ITC - ITC Ltd Share Price

Diversified FMCG

₹429.20+3.40(+0.80%)

Market Closed as of May 2, 2025, 15:30 IST

What does ITC Ltd do?

Diversified FMCG•Fast Moving Consumer Goods•Large Cap

ITC is a diversified Fast-Moving Consumer Goods (FMCG) company headquartered in Kolkata, India.

With a market cap of Rs. 505,347.6 Crores, the company is listed under the stock ticker ITC. Its operations span both domestic and international markets, engaging in various sectors including FMCG, hotels, paperboards and packaging, agriculture, and information technology.

The product portfolio of ITC primarily includes:

Cigarettes and cigars
Food items such as staples, snacks, biscuits, dairy products, and beverages
Personal care items
Stationery products including notebooks and pens
Safety matches and incense sticks

ITC also operates in the hospitality sector with brands like ITC Hotel, Mementos, and Fortune, and offers wellness services through Kaya Kalp spas.

In addition to consumer goods, the company provides a wide range of packaging productsÃ¢â‚¬â€such as barrier papers and specialty papersÃ¢â‚¬â€alongside agricultural exports, IT services for various industries, and construction management services. They also engage in golf course management, machinery fabrication, and seed potato technology commercialization.

Incorporated in 1910, ITC has shown consistent profitability, reporting a revenue of Rs. 84,698.5 Crores over the trailing 12 months and a profit of Rs. 20,435.3 Crores in the last four quarters. The company also has a notable dividend yield of 3.47% and provides dividends to its investors, albeit with a history of diluting shareholdings by 1.5% in the past three years. Over this period, ITC achieved a remarkable revenue growth of 30.8%.

Industry Group:Diversified FMCG

Employees:37,312

Website:www.itcportal.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	ITC	Diversified
PE	26.04	28.84
PS	6.28	2.32
Growth	7.1 %	85 %

Investor Care
Dividend Yield	3.26%
Dividend/Share (TTM)	14
Shares Dilution (1Y)	0.29%
Diluted EPS (TTM)	16.1

Financial Health
Current Ratio	3.05
Debt/Equity	0
Debt/Cashflow	641.48

Valuation
Market Cap	5.37 LCr
Price/Earnings (Trailing)	26.28
Price/Sales (Trailing)	6.34
EV/EBITDA	18.46
Price/Free Cashflow	43.73
MarketCap/EBT	19.79

Fundamentals
Revenue (TTM)	84.7 kCr
Rev. Growth (Yr)	3.99%
Rev. Growth (Qtr)	-8.52%
Earnings (TTM)	20.44 kCr
Earnings Growth (Yr)	-7.28%
Earnings Growth (Qtr)	-0.82%

Profitability
Operating Margin	32.05%
EBT Margin	32.04%
Return on Equity	26.96%
Return on Assets	21.72%
Free Cashflow Yield	2.29%

Balance Sheet for ITC

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-39.1%	121	198	77	207	80	185
Current investments	3.2%	12,293	11,917	12,296	16,357	10,548	11,625
Loans, current	-48.5%	5.17	9.1	4.14	5.95	3.61	5.73
Total current financial assets	-1.1%	22,050	22,305	20,473	23,221	19,841	19,749
Inventories	28.2%	16,191	12,632	13,440	10,594	11,815	9,998
Total current assets	9.6%	39,546	36,071	35,260	35,203	33,744	30,942
Property, plant and equipment	0.1%	22,031	22,016	20,748	20,491	19,677	19,559
Capital work-in-progress	0.3%	1,081	1,078	1,692	1,681	2,432	2,442
Investment property	-1.9%	366	373	379	352	358	364
Goodwill	0%	577	577	577	577	577	577
Non-current investments	-8.9%	20,794	22,822	18,057	16,364	17,099	15,657
Loans, non-current	-30.1%	2.14	2.63	3.89	4.07	4.03	5.06
Total non-current financial assets	-5.7%	21,868	23,197	20,241	19,976	18,175	17,235
Total non-current assets	-2.7%	49,864	51,257	47,634	47,058	45,116	44,150
Total assets	2.4%	89,410	87,328	82,894	82,262	78,859	75,092
Borrowings, non-current	0%	1.76	1.76	3.28	3.28	4.54	4.54
Total non-current financial liabilities	-11%	333	374	425	429	459	361
Provisions, non-current	1.8%	225	221	205	202	190	187
Total non-current liabilities	2.9%	2,757	2,679	2,365	2,252	2,289	2,215
Borrowings, current	0%	1.52	1.52	1.26	1.26	0.74	0.74
Total current financial liabilities	-1.9%	6,080	6,197	5,838	6,130	5,712	5,774
Provisions, current	5.9%	73	69	43	64	34	56
Current tax liabilities	87.7%	1,426	760	1,812	776	1,289	551
Total current liabilities	10.4%	13,702	12,416	13,286	12,416	12,258	11,478
Total liabilities	9%	16,458	15,094	15,651	14,668	14,547	13,693
Equity share capital	0.2%	1,251	1,248	1,247	1,243	1,240	1,232
Total equity	1%	72,952	72,233	67,243	67,594	64,312	61,400
Total equity and liabilities	2.4%	89,410	87,328	82,894	82,262	78,859	75,092

