sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
TATACONSUM logo

TATACONSUM - TATA CONSUMER PRODUCTS LIMITED Share Price

Agricultural Food & otherProducts

₹1161.30+5.40(+0.47%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.15 LCr
Price/Earnings (Trailing)78.25
Price/Sales (Trailing)5.85
EV/EBITDA40.99
Price/Free Cashflow71.25
MarketCap/EBT55.83
Enterprise Value1.15 LCr

Fundamentals

Growth & Returns

Price Change 1W2.4%
Price Change 1M-4.2%
Price Change 6M10.5%
Price Change 1Y13.5%
3Y Cumulative Return17.3%
5Y Cumulative Return14.4%
7Y Cumulative Return29.9%
10Y Cumulative Return25.4%
Revenue (TTM)
19.63 kCr
Rev. Growth (Yr)14.5%
Earnings (TTM)1.47 kCr
Earnings Growth (Yr)36.4%

Profitability

Operating Margin10%
EBT Margin10%
Return on Equity6.78%
Return on Assets4.6%
Free Cashflow Yield1.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-2.35 kCr
Cash Flow from Operations (TTM)2.06 kCr
Cash Flow from Financing (TTM)452.7 Cr
Cash & Equivalents1.65 kCr
Free Cash Flow (TTM)1.6 kCr
Free Cash Flow/Share (TTM)16.14

Balance Sheet

Total Assets32.01 kCr
Total Liabilities10.3 kCr
Shareholder Equity21.7 kCr
Current Assets8.41 kCr
Current Liabilities5.47 kCr
Net PPE2.63 kCr
Inventory3.56 kCr
Goodwill11.61 kCr

Capital Structure & Leverage

Debt Ratio0.06
Debt/Equity0.09
Interest Coverage13.85
Interest/Cashflow Ops9.93

Dividend & Shareholder Returns

Dividend/Share (TTM)8.25
Dividend Yield0.72%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)6.5%
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: In past three years, the stock has provided 17.3% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 45.4% growth over past three years, the company is going strong.

Cons

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 5.8

Revenue (Last 12 mths)

Latest reported: 19.6 kCr

Net Income (Last 12 mths)

Latest reported: 1.5 kCr
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: In past three years, the stock has provided 17.3% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 45.4% growth over past three years, the company is going strong.

Cons

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield0.72%
Dividend/Share (TTM)8.25
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)14.84

Financial Health

Current Ratio1.54
Debt/Equity0.09

Technical Indicators

RSI (14d)44.66
RSI (5d)77.85
RSI (21d)43.01
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from TATA CONSUMER PRODUCTS

Updated May 4, 2025

The Bad News

Business Line

Tata Consumer Products is facing an income tax demand of Rs 262.088 crore related to the financial year 2021-22.

Mint

The FMCG sector, while growing, faces competition challenges that could impact Tata Consumer's market position.

Mint

Tata Consumer Products experienced flat net profit in Q3, which indicates potential underlying issues despite revenue growth.

The Good News

Summary of Latest Earnings Report from TATA CONSUMER PRODUCTS

Summary of TATA CONSUMER PRODUCTS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided a positive outlook for Tata Consumer Products for FY '26, highlighting a strong performance driven by significant growth across various segments. The revenue for the quarter reached Rs. 5,112 crores, a 15% year-on-year increase, marking a pivotal moment for the company as it crossed the Rs. 5,000 crores milestone in a single quarter. The India branded business has shown substantial volume growth of 15%, with tea growing by 3% due to decreased prices allowing the company to pass cost savings to consumers.

Management emphasized that the company is observing a consistent double-digit revenue growth target across all categories, with growth businesses accounting for 30% of the total revenue. Key metrics shared included:

  • Salt: Revenue up 14% with volume growth of 15%, supported by targeted promotions and advertising.
  • Tata Sampann: Achieved remarkable growth of 45%, indicating strong performance in volume-driven sales.
  • Ready-to-drink segment (RTD): Revenue grew 26%, primarily due to volume increases.
  • International business: Well-positioned with 11% constant currency revenue growth, led by robust US coffee performance.
  • EBITDA: Consolidated EBITDA increased by 26%, with margins expanding to 14.2%, a 120 bps year-on-year rise.

Forward-looking points highlight ongoing innovation efforts with 15 new product launches planned for the year, aiming for innovation-to-sales of approximately 5%. Additionally, management discussed the necessity of adaptability in responding to fluctuating tea and coffee prices and ensured a steady flow of new product introductions to bolster revenue streams.

