sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GOKEX logo

GOKEX - Gokaldas Exports Ltd Share Price

Textiles & Apparels

₹781.50-30.50(-3.76%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap4.43 kCr
Price/Earnings (Trailing)28.43
Price/Sales (Trailing)1.1
EV/EBITDA10.93
Price/Free Cashflow24.03
MarketCap/EBT19.96
Enterprise Value5.04 kCr

Fundamentals

Growth & Returns

Price Change 1W-7.4%
Price Change 1M-25.3%
Price Change 6M-35.4%
Price Change 1Y-44.3%
3Y Cumulative Return16.8%
5Y Cumulative Return47.4%
7Y Cumulative Return34.8%
10Y Cumulative Return27.4%
Revenue (TTM)
4.02 kCr
Rev. Growth (Yr)6.5%
Earnings (TTM)152.76 Cr
Earnings Growth (Yr)-71.3%

Profitability

Operating Margin6%
EBT Margin6%
Return on Equity7.09%
Return on Assets3.92%
Free Cashflow Yield4.16%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)420.71 Cr
Cash Flow from Operations (TTM)57.2 Cr
Cash Flow from Financing (TTM)473.48 Cr
Cash & Equivalents54.55 Cr
Free Cash Flow (TTM)248.12 Cr
Free Cash Flow/Share (TTM)33.94

Balance Sheet

Total Assets3.9 kCr
Total Liabilities1.74 kCr
Shareholder Equity2.16 kCr
Current Assets1.92 kCr
Current Liabilities1.1 kCr
Net PPE962.56 Cr
Inventory685.88 Cr
Goodwill580.02 Cr

Capital Structure & Leverage

Debt Ratio0.17
Debt/Equity0.31
Interest Coverage1.6
Interest/Cashflow Ops1.71

Dividend & Shareholder Returns

Dividend Yield0.11%
Shares Dilution (1Y)2.5%
Shares Dilution (3Y)20.9%
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Awesome revenue growth! Revenue grew 23.2% over last year and 74.5% in last three years on TTM basis.

Past Returns: In past three years, the stock has provided 16.8% return compared to 12.5% by NIFTY 50.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -25.3% in last 30 days.

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Price to Sales Ratio

Latest reported: 1.1

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 152.8 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Awesome revenue growth! Revenue grew 23.2% over last year and 74.5% in last three years on TTM basis.

Past Returns: In past three years, the stock has provided 16.8% return compared to 12.5% by NIFTY 50.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -25.3% in last 30 days.

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Investor Care

Dividend Yield0.11%
Shares Dilution (1Y)2.5%
Earnings/Share (TTM)21.27

Financial Health

Current Ratio1.74
Debt/Equity0.31

Technical Indicators

RSI (14d)16.8
RSI (5d)19.86
RSI (21d)17.13
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalBuy
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Gokaldas Exports

Summary of Gokaldas Exports's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q1 FY'26 earnings conference call, management of Gokaldas Exports highlighted a strong growth outlook despite facing challenges due to tariff uncertainties. The company reported a 53% increase in profit after tax (PAT), totaling INR 41 crores, and an improved operating margin of 12.1%, up from 8.8% the previous year. The total income grew by 4%, but when excluding acquired entities, it showed a significant 20% year-on-year (Y-o-Y) growth, with Indian apparel exports increasing by about 9%.

Looking forward, management anticipates challenges due to revised reciprocal tariffs imposed by the U.S., which may impact the second half of the financial year. Nevertheless, they remain optimistic about the resilience of the U.S. retail market, which saw a 5% growth in retail sales during the first half of the 2025 calendar year.

Key forward-looking points include the strategic focus on cost optimization and productivity improvements, alongside potential growth from their business in Africa, benefiting from lower tariffs. The anticipated national Free Trade Agreements (FTA) with the U.K. (providing a 12% duty advantage over China) and ongoing negotiations with the EU signal strong export potential for India. The European business share increased to over 13% from 9% in FY'25, indicating a strategic shift towards diversifying geographic revenue sources.

Management projects that the expansion in their Indian and African operations will contribute an additional INR 500 crores in revenue, with the Indian expansion generating about INR 400 crores and African operations around INR 100 crores. The BTPL acquisition is expected to reach an INR 1,800 crore turnover by FY'28. Overall, management expressed confidence that, barring unforeseen economic disruptions, a return to stronger performance is expected starting in FY'27 as tariffs stabilize and business operations regain momentum.

