sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
FSL logo

FSL - Firstsource Solutions Ltd. Share Price

Commercial Services & Supplies

₹290.35-8.45(-2.83%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap20.24 kCr
Price/Earnings (Trailing)31.84
Price/Sales (Trailing)2.21
EV/EBITDA15.59
Price/Free Cashflow49.19
MarketCap/EBT25.59
Enterprise Value21.39 kCr

Fundamentals

Growth & Returns

Price Change 1W-9.2%
Price Change 1M-13.9%
Price Change 6M-21.2%
Price Change 1Y-17.6%
3Y Cumulative Return34.9%
5Y Cumulative Return24.4%
7Y Cumulative Return30.3%
10Y Cumulative Return23.6%
Revenue (TTM)
9.15 kCr
Rev. Growth (Yr)16.5%
Earnings (TTM)629.85 Cr
Earnings Growth (Yr)-24.9%

Profitability

Operating Margin10%
EBT Margin9%
Return on Equity14.43%
Return on Assets7.57%
Free Cashflow Yield2.03%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-745.9 Cr
Cash Flow from Operations (TTM)701.1 Cr
Cash Flow from Financing (TTM)22.59 Cr
Cash & Equivalents225.49 Cr
Free Cash Flow (TTM)459.9 Cr
Free Cash Flow/Share (TTM)6.6

Balance Sheet

Total Assets8.32 kCr
Total Liabilities3.96 kCr
Shareholder Equity4.37 kCr
Current Assets2.43 kCr
Current Liabilities2.5 kCr
Net PPE310.78 Cr
Inventory0.00
Goodwill3.82 kCr

Capital Structure & Leverage

Debt Ratio0.17
Debt/Equity0.32
Interest Coverage3.6
Interest/Cashflow Ops5.39

Dividend & Shareholder Returns

Dividend/Share (TTM)4
Dividend Yield1.14%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Technicals: Bullish SharesGuru indicator.

Growth: Good revenue growth. With 49.3% growth over past three years, the company is going strong.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 34.9% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -13.9% in last 30 days.

Price to Sales Ratio

Latest reported: 2.2

Revenue (Last 12 mths)

Latest reported: 9.1 kCr

Net Income (Last 12 mths)

Latest reported: 629.9 Cr
Pros

Technicals: Bullish SharesGuru indicator.

Growth: Good revenue growth. With 49.3% growth over past three years, the company is going strong.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 34.9% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -13.9% in last 30 days.

Investor Care

Dividend Yield1.14%
Dividend/Share (TTM)4
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)9.12

Financial Health

Current Ratio0.97
Debt/Equity0.32

Technical Indicators

RSI (14d)24.36
RSI (5d)12.37
RSI (21d)29.69
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalBuy
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from Firstsource Solutions

Summary of Firstsource Solutions's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q3FY26 earnings conference call held on February 3, 2026, Firstsource Solutions management provided an optimistic outlook for the company. Mr. Ritesh Idnani, MD & CEO, highlighted the company's continuous performance improvements and future growth plans. Key forward-looking points include:

  1. Revenue Growth: For FY26, Firstsource expects constant currency revenue growth to be in the range of 13% to 14%. This includes the newly acquired Pastdue Credit Solutions and TeleMedik, which will raise the growth outlook to 14.5% to 15.5%. The revenue for Q3FY26 was reported at Rs 24.4 billion (US$274 million), representing 16.2% YoY growth.

  2. Profitability: The company raised its EBIT margin guidance for FY26 to 11.5% to 12%, having achieved an EBIT margin of 11.9% in the latest quarter, reflecting an 80 basis point increase over the trailing four quarters.

  3. Deal Wins: Management reported five large deals signed during Q3, including business growth from new logos, contributing to the overall positive momentum. The company has also broadened its client base, with 141 clients now exceeding a US$1 million revenue run-rate, marking an addition of 34 clients compared to Q3FY25.

  4. Account Rationalization: The management acknowledged the rationalization of low-margin accounts, particularly in the healthcare provider segment, which is expected to affect revenue growth by approximately 50 basis points in the short term but is anticipated to bolster medium-term margin aspirations.

  5. Market Outlook: Demand across verticals remains robust, with the healthcare, BFSI, and CMT sectors showing strong potential. The healthcare segment's transformation is supported by newly established leadership roles to drive both payer and provider segments effectively.