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	26.6%	792	626	618	463	203	271
Current investments	3.3%	13,368	12,944	13,305	17,233	11,459	12,264
Loans, current	-44.2%	5.92	9.81	4.91	7.12	4.45	6.77
Total current financial assets	3.1%	26,156	25,379	23,964	26,195	22,734	21,953
Inventories	25.6%	17,775	14,153	14,713	11,771	12,813	10,864
Total current assets	11.2%	45,648	41,066	40,380	39,671	37,961	34,232
Property, plant and equipment	7.5%	24,814	23,082	21,566	21,117	20,313	20,207
Capital work-in-progress	-51.4%	1,387	2,851	3,190	2,985	3,319	3,198
Investment property	-1.8%	335	341	346	352	358	364
Goodwill	0%	780	780	780	780	780	780
Non-current investments	-17.8%	14,480	17,620	12,853	11,845	13,104	12,307
Loans, non-current	-16.4%	3.55	4.05	5.34	5.48	5.52	6.61
Total non-current financial assets	-13.6%	15,585	18,033	15,220	15,590	14,207	13,904
Total non-current assets	-4.6%	48,424	50,761	46,757	46,212	44,196	43,027
Total assets	2.4%	94,071	91,826	87,137	85,883	82,157	77,260
Borrowings, non-current	0%	1.76	1.76	3.28	3.49	4.84	4.85
Total non-current financial liabilities	-12.3%	584	666	596	634	745	343
Provisions, non-current	3.1%	297	288	259	259	247	221
Total non-current liabilities	2.4%	3,323	3,246	2,705	2,605	2,695	2,274
Borrowings, current	181.7%	25	9.52	1.25	35	0.74	0.74
Total current financial liabilities	-1.2%	6,966	7,048	6,927	7,156	6,488	6,281
Provisions, current	5.7%	113	107	85	101	71	80
Current tax liabilities	70.1%	1,600	941	1,927	912	1,412	687
Total current liabilities	9.2%	14,956	13,690	14,801	13,739	13,330	12,164
Total liabilities	7.9%	18,279	16,936	17,506	16,344	16,024	14,438
Equity share capital	0.2%	1,251	1,248	1,247	1,243	1,240	1,232
Non controlling interest	37.4%	526	383	532	384	509	366
Total equity	1.2%	75,792	74,890	69,631	69,539	66,133	62,822
Total equity and liabilities	2.4%	94,071	91,826	87,137	85,883	82,157	77,260

Income Statement for ITC

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-10.9%	18,290	20,537	18,220	17,753	17,652	17,705
Other Income	23.7%	1,087	879	701	799	1,135	896
Total Income	-9.5%	19,377	21,416	18,921	18,551	18,787	18,601
Cost of Materials	-2.6%	5,939	6,099	5,413	5,393	5,617	5,371
Purchases of stock-in-trade	48.9%	2,391	1,606	3,124	1,329	1,593	1,285
Employee Expense	-9.4%	868	958	998	969	950	909
Finance costs	-53.1%	7.57	15	11	12	12	11
Depreciation and Amortization	-18.5%	362	444	431	415	417	413
Other expenses	-7.8%	3,824	4,149	3,738	3,968	3,828	3,690
Total Expenses	-12.5%	12,831	14,661	12,366	12,018	12,057	12,087
Profit Before exceptional items and Tax	-3.1%	6,546	6,755	6,555	6,534	6,730	6,514
Exceptional items before tax	24611.6%	528	-1.15	-3.04	-2.05	-5.52	0
Total profit before tax	4.7%	7,074	6,754	6,552	6,532	6,725	6,514
Current tax	-5.7%	1,502	1,592	1,578	1,444	1,096	1,530
Deferred tax	81.7%	150	83	56	68	57	56
Total tax	-1.4%	1,652	1,675	1,634	1,512	1,153	1,587
Total profit (loss) for period	11%	5,638	5,078	4,917	5,020	5,572	4,927
Other comp. income net of taxes	161%	276	-449.89	-147.55	1,525	242	91
Total Comprehensive Income	27.8%	5,915	4,628	4,770	6,545	5,814	5,018
Earnings Per Share, Basic	14.7%	4.51	4.06	3.94	4.02	4.47	3.96
Earnings Per Share, Diluted	14.4%	4.5	4.06	3.93	4.02	4.45	3.95

