
Commercial Services & Supplies
Valuation | |
|---|---|
| Market Cap | 20.24 kCr |
| Price/Earnings (Trailing) | 31.84 |
| Price/Sales (Trailing) | 2.21 |
| EV/EBITDA | 15.59 |
| Price/Free Cashflow | 49.19 |
| MarketCap/EBT | 25.59 |
| Enterprise Value | 21.39 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -9.2% |
| Price Change 1M | -13.9% |
| Price Change 6M | -21.2% |
| Price Change 1Y | -17.6% |
| 3Y Cumulative Return | 34.9% |
| 5Y Cumulative Return | 24.4% |
| 7Y Cumulative Return | 30.3% |
| 10Y Cumulative Return | 23.6% |
| Revenue (TTM) |
| 9.15 kCr |
| Rev. Growth (Yr) | 16.5% |
| Earnings (TTM) | 629.85 Cr |
| Earnings Growth (Yr) | -24.9% |
Profitability | |
|---|---|
| Operating Margin | 10% |
| EBT Margin | 9% |
| Return on Equity | 14.43% |
| Return on Assets | 7.57% |
| Free Cashflow Yield | 2.03% |
Cash Flow & Liquidity |
|---|
| Cash Flow from Investing (TTM) | -745.9 Cr |
| Cash Flow from Operations (TTM) | 701.1 Cr |
| Cash Flow from Financing (TTM) | 22.59 Cr |
| Cash & Equivalents | 225.49 Cr |
| Free Cash Flow (TTM) | 459.9 Cr |
| Free Cash Flow/Share (TTM) | 6.6 |
Balance Sheet | |
|---|---|
| Total Assets | 8.32 kCr |
| Total Liabilities | 3.96 kCr |
| Shareholder Equity | 4.37 kCr |
| Current Assets | 2.43 kCr |
| Current Liabilities | 2.5 kCr |
| Net PPE | 310.78 Cr |
| Inventory | 0.00 |
| Goodwill | 3.82 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.17 |
| Debt/Equity | 0.32 |
| Interest Coverage | 3.6 |
| Interest/Cashflow Ops | 5.39 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 4 |
| Dividend Yield | 1.14% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Technicals: Bullish SharesGuru indicator.
Growth: Good revenue growth. With 49.3% growth over past three years, the company is going strong.
Balance Sheet: Reasonably good balance sheet.
Past Returns: Outperforming stock! In past three years, the stock has provided 34.9% return compared to 13.2% by NIFTY 50.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Size: Market Cap wise it is among the top 20% companies of india.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Momentum: Stock is suffering a negative price momentum. Stock is down -13.9% in last 30 days.
Technicals: Bullish SharesGuru indicator.
Growth: Good revenue growth. With 49.3% growth over past three years, the company is going strong.
Balance Sheet: Reasonably good balance sheet.
Past Returns: Outperforming stock! In past three years, the stock has provided 34.9% return compared to 13.2% by NIFTY 50.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Size: Market Cap wise it is among the top 20% companies of india.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Momentum: Stock is suffering a negative price momentum. Stock is down -13.9% in last 30 days.
Investor Care | |
|---|---|
| Dividend Yield | 1.14% |
| Dividend/Share (TTM) | 4 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 9.12 |
Financial Health | |
|---|---|
| Current Ratio | 0.97 |
| Debt/Equity | 0.32 |
Technical Indicators | |
|---|---|
| RSI (14d) | 24.36 |
| RSI (5d) | 12.37 |
| RSI (21d) | 29.69 |
| MACD Signal | Sell |
| Stochastic Oscillator Signal | Buy |
| SharesGuru Signal | Buy |
| RSI Signal | Buy |
| RSI5 Signal | Buy |
| RSI21 Signal | Buy |
| SMA 5 Signal | Sell |
| SMA 10 Signal |
Summary of Firstsource Solutions's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q3FY26 earnings conference call held on February 3, 2026, Firstsource Solutions management provided an optimistic outlook for the company. Mr. Ritesh Idnani, MD & CEO, highlighted the company's continuous performance improvements and future growth plans. Key forward-looking points include:
Revenue Growth: For FY26, Firstsource expects constant currency revenue growth to be in the range of 13% to 14%. This includes the newly acquired Pastdue Credit Solutions and TeleMedik, which will raise the growth outlook to 14.5% to 15.5%. The revenue for Q3FY26 was reported at Rs 24.4 billion (US$274 million), representing 16.2% YoY growth.
Profitability: The company raised its EBIT margin guidance for FY26 to 11.5% to 12%, having achieved an EBIT margin of 11.9% in the latest quarter, reflecting an 80 basis point increase over the trailing four quarters.
