sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GODREJAGRO logo

GODREJAGRO - Godrej Agrovet Limited Share Price

Food Products

₹553.75-4.70(-0.84%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap10.65 kCr
Price/Earnings (Trailing)24.28
Price/Sales (Trailing)1.06
EV/EBITDA14.22
Price/Free Cashflow17.04
MarketCap/EBT20.25
Enterprise Value12.68 kCr

Fundamentals

Growth & Returns

Price Change 1W5.8%
Price Change 1M-2.2%
Price Change 6M-32.1%
Price Change 1Y-29.2%
3Y Cumulative Return7.2%
5Y Cumulative Return1.7%
7Y Cumulative Return1.8%

Cash Flow & Liquidity

Revenue (TTM)
10.08 kCr
Rev. Growth (Yr)11.3%
Earnings (TTM)409 Cr
Earnings Growth (Yr)-0.10%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity20.99%
Return on Assets6.7%
Free Cashflow Yield5.87%
Cash Flow from Investing (TTM)-81.53 Cr
Cash Flow from Operations (TTM)969.34 Cr
Cash Flow from Financing (TTM)-900.84 Cr
Cash & Equivalents9.77 Cr
Free Cash Flow (TTM)744.67 Cr
Free Cash Flow/Share (TTM)38.72

Balance Sheet

Total Assets6.1 kCr
Total Liabilities4.16 kCr
Shareholder Equity1.95 kCr
Current Assets2.77 kCr
Current Liabilities3.7 kCr
Net PPE2.46 kCr
Inventory1.51 kCr
Goodwill264.88 Cr

Capital Structure & Leverage

Debt Ratio0.33
Debt/Equity1.05
Interest Coverage2.79
Interest/Cashflow Ops7.99

Dividend & Shareholder Returns

Dividend/Share (TTM)11
Dividend Yield1.99%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.10%
Pros

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Past Returns: In past three years, the stock has provided 7.2% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money looks to be reducing their stake in the stock.

Price to Sales Ratio

Latest reported: 1.1

Revenue (Last 12 mths)

Latest reported: 10.1 kCr

Net Income (Last 12 mths)

Latest reported: 409 Cr
Pros

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Past Returns: In past three years, the stock has provided 7.2% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money looks to be reducing their stake in the stock.

Investor Care

Dividend Yield1.99%
Dividend/Share (TTM)11
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)22.81

Financial Health

Current Ratio0.75
Debt/Equity1.05

Technical Indicators

RSI (14d)53.92
RSI (5d)75.68
RSI (21d)46.69
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Godrej Agrovet

Summary of Godrej Agrovet's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY'26 earnings call, management provided an outlook focusing on cautious optimism amid challenges. For the half year, Godrej Agrovet reported consolidated revenues of INR 5,182 crores, reflecting an 8% year-on-year growth, while profit before tax increased by 14% to INR 313 crores (excluding non-recurring items).

Key forward-looking points highlighted by management included:

  1. Animal Feed Segment: Strong performance is expected to continue, showcasing double-digit growth in volume, particularly in cattle feed. Management noted the underlying EBIT per metric ton has been stable around INR 2,000, with a focus on operational efficiency driving the growth.

  2. Crop Protection Challenges: The Crop Protection segment faced significant headwinds due to adverse weather conditions and excessive rainfall, which restricted spray opportunities. Despite this, management is working on diversifying its product portfolio with a strong focus on expanding into maize through a new product named Ashitaka. They anticipate a gradual recovery as new product launches come to market.

  3. Financial Guidance Revision: Initial revenue and earnings growth guidance of 16%-18% for FY'26 is now likely to be moderated, with an emphasis on a strong finish for the year through growing segments like Animal Feed and Oil Palm.

  4. Astec LifeSciences: Management reiterated confidence in reaching a turnover of approximately INR 500 crores and breaking even on EBITDA. The focus on building a strong go-to-market strategy and pipeline development remains a top priority.