Overall, Tata Consumer Products anticipates maintaining its growth trajectory with continued focus on market share and product diversification, aiming for higher profitability in the longer term.

Share Holdings

Understand TATA CONSUMER PRODUCTS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Tata Investment Corporation Limited4.65%
Nps Trust A/C Uti Pension Fund Limited-Scheme State Govt1.73%
Sbi-Nifty 50 ETF1.37%
Ewart Investments Limited0.39%
Tata Industries Limited0.09%
VOLTAS LIMITED0.02%
Tata Communications Deutschland GMBH

Is TATA CONSUMER PRODUCTS Better than it's peers?

Detailed comparison of TATA CONSUMER PRODUCTS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.7 LCr65.13 kCr+1.00%+2.20%52.318.75--
ITCITC4.08 LCr

Sector Comparison: TATACONSUM vs Agricultural Food & otherProducts

Comprehensive comparison against sector averages

Comparative Metrics

TATACONSUM metrics compared to Agricultural

CategoryTATACONSUMAgricultural
PE78.2575.43
PS5.854.57
Growth14.7 %14.4 %
67% metrics above sector average
Key Insights
  • 1. TATACONSUM is among the Top 3 Tea & Coffee companies by market cap.
  • 2. The company holds a market share of 67.8% in Tea & Coffee.
  • 3. The company is growing at an average growth rate of other Tea & Coffee companies.

What does TATA CONSUMER PRODUCTS LIMITED do?

Tea & Coffee•Fast Moving Consumer Goods•Large Cap

Tata Consumer Products is a prominent company in the Tea and Coffee sector, recognized under the stock ticker TATACONSUM. With a significant market capitalization of Rs. 114,599.1 Crores, it operates not only in India, but also has a presence in the United States, the United Kingdom, and other international markets.

The company, which was previously known as Tata Global Beverages Limited until it rebranded in February 2020, produces, distributes, and trades a diverse range of food products. Their offerings include tea and coffee, as well as a variety of other products such as:

  • Salt and mineral water
  • Food ingredients, sweeteners, and ready-to-cook/eat options
  • Breakfast cereals, snacks, pulses, and spices
  • Sauces, chutney, pasta masala, ginger garlic paste, and dry fruits
  • Health supplements and plant-based meat variants like nuggets and burger patties
  • Honey, preserves, juices, and instant beverages

Tata Consumer Products operates through two main segments: Branded Business and Non-Branded Business. The company markets its products primarily under well-known brands such as Tata Tea, Tetley, Tata Coffee, Tata Salt, and Ching's Secret, among others.

In terms of financial performance, Tata Consumer Products has reported a trailing twelve-month revenue of Rs. 17,112.2 Crores and maintains a dividend yield of 0.83% per year, having distributed Rs. 7.75 in dividends per share over the last year. While the company has experienced a 37.7% revenue growth over the past three years, it has also seen a 7.4% dilution of shareholder equity during the same period.

Headquartered in Mumbai, India, Tata Consumer Products has a rich history, having been incorporated in 1962. Its commitment to quality and innovation in the food and beverage sector positions it as a key player in the industry.

Industry Group:Agricultural Food & otherProducts
Employees:9,010
Website:www.tataconsumer.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

TATACONSUM vs Agricultural (2021 - 2026)

TATACONSUM is underperforming relative to the broader Agricultural sector and has declined by 16.8% compared to the previous year.

Sharesguru Stock Score

TATACONSUM

38/100
Sharesguru Stock Score

TATACONSUM

38/100
Goodreturns

Tata Consumer Products reported a 17% revenue growth in Q3 FY25 and declared an 825% dividend for FY25.

Mint

Goldman Sachs upgraded Tata Consumer Products to 'Buy' with a target price of Rs 1,200, citing strong earnings growth potential.

Business Line

Despite facing a tax challenge of Rs 262 crore, Tata Consumer Products shares rose by 7.20%, indicating strong investor confidence.

Updates from TATA CONSUMER PRODUCTS

Allotment of ESOP / ESPS • 06 Feb 2026
Enclosed
Earnings Call Transcript • 30 Jan 2026
Enclosed
Analyst / Investor Meet • 29 Jan 2026
Intimation of Analyst/Institutional Call/Meet is enclosed.
Newspaper Publication • 28 Jan 2026
Copy of Newspaper Publication is enclosed.
Investor Presentation • 27 Jan 2026
Investor''s Presentation for Q3 FY 2026 is enclosed.
Press Release / Media Release • 27 Jan 2026
Press release dated January 27, 2026 is enclosed.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q1: Could you elaborate on Tata Soulfull's market share and competitive strategy? And regarding Tata Sampann's growth, how is the legacy business doing compared to new segments?

