GODFRYPHLP - Godfrey Phillips India Ltd. Share Price

Cigarettes & Tobacco Products

Sharesguru Stock Score

GODFRYPHLP

72/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹2039.00+141.50(+7.46%)

Market Closed as of Mar 25, 2026, 15:30 IST

Select time range

Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 46.4% return compared to 10.6% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Very strong Profitability. One year profit margin are 17%.

Size: Market Cap wise it is among the top 20% companies of india.

Growth: Awesome revenue growth! Revenue grew 21.3% over last year and 81% in last three years on TTM basis.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -23.7% in last 30 days.

Valuation
Market Cap	29.6 kCr
Price/Earnings (Trailing)	23.04
Price/Sales (Trailing)	3.81
EV/EBITDA	19.24
Price/Free Cashflow	-285.18
MarketCap/EBT	21.22
Enterprise Value	29.57 kCr

Fundamentals
Revenue (TTM)	7.76 kCr
Rev. Growth (Yr)	15%
Earnings (TTM)	1.28 kCr
Earnings Growth (Yr)	8.7%

Profitability
Operating Margin	18%
EBT Margin	18%
Return on Equity	22.01%
Return on Assets	15.85%
Free Cashflow Yield	-0.35%

Growth & Returns
Price Change 1W	-5.6%
Price Change 1M	-23.7%
Price Change 6M	-43.3%
Price Change 1Y	-9.8%
3Y Cumulative Return	46.4%
5Y Cumulative Return	45.3%
7Y Cumulative Return	26.2%
10Y Cumulative Return	16.8%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	402.33 Cr
Cash Flow from Operations (TTM)	107.25 Cr
Cash Flow from Financing (TTM)	-491.37 Cr
Cash & Equivalents	54.79 Cr
Free Cash Flow (TTM)	-60.5 Cr
Free Cash Flow/Share (TTM)	-11.64

Balance Sheet
Total Assets	8.1 kCr
Total Liabilities	2.27 kCr
Shareholder Equity	5.83 kCr
Current Assets	4.33 kCr
Current Liabilities	1.93 kCr
Net PPE	556.23 Cr
Inventory	2.59 kCr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.01
Interest Coverage	111.58
Interest/Cashflow Ops	8.64

Dividend & Shareholder Returns
Dividend/Share (TTM)	37
Dividend Yield	1.95%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Technical Indicators
RSI (14d)	27.8
RSI (5d)	12.89
RSI (21d)	21.67
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
SharesGuru Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Description	Share	Value
Cigarettes, Tobacco and related Products	98.6%	2.2 kCr
Others	1.4%	30.9 Cr
Total		2.2 kCr

