settlement, and quality control and due diligence services; and collections. It also provides health plan services comprising claims operations, enrollment and billing, customer service, care coordination, credential provider, data and network management, benefit coding, maintenance, coverage, medicaid enrollment, prior authorization, medical coding, denial management and prevention, patient billing and collections, and receivables management; and communication services, such as sales and retention, tech ops, receivables and collections management, and generative AI. In addition, the company offers media/edtech solutions, including content development and enrichment, learners support, student pre-registration and enrollment, and digital collections; and other services for diversified industries, such as retention and loyalty, meter-to-cash operations, crisis/contingency management, smart meter conversions, debt management, and complaints handling; and consulting services. It serves to banking and financial services, healthcare, communications, media and technology, insurance, energy, and utilities sectors. The company was formerly known as ICICI Onesource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was incorporated in 2001 and is based in Mumbai, India. Firstsource Solutions Limited is a subsidiary of RPSG Ventures Limited.