A1: For Tata Sampann, the 45% growth is due to significant traction from both legacy businesses like Poha and new segments such as dry fruits and cold press oils. The legacy products are performing well, and we're seeing solid foundations laid for future successes in basics. In the case of Soulfull, we're nearing a double-digit market share across most categories, with key growth in Muesli and Choco-fills. We're confident in our distinct strategies that allow us to expand across multiple categories.


Q2: With the 45% growth of Tata Sampann, is this sustainable, or was there a one-off factor? What about the margins for Dry Fruits and Soulfull?

A2: No, there are no one-off factors behind Sampann's growth; we've consistently achieved strong volumes and repeat purchases. While we are targeting a 30% growth as a realistic benchmark, we remain confident in reaching 45% at times. For margins, we aim for double-digit levels within Sampann, edging closer to 15%. We're improving profitability through high-margin products like flavored dry fruits.


Q3: Regarding Tata Salt's recent high volume growth, do you expect normalization in the future?

A3: We anticipate Salt growth will stabilize at mid to high single digits moving forward, as market share gains become more sustainable while tonnage growth normalizes. The key driver here is increasing Tata Salt penetration into households replacing other brands, expanding the market size.


Q4: How do you perceive the sustainability of strong momentum in performance? Is it due to broader consumption recovery or Tata Consumer's execution?

A4: The momentum appears to stem largely from our execution rather than external recovery. We've adapted strategies swiftly, driving double-digit growth across categories. Our entrepreneurial spirit allows us to respond to opportunities as they arise, meaning we can capitalize on specific segments effectively beyond mere broad market winds.


Q5: What's the trajectory for the growth businesses within Tata Consumer's portfolio? Could it exceed 30% in the coming years?

A5: We aim for growth businesses to consistently exceed 30% of our portfolio, as they are designed to grow faster than our core segments. As we diversify into multi-category sectors, I expect growth contributions from these segments will naturally increase. Future guidance on numbers will come as we finalize our plans.


Q6: What updates can you provide regarding tea pricing and potential margin impacts?

A6: We've largely passed on tea price changes during the last quarter. If there are price increases, we anticipate achieving a rough balance between volume and price growth going forward, potentially leading to mid-single-digit revenue gains overall. However, expect slight negative price mix effects due to prior price reductions.


Q7: Can you share insights on the current state of international margins and future expectations?

A7: International margins are still below normative levels as the impact of coffee costs hasn't yet fully passed through. We implemented another price increase in the U.S. in January, which should help stabilize margins going forward. We expect to reach normalized pricing over the next quarter.


Q8: What level of reach currently does Tata Consumer's RTD portfolio have?

A8: Our RTD portfolio currently reaches about one million outlets. We're focused on maintaining and growing our market share within this category, ensuring robust execution before expanding the reach further.


This concise Q&A captures key inquiries and answers as provided during the earnings call while respecting the character limit and details required.

0%
Tata Communications Lanka Limited0%
Tata Communications Middle East Technology Services L.L.C0%
Tata Communications Services (International) Pte. Limited0%
Tata Communications SVCS Pte Ltd0%
Tata Communications Transformation Services (Hungary) Kft.0%
Tata Communications Transformation Services (US) Inc0%
Tata Communications Transformation Services Pte Limited0%
Tata Communications Transformation Services South Africa (Pty) Ltd0%
Tata Consultancy Services (Africa)(Proprietary) Ltd.0%
Tata Consultancy Services (China) Co., Ltd.0%
Tata Consultancy Services (Philippines) Inc.0%
Tata Consultancy Services (Portugal), Unipessoal LDA0%
Tata Consultancy Services (South Africa) (Proprietary) Ltd.0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

88.95 kCr
-4.50%
-26.10%
11.64
4.59
-
-
NESTLEINDNestle India2.51 LCr21.94 kCr-0.90%+16.40%76.7611.46--
BRITANNIABritannia Industries1.42 LCr18.72 kCr-4.40%+19.30%61.457.6--
DABURDabur India90.16 kCr13.55 kCr-2.40%-3.40%48.786.65--

