sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
BRITANNIA logo

BRITANNIA - Britannia Industries Ltd. Share Price

Food Products

₹5911.00+40.50(+0.69%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.49 LCr
Price/Earnings (Trailing)64.3
Price/Sales (Trailing)7.96
EV/EBITDA42.01
Price/Free Cashflow68.97
MarketCap/EBT47.6
Enterprise Value1.51 LCr

Fundamentals

Growth & Returns

Price Change 1W2.5%
Price Change 1M5.8%
Price Change 6M7.4%
Price Change 1Y28%
3Y Cumulative Return12.4%
5Y Cumulative Return11.6%
7Y Cumulative Return10.4%
10Y Cumulative Return15.6%
Revenue (TTM)
18.72 kCr
Rev. Growth (Yr)3.8%
Earnings (TTM)2.32 kCr
Earnings Growth (Yr)23.2%

Profitability

Operating Margin17%
EBT Margin17%
Return on Equity61.62%
Return on Assets24.51%
Free Cashflow Yield1.45%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)84.36 Cr
Cash Flow from Operations (TTM)2.48 kCr
Cash Flow from Financing (TTM)-2.76 kCr
Cash & Equivalents77.98 Cr
Free Cash Flow (TTM)2.11 kCr
Free Cash Flow/Share (TTM)87.43

Balance Sheet

Total Assets9.45 kCr
Total Liabilities5.69 kCr
Shareholder Equity3.76 kCr
Current Assets4.63 kCr
Current Liabilities4.92 kCr
Net PPE2.75 kCr
Inventory2.2 kCr
Goodwill137.43 Cr

Capital Structure & Leverage

Debt Ratio0.23
Debt/Equity0.58
Interest Coverage22.01
Interest/Cashflow Ops19.24

Dividend & Shareholder Returns

Dividend/Share (TTM)75
Dividend Yield1.21%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 12% is a good sign.

Momentum: Stock price has a strong positive momentum. Stock is up 5.8% in last 30 days.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 8

Revenue (Last 12 mths)

Latest reported: 18.7 kCr

Net Income (Last 12 mths)

Latest reported: 2.3 kCr
Pros

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 12% is a good sign.

Momentum: Stock price has a strong positive momentum. Stock is up 5.8% in last 30 days.

Cons

No major cons observed.

Investor Care

Dividend Yield1.21%
Dividend/Share (TTM)75
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)96.19

Financial Health

Current Ratio0.94
Debt/Equity0.58

Technical Indicators

RSI (14d)56.77
RSI (5d)77.8
RSI (21d)59.24
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Britannia Industries

Updated Nov 7, 2025

The Bad News

Goodreturns

Despite the positive outlook, the company faces transitional challenges due to the recent GST rate changes.

Devdiscourse

The market environment remains competitive, and the company will need to navigate these dynamics carefully.

The Economic Times

Rural markets are expected to perform better than urban areas, indicating a mixed recovery landscape.

The Good News

Summary of Latest Earnings Report from Britannia Industries

Summary of Britannia Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Britannia Industries provided an optimistic outlook during the Q2 FY2025-26 earnings conference call. They projected a shift towards aggressive volume-led growth, largely driven by regional consumer-centric products and distribution strategies. The management emphasized that they are now focused on nurturing key core brands and investing in marketing despite some previous setbacks during inflationary periods.

Key highlights include a 4.1% growth in net sales and a 23.1% increase in profit after tax for the quarter. The management also noted that they potentially lost about 2-2.5% in revenue due to disruptions caused by the implementation of revised GST rates, which affected demand temporarily. They anticipate that demand will normalize fully by mid-November, projecting an upward trajectory in sales following adjustments to pricing and grammage across their product lines.

Forward-looking points include:

  1. Expectations of Double-digit Growth: Management expressed optimism about achieving double-digit growth in the near future, driven by a favorable sentiment surrounding consumer goods.
  2. Investment in Core Brands: They plan to double down on investments in key brands and product restaging to maintain competitiveness and enhance consumer perception.
  3. Reduction in Commodity Prices: A generally favorable outlook on commodity prices, along with ongoing cost-saving initiatives, is expected to sustain healthy margins.
  4. Focus on Market Share Gains: Management believes that with the changing GST landscape, market share gains from smaller, non-compliant players could increase, further strengthening their market position.

