sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VSTIND

VSTIND - VST Industries Ltd. Share Price

Cigarettes & Tobacco Products

₹255.35+0.90(+0.35%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Very strong Profitability. One year profit margin are 17%.

Dividend: Dividend paying stock. Dividend yield of 3.98%.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -7.3% return compared to 12.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -2.9% on a trailing 12-month basis.

Momentum: Stock has a weak negative price momentum.

Valuation

Market Cap4.27 kCr
Price/Earnings (Trailing)14.01
Price/Sales (Trailing)2.33
EV/EBITDA9.81
Price/Free Cashflow28.46
MarketCap/EBT11.03
Enterprise Value4.26 kCr

Fundamentals

Revenue (TTM)1.83 kCr
Rev. Growth (Yr)-1.4%
Earnings (TTM)304.6 Cr
Earnings Growth (Yr)24.5%

Profitability

Operating Margin16%
EBT Margin21%
Return on Equity24.02%
Return on Assets16.15%
Free Cashflow Yield3.51%

Price to Sales Ratio

Latest reported: 2.3

Revenue (Last 12 mths)

Latest reported: 1.8 kCr

Net Income (Last 12 mths)

Latest reported: 304.6 Cr

Growth & Returns

Price Change 1W-1.6%
Price Change 1M-0.80%
Price Change 6M-11.1%
Price Change 1Y-26.8%
3Y Cumulative Return-7.3%
5Y Cumulative Return-6.2%
7Y Cumulative Return-2.1%
10Y Cumulative Return5.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)9.79 Cr
Cash Flow from Operations (TTM)193.47 Cr
Cash Flow from Financing (TTM)-221.31 Cr
Cash & Equivalents5.27 Cr
Free Cash Flow (TTM)152.44 Cr
Free Cash Flow/Share (TTM)8.97

Balance Sheet

Total Assets1.89 kCr
Total Liabilities617.4 Cr
Shareholder Equity1.27 kCr
Current Assets1.02 kCr
Current Liabilities591.74 Cr
Net PPE289.31 Cr
Inventory666.67 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage0.00
Interest/Cashflow Ops0.00

Dividend & Shareholder Returns

Dividend/Share (TTM)10
Dividend Yield3.98%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Very strong Profitability. One year profit margin are 17%.

Dividend: Dividend paying stock. Dividend yield of 3.98%.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -7.3% return compared to 12.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -2.9% on a trailing 12-month basis.

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield3.98%
Dividend/Share (TTM)10
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)17.94

Financial Health

Current Ratio1.73
Debt/Equity0.00

Technical Indicators

RSI (14d)41.64
RSI (5d)0.00
RSI (21d)45.88
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from VST Industries

Summary of VST Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Share Holdings

Understand VST Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Bright Star Investments Pvt. Ltd.25.95%
The Raleigh Investment Company Limited23.45%
Tobacco Manufacturers (India) Limited8.28%
Radhakishan Shivkishan Damani3.15%
SBI Small Cap Fund2.9%
The New India Assurance Co. Ltd.1.51%
Axis Mutual Fund Trustee Ltd.1.11%
Rothmans International Enterprises Limited0.43%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VST Industries Better than it's peers?

Detailed comparison of VST Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ITCITC5.02 LCr87.61 kCr-0.60%-14.00%14.325.73--
GODFRYPHLPGodfrey Phillips India43.91 kCr7.47 kCr-4.20%+51.30%34.895.88--
KOTHARIPROKothari Products434.29 Cr1.05 kCr-13.20%-14.80%10.20.41--
GTLGTL125.68 Cr236.4 Cr-5.90%-38.60%-1.630.53--

Sector Comparison: VSTIND vs Cigarettes & Tobacco Products

Comprehensive comparison against sector averages

Comparative Metrics

VSTIND metrics compared to Cigarettes

CategoryVSTINDCigarettes
PE13.9423.80
PS2.322.23
Growth-2.9 %82.2 %
33% metrics above sector average
Key Insights
  • 1. VSTIND is NOT among the Top 10 largest companies in Fast Moving Consumer Goods.
  • 2. The company holds a market share of 0.2% in Fast Moving Consumer Goods.
  • 3. In last one year, the company has had a below average growth that other Fast Moving Consumer Goods companies.

