VSTIND - VST Industries Ltd. Share Price

Cigarettes & Tobacco Products

₹279.90-2.10(-0.74%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	4.79 kCr
Price/Earnings (Trailing)	16.34
Price/Sales (Trailing)	2.61
EV/EBITDA	11.4
Price/Free Cashflow	31.42
MarketCap/EBT	12.83
Enterprise Value	4.78 kCr

Fundamentals
Revenue (TTM)	1.84 kCr
Rev. Growth (Yr)	-1.9%
Earnings (TTM)	292.95 Cr
Earnings Growth (Yr)	4.8%

Profitability
Operating Margin	15%
EBT Margin	20%
Return on Equity	22.15%
Return on Assets	16.13%
Free Cashflow Yield	3.18%

Price to Sales Ratio

Latest reported: 3

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 293 Cr

Growth & Returns
Price Change 1W	-3.7%
Price Change 1M	-3.1%
Price Change 6M	-13.2%
Price Change 1Y	-22.3%
3Y Cumulative Return	-0.80%
5Y Cumulative Return	-0.60%
7Y Cumulative Return	1.3%
10Y Cumulative Return	6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	9.79 Cr
Cash Flow from Operations (TTM)	193.47 Cr
Cash Flow from Financing (TTM)	-221.31 Cr
Cash & Equivalents	6.34 Cr
Free Cash Flow (TTM)	152.44 Cr
Free Cash Flow/Share (TTM)	8.97

Balance Sheet
Total Assets	1.82 kCr
Total Liabilities	493.31 Cr
Shareholder Equity	1.32 kCr
Current Assets	939.45 Cr
Current Liabilities	469.86 Cr
Net PPE	306.84 Cr
Inventory	484.58 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	0.00
Interest/Cashflow Ops	0.00

Dividend & Shareholder Returns
Dividend/Share (TTM)	10
Dividend Yield	3.55%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-23.5%
Drawdown Prob. (30d, 5Y)	18.85%
Risk Level (5Y)	34.5%

Pros

Dividend: Dividend paying stock. Dividend yield of 3.55%.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Very strong Profitability. One year profit margin are 16%.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -3.2% on a trailing 12-month basis.

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided -0.8% return compared to 14.6% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -3.1% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	3.55%
Dividend/Share (TTM)	10
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	17.25

Financial Health
Current Ratio	2
Debt/Equity	0.00

Technical Indicators
RSI (14d)	46.7
RSI (5d)	17.02
RSI (21d)	45.31
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from VST Industries

Summary of VST Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand VST Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Bright Star Investments Pvt. Ltd.	25.95%
The Raleigh Investment Company Limited	23.45%
Tobacco Manufacturers (India) Limited	8.28%
Radhakishan Shivkishan Damani	3.15%
SBI Small Cap Fund	2.9%
The New India Assurance Co. Ltd.	1.51%
Axis Mutual Fund Trustee Ltd.	1.12%
Rothmans International Enterprises Limited	0.43%
Foreign Institutional Investors	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VST Industries Better than it's peers?

Detailed comparison of VST Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ITC	ITC	5.12 LCr	85.58 kCr	-1.70%	-16.40%	14.73	5.99	-	-
GODFRYPHLP	Godfrey Phillips India	45.64 kCr	7.1 kCr	+6.00%	+104.40%	42.43	6.43	-	-
KOTHARIPRO	Kothari Products	498.69 Cr	1.01 kCr	-2.30%	-13.60%	-5.24	0.49	-	-
GTL	GTL	151.48 Cr	260.22 Cr	-13.00%	-35.20%	-4.91	0.58	-	-

Sector Comparison: VSTIND vs Cigarettes & Tobacco Products

Comprehensive comparison against sector averages

Comparative Metrics

VSTIND metrics compared to Cigarettes

Category	VSTIND	Cigarettes
PE	16.34	24.45
PS	2.61	2.32
Growth	-3.2 %	80.1 %

Performance Comparison

VSTIND vs Cigarettes (2021 - 2025)

Key Insights

1. VSTIND is NOT among the Top 10 largest companies in Fast Moving Consumer Goods.
2. The company holds a market share of 0.2% in Fast Moving Consumer Goods.
3. In last one year, the company has had a below average growth that other Fast Moving Consumer Goods companies.

Income Statement for VST Industries

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-1.6%	1,809	1,838	1,673	1,561	1,473	1,370
Other Income	-57%	35	80	76	47	42	47
Total Income	-3.8%	1,844	1,917	1,749	1,607	1,515	1,418
Cost of Materials	0.3%	786	784	612	516	477	600
Employee Expense	6.2%	138	130	120	116	114	102
Depreciation and Amortization	16.2%	44	38	30	30	35	42
Other expenses	-0.7%	596	600	549	519	469	255
Total Expenses	3.5%	1,575	1,522	1,320	1,179	1,097	998
Profit Before exceptional items and Tax	-32%	269	395	429	428	417	420
Exceptional items before tax	-	100	0	0	0	0	0
Total profit before tax	-6.3%	370	395	429	428	417	420
Current tax	-7.9%	83	90	98	104	106	111
Deferred tax	-321.2%	-3.38	2.98	3.74	3.8	0.65	5.3
Total tax	-15.2%	79	93	102	108	107	116
Total profit (loss) for period	-4%	290	302	327	320	311	304
Other comp. income net of taxes	-325%	0.91	1.04	0.53	-0.72	1.62	-4.18
Total Comprehensive Income	-4%	291	303	328	320	312	300
Earnings Per Share, Basic	-3.9%	17.1	17.753636	19.25	18.852727	18.297273	17.902727
Earnings Per Share, Diluted	-3.9%	17.1	17.753636	19.25	18.852727	18.297273	17.902727