Overall, the management's outlook reflects strategic optimism and a solid plan for both revenue growth and market share expansion in the coming quarters.

Share Holdings

Understand Britannia Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ASSOCIATED BISCUITS INTERNATIONAL LIMITED44.76%
QUALIFIED INSTITUTIONAL BUYER4.82%
LIFE INSURANCE CORPORATION OF INDIA - ULIF004200912.65%
ICICI PRUDENTIAL MUTUAL FUND - ICICI PRUDENTIAL EQ2.15%
SBI ARBITRAGE OPPORTUNITIES FUND1.83%
BANNATYNE ENTERPRISES PTE LTD1.16%

Is Britannia Industries Better than it's peers?

Detailed comparison of Britannia Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.64 LCr65.13 kCr+3.70%+0.40%51.788.66--
ITCITC4.27 LCr87.61 kCr

Sector Comparison: BRITANNIA vs Food Products

Comprehensive comparison against sector averages

Comparative Metrics

BRITANNIA metrics compared to Food

CategoryBRITANNIAFood
PE63.7239.50
PS7.894.04
Growth7.3 %4.9 %
67% metrics above sector average
Key Insights
  • 1. BRITANNIA is among the Top 3 Packaged Foods companies by market cap.
  • 2. The company holds a market share of 24.8% in Packaged Foods.
  • 3. In last one year, the company has had an above average growth that other Packaged Foods companies.

What does Britannia Industries Ltd. do?

Packaged Foods•Fast Moving Consumer Goods•Large Cap

Britannia Industries is a leading Packaged Foods company based in Bengaluru, India. Trading under the stock ticker BRITANNIA, it boasts a market capitalization of Rs. 130,762.4 Crores.

The company specializes in manufacturing and selling a wide array of food products both in India and internationally. Its offerings include a variety of biscuits, such as:

  • Good Day
  • Marie Gold
  • NutriChoice
  • Milk Bikis
  • Tiger
  • 50-50
  • Jim Jam
  • Britannia Bourbon
  • Treat
  • Little Hearts
  • Pure Magic
  • Nice Time
  • Biscafe

In addition to biscuits, Britannia also produces cakes, rusks, croissants, wafers, and snacks. Their cake brands include:

  • Muffills
  • Fudge It
  • Gobbles
  • Layerz
  • Tiffin Fun
  • Rollyo
  • Nut & Raisin Romance Cake

The company also offers dairy products like cheese and dairy whitener, alongside gourmet, wheat flour, and white breads under the Britannia brand. Its beverage portfolio features milkshakes, lassi, and flavored milk under the Winkin' Cow brand, while Paneer and Dahi are marketed under the Come Alive brand. They also produce nutritious bars labeled as Be You Protein Bars.

Britannia Industries has a significant international presence, exporting its products to approximately 80 countries worldwide. Founded in 1892, the company has achieved robust financial performance, with a trailing 12-month revenue of Rs. 17,801.2 Crores and a profit of Rs. 2,155.3 Crores over the past four quarters. Over the last three years, they have reported a revenue growth of 27.6%.

Furthermore, Britannia Industries distributes dividends to its investors, with a yield of 1.52% per year. In the past 12 months, it has returned Rs. 73.5 per share as dividend.

Industry Group:Food Products
Employees:5,337
Website:britannia.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

BRITANNIA vs Food (2021 - 2026)

BRITANNIA leads the Food sector while registering a 1.4% growth compared to the previous year.

Sharesguru Stock Score

BRITANNIA

33/100
Sharesguru Stock Score

BRITANNIA

33/100
Goodreturns

Britannia's shares rose over 2% after reporting a 23.1% year-on-year increase in net profit to Rs 654 crore for Q2 FY26.