Income Statement for VST Industries

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-1.6%1,8091,8381,6731,5611,4731,370
Other Income-57%358076474247
Total Income-3.8%1,8441,9171,7491,6071,5151,418
Cost of Materials0.3%786784612516477600
Employee Expense6.2%138130120116114102
Depreciation and Amortization16.2%443830303542
Other expenses-0.7%596600549519469255
Total Expenses3.5%1,5751,5221,3201,1791,097998
Profit Before exceptional items and Tax-32%269395429428417420
Exceptional items before tax-10000000
Total profit before tax-6.3%370395429428417420
Current tax-7.9%839098104106111
Deferred tax-321.2%-3.382.983.743.80.655.3
Total tax-15.2%7993102108107116
Total profit (loss) for period-4%290302327320311304
Other comp. income net of taxes-325%0.911.040.53-0.721.62-4.18
Total Comprehensive Income-4%291303328320312300
Earnings Per Share, Basic-3.9%17.117.75363619.2518.85272718.29727317.902727
Earnings Per Share, Diluted-3.9%17.117.75363619.2518.85272718.29727317.902727
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-8.8%414454471461424476
Other Income13.3%119.837.898.019.0830
Total Income-8.4%425464478469433506
Cost of Materials-27.9%146202226202157203
Employee Expense3.2%333236343634
Depreciation and Amortization0%121211111011
Other expenses8.2%159147149154146151
Total Expenses-12.1%349397413404361390
Profit Before exceptional items and Tax13.6%7667656572115
Exceptional items before tax-00100000
Total profit before tax13.6%76671666572115
Current tax21.4%181530201920
Deferred tax126.3%1.41-0.56-0.47-2.440.097.1
Total tax46.2%201429171927
Total profit (loss) for period5.8%5653136485488
Other comp. income net of taxes-320%0.580.9-0.460.140.330.89
Total Comprehensive Income5.7%5754136485489
Earnings Per Share, Basic8%3.33.138.022.83.1545455.191818
Earnings Per Share, Diluted-146.9%03.138.0203.1545455.191818

Balance Sheet for VST Industries

Standalone figures (in Rs. Crores)
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-20%5.276.342524308.82
Current investments-28.1%23933280247265376
Loans, current-2.62000.010.010.01
Total current financial assets-15.1%354417172331346441
Inventories37.6%667485582455443349
Total current assets8.7%1,021939799839833832
Property, plant and equipment-5.9%289307304268576590
Capital work-in-progress1771.9%6.991.327.6547520.25
Non-current investments-2%195199200200201202
Loans, non-current0%0.030.030.030.040.040.04
Total non-current financial assets-2%195199200200201202
Total non-current assets-2.3%516528531532858822
Total assets3.9%1,8861,8161,6781,7201,6911,654
Provisions, non-current13.6%262324222322
Total non-current liabilities13.6%262324222322
Total current financial liabilities6.8%189177183167184139
Current tax liabilities57.1%231525203020
Total current liabilities26%592470521446559452
Total liabilities25.2%617493545468582474
Equity share capital0%170170170151515
Total equity-4.2%1,2681,3231,1331,2521,1091,180
Total equity and liabilities3.9%1,8861,8161,6781,7201,6911,654

Cash Flow for VST Industries

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories71.3%-29.59-105.66-53.71.55--
Depreciation16.2%44383030--
Impairment loss / reversal-198.8%-102.3-33.57-0.060--
Unrealised forex losses/gains26.5%0-0.360.020--
Dividend income-7.5%00.070.050.05--
Adjustments for interest income-108.3%013179.75--
Share-based payments391.4%4.981.811.430.99--
Net Cashflows from Operations14%294258275383--
Dividends received--0.06000--
Interest received--12.99000--
Income taxes paid (refund)-4.4%879194106--
Net Cashflows From Operating Activities15.7%193167181277--
Proceeds from sales of PPE5911.9%1022.680.060.72--
Purchase of property, plant and equipment-57%419440449--
Proceeds from sales of investment property-2,83603,4040--
Purchase of investment property5.7%2,9032,7472,9732,634--
Proceeds from sales of intangible assets-100%02,90302,780--
Purchase of intangible assets-000202--
Dividends received-1.1%0.060.070.050.05--
Interest received7.7%1514198.37--
Other inflows (outflows) of cash-0.0200.410--
Net Cashflows From Investing Activities-88.7%9.797947-95.75--
Payments to acquire or redeem entity's shares-00011--
Payments of other equity instruments-008.160--
Proceeds from exercise of stock options--230.77000--
Dividends paid-100.4%0231215176--
Other inflows (outflows) of cash-9.46000--
Net Cashflows from Financing Activities4.1%-221.31-230.77-223.55-186.65--
Net change in cash and cash eq.-227%-18.05164.63-5.18--

What does VST Industries Ltd. do?

Cigarettes & Tobacco Products•Fast Moving Consumer Goods•Small Cap

VST Industries Limited engages in the manufacturing, trading, and marketing of cigarettes, tobacco, and tobacco products in India and internationally. It also sells unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.

Industry Group:Cigarettes & Tobacco Products
Employees:772
Website:www.vsthyd.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

VSTIND

54/100
Sharesguru Stock Score

VSTIND

54/100

Performance Comparison

VSTIND vs Cigarettes (2021 - 2025)

VSTIND is underperforming relative to the broader Cigarettes sector and has declined by 36.1% compared to the previous year.