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-8.8%	414	454	471	461	424	476
Other Income	13.3%	11	9.83	7.89	8.01	9.08	30
Total Income	-8.4%	425	464	478	469	433	506
Cost of Materials	-27.9%	146	202	226	202	157	203
Employee Expense	3.2%	33	32	36	34	36	34
Depreciation and Amortization	0%	12	12	11	11	10	11
Other expenses	8.2%	159	147	149	154	146	151
Total Expenses	-12.1%	349	397	413	404	361	390
Profit Before exceptional items and Tax	13.6%	76	67	65	65	72	115
Exceptional items before tax	-	0	0	100	0	0	0
Total profit before tax	13.6%	76	67	166	65	72	115
Current tax	21.4%	18	15	30	20	19	20
Deferred tax	126.3%	1.41	-0.56	-0.47	-2.44	0.09	7.1
Total tax	46.2%	20	14	29	17	19	27
Total profit (loss) for period	5.8%	56	53	136	48	54	88
Other comp. income net of taxes	-320%	0.58	0.9	-0.46	0.14	0.33	0.89
Total Comprehensive Income	5.7%	57	54	136	48	54	89
Earnings Per Share, Basic	8%	3.3	3.13	8.02	2.8	3.154545	5.191818
Earnings Per Share, Diluted	-146.9%	0	3.13	8.02	0	3.154545	5.191818

Balance Sheet for VST Industries

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-77.8%	6.34	25	24	30	8.82	12
Current investments	319%	332	80	247	265	376	720
Loans, current	-	0	0	0.01	0.01	0.01	0.14
Total current financial assets	143.3%	417	172	331	346	441	788
Inventories	-16.7%	485	582	455	443	349	355
Total current assets	17.5%	939	799	839	833	832	1,171
Property, plant and equipment	1%	307	304	268	576	590	213
Capital work-in-progress	-95.2%	1.32	7.65	47	52	0.25	0.89
Investment property	-	0	0	-	-	0	-
Goodwill	-	0	0	0	0	0	0
Non-current investments	-0.5%	199	200	200	201	202	202
Loans, non-current	0%	0.03	0.03	0.04	0.04	0.04	0.08
Total non-current financial assets	-0.5%	199	200	200	201	202	202
Total non-current assets	-0.6%	528	531	532	858	822	455
Total assets	8.2%	1,816	1,678	1,720	1,691	1,654	1,626
Provisions, non-current	-4.3%	23	24	22	23	22	26
Total non-current liabilities	-4.3%	23	24	22	23	22	26
Total current financial liabilities	-3.3%	177	183	167	184	139	163
Current tax liabilities	-41.7%	15	25	20	30	20	21
Total current liabilities	-9.8%	470	521	446	559	452	571
Total liabilities	-9.6%	493	545	468	582	474	596
Equity share capital	0%	170	170	15	15	15	15
Total equity	16.8%	1,323	1,133	1,252	1,109	1,180	1,030
Total equity and liabilities	8.2%	1,816	1,678	1,720	1,691	1,654	1,626

Cash Flow for VST Industries

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	71.3%	-29.59	-105.66	-53.7	1.55	-	-
Depreciation	16.2%	44	38	30	30	-	-
Impairment loss / reversal	-198.8%	-102.3	-33.57	-0.06	0	-	-
Unrealised forex losses/gains	26.5%	0	-0.36	0.02	0	-	-
Dividend income	-7.5%	0	0.07	0.05	0.05	-	-
Adjustments for interest income	-108.3%	0	13	17	9.75	-	-
Share-based payments	391.4%	4.98	1.81	1.43	0.99	-	-
Net Cashflows from Operations	14%	294	258	275	383	-	-
Dividends received	-	-0.06	0	0	0	-	-
Interest received	-	-12.99	0	0	0	-	-
Income taxes paid (refund)	-4.4%	87	91	94	106	-	-
Net Cashflows From Operating Activities	15.7%	193	167	181	277	-	-
Proceeds from sales of PPE	5911.9%	102	2.68	0.06	0.72	-	-
Purchase of property, plant and equipment	-57%	41	94	404	49	-	-
Proceeds from sales of investment property	-	2,836	0	3,404	0	-	-
Purchase of investment property	5.7%	2,903	2,747	2,973	2,634	-	-
Proceeds from sales of intangible assets	-100%	0	2,903	0	2,780	-	-
Purchase of intangible assets	-	0	0	0	202	-	-
Dividends received	-1.1%	0.06	0.07	0.05	0.05	-	-
Interest received	7.7%	15	14	19	8.37	-	-
Other inflows (outflows) of cash	-	0.02	0	0.41	0	-	-
Net Cashflows From Investing Activities	-88.7%	9.79	79	47	-95.75	-	-
Payments to acquire or redeem entity's shares	-	0	0	0	11	-	-
Payments of other equity instruments	-	0	0	8.16	0	-	-
Proceeds from exercise of stock options	-	-230.77	0	0	0	-	-
Dividends paid	-100.4%	0	231	215	176	-	-
Other inflows (outflows) of cash	-	9.46	0	0	0	-	-
Net Cashflows from Financing Activities	4.1%	-221.31	-230.77	-223.55	-186.65	-	-
Net change in cash and cash eq.	-227%	-18.05	16	4.63	-5.18	-	-

What does VST Industries Ltd. do?

Cigarettes & Tobacco Products•Fast Moving Consumer Goods•Small Cap

VST Industries Limited engages in the manufacturing, trading, and marketing of cigarettes, tobacco, and tobacco products in India and internationally. It also sells unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.

Industry Group:Cigarettes & Tobacco Products

Employees:772

Website:www.vsthyd.com

VSTIND - VST Industries Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does VST Industries Ltd. do?