Devdiscourse

The company reported a significant 23.23% increase in consolidated net profit, driven by stable commodity prices and cost optimization.

Goodreturns

Brokerages maintain a bullish outlook, with PL Capital assigning a BUY rating and a target price of Rs 6,484.

Updates from Britannia Industries

General • 01 Jan 2026
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....
General • 31 Dec 2025
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....
General • 31 Dec 2025
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....
General • 31 Dec 2025
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....
General • 31 Dec 2025
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Here are the major questions and detailed answers from the Q&A section of the earnings transcript:

  1. Question: "Your statement that it is lull before storm and a very aggressive top-line growth, is it based on the 10% to 13% grammage addition which will happen in the LUP or the compliance levels improving in local players? Which is the bigger reason?" Answer: I believe the gains will largely be due to compliance levels improving among organized players. While the grammage increase will benefit us, the most significant impact will stem from consumers shifting towards compliant brands now that the GST rates have adjusted.

  2. Question: "You mentioned on the Tiger relaunch. It seems necessary to develop a more aggressive product. Can you elaborate?" Answer: With Tiger, we aimed to differentiate our brand, focusing on rural and small-town consumers. The positive early response confirms our strategy, and while we're not targeting a massive share, we aim for broader availability without aggressive pricing wars, maintaining a pragmatic approach.

  3. Question: "About the new CEO, what are the key priorities upon his joining, and what will be the transition?" Answer: Rakshit is a fantastic fit for our firm. As he takes over, my primary role will be to support him as he transitions into the CEO position. There won't be portfolio demarcation; he'll manage all operations while I assist him in settling into the role.

  4. Question: "How is the underlying demand environment, especially considering the GST impact?" Answer: The RSU impact has been minimal. Regarding demand, post GST implementation, we adjusted pricing, and by mid-November, the entire portfolio's grammage will change, which we anticipate will significantly improve demand and sales moving forward.

  5. Question: "Can you provide insights on volume growth for this quarter, and what pricing impact can we expect moving forward?" Answer: Volume growth was impacted, but pricing grew approximately 7% to 8%. With recent GST changes, our pricing will stabilize, and we anticipate both revenue and volume growth to remain positive.

  6. Question: "You mentioned disruptions in Eastern India distributors. Have those issues normalized?" Answer: Distribution efforts in the East have stabilized significantly, up to about 90%. We expect to maintain this momentum and capitalize on compliance-driven market share gains post-GST implementation.

  7. Question: "How do you see margins evolving, given raw material prices are more favorable, and how might incentives affect that?" Answer: While we're happy with current margins, any potential gap from state incentive cuts will require careful evaluation. We might adjust pricing strategies if necessary, but our primary aim is to maintain competitiveness.

  8. Question: "What strategies are you implementing to ensure volume growth and expansion into adjacencies?" Answer: We'll maintain a competitive approach across existing categories and ensure product offerings are tailored to regional needs. We won't enter new categories aggressively but will focus on solidifying our presence in current ones.

These responses highlight the company's strategic outlook and operational considerations while addressing concerns raised by analysts and investors.

DOWBIGGIN ENTERPRISES PTE LTD1.16%
NACUPA ENTERPRISES PTE LTD1.16%
VALLETORT ENTERPRISES PTE LTD1.16%
SPARGO ENTERPRISES PTE LTD1.16%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-15.20%
-22.60%
12.19
4.88
-
-
NESTLEINDNestle India2.54 LCr21.04 kCr+8.20%+18.80%85.8512.05--
TATACONSUMTATA CONSUMER PRODUCTS1.2 LCr18.98 kCr+5.60%+26.70%87.826.31--
DABURDabur India92.39 kCr13.33 kCr+3.30%+2.40%51.026.93--