Deal Wins: Management reported five large deals signed during Q3, including business growth from new logos, contributing to the overall positive momentum. The company has also broadened its client base, with 141 clients now exceeding a US$1 million revenue run-rate, marking an addition of 34 clients compared to Q3FY25.
Account Rationalization: The management acknowledged the rationalization of low-margin accounts, particularly in the healthcare provider segment, which is expected to affect revenue growth by approximately 50 basis points in the short term but is anticipated to bolster medium-term margin aspirations.
Market Outlook: Demand across verticals remains robust, with the healthcare, BFSI, and CMT sectors showing strong potential. The healthcare segment's transformation is supported by newly established leadership roles to drive both payer and provider segments effectively.
Overall, Firstsource Solutions is on a strong growth trajectory, focusing on expanding its market presence, optimizing operations, and improving margins, which positions the company favorably in the competitive landscape.
Understand Firstsource Solutions ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| RPSG VENTURES LIMITED | 53.66% |
| SBI TECHNOLOGY OPPORTUNITIES FUND | 2.3% |
| TATA DIGITAL INDIA FUND | 1.95% |
| ICICI BANK LTD | 1.73% |
| HSBC SMALL CAP FUND | 1.24% |
| ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE DIGITAL INDIA FUND | 1.08% |
Detailed comparison of Firstsource Solutions against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| MPHASIS | Mphasis | 49.75 kCr | 15.62 kCr | -9.20% | -7.60% | 27.6 | 3.18 | - | - |
| ECLERX | eClerx Services | 19.68 kCr | 4.01 kCr |
Comprehensive comparison against sector averages
FSL metrics compared to Commercial
| Category | FSL | Commercial |
|---|---|---|
| PE | 31.84 | 19.61 |
| PS | 2.21 | 0.55 |
| Growth | 22.1 % | 9.5 % |
Firstsource Solutions Limited provides tech-enabled business processes in India, the United Kingdom, the United States, Asia, South Africa, the Philippines, Australia, New Zealand, and internationally. It operates through Banking and Financial Services; Healthcare; Communication, Media and Technology; and Diverse Industries segments. The company offers various banking and financial services and solutions, including customer acquisition, onboarding, transaction processing and payments, disputes and complaints, servicing, bereavement and power of attorney, fraud and financial crime, and account closure; lending services, such as origination, post-closing, title, settlement, and quality control and due diligence services; and collections. It also provides health plan services comprising claims operations, enrollment and billing, customer service, care coordination, credential provider, data and network management, benefit coding, maintenance, coverage, medicaid enrollment, prior authorization, medical coding, denial management and prevention, patient billing and collections, and receivables management; and communication services, such as sales and retention, tech ops, receivables and collections management, and generative AI. In addition, the company offers media/edtech solutions, including content development and enrichment, learners support, student pre-registration and enrollment, and digital collections; and other services for diversified industries, such as retention and loyalty, meter-to-cash operations, crisis/contingency management, smart meter conversions, debt management, and complaints handling; and consulting services. It serves to banking and financial services, healthcare, communications, media and technology, insurance, energy, and utilities sectors. The company was formerly known as ICICI Onesource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was incorporated in 2001 and is based in Mumbai, India. Firstsource Solutions Limited is a subsidiary of RPSG Ventures Limited.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
FSL vs Commercial (2021 - 2026)
1. Question: "Ritesh, a couple of questions from my side on the business side. Basically, in the healthcare segment, we have very recently heard of a lot of concerns about the government spending that was supposed to be much lower. How does that play out in terms of our overall demand environment?"
Answer: "We're monitoring the situation closely. The recent CMS proposal on Medicare Advantage rate adjustments signals margin pressure for payers, already strained by rising costs. However, this may drive more outsourcing and transformational projects, benefitting us. The TeleMedik acquisition provides a location advantage for onshore services within the U.S., further enhancing our competitive position in healthcare."
2. Question: "In the BFSI segment, what are we seeing on the mortgage business side at this point in time?"
Answer: "Our mortgage business remains stable, but we're seeing rates hover around 6.1-6.25%. A meaningful impact on refinancing requires rates nearer to 5%. We've broadened our client profile and offerings, which has helped maintain growth in both origination and servicing, even without macroeconomic support."
3. Question: "With regard to the proposed capping of credit card late payment fees, how do you see that impacting our business?"
Answer: "It's early to comment as details on implementation are pending. Currently, there's no direct impact observed in our client conversations. Our innovation in AI for collections remains strong, which is gaining traction with banks and fintechs, creating differentiation in the market."