Share Holdings

Understand Gokaldas Exports ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
SBI CHILDREN'S FUND - INVESTMENT PLAN9.31%
CLEAR WEALTH CONSULTANCY SERVICES LLP8.81%
NIPPON LIFE INDIA TRUSTEE LTD A/C NIPPON INDIA MNC7.42%
GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY P4.73%
HSBC MUTUAL FUND - HSBC TAX SAVER EQUITY FUND3.09%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL F3.06%

Is Gokaldas Exports Better than it's peers?

Detailed comparison of Gokaldas Exports against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
PAGEINDPage Industries38.33 kCr5.09 kCr-4.60%-25.20%50.167.53--
KPRMILLK.P.R. Mill28.62 kCr6.78 kCr

Sector Comparison: GOKEX vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

GOKEX metrics compared to Textiles

CategoryGOKEXTextiles
PE28.1633.86
PS1.091.86
Growth23.2 %8.7 %
0% metrics above sector average
Key Insights
  • 1. GOKEX is among the Top 5 Garments & Apparels companies by market cap.
  • 2. The company holds a market share of 8.7% in Garments & Apparels.
  • 3. In last one year, the company has had an above average growth that other Garments & Apparels companies.

What does Gokaldas Exports Ltd do?

Garments & Apparels•Textiles•Small Cap

Gokaldas Exports Limited designs, manufactures, and sells a range of garments in India. The company offers fashion wear, outerwear, bottom wear, casualwear, and sportswear, such as jackets, pants, tops/shirts, and other products for men, women, and children. It serves international fashion brands and retailers. The company also exports its products to approximately 50 countries worldwide. Gokaldas Exports Limited was founded in 1979 and is based in Bengaluru, India.

Industry Group:Textiles & Apparels
Employees:33,550
Website:www.gokaldasexports.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

GOKEX vs Textiles (2021 - 2026)

GOKEX is underperforming relative to the broader Textiles sector and has declined by 9.8% compared to the previous year.

Sharesguru Stock Score

GOKEX

70/100
Sharesguru Stock Score

GOKEX

70/100

Question and Answers from the Q&A Section of Gokaldas Exports Q1 FY'26 Earnings Call:

1. Rehan Saiyyed: "What is the current utilization level across facilities, and are we planning any fresh capacity additions in FY'26?"

Siva Ganapathi: We are operating at utilization levels in the 90s for India and about 80% for Africa. We plan to add capacities by bringing up three factories in India, set to come online in Q3: one in Bhopal, another in Kolar Goldfield, and a small knit factory in Ranchi. In Africa, we are adding 500 machines at an existing facility, which we expect will begin to show results starting Q3.


2. Rehan Saiyyed: "The employee cost has increased substantially this quarter. Is it due to wage inflation or ramp-up in new facilities?"

Siva Ganapathi: Yes, the employee cost increased due to a minimum wage hike of 5% and an increase in headcount by over 1,200 people in anticipation of volume growth. I expect this level of wage expense to continue for the rest of the financial year, without further significant increases.


3. Rehan Saiyyed: "What is the outlook for Q2 regarding seasonality, execution timelines for current orders, and tariff implications?"

Siva Ganapathi: Q2 typically is a lean season for the Indian apparel industry. However, order bookings are solid. We anticipate some margin challenges similar to Q1 due to agreed customer discounts to absorb tariff increases. Overall, volumes should remain in line with current levels, not a source of worry.


4. Jignesh Kamani: "How is BTPL performing, any issues with ramping up?"

Siva Ganapathi: BTPL's performance post-acquisition has steadily improved, with quality and profitability showing substantial gains. We are considering moving forward with an amalgamation. The plan is to acquire the remaining stake, with total cash outflow not to exceed INR70 crores and the rest via equity.


5. A Sathyamurthy: "About the recent INR9 crore export capital incentive, is it sustainable?"

Siva Ganapathi: The INR9 crore incentive was accrued over the last 1.5 to 2 years. We anticipate securing similar incentives averaging INR4 crores annually over the next four to five years.


6. Monish Ghodke: "What are the return ratios concerning BTPL?"

Siva Ganapathi: Owning BTPL allows improved turnaround and access to better margins, with expectations of exceeding a 12% EBITDA margin. Given our acquisition cost, we see strategic benefits supporting strong return metrics going forward.