Income Statement for TATA CONSUMER PRODUCTS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.9%17,61815,20613,78312,42511,6029,637
Other Income-21.6%193246169140121112
Total Income15.3%17,81215,45113,95212,56511,7239,749
Cost of Materials22.1%6,9975,7305,3774,9084,9373,607
Purchases of stock-in-trade16.2%3,4342,9552,9032,2152,1141,796
Employee Expense13.6%1,4301,2591,1201,048970885
Finance costs124%29013087736978
Depreciation and Amortization59.6%601377304278255242
Other expenses17.5%3,6403,0992,8012,5752,1862,050
Total Expenses19.4%16,03013,42912,31811,05710,3828,665
Profit Before exceptional items and Tax-11.9%1,7822,0231,6341,5081,3421,084
Exceptional items before tax98.1%-5.11-327.04159-52.06-30.65-274.79
Total profit before tax4.8%1,7771,6961,7941,4561,311809
Current tax-23.5%3594693772209889
Deferred tax147.6%37-74.5770157219185
Total tax0.3%396395447377317274
Total profit (loss) for period5.9%1,2871,2151,3201,015930460
Other comp. income net of taxes76.9%3071748459149281
Total Comprehensive Income14.7%1,5941,3901,4041,0741,080742
Earnings Per Share, Basic6.5%13.0612.3213.0210.159.34.99
Earnings Per Share, Diluted6.5%13.0612.3213.0210.159.34.99
Debt equity ratio-0.1%01102----
Debt service coverage ratio-1.2%0.05790.0687----
Interest service coverage ratio-7.8%0.08710.1528----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.9%5,1124,9664,7794,6084,4444,214
Other Income-13.5%333841575246
Total Income2.8%5,1455,0044,8204,6654,4954,260
Cost of Materials-7.1%1,8431,9842,0371,8661,8071,641
Purchases of stock-in-trade9.3%1,046957947890859838
Employee Expense6.7%434407386344378364
Finance costs-3.1%323334405899
Depreciation and Amortization3.9%159153149153150149
Other expenses2.1%1,0321,011924967882848
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations28%12,8029,9988,5397,9327,1545,690
Other Income108.2%457220159239133118
Total Income29.8%13,25910,2188,6988,1717,2875,808
Cost of Materials37.8%4,6963,4083,0843,1963,4222,305
Purchases of stock-in-trade44.6%3,9742,7482,2731,7021,4261,124
Employee Expense

Balance Sheet for TATA CONSUMER PRODUCTS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-39.3%1,6542,7261,9572,3201,3851,540
Current investments89.3%552292304239537755
Loans, current24.6%604485289334513530
Total current financial assets-8%4,2684,6403,8844,0744,5805,073
Inventories-1.1%3,5593,6003,3062,7692,6212,702
Current tax assets46.9%4833345.423221
Total current assets-6.2%8,4128,9707,8417,4277,7478,309
Property, plant and equipment2.1%2,6292,5742,6242,4832,1261,989
Capital work-in-progress22.8%254207193171216286
Investment property0%214214215215215215
Goodwill2.5%11,60811,33011,34910,3348,0518,025
Non-current investments25%426341386353400386
Loans, non-current-107%0.9324.746.981013
Total non-current financial assets23.2%489397444407453441
Total non-current assets2.5%23,59423,00823,12920,59414,44414,503
Total assets0.1%32,00631,97830,97028,02122,19122,811
Borrowings, non-current56.3%298191153168178206
Total non-current financial liabilities3.9%2,4182,3272,6302,354735729
Provisions, non-current-4.9%195205247226179167
Total non-current liabilities1.9%4,8344,7465,0384,3941,8011,760
Borrowings, current2.3%1,6961,6582,2442,786897977
Total current financial liabilities-6.8%5,1225,4985,1005,8253,0683,608
Provisions, current8.1%1621501491637877
Current tax liabilities46.7%128.58.58278166
Total current liabilities-6.4%5,4685,8415,4156,1913,3603,925
Total liabilities-2.7%10,30210,58710,45310,5855,1615,684
Equity share capital0%999999959393
Non controlling interest0.1%1,3911,3891,3851,379876850
Total equity1.5%21,70521,39020,51617,43617,03017,127
Total equity and liabilities0.1%32,00631,97830,97028,02122,19122,811
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-74.9%652562882102178
Current investments79.7%427238114119411651
Loans, current25.1%370296156251390431
Total current financial assets13.1%1,6641,4721,1031,1132,3122,749
Inventories-6%2,0112,1391,9561,5461,3331,401
Total current assets-1.8%4,0974,1713,5323,0703,9794,490
Property, plant and equipment3.3%1,000968974720516508
Capital work-in-progress