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-0.2%	70,105	70,251	59,746	48,525	46,807	45,784
Other Income	45.1%	3,538	2,438	2,590	3,251	3,014	2,485
Total Income	1.3%	73,644	72,689	62,336	51,776	49,821	48,269
Cost of Materials	7.6%	21,310	19,810	16,064	13,605	13,122	13,185
Purchases of stock-in-trade	-33.7%	6,043	9,110	10,734	6,896	4,290	4,300
Employee Expense	4.6%	3,732	3,569	3,062	2,821	2,658	2,728
Finance costs	9.8%	46	42	42	47	56	34
Depreciation and Amortization	-0.9%	1,648	1,663	1,652	1,562	1,563	1,312
Other expenses	7.6%	14,912	13,857	11,517	10,207	9,010	8,445
Total Expenses	-1.4%	47,320	48,011	42,506	34,611	30,522	29,825
Profit Before exceptional items and Tax	6.7%	26,323	24,678	19,830	17,164	19,299	18,444
Exceptional items before tax	-111.9%	-7.57	73	0	0	-132.11	0
Total profit before tax	6.3%	26,316	24,750	19,830	17,164	19,167	18,444
Current tax	-6%	5,661	6,025	4,834	4,035	4,442	5,849
Deferred tax	894%	233	-28.22	-62.18	97	-411.21	131
Total tax	-1.7%	5,894	5,997	4,772	4,133	4,031	5,980
Total profit (loss) for period	8.9%	20,422	18,753	15,058	13,032	15,136	12,464
Other comp. income net of taxes	8042.9%	2,281	29	574	246	-1,381.81	363
Total Comprehensive Income	20.9%	22,703	18,783	15,632	13,278	13,754	12,827
Earnings Per Share, Basic	8.8%	16.39	15.15	12.22	10.59	12.33	10.19
Earnings Per Share, Diluted	8.8%	16.35	15.11	12.22	10.59	12.31	10.13

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-8.7%	20,350	22,282	20,030	19,446	19,484	19,270
Other Income	-3.3%	596	616	695	684	657	665
Total Income	-8.5%	20,946	22,898	20,724	20,130	20,141	19,935
Cost of Materials	-3.3%	6,016	6,222	5,492	5,550	5,716	5,452
Purchases of stock-in-trade	49.3%	2,369	1,587	3,111	1,375	1,579	1,280
Employee Expense	-2.6%	1,591	1,633	1,673	1,558	1,586	1,508
Finance costs	-41.2%	9.82	16	11	13	14	9.87
Depreciation and Amortization	-20%	416	520	499	461	459	453
Other expenses	-6.5%	4,434	4,743	4,325	4,675	4,352	4,239
Total Expenses	-10.2%	14,414	16,057	13,791	13,294	13,454	13,279
Profit Before exceptional items and Tax	-4.5%	6,532	6,841	6,933	6,836	6,688	6,656
Exceptional items before tax	53.5%	0	-1.15	-3.04	-2.05	-5.52	0
Total profit before tax	-4.5%	6,532	6,840	6,930	6,834	6,682	6,656
Current tax	-3.7%	1,645	1,708	1,706	1,574	1,239	1,643
Deferred tax	-5.9%	81	86	56	73	43	57
Total tax	-3.8%	1,726	1,794	1,761	1,647	1,282	1,700
Total profit (loss) for period	-0.8%	5,013	5,054	5,177	5,191	5,407	4,965
Other comp. income net of taxes	202.1%	423	-412.45	-233.94	2,023	299	13
Total Comprehensive Income	17.1%	5,436	4,642	4,943	7,213	5,705	4,978
Earnings Per Share, Basic	-1.3%	3.95	3.99	4.08	4.1	4.28	3.93
Earnings Per Share, Diluted	-1.7%	3.94	3.99	4.07	4.1	4.26	3.92