  5. Cost Initiatives: The introduction of "Project PI" aims to root out inefficiencies and reinvest savings back into growth initiatives.

Overall, while management highlighted growth potential in specific segments, they remain cautious about external challenges affecting their Crop Protection business amidst shifting weather patterns and competitive dynamics.

Share Holdings

Understand Godrej Agrovet ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
GODREJ INDUSTRIES LIMITED64.96%
V-SCIENCES INVESTMENTS PTE LTD2.51%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA SMA2.13%
BALRAM SINGH YADAV1.75%
JAMSHYD NAOROJI GODREJ1.08%
SMITA GODREJ CRISHNA1.08%
NADIR GODREJ, HORMAZD GODREJ & RATI GODREJ (TRUSTEES OF HNG FAMILY TRUST)

Is Godrej Agrovet Better than it's peers?

Detailed comparison of Godrej Agrovet against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
UPLUPL63.13 kCr49.67 kCr-6.50%+15.80%35.811.27--
PIINDPI Industries47.67 kCr7.78 kCr

Sector Comparison: GODREJAGRO vs Food Products

Comprehensive comparison against sector averages

Comparative Metrics

GODREJAGRO metrics compared to Food

CategoryGODREJAGROFood
PE24.4834.38
PS1.072.64
Growth7 %8.2 %
0% metrics above sector average
Key Insights
  • 1. GODREJAGRO is among the Top 10 Food Products companies but not in Top 5.
  • 2. The company holds a market share of 7.2% in Food Products.
  • 3. The company is growing at an average growth rate of other Food Products companies.

What does Godrej Agrovet Limited do?

Animal Feed•Fast Moving Consumer Goods•Small Cap

Godrej Agrovet Limited, an agri-business company, provides products and services that enhance crop and livestock yields in India and internationally. The company operates through Animal Feed, Vegetable Oil, Crop Protection, Dairy, Poultry and Processed Food, and Other segments. It offers animal feed, such as cattle, poultry, and aqua feed. In addition, the company engages in the oil palm cultivation with approximately 75,000 hectares of plantations across Andhra Pradesh, Telangana, Tamil Nadu, Goa, Maharashtra, and Mizoram producing crude palm oil, crude palm kernel oil, and palm kernel cake. Further, it produces and markets crop protection products, including plant growth regulators, organic manures, bio-stimulants, crop protection chemicals, herbicides, and homobrassinolides. Additionally, the company manufactures and markets poultry and meat products under the Real Good Chicken name; vegetarian and non-vegetarian ready-to-cook products under the Godrej Yummiez name; and processes and sells milk and milk products under the Godrej Jersey brand. Furthermore, it produces agrochemical active ingredients, intermediates, bulk and formulations, and pharmaceutical intermediates. Godrej Agrovet Limited was incorporated in 1991 and is based in Mumbai, India. The company is a subsidiary of Godrej Industries Limited.

Industry Group:Food Products
Employees:2,664
Website:www.godrejagrovet.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

GODREJAGRO vs Food (2021 - 2026)

GODREJAGRO is underperforming relative to the broader Food sector and has declined by 6.0% compared to the previous year.

Sharesguru Stock Score

GODREJAGRO

45/100
Sharesguru Stock Score

GODREJAGRO

45/100

Here are the major questions from the Q&A section of the Godrej Agrovet earnings call transcript, along with detailed answers provided by the management:

1. Question: "What are the expectations for the Crop Protection segment in H2, considering the impact of excessive rainfall?"

Answer: We saw that excessive rains negatively impacted our Crop Protection business in Q2. Looking forward, there's uncertainty due to ongoing weather patterns. Although this has led to a moderated outlook for the second half, we are hopeful as we are diversifying into maize with our Ashitaka product, and we plan to introduce new products in Q4, which may help improve our position. Overall, H2 may continue to be challenging but we are focusing on long-term growth initiatives.