7. Raman: "What is the current utilization of BTPL and the expected EBITDA impact post-acquisition?"

Siva Ganapathi: BTPL currently operates at 40%-50% capacity. Upon reaching full capacity, we anticipate revenues of INR1,800 crores and EBITDA exceeding INR200 crores when we hit 90% utilization, expected by early FY'27.


8. Vishal Mehta: "What are the EBITDA and volumes including acquisitions?"

Siva Ganapathi: Revenue from acquired entities is INR282 crores with a 11% EBITDA margin. The decline compared to the previous year is due to previous operational setbacks that have since stabilized.


9. V.P. Rajesh: "With current tariff levels, do you foresee a more favorable long-term environment for production?"

Siva Ganapathi: The ongoing tariff situation has created short-term challenges. However, long-term prospects for India remain strong due to our labor supply, capacity, and ongoing diversification of output geographies. The expectation is for improved operational efficiency and margins moving forward.


10. Sundar: "What will be the new levels of margins post-tariff adjustments?"

Siva Ganapathi: While margins may see temporary dips due to tariffs, I don't see this as a permanent impact. If tariffs stabilize at around 20%-25%, we should be able to manage our cost structures effectively and regain margins by next financial year.


This summary encapsulates the primary inquiries and responses from the earnings call, providing insights into operational strategies, financial outlook, and potential impacts of tariff adjustments.

ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C3.06%
SBI LIFE INSURANCE CO. LTD2.58%
MAHINDRA MANULIFE VALUE FUND2.33%
TATA MUTUAL FUND - TATA SMALL CAP FUND2.05%
SIVARAMAKRISHNAN GANAPATHI1.91%
CUSTODY BANK OF JAPAN, LTD. RE: RB AMUNDI INDIA SM1.91%
MOTILAL OSWAL NIFTY MICROCAP 250 INDEX FUND1.88%
FIDELITY FUNDS - INDIA FOCUS FUND1.87%
MATRIX CLOTHING PRIVATE LIMITED1.58%
ABU DHABI INVESTMENT AUTHORITY - MONSOON1.57%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND1.19%
UNION INNOVATION & OPPORTUNITIES FUND1.13%
VANGUARD EMERGING MARKETS STOCK INDEX FUND, A SERI1.09%
HELIOS FLEXI CAP FUND1.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-13.20%
-13.80%
34.18
4.22
-
-
ARVINDArvind7.83 kCr8.75 kCr-5.20%-25.80%19.010.89--
KITEXKitex Garmenets3.04 kCr921.12 Cr-18.00%-34.40%32.623.3--

Income Statement for Gokaldas Exports

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations62.4%3,8642,3792,2221,7901,2111,365
Other Income79.3%533025111235
Total Income62.6%3,9172,4092,2471,8011,2231,400
Cost of Materials57.5%1,9571,2431,0521,003566696
Purchases of stock-in-trade-2.1511.21500
Employee Expense57.8%1,227778619539372467
Finance costs117.1%773626403437
Depreciation and Amortization44.3%1288972595355
Other expenses58.8%336212155158133139
Total Expenses64.4%3,6992,2502,0491,6841,1961,390
Profit Before exceptional items and Tax37.3%2181591981172710
Exceptional items before tax-006.050020
Total profit before tax37.3%2181592041172730
Current tax18.6%524447126.860.74
Deferred tax138%7.5-16.09-15.28-11.75-6.73-0.74
Total tax118.5%602831-0.050.130
Total profit (loss) for period21.5%1591311731172630
Other comp. income net of taxes-22%8.811-22.227.0832-35.99
Total Comprehensive Income17.7%16714215112458-5.6
Earnings Per Share, Basic4%22.3621.54828.623.086.187.1
Earnings Per Share, Diluted4.8%21.4520.50527.222.145.836.67
Debt equity ratio--0480040090.01270.0173
Debt service coverage ratio--0430.04930.020903029
Interest service coverage ratio--0.05380.08950.03910.01770.0183
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations2.9%9849561,015988929932
Other Income-10%19212013137.6
Total Income2.7%1,0039771,0351,001942940
Cost of Materials-7.2%464500497504479478
Purchases of stock-in-trade-3.9%0.210.240.420.111.470.15
Employee Expense1.2%326322315334286292
Finance costs0%222221191819
Depreciation and Amortization10.5%433942302928
Other expenses-16%809572919082
Total Expenses7.1%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.8%2,4772,1392,2211,7891,2091,362
Other Income125%1004531111235
Total Income18%2,5762,1842,2521,8001,2211,397
Cost of Materials21.3%1,2471,0281,0531,003565695
Purchases of stock-in-trade-1.2400.851400
Employee Expense