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	0.4%	76,840	76,518	65,205	53,155	51,393	49,862
Other Income	37.8%	2,728	1,980	1,836	2,633	2,598	2,174
Total Income	1.4%	79,568	78,499	67,041	55,788	53,991	52,036
Cost of Materials	7.4%	21,773	20,276	16,400	13,940	13,811	13,403
Purchases of stock-in-trade	-33.3%	6,063	9,088	10,671	6,837	4,238	4,221
Employee Expense	6.9%	6,134	5,736	4,891	4,463	4,296	4,178
Finance costs	7.1%	46	43	39	45	55	45
Depreciation and Amortization	0.4%	1,816	1,809	1,732	1,646	1,645	1,397
Other expenses	6.8%	17,205	16,111	13,271	11,558	10,492	9,858
Total Expenses	-0.5%	52,448	52,705	46,318	37,843	33,833	32,898
Profit Before exceptional items and Tax	5.1%	27,120	25,793	20,723	17,945	20,158	19,138
Exceptional items before tax	-111.9%	-7.57	73	0	0	-132.11	0
Total profit before tax	4.8%	27,112	25,866	20,723	17,945	20,026	19,138
Current tax	-4.4%	6,165	6,451	5,307	4,464	4,846	6,192
Deferred tax	1744.4%	223	-12.5	-69.24	92	-404.36	122
Total tax	-0.8%	6,389	6,438	5,237	4,555	4,442	6,314
Total profit (loss) for period	6.5%	20,751	19,477	15,503	13,383	15,593	12,836
Other comp. income net of taxes	3183.3%	2,956	91	81	207	-1,469.97	326
Total Comprehensive Income	21.2%	23,707	19,568	15,584	13,590	14,123	13,162
Earnings Per Share, Basic	6.3%	16.42	15.5	12.37	10.7	12.47	10.3
Earnings Per Share, Diluted	6.4%	16.38	15.46	12.37	10.7	12.45	10.24

Description	Share	Value
FMCG - Cigarettes	42.1%	8.9 kCr
FMCG - Others	25.5%	5.4 kCr
Agri Business	17.1%	3.6 kCr
Paperboards, Paper & Packaging	10.1%	2.1 kCr
Others	5.3%	1.1 kCr
Total		21.3 kCr

Shareholder Name	Holding %
Life Insurance Corporation of India	15.52%
Specified Undertaking of the Unit Trust of India	7.79%
Other	2.61%
GQG Partners Emerging Markets Equity Fund	1.96%
General Insurance Corporation of India	1.73%
ICICI Prudential Mutual Funds	1.6%
Goldman Sachs Trust II - Goldman Sachs GQG Partners International Opportunities Fund	1.51%
The New India Assurance Company Limited	1.41%
NPS Trust (various Pension Funds)	1.31%
HDFC Mutual Funds	1.23%
UTI Mutual Funds	1.19%

Cash Flow for ITC

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	9.8%	46	42	42
Change in inventories	-266.5%	-2,187.23	-596.13	-526.9
Depreciation	-0.9%	1,648	1,663	1,652
Unrealised forex losses/gains	-119.7%	-6.28	38	11
Dividend income	77.9%	990	557	857
Adjustments for interest income	10.9%	1,592	1,435	1,005
Share-based payments	78.9%	103	58	33
Net Cashflows from Operations	-8.1%	21,801	23,712	19,318
Income taxes paid (refund)	-2%	5,683	5,801	4,510
Net Cashflows From Operating Activities	-10%	16,118	17,912	14,808
Cashflows used in obtaining control of subsidiaries	-11.3%	1,050	1,184	427
Proceeds from sales of PPE	108.3%	101	49	137
Purchase of property, plant and equipment	42.5%	2,647	1,858	1,812
Purchase of other long-term assets	-	86	0	0
Cash receipts from repayment of advances and loans made to other parties	25.3%	11	8.98	6.86
Dividends received	77.9%	990	557	857
Interest received	-16.4%	1,017	1,216	963
Other inflows (outflows) of cash	268.1%	868	-514.62	-2,411.39
Net Cashflows From Investing Activities	141.2%	2,128	-5,159.37	-1,517.06
Proceeds from issuing shares	-41.8%	1,443	2,477	292
Repayments of borrowings	200%	1.26	0.74	0.35
Payments of lease liabilities	9.8%	57	52	54
Dividends paid	29.4%	19,606	15,150	13,547
Interest paid	15.4%	46	40	42
Other inflows (outflows) of cash	-67.6%	12	35	15
Net Cashflows from Financing Activities	-43.4%	-18,255.03	-12,730.43	-13,337.03
Net change in cash and cash eq.	-148.8%	-9.25	22	-46.3