2. Question: "What contributed to the strong performance in the Animal Feed business despite issues in other segments?"

Answer: The Animal Feed business has maintained strong growth due to operational improvements, market share gains, and effective geographic expansion. We've focused on high-quality feed and winning over farmers to upscale from unbranded to branded products as milk prices rise. This strategy has resulted in sustained volume growth, particularly in cattle feed, which represents a significant portion of our Animal Feed business, showcasing our focus and execution.


3. Question: "Can you clarify the share of branded and value-added products in the dairy and foods divisions?"

Answer: Yes, in our dairy segment, value-added products have now increased to 36%, up from 32%, demonstrating our consistent focus on enhancing this category. In our Foods business, branded products now represent 86% of sales, reflecting our strategic shift in focus towards higher-value offerings. This indicates strong brand positioning and consumer acceptance in both segments.


4. Question: "What's the outlook for Astec's CDMO segment, given the recent revenue decline?"

Answer: The decline in CDMO revenues is a result of a temporary shift in demand due to adjustments in cropping patterns; however, all our client projects are active, with expectations for a normal resurgence in H2. We're enhancing our business development strategy to strengthen our pipeline, and we still anticipate achieving EBITDA breakeven in this segment by year-end, despite current phasing challenges.


5. Question: "What are the revised expectations for revenue and earnings growth for fiscal '26?"

Answer: Initially, we anticipated 16%-18% growth; however, the climate challenges in the Crop Protection segment may lead us to moderate that outlook. Despite this, robust growth in Animal Feed and the oil palm segment keeps us optimistic for overall positive performance. We aim for a strong overall revenue growth for the year, albeit with some adjustments due to external factors impacting the Crop Protection business.


6. Question: "What are the drivers of margin improvement in Astec, and how do you see margins evolving?"

Answer: Astec's margins are largely driven by process efficiencies and price adjustments, as older inventory gives way to better pricing in the market. The CDMO segment has a stable margin due to its contract nature. Going forward, we aim to further enhance margins through ongoing project initiatives and lifecycle management improvements, which are part of a broader strategy to optimize costs and increase profitability.


These concise summaries give insight into the key discussions during the call regarding the company's performance and future outlook within various segments.

0.45%
NISABA GODREJ & PIROJSHA GODREJ (TRUSTEES OF NG FAMILY TRUST)0.45%
NADIR GODREJ, HORMAZD GODREJ & RATI GODREJ (TRUSTEES OF BNG FAMILY TRUST)0.45%
NADIR GODREJ, HORMAZD GODREJ & RATI GODREJ (TRUSTEES OF SNG FAMILY TRUST)0.45%
PIROJSHA ADI GODREJ0.36%
TANYA DUBASH AND PIROJSHA GODREJ (TRUSTEES OF TAD FAMILY TRUST)0.31%
TANYA ARVIND DUBASH0.14%
KARLA BOOKMAN0.05%
SASHA GODREJ0.05%
RATI NADIR GODREJ0%
BURJIS NADIR GODREJ0%
SOHRAB NADIR GODREJ0%
HORMAZD NADIR GODREJ0%
ALOO VAGHAIWALLA0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-4.10%
-12.60%
31.52
6.13
-
-
RALLISRallis India5.31 kCr2.91 kCr+1.40%+12.20%31.951.82--
KSCLKaveri Seed Co.4.6 kCr1.38 kCr-6.70%-4.30%15.13.33--