Shareholder Name	Holding %
K K Modi Investment And Financial Services Pvt Ltd	29.85%
Philip Morris Global Brands Inc	25.1%
Good Investment (India) Ltd	8.29%
Quick Investment (India) Ltd	4.3%
Jupiter India Fund	2.97%
Hsbc Value Fund	2.07%
The Jupiter Global Fund - Jupiter India Select	1.09%
Super Investment (India) Limited	1.01%
K K MODI & BINA MODI TRUSTEES -INDOFIL SENIOR EXECUTIVES (OFFICES) WELFARE TRUST	0.74%
K K MODI & BINA MODI TRUSTEES -INDOFIL JUNIOR EMPLOYEES (FACTORY) WELFARE TRUST	0.73%
K K MODI & BINA MODI TRUSTEES - INDOFIL JUNIOR EMPLOYEES (OFFICES) WELFARE TRUST	0.59%
K K MODI & BINA MODI TRUSTEES - INDOFIL SENIOR EXECUTIVES (FACTORY) WELFARE TRUST	0.59%
K K MODI & BINA MODI TRUSTEES- INDOFIL SENIOR EXECUTIVES (FACTORY) BENEFIT TRUST	0.27%
Hma Udyog Pvt Ltd	0.24%
K K MODI & BINA MODI TRUSTEES- INDOFIL JUNIOR EMPLOYEES (OFFICES) BENEFIT TRUST	0.21%
K K MODI & BINA MODI TRUSTEES- INDOFIL JUNIOR EMPLOYEES (FACTORY) BENEFIT TRUST	0.19%
Longwell Investment Pvt Ltd	0.15%
Swasth Investment Pvt Ltd	0.15%
Motto Investment Private Limited	0.07%
K K MODI & BINA MODI TRUSTEES- INDOFIL SENIOR EXECUTIVES (OFFICES) BENEFIT TRUST	0.04%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ITC	ITC	3.66 LCr	88.95 kCr	-10.60%	-28.90%	10.44	4.12	-	-
VSTIND	VST Industries	3.65 kCr	1.85 kCr	-9.90%	-21.20%	15.97	1.97	-	-
KOTHARIPRO	Kothari Products	383.91 Cr	986.04 Cr	-11.90%	-14.20%	9.15	0.39	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	27.6%	6,767	5,305	4,260	3,229	2,961	3,068
Other Income	3.3%	221	214	168	114	119	107
Total Income	26.6%	6,988	5,519	4,428	3,343	3,080	3,175
Cost of Materials	39.6%	1,511	1,083	917	607	516	706
Purchases of stock-in-trade	35.6%	1,842	1,359	915	610	792	572
Employee Expense	22.1%	410	336	308	278	267	278
Finance costs	-56%	12	26	29	34	31	30
Depreciation and Amortization	-15.2%	124	146	154	145	141	155
Other expenses	18.2%	1,927	1,631	1,366	1,091	930	937
Total Expenses	24.9%	5,726	4,585	3,639	2,774	2,592	2,662
Profit Before exceptional items and Tax	35.2%	1,262	934	789	568	488	513
Total profit before tax	35.2%	1,262	934	789	568	488	513
Current tax	51.2%	305	202	185	131	103	127
Deferred tax	71.3%	14	8.59	-2.97	-0.98	8.18	2.17
Total tax	51%	318	211	182	130	111	129
Total profit (loss) for period	21.3%	1,072	884	690	438	376	385
Other comp. income net of taxes	288.9%	351	91	75	32	18	-23
Total Comprehensive Income	46%	1,423	975	766	470	395	362
Earnings Per Share, Basic	22.1%	68.936667	56.623333	44.266667	28.083333	24.136667	24.673333
Earnings Per Share, Diluted	22.1%	68.936667	56.623333	44.266667	28.083333	24.136667	24.673333

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	34.2%	2,190	1,632	1,813	1,888	1,896	1,651
Other Income	22.2%	45	37	77	78	47	51
Total Income	33.9%	2,235	1,669	1,890	1,965	1,943	1,703
Cost of Materials	8.7%	503	463	455	429	404	346
Purchases of stock-in-trade	104.2%	536	263	370	539	576	455
Employee Expense	8.3%	119	110	114	124	87	107
Finance costs	15.8%	3.05	2.77	2.9	3.67	2.86	4.6
Depreciation and Amortization	7.1%	31	29	28	42	28	32
Other expenses	11.2%	576	518	504	559	491	473
Total Expenses	36.6%	1,844	1,350	1,507	1,664	1,568	1,416
Profit Before exceptional items and Tax	22.6%	391	319	383	302	375	287
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	22.6%	391	319	383	302	375	287
Current tax	31.5%	97	74	82	72	81	60
Deferred tax	-133.2%	-0.2	4.61	9.86	7.82	13	30
Total tax	24.7%	97	78	92	80	94	89
Total profit (loss) for period	12.5%	343	305	356	280	316	248
Other comp. income net of taxes	-241.9%	-119.58	86	130	168	-108.47	234
Total Comprehensive Income	-42.8%	224	391	487	448	207	482
Earnings Per Share, Basic	13.2%	22.01	19.56	22.843333	17.96	20.316667	15.973333
Earnings Per Share, Diluted	13.2%	22.01	19.56	22.843333	17.96	20.316667	15.973333

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	28.1%	6,758	5,275	4,258	3,215	2,926	3,045
Other Income	6.2%	414	390	168	110	118	106
Total Income	26.6%	7,172	5,665	4,425	3,326	3,043	3,151
Cost of Materials	39.6%	1,511	1,083	917	607	512	697
Purchases of stock-in-trade	35.6%	1,842	1,359	915	610	725	570
Employee Expense	23.5%	390	316	284	251	235	250
Finance costs	-56%	12	26	29	34	31	30
Depreciation and Amortization	-16.2%	120	143	151	142	138	152
Other expenses	18.1%	1,956	1,656	1,391	1,112	955	950
Total Expenses	25.2%	5,730	4,578	3,636	2,764	2,578	2,635
Profit Before exceptional items and Tax	32.7%	1,442	1,087	790	562	465	516
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	32.7%	1,442	1,087	790	562	465	516
Current tax	55.3%	307	198	184	131	102	126
Deferred tax	63.2%	12	7.74	-3.17	-1.75	5.66	1.89
Total tax	54.6%	318	206	181	130	108	128
Total profit (loss) for period	18.4%	1,043	881	608	432	357	388
Other comp. income net of taxes	96.9%	0.85	-3.83	1.91	0.07	-1.36	-10.19
Total Comprehensive Income	19.1%	1,044	877	610	432	356	378
Earnings Per Share, Basic	18.8%	66.88	56.47	393333	27.693333	22.883333	24.866667
Earnings Per Share, Diluted	18.8%	66.88	56.47	393333	27.693333	22.883333	24.866667