Income Statement for Britannia Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7%17,94316,76916,30114,13613,13611,600
Other Income6.1%227214216223313279
Total Income7%18,17016,98316,51614,35913,44911,879
Cost of Materials15.4%9,8598,5478,3277,4746,5025,901
Purchases of stock-in-trade-14%8099411,3371,3621,161974
Employee Expense-0.6%705709658542527487
Finance costs-15.3%13916416914411177
Depreciation and Amortization4.3%313300226201198185
Other expenses1.4%3,4473,3993,2202,6322,4732,342
Total Expenses8.1%15,20814,06413,86512,28010,93610,018
Profit Before exceptional items and Tax1.4%2,9622,9202,6522,0802,5131,861
Exceptional items before tax-561.3%-24.79-2.9376-0.98-0.61-17.01
Total profit before tax0.7%2,9372,9173,0272,0792,5131,844
Current tax-3.1%742766721612657448
Deferred tax-53.6%7.0314-4.52-49.895.93.01
Total tax-3.9%749779716562663451
Total profit (loss) for period2.1%2,1782,1342,3161,5161,8511,394
Other comp. income net of taxes4283.3%6.261.12156.29-1.55.12
Total Comprehensive Income2.3%2,1842,1352,3321,5221,8491,399
Earnings Per Share, Basic1.8%90.4588.8496.3963.3177.4358.35
Earnings Per Share, Diluted1.8%90.4588.8496.3963.3177.458.34
Debt equity ratio--052085097059035
Debt service coverage ratio-----0.02390.034
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations4.7%4,8414,6224,4324,5934,6684,250
Other Income-8.9%525763624656
Total Income4.6%4,8934,6794,4954,6554,7144,306
Cost of Materials3.8%2,6472,5512,4402,6302,5782,212
Purchases of stock-in-trade-12.1%182207206200212190
Employee Expense-25.3%181242165106232202
Finance costs36%352631453529
Depreciation and Amortization3.7%858281827674
Other expenses2.1%882864808828922889
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.9%17,29616,18615,61813,37212,37910,987
Other Income19.6%251210221359293335
Total Income7%17,54716,39615,83913,73112,67211,322
Cost of Materials16.4%8,6097,3957,0846,3665,5105,053
Purchases of stock-in-trade-2%1,9932,0332,4532,1831,9081,544

Balance Sheet for Britannia Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-41.7%78133111323120102
Current investments-43.7%6261,1121,3741,6976121,801
Loans, current0%5050235460700560
Total current financial assets-12.4%2,2362,5533,1303,5272,4863,340
Inventories77.9%2,2001,2371,9721,1811,6491,193
Total current assets18.2%4,6273,9145,2504,8424,2984,714
Property, plant and equipment0.5%2,7492,7352,7832,6032,5872,472
Capital work-in-progress-18.2%73895618883105
Investment property-3.6%282927272841
Goodwill3%137133130130129128
Non-current investments-6.2%1,1911,2705065788291,028
Loans, non-current0%2525250100150
Total non-current financial assets-6.4%1,2381,3235626049531,202
Total non-current assets-2.1%4,8234,9254,2174,2254,4454,606
Total assets6.9%9,4508,8399,4679,0748,7499,353
Borrowings, non-current-13.5%6177138099058011,552
Total non-current financial liabilities-8.8%7348059089918751,626
Provisions, non-current6.2%353332312726
Total non-current liabilities-8.1%7718399411,0239041,654
Borrowings, current204.7%1,5585121,9221,1361,9601,429
Total current financial liabilities41.8%3,8222,6964,2823,2654,0333,376
Provisions, current4.5%632605601559583513
Current tax liabilities102.5%2481231839316468
Total current liabilities36%4,9203,6185,2894,0844,9714,134
Total liabilities27.7%5,6914,4576,2305,1085,8755,788
Equity share capital0%242424242424
Non controlling interest0%262626242630
Total equity-14.2%3,7594,3813,2363,9662,8743,564
Total equity and liabilities6.9%9,4508,8399,4679,0748,7499,353
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-83.6%7.063817241359.09
Current investments-45.4%5851,0711,3491,6916121,798
Loans, current114.3%10650235460700560
Total current financial assets-13.3%1,9222,2162,8663,3172,2883,151
Inventories78.5%2,0151,1291,8741,0751,5511,075
Total current assets18.8%4,0813,4364,8694,5133,9834,388
Property, plant and equipment-0.4%2,4982,5092,5542,3652,3492,220