Income Statement for Godrej Agrovet

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-1.9%9,3839,5619,3748,3066,2676,964
Other Income5%4341108804047
Total Income-1.8%9,4269,6029,4818,3866,3067,011
Cost of Materials-5.1%6,7387,0987,2456,2114,3625,181
Purchases of stock-in-trade5.6%191181184240247240
Employee Expense-0.7%535539453439376354
Finance costs23.4%13310899634642
Depreciation and Amortization5.6%226214185173154148
Other expenses0.9%1,0861,0761,008897719745
Total Expenses-2.8%8,9269,1819,1357,8775,9036,665
Profit Before exceptional items and Tax18.8%500421346509403346
Exceptional items before tax-000-17.280-9.92
Total profit before tax18.8%500421346491403336
Current tax25.4%14911975145101104
Deferred tax106.3%1.43-5.797.29-22.684.3-55.73
Total tax33%1501138212210648
Total profit (loss) for period12.3%403359295419348301
Other comp. income net of taxes-102.3%-4.32-1.63-4.69-1.782.81-3.98
Total Comprehensive Income11.5%399358291417350297
Earnings Per Share, Basic20.6%22.3518.7115.7120.9616.3415.94
Earnings Per Share, Diluted20.5%22.3418.7115.7120.9516.3315.94
Debt equity ratio0%0490450480--
Debt service coverage ratio0.5%0.03210.02740.02490--
Interest service coverage ratio-0.2%0.04750.0490.04490--
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations5.9%2,7182,5672,6142,1342,4502,449
Other Income150.7%187.7812138.7213
Total Income6.3%2,7372,5752,6262,1472,4582,461
Cost of Materials-4.1%1,8681,9481,7461,6011,7571,830
Purchases of stock-in-trade14.5%726379315650
Employee Expense0.6%166165159131141123
Finance costs-12.8%354035293440
Depreciation and Amortization-1.8%565758565758
Other expenses-2.3%299306291274267282
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-1.1%7,0097,0886,8846,1834,4135,119
Other Income42.1%1097713010710141
Total Income-0.6%7,1187,1647,0146,2894,5145,160
Cost of Materials-3.2%5,3675,5445,4694,7503,1803,790
Purchases of stock-in-trade5.2%10398136212227220
Employee Expense

Balance Sheet for Godrej Agrovet

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-75.6%9.77379.15502327
Current investments-00138.0100
Loans, current13%27242319165.4
Total current financial assets31.1%881672817649768675
Inventories20.2%1,5131,2591,4391,3831,3011,344
Total current assets26.5%2,7672,1872,5482,2842,3652,305
Property, plant and equipment-1.7%2,4572,5002,5392,4052,3212,198
Capital work-in-progress241%1344032173197190
Goodwill0%265265265265265265
Non-current investments13.3%181625171717
Loans, non-current6.7%333164636268
Total non-current financial assets3.4%9289130122125135
Total non-current assets0.4%3,3353,3233,4373,4193,3023,180
Total assets10.7%6,1055,5165,9855,7035,6675,486
Borrowings, non-current-54.5%20845628429322255
Total non-current financial liabilities-47.1%289545378401328164
Provisions, non-current10.6%9.598.778.267.016.75.76
Total non-current liabilities-35.5%459711566589518364
Borrowings, current122.2%1,8328251,5171,0161,2341,267
Total current financial liabilities72.9%3,4131,9742,4971,9082,0912,194
Provisions, current162.5%85331216915885
Current tax liabilities116.7%66315540212.27
Total current liabilities67.9%3,6962,2022,7832,1932,3782,378
Total liabilities42.7%4,1552,9133,3492,7822,8962,742
Equity share capital0%192192192192192192
Non controlling interest-37.6%139222267404405406
Total equity-25.1%1,9492,6032,6372,9212,7712,744
Total equity and liabilities10.7%6,1055,5165,9855,7035,6675,486
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-94.3%2.25235.17378.6612
Current investments-000000.04
Loans, current15%242117153329
Total current financial assets43%656459613450672572
Inventories26%1,2129621,159974918871
Total current assets35.2%2,1151,5651,9581,5571,7621,565
Property, plant and equipment-1.6%1,2101,2301,2441,2381,1921,000
Capital work-in-progress