Category	GODFRYPHLP	Cigarettes
PE	22.31	25.74
PS	3.69	3.06
Growth	21.3 %	-34.9 %

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	315.4%	55	14	7.95	10	8.56	16
Current investments	462.4%	1,002	179	129	158	266	138
Loans, current	-4.5%	5	5.19	1.69	2.26	1.08	0.98
Total current financial assets	98.2%	1,545	780	723	399	554	342
Inventories	29.5%	2,585	1,997	2,079	1,442	1,113	928
Total current assets	44.5%	4,326	2,995	3,010	2,012	1,857	1,419
Property, plant and equipment	0.4%	556	554	577	595	589	603
Capital work-in-progress	272.7%	83	23	27	10	18	22
Investment property	-2.6%	39	40	33	34	34	35
Non-current investments	-9.4%	2,734	3,018	2,564	2,843	2,465	2,530
Loans, non-current	-17.4%	20	24	5.88	6.44	3.52	3.49
Total non-current financial assets	-9.6%	2,761	3,053	2,581	2,864	2,488	2,553
Total non-current assets	-4.9%	3,772	3,967	3,472	3,832	3,466	3,549
Total assets	16.3%	8,102	6,969	6,483	5,843	5,323	4,968
Borrowings, non-current	14.3%	1.56	1.49	1.42	1.35	1.28	1.22
Total non-current financial liabilities	-60.2%	114	285	205	261	271	282
Provisions, non-current	-	26	0	27	24	27	24
Total non-current liabilities	15.5%	329	285	339	391	371	375
Borrowings, current	0%	29	29	30	44	36	35
Total current financial liabilities	31.7%	885	672	593	574	434	461
Provisions, current	-	7.38	0	14	17	17	16
Current tax liabilities	155.7%	10	4.52	21	5.24	20	3.32
Total current liabilities	36.1%	1,933	1,421	1,427	1,214	1,156	1,040
Total liabilities	32.2%	2,269	1,717	1,766	1,605	1,527	1,415
Equity share capital	233.3%	31	10	10	10	10	10
Non controlling interest	-1.2%	6.61	6.68	6.37	6.24	5.29	5.32
Total equity	11.1%	5,833	5,252	4,717	4,238	3,796	3,553
Total equity and liabilities	16.3%	8,102	6,969	6,483	5,843	5,323	4,968

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	2400%	47	2.84	5.91	9.41	6.93	14
Current investments	462.4%	1,002	179	129	157	264	137
Loans, current	-4.4%	4.95	5.13	64	65	0.97	0.89
Total current financial assets	103.4%	1,508	742	756	433	545	332
Inventories	30.1%	2,514	1,932	2,013	1,376	1,040	856
Total current assets	45.9%	4,215	2,890	2,976	1,978	1,773	1,335
Property, plant and equipment	0.6%	521	518	541	559	558	573
Capital work-in-progress	310%	83	21	26	9.54	18	21
Investment property	-2.6%	38	39	32	33	33	33
Non-current investments	-23.9%	1,683	2,210	1,841	2,425	2,137	2,227
Loans, non-current	-6.1%	32	34	5.7	6.07	3.21	3.14
Total non-current financial assets	-23.5%	1,721	2,249	1,856	2,445	2,159	2,248
Total non-current assets	-13.8%	2,688	3,118	2,702	3,367	3,097	3,204
Total assets	14.8%	6,907	6,015	5,679	5,346	4,870	4,538
Total non-current financial liabilities	-32.7%	112	166	203	260	269	280
Provisions, non-current	-	23	0	24	22	24	22
Total non-current liabilities	4.2%	173	166	230	291	293	304
Borrowings, current	0%	29	29	30	44	36	35
Total current financial liabilities	38%	902	654	606	579	444	469
Provisions, current	-	6.77	0	13	16	16	15
Current tax liabilities	159.4%	10	4.47	20	5.03	20	3.26
Total current liabilities	36.4%	1,949	1,429	1,432	1,213	1,164	1,046
Total liabilities	32.5%	2,127	1,605	1,662	1,504	1,457	1,350
Equity share capital	233.3%	31	10	10	10	10	10
Total equity	8.4%	4,780	4,409	4,017	3,841	3,413	3,188
Total equity and liabilities	14.8%	6,907	6,015	5,679	5,346	4,870	4,538