4. Question: "Our offshoring has increased to around 43.4% in this quarter. Do you expect that to continue increasing?"
Answer: "Currently, 80% of our gross hiring is happening offshore and nearshore, signaling a trend towards more remote operations. I anticipate this ratio will continue to improve, as it's core to our operational strategy moving forward."
5. Question: "Can you share how many headcount additions were because of the PDC acquisition?"
Answer: "Approximately 300 addition to our headcount resulted from the PDC acquisition, enhancing our operational capabilities."
6. Question: "What impact do you envision from the account rationalization process, particularly in low-margin segments?"
Answer: "In Q3, we saw about a $2 million impact from ant account rationalization, which is expected to rise in Q4. Overall, this process aims to enhance our margins in the provider segment, albeit on a smaller base."
7. Question: "Could you clarify the outlook for revenue and margin improvement because of rationalizing low-growth accounts?"
Answer: "Rationalizing low-margin accounts should lead to improved margins as we focus on higher-value relationships, but the impact will be gradual. We're closely monitoring progress and expect positive outcomes in the coming quarters."
8. Question: "What will be the long-term trajectory for margins, and how do you see investments affecting this?"
Answer: "We aim for annual margin expansion of 50-75 basis points, aligning with market dynamics. While we continue investing in strategic capabilities, we believe this will not hinder our margin guidance. We're committed to maintaining our profitability trajectory, which is crucial as technology evolves."
These responses encapsulate the essence of the information shared during the Q&A, focusing on business outlook and strategy, while ensuring clarity on current challenges and future expectations.
Distribution across major stakeholders
Distribution across major institutional holders
| -12.30% |
| +31.60% |
| 29.41 |
| 4.91 |
| - |
| - |
| ZENSARTECH | Zensar Tech | 14.32 kCr | 5.81 kCr | -10.70% | -31.60% | 19.31 | 2.46 | - | - |
| QUESS | Quess Corp | 3.13 kCr | 15.09 kCr | -5.10% | -67.90% | 50.56 | 0.21 | - | - |
| HGS | Hinduja Global Solutions | 1.91 kCr | 4.94 kCr | -7.60% | -34.10% | -2078.03 | 0.39 | - | - |
| Exceptional items before tax |
| -11214.3% |
| -100.14 |
| 1.91 |
| 0 |
| 0 |
| 8.81 |
| 0 |
| Total profit before tax | -32.3% | 152 | 224 | 213 | 202 | 201 | 171 |
| Current tax | -17.4% | 39 | 47 | 48 | 28 | 44 | 28 |
| Deferred tax | -139.2% | -7.49 | -2.55 | -4.49 | 13 | -3.61 | 4.45 |
| Total tax | -31.8% | 31 | 45 | 44 | 41 | 40 | 33 |
| Total profit (loss) for period | -33.5% | 120 | 180 | 169 | 161 | 160 | 138 |
| Other comp. income net of taxes | -107.5% | -0.58 | 22 | -121.26 | -18.61 | 156 | -102.55 |
| Total Comprehensive Income | -40.5% | 120 | 201 | 48 | 142 | 316 | 36 |
| Earnings Per Share, Basic | -53.8% | 1.74 | 2.6 | 2.45 | 2.33 | 2.33 | 2.01 |
| Earnings Per Share, Diluted | -53.9% | 1.71 | 2.54 | 2.4 | 2.28 | 2.27 | 1.96 |
| 37.4% |
| 126 |
| 92 |
| 89 |
| 88 |
| 80 |
| 71 |
| Other expenses | 39% | 454 | 327 | 282 | 261 | 202 | 192 |
| Total Expenses | 48.5% | 1,868 | 1,258 | 1,098 | 1,169 | 928 | 759 |
| Profit Before exceptional items and Tax | 26.1% | 479 | 380 | 311 | 453 | 425 | 212 |
| Exceptional items before tax | - | 55 | 0 | 0 | 0 | 0 | 0 |
| Total profit before tax | 40.6% | 534 | 380 | 311 | 453 | 425 | 212 |
| Current tax | 40.3% | 95 | 68 | 56 | 75 | 59 | 30 |
| Deferred tax | 225% | 12 | -7.8 | 6.25 | -9.02 | -0.36 | -0.24 |