Balance Sheet for Gokaldas Exports

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-67.1%5516555542815
Current investments16%370319490156487344
Total current financial assets6.4%1,015954866647609505
Inventories0.6%686682636604223293
Total current assets4.3%1,9221,8431,6491,387901880
Property, plant and equipment18.2%963815389549341279
Capital work-in-progress312.5%6717141128101108
Goodwill-0.7%58058458558600
Non-current investments40.7%250178633.1500
Loans, non-current-000000
Total non-current financial assets32.9%296223103413728
Total non-current assets16.7%1,9771,6941,4381,355513462
Total assets10.2%3,8993,5373,0862,7411,4141,342
Borrowings, non-current6.9%328307207281109.64
Total non-current financial liabilities90.5%5843073384219196
Provisions, non-current189.5%562017151313
Total non-current liabilities33.1%640481355436104110
Borrowings, current1.8%3423361953391926
Total current financial liabilities16.9%995851699932281290
Provisions, current-42.4%356058564944
Current tax liabilities355.3%307.375.6-2.260
Total current liabilities13%1,1039767831,013347346
Total liabilities19.7%1,7431,4561,1381,450451456
Equity share capital2.9%373636323030
Total equity3.6%2,1562,0811,9481,291963886
Total equity and liabilities10.2%3,8993,5373,0862,7411,4141,342
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-89.3%141225.33142413
Current investments16%370319490156487344
Loans, current-000000
Total current financial assets10.7%830750688463604502
Inventories-6.1%430458387363220292
Total current assets3.8%1,3741,3241,180922883873
Property, plant and equipment47.7%394267181253265260
Capital work-in-progress

Cash Flow for Gokaldas Exports

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs117.1%77362640--
Change in inventories74.5%-78.34-310.61141-174.42--
Depreciation44.3%128897259--
Unrealised forex losses/gains316.8%18-6.840.521.02--
Adjustments for interest income-901.6%-19.443.553.38-6.46--
Share-based payments4.3%2524231.36--
Net Cashflows from Operations203.1%142-135.81409144--
Income taxes paid (refund)-217.8%-46.134138-13.43--
Other inflows (outflows) of cash--131.14000--
Net Cashflows From Operating Activities131.5%57-177.06371157--
Proceeds from sales of PPE-2.8908.981.59--
Purchase of property, plant and equipment-127.9%-190.92689135-79.81--
Proceeds from sales of investment property-1211.1%01.0900--
Proceeds from government grants-00-1.740--
Interest received-4.9008.83--
Other inflows (outflows) of cash-69.3%47151-164.9117--
Net Cashflows From Investing Activities178%421-537.42-293.09107--
Proceeds from issuing shares141.3%5972480293--
Proceeds from exercise of stock options-004.310--
Proceeds from borrowings17%1,5531,3284152,114--
Repayments of borrowings-305.8%-1,527.84744443-2,391.32--
Payments of lease liabilities--89.27042-33.35--
Dividends paid-119.8%06.0600--
Interest paid--59.5409.84-25.11--
Other inflows (outflows) of cash-14210.1%-3,353.29-22.4400--
Net Cashflows from Financing Activities-37.2%473753-75.434,857--
Effect of exchange rate on cash eq.-100%0.540.7700--
Net change in cash and cash eq.2338.5%952402.045,121--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-17.4%20242540--
Change in inventories-35%-95.37-70.38140-174.9--
Depreciation-1.3%78797158--
Unrealised forex losses/gains7.3%-0.52-0.640.481.02--
Adjustments for interest income--64.5408.92-6.72--
Share-based payments4.3%2524231.36--
Net Cashflows from Operations8.9%245225409280--
Interest received