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-40%	16	26	29	34	-	-
Change in inventories	-8.2%	-555.49	-513.44	-101.56	-85.61	-	-
Depreciation	-12.4%	128	146	154	145	-	-
Impairment loss / reversal	-	24	0	0	0	-	-
Adjustments for interest income	36.4%	16	12	7.22	8.01	-	-
Share-based payments	-	4.02	0	0	0	-	-
Net Cashflows from Operations	-23.7%	372	487	925	619	-	-
Income taxes paid (refund)	34.2%	264	197	189	140	-	-
Net Cashflows From Operating Activities	-63.3%	107	290	736	479	-	-
Proceeds from sales of PPE	614.7%	7.79	1.95	6.73	9.53	-	-
Purchase of property, plant and equipment	68.7%	168	100	87	83	-	-
Proceeds from sales of long-term assets	-	0	0	80	0	-	-
Dividends received	9.7%	193	176	0	0	-	-
Interest received	213.2%	16	5.79	6.88	5.7	-	-
Other inflows (outflows) of cash	-165.6%	-5.56	11	-1.45	2.42	-	-
Net Cashflows From Investing Activities	642.6%	402	55	-540.75	-234.32	-	-
Proceeds from exercise of stock options	787.4%	27	3.93	0	0	-	-
Proceeds from borrowings	-112%	0	9.32	0	0	-	-
Repayments of borrowings	-	0	0	0	45	-	-
Payments of lease liabilities	-17.9%	33	40	40	31	-	-
Dividends paid	106.2%	469	228	145	124	-	-
Interest paid	-44.4%	16	28	26	38	-	-
Other inflows (outflows) of cash	98.5%	0	-66.39	0	0	-	-
Net Cashflows from Financing Activities	-40.5%	-491.37	-349.48	-206.29	-237.99	-	-
Net change in cash and cash eq.	454.2%	18	-3.8	-11.12	6.3	-	-

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	34%	2,188	1,633	1,807	1,887	1,897	1,649
Other Income	4.9%	108	103	157	114	98	103
Total Income	32.3%	2,296	1,736	1,964	2,000	1,995	1,752
Cost of Materials	8.7%	503	463	455	429	404	346
Purchases of stock-in-trade	104.2%	536	263	370	539	576	455
Employee Expense	6.7%	112	105	108	120	82	101
Finance costs	16.9%	3.01	2.72	2.87	3.63	2.82	4.55
Depreciation and Amortization	7.4%	30	28	27	41	27	31
Other expenses	11.2%	587	528	513	562	497	482
Total Expenses	36.4%	1,847	1,354	1,509	1,661	1,568	1,418
Profit Before exceptional items and Tax	17.6%	449	382	455	339	426	334
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	17.6%	449	382	455	339	426	334
Current tax	31.9%	96	73	81	77	81	59
Deferred tax	-139.9%	-0.5	4.76	9.08	7.49	13	29
Total tax	25%	96	77	90	84	94	87
Total profit (loss) for period	16.5%	354	304	365	241	332	247
Other comp. income net of taxes	1.2%	-0.62	-0.64	-0.63	4.73	-0.63	-2.62
Total Comprehensive Income	16.2%	353	304	364	245	332	244
Earnings Per Share, Basic	17%	22.67	19.52	23.4	15.433333	21.306667	15.826667
Earnings Per Share, Diluted	17%	22.67	19.52	23.4	15.433333	21.306667	15.826667

GODFRYPHLP - Godfrey Phillips India Ltd. Share Price

GODFRYPHLP

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

GODFRYPHLP - Godfrey Phillips India Ltd. Share Price

GODFRYPHLP

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

GODFRYPHLP

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Godfrey Phillips India Ltd. do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

GODFRYPHLP

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Godfrey Phillips India Ltd. do?

Important Disclosure & Data Context