Cash Flow for Britannia Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-15.3%1391641690--
Change in inventories-561.1%-54.3313177-274.76--
Depreciation4.3%313300226201--
Adjustments for interest income-25.8%1331791630--
Share-based payments-0004.78--
Net Cashflows from Operations-5%3,1713,3383,6171,927--
Interest paid-000-144.29--
Interest received-000-184.6--
Income taxes paid (refund)-9.9%689765726587--
Other inflows (outflows) of cash-54.5%-1.24-0.45-365.250--
Net Cashflows From Operating Activities-3.6%2,4812,5732,5261,300--
Purchase of property, plant and equipment-33.3%375562711550--
Proceeds from sales of investment property-0003.16--
Interest received-11.2%151170175207--
Other inflows (outflows) of cash-64.5%308867-887.131,251--
Net Cashflows From Investing Activities-82.5%84476-1,517.06911--
Proceeds from issuing debt-000699--
Proceeds from borrowings-435.9%-670.72011,318612--
Repayments of borrowings-87%1491,141791984--
Payments of lease liabilities171.6%3.581.952.760--
Dividends paid2.1%1,7681,7321,3592,485--
Interest paid4.3%17216519685--
Other inflows (outflows) of cash-112.4%09.082.690--
Net Cashflows from Financing Activities2.4%-2,761.86-2,830.48-1,028.37-2,245.84--
Effect of exchange rate on cash eq.465.5%2.641.29103.3--
Net change in cash and cash eq.-189.5%-194.21219-9.16-32.13--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-9.3%1371511550--
Change in inventories-2892.3%-53.46-0.82177-260.36--
Depreciation5.2%285271195170--
Dividend income-350150--
Adjustments for interest income-29.4%1211711520--
Share-based payments-0004.78--
Net Cashflows from Operations2.2%3,0592,9923,3851,955--
Dividends received