Cash Flow for Godrej Agrovet

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs23.4%1331089963--
Change in inventories380%120-41.557-466.34--
Depreciation5.6%226214185173--
Unrealised forex losses/gains284.4%3.71-0.47-0.04-1.14--
Dividend income49.4%0.60.210.180.16--
Adjustments for interest income33.3%1310114.08--
Share-based payments-46.4%2.193.223.042.82--
Net Cashflows from Operations39.2%1,11680296733--
Income taxes paid (refund)18.7%14712493153--
Net Cashflows From Operating Activities43%969678874-120.05--
Proceeds from sales of PPE-115.3%07.52803.06--
Purchase of property, plant and equipment-41.5%225384359271--
Proceeds from sales of investment property-13000--
Cash receipts from repayment of advances and loans made to other parties2829.3%592.982.180--
Dividends received40.4%67487.0230--
Interest received33.3%1310114.12--
Other inflows (outflows) of cash62.9%0.51-0.32042--
Net Cashflows From Investing Activities74.9%-81.53-327.34-284.25-208.05--
Payments from changes in ownership interests in subsidiaries-5280550--
Proceeds from exercise of stock options1.1%0.060.050.050.04--
Proceeds from borrowings29.8%8,3006,3955,3164,850--
Repayments of borrowings30%8,3286,4085,5614,273--
Payments of lease liabilities6.9%32301514--
Dividends paid4.4%192184184159--
Interest paid21%1221019660--
Other inflows (outflows) of cash-000-34.05--
Net Cashflows from Financing Activities-174.4%-900.84-327.62-594.41311--
Net change in cash and cash eq.-163.8%-13.0323-4.64-17.27--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs32.3%83636442--
Change in inventories100.9%2.13-125.24166-351.99--
Depreciation2.5%12412110093--
Unrealised forex losses/gains56.9%0.47-0.231.460.38--
Dividend income94.1%67352437--
Adjustments for interest income28.6%19159.694.65--
Share-based payments-39.6%2.162.922.712.72--
Net Cashflows from Operations