Cash Flow for TATA CONSUMER PRODUCTS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs124%2901308773--
Change in inventories-16886.1%-734.5-3.33-367.98-0.91--
Depreciation59.6%601377304278--
Impairment loss / reversal23%766200--
Unrealised forex losses/gains62.3%0.43-0.510-0.51--
Dividend income99.6%6.573.792.582.12--
Adjustments for interest income-15.9%13916512585--
Share-based payments40.7%139.534.040--
Net Cashflows from Operations7.9%2,5182,3341,8501,751--
Income taxes paid (refund)16.1%462398389235--
Net Cashflows From Operating Activities6.2%2,0571,9371,4611,516--
Cashflows used in obtaining control of subsidiaries-53.1%1,8093,85955511--
Proceeds from sales of PPE91.3%45242227--
Purchase of property, plant and equipment37.4%460335312273--
Proceeds from sales of investment property-001500--
Proceeds from government grants-111.1%01000--
Proceeds from sales of long-term assets-0.18000--
Cash receipts from repayment of advances and loans made to other parties-68.4%3371,0651,1540--
Dividends received99.6%6.573.791313--
Interest received-40.9%11118710975--
Other inflows (outflows) of cash-105.9%-105.131,806-674.0481--
Net Cashflows From Investing Activities-21.9%-2,353.63-1,930.92-827.82-1,321.84--
Proceeds from issuing shares-2,981000--
Proceeds from borrowings-95.6%601,327530--
Repayments of borrowings1997.2%1,5117356495--
Payments of lease liabilities-750053--
Dividends paid-8.4%741809573398--
Interest paid122.2%2611188263--
Income taxes paid (refund)-000-13.42--
Net Cashflows from Financing Activities77.3%453256-714.4-994.77--
Effect of exchange rate on cash eq.157.9%5020-5.794.73--
Net change in cash and cash eq.-26.8%206281-86.72-796.07--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs215.6%203652930--
Change in inventories-1274.1%-480.3742-128.66136--
Depreciation21.5%216178146142--
Impairment loss / reversal-39.4%447200--
Unrealised forex losses/gains19.9%-0.21-0.51-0.16-0.03--
Dividend income456.3%3967251146--
Adjustments for interest income-68.5%351099172--
Share-based payments44.9%