Overall, Firstsource Solutions is on a strong growth trajectory, focusing on expanding its market presence, optimizing operations, and improving margins, which positions the company favorably in the competitive landscape.

Share Holdings

Understand Firstsource Solutions ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RPSG VENTURES LIMITED53.66%
SBI TECHNOLOGY OPPORTUNITIES FUND2.3%
TATA DIGITAL INDIA FUND1.95%
ICICI BANK LTD1.73%
HSBC SMALL CAP FUND1.24%
ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE DIGITAL INDIA FUND1.08%

Is Firstsource Solutions Better than it's peers?

Detailed comparison of Firstsource Solutions against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
MPHASISMphasis49.75 kCr15.62 kCr-9.20%-7.60%27.63.18--
ECLERXeClerx Services19.68 kCr4.01 kCr

Sector Comparison: FSL vs Commercial Services & Supplies

Comprehensive comparison against sector averages

Comparative Metrics

FSL metrics compared to Commercial

CategoryFSLCommercial
PE31.8419.61
PS2.210.55
Growth22.1 %9.5 %
67% metrics above sector average
Key Insights
  • 1. FSL is among the Top 3 Commercial Services & Supplies companies by market cap.
  • 2. The company holds a market share of 3.6% in Commercial Services & Supplies.
  • 3. In last one year, the company has had an above average growth that other Commercial Services & Supplies companies.

What does Firstsource Solutions Ltd. do?

Business Process Outsourcing BPO & KPO•Services•Small Cap

Firstsource Solutions Limited provides tech-enabled business processes in India, the United Kingdom, the United States, Asia, South Africa, the Philippines, Australia, New Zealand, and internationally. It operates through Banking and Financial Services; Healthcare; Communication, Media and Technology; and Diverse Industries segments. The company offers various banking and financial services and solutions, including customer acquisition, onboarding, transaction processing and payments, disputes and complaints, servicing, bereavement and power of attorney, fraud and financial crime, and account closure; lending services, such as origination, post-closing, title, settlement, and quality control and due diligence services; and collections. It also provides health plan services comprising claims operations, enrollment and billing, customer service, care coordination, credential provider, data and network management, benefit coding, maintenance, coverage, medicaid enrollment, prior authorization, medical coding, denial management and prevention, patient billing and collections, and receivables management; and communication services, such as sales and retention, tech ops, receivables and collections management, and generative AI. In addition, the company offers media/edtech solutions, including content development and enrichment, learners support, student pre-registration and enrollment, and digital collections; and other services for diversified industries, such as retention and loyalty, meter-to-cash operations, crisis/contingency management, smart meter conversions, debt management, and complaints handling; and consulting services. It serves to banking and financial services, healthcare, communications, media and technology, insurance, energy, and utilities sectors. The company was formerly known as ICICI Onesource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was incorporated in 2001 and is based in Mumbai, India. Firstsource Solutions Limited is a subsidiary of RPSG Ventures Limited.

Industry Group:Commercial Services & Supplies
Employees:32,898
Website:www.firstsource.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

FSL vs Commercial (2021 - 2026)

FSL is underperforming relative to the broader Commercial sector and has declined by 6.9% compared to the previous year.

Sharesguru Stock Score

FSL

58/100
Sharesguru Stock Score

FSL

58/100

Q&A Section Questions and Answers

1. Question: "Ritesh, a couple of questions from my side on the business side. Basically, in the healthcare segment, we have very recently heard of a lot of concerns about the government spending that was supposed to be much lower. How does that play out in terms of our overall demand environment?"

Answer: "We're monitoring the situation closely. The recent CMS proposal on Medicare Advantage rate adjustments signals margin pressure for payers, already strained by rising costs. However, this may drive more outsourcing and transformational projects, benefitting us. The TeleMedik acquisition provides a location advantage for onshore services within the U.S., further enhancing our competitive position in healthcare."


2. Question: "In the BFSI segment, what are we seeing on the mortgage business side at this point in time?"

Answer: "Our mortgage business remains stable, but we're seeing rates hover around 6.1-6.25%. A meaningful impact on refinancing requires rates nearer to 5%. We've broadened our client profile and offerings, which has helped maintain growth in both origination and servicing, even without macroeconomic support."