| Total tax | 79.7% | 107 | 60 | 63 | 66 | 59 | 30 |
| Total profit (loss) for period | 33.5% | 427 | 320 | 248 | 388 | 367 | 182 |
| Other comp. income net of taxes | -232.1% | -21.46 | 18 | -34.2 | 13 | -19.85 | -4.05 |
| Total Comprehensive Income | 20.2% | 406 | 338 | 214 | 400 | 347 | 178 |
| Earnings Per Share, Basic | 41.7% | 6.2 | 4.67 | 3.65 | 5.7 | 5.38 | 2.63 |
| Earnings Per Share, Diluted | 41.9% | 6.05 | 4.56 | 3.54 | 5.49 | 5.2 | 2.62 |
| 0% |
| 4.01 |
| 4.01 |
| 4.01 |
| 4.01 |
| 4.01 |
| 4.01 |
| Non-current investments | 1.1% | 1,612 | 1,595 | 1,568 | 1,235 | 1,235 | 1,232 |
| Total non-current financial assets | 0.4% | 1,677 | 1,671 | 1,630 | 1,300 | 1,293 | 1,266 |
| Total non-current assets | 3.2% | 2,822 | 2,735 | 2,525 | 2,084 | 1,964 | 1,838 |
| Total assets | 8.7% | 4,132 | 3,800 | 3,555 | 2,965 | 2,887 | 2,619 |
| Borrowings, non-current | - | 0 | 0 | 5.23 | 4.22 | 4.07 | 3.79 |
| Total non-current financial liabilities | 30.8% | 621 | 475 | 454 | 288 | 202 | 120 |
| Provisions, non-current | 20% | 25 | 21 | 21 | 19 | 18 | 14 |
| Total non-current liabilities | 30.3% | 646 | 496 | 475 | 307 | 219 | 133 |
| Borrowings, current | -18% | 202 | 246 | 237 | 3.22 | 2.9 | 4.38 |
| Total current financial liabilities | 14.5% | 781 | 682 | 531 | 218 | 173 | 158 |
| Provisions, current | -8% | 24 | 26 | 15 | 13 | 14 | 12 |
| Current tax liabilities | 65% | 34 | 21 | 7.54 | 0.99 | 3.6 | 0 |
| Total current liabilities | 17.7% | 858 | 729 | 569 | 247 | 201 | 181 |
| Total liabilities | 22.8% | 1,504 | 1,225 | 1,044 | 554 | 420 | 315 |
| Equity share capital | 0% | 697 | 697 | 697 | 697 | 697 | 697 |
| Total equity | 2% | 2,628 | 2,576 | 2,510 | 2,411 | 2,467 | 2,304 |
| Total equity and liabilities | 8.7% | 4,132 | 3,800 | 3,555 | 2,965 | 2,887 | 2,619 |
| 35.9% |
| 88 |
| 65 |
| 59 |
| 99 |
| - |
| - |
| Net Cashflows From Operating Activities | 45% | 504 | 348 | 270 | 416 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | 208 | 0 | 0 | 0 | - | - |
| Proceeds from sales of PPE | 1802.1% | 17 | 0.06 | 1.7 | 2.67 | - | - |
| Purchase of property, plant and equipment | 188.5% | 151 | 53 | 22 | 38 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | - | 0 | 0 | 0 | 19 | - | - |
| Interest received | 321.7% | 1.51 | 0.77 | 1.02 | 0.44 | - | - |
| Other inflows (outflows) of cash | 58.3% | -2.07 | -6.37 | 3 | -1.3 | - | - |
| Net Cashflows From Investing Activities | -1157.9% | -342.41 | -26.3 | 47 | -50.19 | - | - |
| Proceeds from issuing shares | - | 0 | 0 | 0 | 3.73 | - | - |
| Payments to acquire or redeem entity's shares | - | 0 | 0 | 14 | 50 | - | - |
| Payments of other equity instruments | - | 36 | 0 | 0 | 0 | - | - |
| Proceeds from exercise of stock options | -120.5% | 0 | 5.88 | 0 | 0 | - | - |
| Proceeds from borrowings | 7496.2% | 238 | 4.12 | 5.05 | 2.96 | - | - |
| Repayments of borrowings | -126% | 0 | 4.85 | 8.39 | 7.68 | - | - |
| Payments of lease liabilities | 51.2% | 66 | 44 | 48 | 47 | - | - |
| Dividends paid | 14.6% | 276 | 241 | 238 | 238 | - | - |
| Interest paid | 162.5% | 43 | 17 | 15 | 20 | - | - |
| Net Cashflows from Financing Activities | 38.2% | -183.22 | -297.2 | -319 | -356.17 | - | - |
| Effect of exchange rate on cash eq. | 6.2% | -0.05 | -0.12 | 0.21 | -0.32 | - | - |
| Net change in cash and cash eq. | -200.3% | -22.06 | 24 | -1.46 | 9 | - | - |
Analysis of Firstsource Solutions's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Healthcare | 32.1% | 792.5 Cr |
| Banking and Financial Services | 31.7% | 781.1 Cr |
| Communication, Media and Technology | 21.2% | 523.7 Cr |
| Diverse Industries | 15.0% | 370.1 Cr |
| Total | 2.5 kCr |