GREENPOWER - Orient Green Power Company Limited Share Price

Power

₹14.26-0.17(-1.18%)

Market Closed as of Aug 22, 2025, 15:30 IST

Select time range

Valuation
Market Cap	1.55 kCr
Price/Earnings (Trailing)	34.87
Price/Sales (Trailing)	5.49
EV/EBITDA	10.73
Price/Free Cashflow	9.8
MarketCap/EBT	42.94
Enterprise Value	2.06 kCr

Fundamentals
Revenue (TTM)	283.02 Cr
Rev. Growth (Yr)	23%
Earnings (TTM)	42.01 Cr
Earnings Growth (Yr)	40.2%

Profitability
Operating Margin	12%
EBT Margin	13%
Return on Equity	3.92%
Return on Assets	2.53%
Free Cashflow Yield	10.2%

Price to Sales Ratio

Latest reported: 5

Revenue (Last 12 mths)

Latest reported: 283 Cr

Net Income (Last 12 mths)

Latest reported: 42 Cr

Growth & Returns
Price Change 1W	-3.6%
Price Change 1M	-10.1%
Price Change 6M	-10.5%
Price Change 1Y	-38.3%
3Y Cumulative Return	10.2%
5Y Cumulative Return	43.2%
7Y Cumulative Return	8%
10Y Cumulative Return	-1.1%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-153.38 Cr
Cash Flow from Operations (TTM)	168.54 Cr
Cash Flow from Financing (TTM)	-55.56 Cr
Cash & Equivalents	29.44 Cr
Free Cash Flow (TTM)	158.6 Cr
Free Cash Flow/Share (TTM)	1.35

Balance Sheet
Total Assets	1.66 kCr
Total Liabilities	590.04 Cr
Shareholder Equity	1.07 kCr
Current Assets	307 Cr
Current Liabilities	114.14 Cr
Net PPE	1.32 kCr
Inventory	6.21 Cr
Goodwill	12.78 Cr

Capital Structure & Leverage
Debt Ratio	0.32
Debt/Equity	0.5
Interest Coverage	-0.5
Interest/Cashflow Ops	3.33

Dividend & Shareholder Returns
Shares Dilution (1Y)	19.6%
Shares Dilution (3Y)	56.3%

Risk & Volatility
Max Drawdown	-55.8%
Drawdown Prob. (30d, 5Y)	83.08%
Risk Level (5Y)	69.5%

Pros

Profitability: Recent profitability of 15% is a good sign.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Momentum: Stock is suffering a negative price momentum. Stock is down -10.1% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	19.6%
Earnings/Share (TTM)	0.38

Financial Health
Current Ratio	2.69
Debt/Equity	0.5

Technical Indicators
RSI (14d)	22.78
RSI (5d)	5.36
RSI (21d)	29.12
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Orient Green Power Co.

Summary of Orient Green Power Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Orient Green Power Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
JANATI BIO POWER PRIVATE LIMITED	24.38%
SPV FINSERVE PRIVATE LIMITED	2.13%
SHAILESH BABALAL SHAH	1.35%
SYANDANA ENERGY PRIVATE LIMITED	0%
SVL LIMITED	0%
NIVEDANA POWER PRIVATE LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Orient Green Power Co. Better than it's peers?

Detailed comparison of Orient Green Power Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TATAPOWER	Tata Power Co.	1.23 LCr	67.85 kCr	-5.40%	-9.40%	30.28	1.81	-	-
JSWENERGY	JSW Energy	93.51 kCr	15.01 kCr	+0.70%	-25.90%	42.94	6.23	-	-
SUZLON	SUZLON ENERGY	86.47 kCr	10.99 kCr	-4.20%	-13.30%	41.68	7.87	-	-
INOXWIND	Inox Wind	22.69 kCr	3.7 kCr	-21.00%	-18.70%	31.9	6.14	-	-
WEBELSOLAR	Websol Energy System	5.56 kCr	577.42 Cr	+1.60%	+78.80%	31.29	9.62	-	-

Sector Comparison: GREENPOWER vs Power

Comprehensive comparison against sector averages

Comparative Metrics

GREENPOWER metrics compared to Power

Category	GREENPOWER	Power
PE	34.87	18.61
PS	5.49	2.82
Growth	0.8 %	4.9 %

Performance Comparison

GREENPOWER vs Power (2021 - 2025)

Key Insights

1. GREENPOWER is NOT among the Top 10 largest companies in Power Generation.
2. The company holds a market share of 0.1% in Power Generation.
3. In last one year, the company has had a below average growth that other Power Generation companies.