2.3%
4,582
4,481
4,355
4,180
4,087
3,836
Profit Before exceptional items and Tax7.7%563523465484408424
Exceptional items before tax--22.860045-6.16-27.17
Total profit before tax3.3%540523465530402397
Current tax15.2%1531331137410663
Deferred tax-126.6%-15.7-6.376.3648-4.16-25.16
Total tax8.8%13712611912310238
Total profit (loss) for period-5.4%385407332349282367
Other comp. income net of taxes-67.6%81248204164-129.08248
Total Comprehensive Income-29.1%465655536513153615
Earnings Per Share, Basic-6.8%3.884.093.383.492.823.78
Earnings Per Share, Diluted-6.8%3.884.093.373.492.823.78
Debt equity ratio0%0110120130110120
Debt service coverage ratio-5.4%0.0790.12620.0790.1010.12180.05
Interest service coverage ratio-5.1%0.1830.2230.17340.15460.09430.07
20.6%
597
495
394
348
322
283
Finance costs215.6%2036529302826
Depreciation and Amortization21.5%216178146142126115
Other expenses22.6%2,2501,8351,5871,5291,1841,130
Total Expenses36.5%11,8118,6517,3916,9936,3905,027
Profit Before exceptional items and Tax-7.6%1,4481,5671,3061,178897781
Exceptional items before tax125%55-215.14-39.08-27.23-61.1-51.81
Total profit before tax11.2%1,5031,3521,2671,151836729
Current tax-38.2%218352258130-1.05-0.61
Deferred tax61.1%301960135218206
Total tax-33.2%248371317265217206
Total profit (loss) for period28%1,255981950886620524
Other comp. income net of taxes-87%6.994724253.4-15.27
Total Comprehensive Income22.8%1,2621,028974911623508
Earnings Per Share, Basic27.2%12.8210.2910.279.616.725.68
Earnings Per Share, Diluted27.2%12.8210.2910.279.616.725.68
Debt equity ratio-0.1%003013----
Debt service coverage ratio-6.2%0.07550.1291----
Interest service coverage ratio-21.3%0.09650.2549----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.5%3,6843,5953,5293,3543,2003,046
Other Income-48.1%15284781541120
Total Income2.1%3,6993,6244,0073,3693,6113,066
Cost of Materials-11.8%1,0621,2041,2851,2501,2691,073
Purchases of stock-in-trade-3.7%1,2601,3081,1031,0399731,018
Employee Expense-0.5%187188178144157149
Finance costs-12.5%222521213274
Depreciation and Amortization7.4%595553555453
Other expenses4.8%628599575577528531
Total Expenses1.3%3,2823,2393,2013,0912,9712,829
Profit Before exceptional items and Tax8.3%417385806279640236
Exceptional items before tax-1800800-15.2
Total profit before tax13%435385806359640221
Current tax18.8%11597876661-2.44
Deferred tax-222%-0.722.414.9168.620.67
Total tax15.3%11499928270-1.77
Total profit (loss) for period12.7%321285714277570223
Other comp. income net of taxes-219.8%-42.14375.458.9-1.45-0.35
Total Comprehensive Income-13.4%279322719286568223
Earnings Per Share, Basic19.1%3.242.887.222.85.762.31
Earnings Per Share, Diluted19.1%3.242.887.212.85.762.31
Debt equity ratio0%0050050070030050
Debt service coverage ratio2.1%0.12240.1040.28170.12880.1830.04
Interest service coverage ratio5.3%0.21050.16670.5030.22710.27380.05
15%
6.06
5.4
9.8
14
20
14
Goodwill0%3,8603,8603,8603,5793,5793,579
Non-current investments0.6%9,7739,7119,5698,3834,3224,184
Loans, non-current-181.4%0.521.594.746.991012
Total non-current financial assets0.7%9,8259,7589,6158,4234,4524,311
Total non-current assets1.1%17,51817,32317,22915,31711,16811,103
Total assets0.6%21,61521,49520,76118,38715,14715,593
Total non-current financial liabilities-26.1%264357476294295286
Provisions, non-current-8.2%158172194177140130
Total non-current liabilities-7.8%1,1291,2251,3361,0871,027991
Borrowings, current233.9%5521661,0221,4442040
Total current financial liabilities-0.3%2,9802,9903,0403,4561,4081,668
Provisions, current5.5%1171111031106157
Current tax liabilities0%5.135.135.135.133328
Total current liabilities-0.6%3,2423,2603,2823,6931,5801,848
Total liabilities-2.5%4,3714,4854,6184,7802,6062,839
Equity share capital0%999999959393
Total equity1.4%17,24417,01016,14313,60712,54012,753
Total equity and liabilities0.6%21,61521,49520,76118,38715,14715,593
11
7.9
3.66
0
-
-
Net Cashflows from Operations-11.1%1,5571,7511,2651,301--
Income taxes paid (refund)-4.7%283297246143--
Net Cashflows From Operating Activities-12.4%1,2741,4541,0191,158--
Cashflows used in obtaining control of subsidiaries-53.1%1,8093,8590465--
Proceeds from sales of PPE-15.4%12143.624.4--
Purchase of property, plant and equipment10%1221118693--
Proceeds from sales of long-term assets-0.18000--
Cash receipts from repayment of advances and loans made to other parties-64.8%3921,1131,1340--
Dividends received456.3%3967251146--
Interest received-78.4%301358164--
Other inflows (outflows) of cash-119.6%-312.211,599-634.762--
Net Cashflows From Investing Activities6.1%-1,844.66-1,963.92-601.34-1,064.31--
Proceeds from issuing shares-2,981000--
Proceeds from borrowings-100.1%01,307400--
Repayments of borrowings-1,309000--
Payments of lease liabilities-4803031--
Dividends paid-8.8%738809558373--
Interest paid266%173482020--
Income taxes paid (refund)-000-13.42--
Net Cashflows from Financing Activities76.6%711403-567.8-411.35--
Net change in cash and cash eq.230.4%141-106.33-149.87-317.34--
General • 27 Jan 2026
Enclosed.

Revenue Breakdown

Analysis of TATA CONSUMER PRODUCTS's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
India Business62.2%3.2 kCr
International Business27.2%1.4 kCr
Non Branded Business10.6%546.7 Cr
Total5.1 kCr