0.8%
4,006
3,973
3,739
3,875
3,995
3,600
Profit Before exceptional items and Tax25.7%887706757780719706
Exceptional items before tax-0000-0.15-24.64
Total profit before tax25.7%887706757780719682
Current tax26.6%234185184193186179
Deferred tax-7.6%-4.94-4.528.933.4-2.07-3.23
Total tax26.7%229181193196184176
Total profit (loss) for period26%655520559582532505
Other comp. income net of taxes24400%8.290.97-2.836.251.461.38
Total Comprehensive Income27.3%663521556589533506
Earnings Per Share, Basic26.9%27.1721.6223.2524.1522.0620.99
Earnings Per Share, Diluted26.9%27.1721.6223.2524.1522.0620.99
Debt equity ratio-----0-
Debt service coverage ratio-----0-
Employee Expense
-1.8%
555
565
521
414
403
369
Finance costs-9.3%1371511551339865
Depreciation and Amortization5.2%285271195170167152
Other expenses0.7%3,1443,1222,9012,3932,2502,189
Total Expenses8.2%14,65413,53813,22711,58610,2929,433
Profit Before exceptional items and Tax1.2%2,8932,8582,6122,1452,3791,889
Exceptional items before tax-561.3%-24.79-2.92280019
Total profit before tax0.5%2,8682,8552,8402,1452,3791,908
Current tax-3.9%731761708590623417
Deferred tax-54.8%6.4213-7.73-48.43-3.127.1
Total tax-4.7%737773701542619424
Total profit (loss) for period2.4%2,1312,0822,1391,6031,7601,484
Other comp. income net of taxes4.9%-1.31-1.430.220.492.42-4.59
Total Comprehensive Income2.3%2,1292,0812,1401,6041,7621,480
Earnings Per Share, Basic2.4%88.4686.4488.8266.5673.1261.75
Earnings Per Share, Diluted2.4%88.4686.4488.8266.5673.0961.73
Debt equity ratio--058084091054028
Debt service coverage ratio-----0.02390.036
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations4.8%4,6654,4534,2834,4184,5014,094
Other Income105.7%1105472605267
Total Income5.9%4,7754,5074,3544,4784,5534,162
Cost of Materials2.1%2,2982,2502,1262,2952,2651,923
Purchases of stock-in-trade-4.2%485506507509514463
Employee Expense-30%14320412868195165
Finance costs32%342630443429
Depreciation and Amortization4.1%787574756967
Other expenses1.6%805792731753845814
Total Expenses0.8%3,8623,8333,6083,7273,8583,461
Profit Before exceptional items and Tax35.5%913674746751695700
Exceptional items before tax-0000-0.15-24.64
Total profit before tax35.5%913674746751695676
Current tax26.8%228180181190182177
Deferred tax-9%-4.94-4.458.173.41-1.87-3.29
Total tax26.9%223176189194180174
Total profit (loss) for period38.6%690498557557514502
Other comp. income net of taxes-00-1.31000
Total Comprehensive Income38.6%690498556557514502
Earnings Per Share, Basic40.4%28.6420.6923.1323.1321.3620.84
Earnings Per Share, Diluted40.4%28.6420.6923.1323.1321.3620.84
Debt equity ratio-------
Debt service coverage ratio-------
Capital work-in-progress
-13.6%
71
82
54
187
80
104
Investment property-2.1%474846474760
Non-current investments-3.3%1,7411,8011,0201,0801,3251,525
Loans, non-current29.4%4535250100150
Total non-current financial assets-2.7%1,8011,8501,0581,0931,4391,688
Total non-current assets-1.8%4,5024,5833,8583,8514,0604,218
Total assets7%8,5828,0208,7288,3718,0498,638
Borrowings, non-current-13.4%6177128089048001,551
Total non-current financial liabilities-8.9%7157858889708611,612
Total non-current liabilities-8.9%7157858889708611,612
Borrowings, current208.3%1,5525041,9131,1331,7011,111
Total current financial liabilities44.2%3,5632,4714,1083,0853,8213,113
Provisions, current4.4%619593589551578509
Current tax liabilities105.5%2251101748815866
Total current liabilities37.4%4,5993,3485,0663,8734,7283,845
Total liabilities28.6%5,3144,1335,9544,8435,5895,457
Equity share capital0%242424242424
Total equity-15.9%3,2683,8872,7743,5282,4603,181
Total equity and liabilities7%8,5828,0208,7288,3718,0498,638
-
0
0
0
-146.33
-
-
Interest paid-000-133.46--
Interest received-000-171.97--
Income taxes paid (refund)-9.6%685758714565--
Other inflows (outflows) of cash-50.7%-1.2-0.46-228.420--
Net Cashflows From Operating Activities6.2%2,3732,2342,4421,206--
Proceeds from sales of PPE-94.5%4.5465780--
Purchase of property, plant and equipment-37.6%341546689542--
Proceeds from sales of investment property-0001.7--
Dividends received-35021140--
Interest received-13%141162159186--
Other inflows (outflows) of cash-58.4%344826-1,002.081,145--
Net Cashflows From Investing Activities-63.8%184507-1,386.44931--
Proceeds from issuing debt-000699--
Proceeds from borrowings-87.4%262001,268650--
Repayments of borrowings-82.2%148825773966--
Payments of lease liabilities178.6%1.440.441.480--
Dividends paid2.1%1,7681,7321,3592,485--
Interest paid11.9%170152182108--
Other inflows (outflows) of cash-6995300%-698.521.0100--
Net Cashflows from Financing Activities-10%-2,759.31-2,508.73-1,047.82-2,211.71--
Net change in cash and cash eq.-188.2%-202.662327.79-74.99--
General • 30 Dec 2025
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....
General • 19 Dec 2025
Pursuant to Regulation 30 read with Clause 20 of Para A of Part A of Schedule III of the SEBI Listing Regulations, 2015, this is to inform you that the Company has received an Order from ....