3. Question: "With regard to the proposed capping of credit card late payment fees, how do you see that impacting our business?"

Answer: "It's early to comment as details on implementation are pending. Currently, there's no direct impact observed in our client conversations. Our innovation in AI for collections remains strong, which is gaining traction with banks and fintechs, creating differentiation in the market."


4. Question: "Our offshoring has increased to around 43.4% in this quarter. Do you expect that to continue increasing?"

Answer: "Currently, 80% of our gross hiring is happening offshore and nearshore, signaling a trend towards more remote operations. I anticipate this ratio will continue to improve, as it's core to our operational strategy moving forward."


5. Question: "Can you share how many headcount additions were because of the PDC acquisition?"

Answer: "Approximately 300 addition to our headcount resulted from the PDC acquisition, enhancing our operational capabilities."


6. Question: "What impact do you envision from the account rationalization process, particularly in low-margin segments?"

Answer: "In Q3, we saw about a $2 million impact from ant account rationalization, which is expected to rise in Q4. Overall, this process aims to enhance our margins in the provider segment, albeit on a smaller base."


7. Question: "Could you clarify the outlook for revenue and margin improvement because of rationalizing low-growth accounts?"

Answer: "Rationalizing low-margin accounts should lead to improved margins as we focus on higher-value relationships, but the impact will be gradual. We're closely monitoring progress and expect positive outcomes in the coming quarters."


8. Question: "What will be the long-term trajectory for margins, and how do you see investments affecting this?"

Answer: "We aim for annual margin expansion of 50-75 basis points, aligning with market dynamics. While we continue investing in strategic capabilities, we believe this will not hinder our margin guidance. We're committed to maintaining our profitability trajectory, which is crucial as technology evolves."


These responses encapsulate the essence of the information shared during the Q&A, focusing on business outlook and strategy, while ensuring clarity on current challenges and future expectations.

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-12.30%
+31.60%
29.41
4.91
-
-
ZENSARTECHZensar Tech14.32 kCr5.81 kCr-10.70%-31.60%19.312.46--
QUESSQuess Corp3.13 kCr15.09 kCr-5.10%-67.90%50.560.21--
HGSHinduja Global Solutions1.91 kCr4.94 kCr-7.60%-34.10%-2078.030.39--

Income Statement for Firstsource Solutions

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations26%7,9806,3366,0225,9215,0784,099
Other Income-105.2%-0.87371310.561.278.84
Total Income25.2%7,9796,3736,1535,9225,0794,107
Employee Expense27.8%4,9963,9093,8673,9473,4672,774
Finance costs44.1%14810379645258
Depreciation and Amortization25.9%327260263249206185
Other expenses20.9%1,7771,4701,3281,015807696
Total Expenses26.2%7,2485,7435,5385,2754,5323,713
Profit Before exceptional items and Tax16.2%732630615647547394
Exceptional items before tax-8.81000-115.060
Total profit before tax17.6%741630615647432394
Current tax43.8%1299066746228
Deferred tax-33.3%172536368.226
Total tax27.2%1461151021117055
Total profit (loss) for period15.4%594515514537362340
Other comp. income net of taxes-14.3%435012881-87.87119
Total Comprehensive Income12.9%638565642618274459
Earnings Per Share, Basic17%8.637.527.557.95.314.9
Earnings Per Share, Diluted17%8.427.347.327.625.134.89
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations5.7%2,4432,3122,2182,1612,1021,925
Other Income214.4%3.62-1.296.832.12-2.1-2.73
Total Income5.9%2,4472,3112,2242,1642,1001,923
Employee Expense5.1%1,4311,3621,3211,3521,3071,210
Finance costs0%434343433934
Depreciation and Amortization0.9%11111097918479
Other expenses6.1%609574550477478428
Total Expenses5.1%2,1952,0882,0111,9621,9081,752
Profit Before exceptional items and Tax13.6%252222213202192171
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations44.1%2,3071,6011,3761,5921,325940
Other Income8.3%403734312831
Total Income43.3%2,3471,6381,4091,6231,353971
Employee Expense51.8%1,246821712800631481
Finance costs162.5%431715201516
Depreciation and Amortization