985
920
956
933
906
904
Profit Before exceptional items and Tax-67.9%195779673636
Total profit before tax-67.9%195779673636
Current tax-17.6%151815169.5212
Deferred tax-37.6%-4.49-2.99111.44-2.09-2.97
Total tax-28.6%111526177.448.92
Total profit (loss) for period-82.3%8.084153502827
Other comp. income net of taxes-626.9%-46.421026-11.18-8.312.42
Total Comprehensive Income-177.1%-38.335279392030
Earnings Per Share, Basic-97.9%1.15.737.47.043.943.92
Earnings Per Share, Diluted-98.7%1.065.567.096.753.783.75
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
17.2%
827
706
619
538
371
467
Finance costs-17.4%202425403437
Depreciation and Amortization-1.3%787971585254
Other expenses16.2%209180156159134138
Total Expenses17.3%2,3301,9872,0481,6831,1951,385
Profit Before exceptional items and Tax25%2461972041172612
Exceptional items before tax-006.050020
Total profit before tax25%2461972101172632
Current tax-2.3%434447126.810.74
Deferred tax181.2%11-11.31-15.28-11.7-6.75-0.74
Total tax68.8%55333100.060
Total profit (loss) for period16.6%1911641781172632
Other comp. income net of taxes-161%-9.9819-22.347.0932-36.01
Total Comprehensive Income-1.1%18118315612458-3.65
Earnings Per Share, Basic-0.1%26.9827929.523.016.127.56
Earnings Per Share, Diluted0.7%25.8825.70128.0522.075.787.11
Debt equity ratio--0120030090.01260.0171
Debt service coverage ratio--0.01650.06070.020903029
Interest service coverage ratio--0.090.090.03920.01770.0189
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations7.8%688638655625632564
Other Income-6.5%303233262517
Total Income7.2%718670688651657581
Cost of Materials-13.8%301349334331298283
Purchases of stock-in-trade-00001.240
Employee Expense2.3%221216203224201199
Finance costs-8.7%8.228.915.175.264.065.84
Depreciation and Amortization8.7%262420201918
Other expenses-22.6%425453485949
Total Expenses7.7%656609612586596536
Profit Before exceptional items and Tax1.7%626176656045
Total profit before tax1.7%626176656045
Current tax-20%131613128.2810
Deferred tax-43.1%-4.74-3.01103.06-0.5-1.74
Total tax-36.8%8.581323167.778.29
Total profit (loss) for period10.6%534853495336
Other comp. income net of taxes-461.7%-31.551015-20.79-6.782.22
Total Comprehensive Income-63.2%225868294639
Earnings Per Share, Basic11%7.256.637.396.917.375.27
Earnings Per Share, Diluted10.1%6.996.447.096.627.065.03
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
862.2%
29
3.91
-
-
0
0
Non-current investments13.8%5955234083482221
Loans, non-current13.1%630557619355172121
Total non-current financial assets15.5%1,3051,1301,081736227169
Total non-current assets24.1%1,7851,4391,3841,033530469
Total assets14.3%3,1592,7632,5631,9551,4131,343
Borrowings, non-current-1400000.07
Total non-current financial liabilities-72.9%144955597685
Provisions, non-current233.3%511615141313
Total non-current liabilities232.3%2176669738998
Borrowings, current-11.4%1021152.51581725
Total current financial liabilities24.4%588473386470280296
Provisions, current-57.7%235353504844
Current tax liabilities334.8%266.756.11-2.260
Total current liabilities18.7%656553461540344352
Total liabilities41.3%873618530614433450
Equity share capital2.9%373636323030
Total equity6.6%2,2862,1452,0331,342980893
Total equity and liabilities14.3%3,1592,7632,5631,9551,4131,343
94.7%
0
-17.92
0
0
-
-
Income taxes paid (refund)-197.7%-38.094139-13.19--
Other inflows (outflows) of cash-458.2%-205.26-35.950-144.37--
Net Cashflows From Operating Activities-40.3%78130370148--
Cashflows used in obtaining control of subsidiaries-100.3%032400--
Proceeds from sales of PPE103.5%2.89-52.38.981.59--
Purchase of property, plant and equipment-3063.2%-65.11-1.0942-55.03--
Proceeds from government grants-00-1.740--
Interest received-4.5903.278.86--
Other inflows (outflows) of cash-541.5%-709.88162-252.130--
Net Cashflows From Investing Activities-3.3%-462.29-447.53-284.765--
Proceeds from issuing shares141.3%5972480293--
Proceeds from exercise of stock options-004.310--
Proceeds from borrowings2.6%9008774152,114--
Repayments of borrowings-226.8%-941744-452.99-2,391.32--
Payments of lease liabilities--48.78041-32.22--
Dividends paid-119.7%06.0700--
Interest paid--14.1309.8-25.09--
Other inflows (outflows) of cash-15569.4%-2,007.82-11.8200--
Net Cashflows from Financing Activities55.2%4933188214,855--
Net change in cash and cash eq.29018.9%1080.639075,069--