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	7.1%	46	43	39
Change in inventories	-170.4%	-2,544.87	-940.54	-466.37
Depreciation	0.4%	1,816	1,809	1,732
Impairment loss / reversal	-323.8%	0.06	1.42	0
Unrealised forex losses/gains	-147.9%	-13.38	31	-8.98
Dividend income	1120.4%	11	0.02	0.01
Adjustments for interest income	11.5%	1,711	1,534	1,083
Share-based payments	79.7%	107	60	33
Net Cashflows from Operations	-7.3%	23,298	25,128	20,757
Income taxes paid (refund)	-2.1%	6,120	6,250	4,982
Net Cashflows From Operating Activities	-9%	17,179	18,878	15,776
Proceeds from sales of PPE	120.8%	107	49	133
Purchase of property, plant and equipment	29.9%	3,563	2,743	2,142
Purchase of other long-term assets	-	65	0	0
Cash receipts from repayment of advances and loans made to other parties	19.9%	11	9.34	7.32
Dividends received	94.4%	36	19	16
Interest received	-14.1%	1,138	1,324	1,035
Other inflows (outflows) of cash	261.6%	1,188	-733.64	-2,488.43
Net Cashflows From Investing Activities	127.2%	1,563	-5,732.29	-2,238.49
Proceeds from issuing shares	-41.8%	1,443	2,477	292
Payments to acquire or redeem entity's shares	-	0	0	0.34
Proceeds from borrowings	-	8	0	0
Repayments of borrowings	311.1%	1.57	0.73	0.35
Payments of lease liabilities	13.8%	67	59	59
Dividends paid	29.1%	19,899	15,418	13,788
Interest paid	12.5%	46	41	40
Other inflows (outflows) of cash	-67.6%	12	35	15
Net Cashflows from Financing Activities	-42.6%	-18,550.96	-13,006.03	-13,580.5
Net change in cash and cash eq.	37.7%	191	139	-43.48

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
HINDUNILVR	Hindustan UnileverDiversified FMCG	5.45 LCr	63.6 kCr	+3.62%	+4.18%	50.66	8.57	+1.53%	+4.22%
NESTLEIND	Nestle IndiaPackaged Foods	2.25 LCr	20.04 kCr	+5.75%	-6.95%	67.02	11.25	+4.13%	+12.16%
BRITANNIA	Britannia IndustriesPackaged Foods	1.28 LCr	17.8 kCr	+5.33%	+11.48%	59.3	7.18	+5.11%	+0.01%
DABUR	Dabur IndiaPersonal Care	85.17 kCr	13.09 kCr	-3.07%	-8.52%	48.15	6.51	+2.70%	+0.34%
INDHOTEL	Indian Hotels Co.Hotels & Resorts	1.14 LCr	8.03 kCr	-3.86%	+38.52%	59.36	14.15	+20.66%	+55.50%
GODFRYPHLP	Godfrey Phillips IndiaCigarettes & Tobacco Products	43.6 kCr	6.4 kCr	+16.84%	+154.79%	43.26	6.82	+21.27%	+23.52%
VSTIND	VST IndustriesCigarettes & Tobacco Products	4.92 kCr	1.89 kCr	+5.58%	-21.73%	15.1	2.61	+3.81%	+15.43%

ITC - ITC Ltd Share Price

What does ITC Ltd do?

Sector Comparison: ITC vs Diversified FMCG

Comparative Metrics

Performance Comparison

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Balance Sheet for ITC

Income Statement for ITC

Latest News and Updates from ITC

The Bad News

The Good News

Revenue Breakdown

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for ITC

Is ITC Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Updates from ITC