Balance Sheet for Firstsource Solutions

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents46.4%22515420217590152
Current investments11.5%6962233012860
Total current financial assets8.9%2,1081,9351,9301,5371,3791,258
Total current assets9.5%2,4352,2241,9301,5371,5591,408
Property, plant and equipment12.7%311276223164156174
Capital work-in-progress-83%9.154974176.663.42
Investment property-4.6%871913706636555496
Goodwill3.9%3,8243,6803,6142,9882,9762,945
Non-current investments200%341212121112
Total non-current financial assets8.8%12411496948560
Total non-current assets3.3%5,8865,6985,4694,5464,4434,256
Total assets5%8,3217,9227,3996,0836,0025,664
Borrowings, non-current3.8%3553423404.2262139
Total non-current financial liabilities3.7%1,2521,2071,143576559604
Provisions, non-current26.1%302425191814
Total non-current liabilities4.1%1,4531,3961,321741715738
Borrowings, current-14.2%1,0221,1911,091808820688
Total current financial liabilities0.4%2,2482,2391,9761,4681,4241,394
Provisions, current17.5%756461475783
Current tax liabilities328.6%61151421130
Total current liabilities3%2,5022,4292,1791,6411,6171,560
Total liabilities3.4%3,9553,8243,5002,3822,3322,297
Equity share capital0%697697697697697697
Non controlling interest-1.7%0.390.40.380.380.350.35
Total equity6.5%4,3664,0983,8993,7013,6703,367
Total equity and liabilities5%8,3217,9227,3996,0836,0025,664
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents100%371917411717
Current investments-8.1%3538213012856
Total current financial assets25.1%1,208966952819855719
Total current assets22.9%1,3101,0661,030881924781
Property, plant and equipment6.3%153144109877571
Capital work-in-progress-86.7%6.464264146.663.42
Investment property11%566510331310218122
Goodwill

Cash Flow for Firstsource Solutions

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs44.1%1481037964--
Depreciation25.9%327260263249--
Unrealised forex losses/gains874.8%33-3.13-5.14-10.52--
Adjustments for interest income16900%2.680.991.030.47--
Share-based payments3233.3%723.132332--
Net Cashflows from Operations14.8%823717861798--
Income taxes paid (refund)70.4%122726694--
Net Cashflows From Operating Activities8.7%701645795704--
Cashflows used in obtaining control of subsidiaries-51000507--
Proceeds from sales of PPE1908.5%180.062.212--
Purchase of property, plant and equipment185.7%241855485--
Cash receipts from repayment of advances and loans made to other parties-00019--
Interest received16900%2.680.991.030.47--
Other inflows (outflows) of cash99.1%0.9-9.673-1.3--
Net Cashflows From Investing Activities-1166.1%-745.9-57.9916-594.58--
Payments from changes in ownership interests in subsidiaries-101.8%0582889--
Proceeds from issuing shares-0003.73--
Payments to acquire or redeem entity's shares-3601450--
Payments of other equity instruments-22000--
Proceeds from exercise of stock options-120.5%05.8800--
Proceeds from borrowings554.2%8581325.05545--
Repayments of borrowings11.2%179161240155--
Payments of lease liabilities16.4%164141149117--
Dividends paid14.6%276241238238--
Interest paid57%1581017958--
Net Cashflows from Financing Activities103.9%23-564.19-743.38-157.96--
Effect of exchange rate on cash eq.271.1%1.650.620.730.18--
Net change in cash and cash eq.-198%-20.562369-48.8--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs162.5%43171520--
Depreciation37.4%126928988--
Impairment loss / reversal-400%00.800--
Unrealised forex losses/gains395%11-2.39-18.31-2.71--
Adjustments for interest income321.7%1.510.771.020.44--
Share-based payments1624.1%212.165.9113--
Net Cashflows from Operations43.4%592413330515--
Income taxes paid (refund)