4.7%
2,567
2,451
2,438
2,072
2,321
2,323
Profit Before exceptional items and Tax35.5%16912518874138138
Exceptional items before tax--30.4400000
Total profit before tax11.3%13912518874138138
Current tax-17.8%384651175031
Deferred tax-173.6%-1.654.60.723.91-8.1223
Total tax-28%375152204154
Total profit (loss) for period31.3%110841496611096
Other comp. income net of taxes-655.1%-3.941.891.11-9.32.38-0.99
Total Comprehensive Income23.5%106861505711295
Earnings Per Share, Basic30.4%5.974.818.353.685.85.84
Earnings Per Share, Diluted30.4%5.974.818.353.685.85.84
Debt equity ratio-0.2%0810.01050950490.010.01
Debt service coverage ratio2.7%0.03480810.03640.02840.040.03
Interest service coverage ratio1.8%0.05880.04150.0630.03570.050.04
-1.9%
315
321
267
271
229
216
Finance costs32.3%836364423624
Depreciation and Amortization2.5%124121100938580
Other expenses-0.9%562567554522417425
Total Expenses-3.6%6,4556,6956,6255,8294,1614,800
Profit Before exceptional items and Tax41.2%663470389460353359
Total profit before tax41.2%663470389460353359
Current tax31.2%144110721157386
Deferred tax945.8%172.5313-15.160.1-19.92
Total tax43.2%160112851007466
Total profit (loss) for period41%503357304360279293
Other comp. income net of taxes149.2%1.65-0.32-5.16-1.852.71-2.45
Total Comprehensive Income41.3%504357298358282291
Earnings Per Share, Basic43%26.1418.5815.818.7514.5315.27
Earnings Per Share, Diluted43%26.1318.5715.818.7414.5215.27
Debt equity ratio-0.1%02026035-038023
Debt service coverage ratio0%0.050.050.0412-0.12170.1319
Interest service coverage ratio0.6%0.08960.08450.0711-0.13920.1628
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations3.5%2,0702,0002,0071,5501,8691,848
Other Income-85.4%1490123.497612
Total Income-0.2%2,0842,0892,0191,5531,9451,860
Cost of Materials-7.4%1,4801,5991,3971,2251,4251,484
Purchases of stock-in-trade14.3%332944212425
Employee Expense0.9%108107101788668
Finance costs-15.4%232720162227
Depreciation and Amortization0%323232313131
Other expenses-3.5%166172156128138151
Total Expenses2.7%1,9131,8631,8001,4671,7271,685
Profit Before exceptional items and Tax-24.4%17122621987218175
Exceptional items before tax--20.4600000
Total profit before tax-33.8%15022621987218175
Current tax-20.5%364550154831
Deferred tax-200.4%-1.783.77-0.513.273.9712
Total tax-29.2%354950195243
Total profit (loss) for period-34.7%11617716968166132
Other comp. income net of taxes-497.5%-0.591.41.62-4.35-0.14-0.33
Total Comprehensive Income-35.6%11517817164166132
Earnings Per Share, Basic-39%6.019.218.783.548.646.86
Earnings Per Share, Diluted-38.9%6.019.28.783.548.646.86
Debt equity ratio-0.2%0360530410200.01
Debt service coverage ratio2.3%0.04570.02280.06610.03590.060.05
Interest service coverage ratio-1.3%0.08340.0950.1190.0660.110.07
273.5%
128
35
24
20
26
63
Goodwill-00000139
Non-current investments13.3%181625171717
Loans, non-current-45.8%3360155163112114
Total non-current financial assets-23.6%82107210211164168
Total non-current assets34.6%3,7802,8092,6982,3602,2272,190
Total assets34.8%5,8954,3734,6563,9173,9893,755
Borrowings, non-current-91.5%6.67687.698.139.813.09
Total non-current financial liabilities-45%8415296107108107
Provisions, non-current0%3.723.723.323.322.472.47
Total non-current liabilities-27%174238175184179181
Borrowings, current215.9%1,4354551,153579788731
Total current financial liabilities102.6%2,7421,3541,8701,2171,4281,333
Provisions, current182.1%80291166415381
Current tax liabilities120.7%65305430140
Total current liabilities92.6%3,0081,5622,1391,4731,6881,492
Total liabilities76.8%3,1821,8002,3141,6581,8671,673
Equity share capital0%192192192192192192
Total equity5.4%2,7132,5732,3422,2592,1232,082
Total equity and liabilities34.8%5,8954,3734,6563,9173,9893,755
35.1%
955
707
819
138
-
-
Income taxes paid (refund)27.4%14511485122--
Net Cashflows From Operating Activities36.5%80959373416--
Proceeds from sales of PPE-31.5%3.925.26792.11--
Purchase of property, plant and equipment-15.6%142168170116--
Cash receipts from repayment of advances and loans made to other parties203.1%1956515853--
Dividends received34.7%67508.8837--
Interest received58.3%20139.775.42--
Other inflows (outflows) of cash-00042--
Net Cashflows From Investing Activities-205.1%-465.47-151.88-209.8-135.9--
Proceeds from exercise of stock options1.1%0.060.050.050.04--
Proceeds from borrowings41.1%5,5653,9445,1244,563--
Repayments of borrowings37.6%5,6304,0925,3984,250--
Payments of lease liabilities3.6%30291414--
Dividends paid4.9%192183183154--
Interest paid26.8%72576040--
Net Cashflows from Financing Activities13.8%-358.42-415.94-531.13106--
Net change in cash and cash eq.-165.1%-14.6225-6.79-13.5--

Revenue Breakdown

Analysis of Godrej Agrovet's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Animal Feed46.0%1.3 kCr
Vegetable Oil22.2%626.9 Cr
Dairy13.5%379.8 Cr
Crop Protection Business9.2%259.9 Cr
Poultry and processed food7.6%215.5 Cr
Others1.4%40.7 Cr
Total2.8 kCr