Exceptional items before tax
-11214.3%
-100.14
1.91
0
0
8.81
0
Total profit before tax-32.3%152224213202201171
Current tax-17.4%394748284428
Deferred tax-139.2%-7.49-2.55-4.4913-3.614.45
Total tax-31.8%314544414033
Total profit (loss) for period-33.5%120180169161160138
Other comp. income net of taxes-107.5%-0.5822-121.26-18.61156-102.55
Total Comprehensive Income-40.5%1202014814231636
Earnings Per Share, Basic-53.8%1.742.62.452.332.332.01
Earnings Per Share, Diluted-53.9%1.712.542.42.282.271.96
37.4%
126
92
89
88
80
71
Other expenses39%454327282261202192
Total Expenses48.5%1,8681,2581,0981,169928759
Profit Before exceptional items and Tax26.1%479380311453425212
Exceptional items before tax-5500000
Total profit before tax40.6%534380311453425212
Current tax40.3%956856755930
Deferred tax225%12-7.86.25-9.02-0.36-0.24
Total tax79.7%1076063665930
Total profit (loss) for period33.5%427320248388367182
Other comp. income net of taxes-232.1%-21.4618-34.213-19.85-4.05
Total Comprehensive Income20.2%406338214400347178
Earnings Per Share, Basic41.7%6.24.673.655.75.382.63
Earnings Per Share, Diluted41.9%6.054.563.545.495.22.62
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations11.4%752675682628624542
Other Income11.1%11101211118.36
Total Income11.4%763685694638635550
Employee Expense4.4%380364344343329300
Finance costs14.3%17151413119.98
Depreciation and Amortization-1.9%535444403426
Other expenses7.5%144134126117137101
Total Expenses4.8%594567528513512438
Profit Before exceptional items and Tax43.6%169118166125123112
Exceptional items before tax--97.47000550
Total profit before tax-40.2%71118166125178112
Current tax-45%122129233220
Deferred tax59.5%0.15-1.12.110-1.860.81
Total tax-36.8%132031333020
Total profit (loss) for period-40.2%59981359214892
Other comp. income net of taxes53.3%-35.38-76.92-122.94-10.995-113.6
Total Comprehensive Income10%23211281243-21.74
Earnings Per Share, Basic-135.7%0.851.421.961.342.151.34
Earnings Per Share, Diluted-143.6%0.831.391.921.312.11.31
0%
4.01
4.01
4.01
4.01
4.01
4.01
Non-current investments1.1%1,6121,5951,5681,2351,2351,232
Total non-current financial assets0.4%1,6771,6711,6301,3001,2931,266
Total non-current assets3.2%2,8222,7352,5252,0841,9641,838
Total assets8.7%4,1323,8003,5552,9652,8872,619
Borrowings, non-current-005.234.224.073.79
Total non-current financial liabilities30.8%621475454288202120
Provisions, non-current20%252121191814
Total non-current liabilities30.3%646496475307219133
Borrowings, current-18%2022462373.222.94.38
Total current financial liabilities14.5%781682531218173158
Provisions, current-8%242615131412
Current tax liabilities65%34217.540.993.60
Total current liabilities17.7%858729569247201181
Total liabilities22.8%1,5041,2251,044554420315
Equity share capital0%697697697697697697
Total equity2%2,6282,5762,5102,4112,4672,304
Total equity and liabilities8.7%4,1323,8003,5552,9652,8872,619
35.9%
88
65
59
99
-
-
Net Cashflows From Operating Activities45%504348270416--
Cashflows used in obtaining control of subsidiaries-208000--
Proceeds from sales of PPE1802.1%170.061.72.67--
Purchase of property, plant and equipment188.5%151532238--
Cash receipts from repayment of advances and loans made to other parties-00019--
Interest received321.7%1.510.771.020.44--
Other inflows (outflows) of cash58.3%-2.07-6.373-1.3--
Net Cashflows From Investing Activities-1157.9%-342.41-26.347-50.19--
Proceeds from issuing shares-0003.73--
Payments to acquire or redeem entity's shares-001450--
Payments of other equity instruments-36000--
Proceeds from exercise of stock options-120.5%05.8800--
Proceeds from borrowings7496.2%2384.125.052.96--
Repayments of borrowings-126%04.858.397.68--
Payments of lease liabilities51.2%66444847--
Dividends paid14.6%276241238238--
Interest paid162.5%43171520--
Net Cashflows from Financing Activities38.2%-183.22-297.2-319-356.17--
Effect of exchange rate on cash eq.6.2%-0.05-0.120.21-0.32--
Net change in cash and cash eq.-200.3%-22.0624-1.469--

Revenue Breakdown

Analysis of Firstsource Solutions's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Healthcare32.1%792.5 Cr
Banking and Financial Services31.7%781.1 Cr
Communication, Media and Technology21.2%523.7 Cr
Diverse Industries15.0%370.1 Cr
Total2.5 kCr