Income Statement for Orient Green Power Co.

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-3%	263	271	258	311	255	323
Other Income	118.4%	20	9.7	32	4.59	7.95	65
Total Income	0.7%	283	281	290	315	263	389
Employee Expense	15.4%	16	14	13	11	12	13
Finance costs	-10.1%	72	80	108	122	138	153
Depreciation and Amortization	2.5%	84	82	83	89	91	92
Other expenses	11.6%	78	70	76	86	81	94
Total Expenses	1.2%	250	247	280	308	322	352
Profit Before exceptional items and Tax	-3%	33	34	9.99	7.46	-59.15	37
Exceptional items before tax	-46.6%	3.05	4.84	23	28	8.44	0
Total profit before tax	-7.9%	36	39	33	36	-50.71	37
Current tax	90.4%	0.93	0.27	0	0	0	0
Deferred tax	-	0.31	0	0	0	0	0
Total tax	132.9%	1.24	0.27	0	0	0	0
Total profit (loss) for period	10.8%	42	38	33	36	-57.01	20
Other comp. income net of taxes	139.3%	1.44	-0.12	1.57	-0.96	1.63	0.78
Total Comprehensive Income	13.5%	43	38	35	35	-55.38	21
Earnings Per Share, Basic	-13.6%	0.33	0.41	0.43	0.47	-0.77	0.31
Earnings Per Share, Diluted	-13.6%	0.33	0.41	0.43	0.47	-0.77	0.31

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	21.2%	41	34	124	63	36	34
Other Income	15.3%	6.64	5.89	2.09	4.95	3.1	4.2
Total Income	20.5%	48	40	126	68	39	38
Employee Expense	3.7%	4.12	4.01	4.18	3.7	3.32	3.44
Finance costs	-5.9%	17	18	19	19	19	20
Depreciation and Amortization	0%	21	21	21	21	21	21
Other expenses	10.5%	22	20	18	19	18	17
Total Expenses	0%	63	63	62	62	62	61
Profit Before exceptional items and Tax	30.8%	-15.18	-22.38	65	6.12	-22.47	-22.58
Exceptional items before tax	116.3%	1.16	0.02	1.87	0	-2.51	1.94
Total profit before tax	35.7%	-14.02	-22.36	66	6.12	-24.98	-20.64
Current tax	74.7%	0.76	0.05	0	0.12	0.27	0
Deferred tax	-	0.31	0	0	0	0	0
Total tax	107.4%	1.07	0.05	0	0.12	0.27	0
Total profit (loss) for period	31.3%	-15.09	-22.41	66	13	-25.25	-20.64
Other comp. income net of taxes	140.3%	2.27	-2.15	1.71	-0.39	-0.24	1.35
Total Comprehensive Income	45.9%	-12.82	-24.56	68	13	-25.49	-19.29
Earnings Per Share, Basic	5%	-0.14	-0.2	0.6	0.12	-0.26	-0.21
Earnings Per Share, Diluted	5%	-0.14	-0.2	0.6	0.12	-0.26	-0.21

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	38.1%	30	22	23	30	29	28
Other Income	248.4%	7.48	2.86	14	1.87	6.52	56
Total Income	60.9%	38	24	37	32	36	85
Employee Expense	67.8%	3.5	2.49	2.42	3.01	3.48	3.51
Finance costs	-242.9%	0	1.7	3.74	15	4.98	5.36
Depreciation and Amortization	0%	0.01	0.01	0.03	0.03	0.51	0.83
Other expenses	0%	26	26	28	35	34	34
Total Expenses	-3.4%	29	30	34	53	43	44
Profit Before exceptional items and Tax	217.7%	8.46	-5.34	3.14	-21.73	-7.44	41
Exceptional items before tax	25.9%	0	-0.35	0	0	0	0
Total profit before tax	211.5%	8.46	-5.69	3.14	-21.73	-7.44	41
Total profit (loss) for period	-236.9%	-21.54	-5.69	3.14	-21.73	-7.97	29
Other comp. income net of taxes	-10.6%	-0.04	0.06	-0.19	0.03	0.05	0.11
Total Comprehensive Income	-240.6%	-21.58	-5.63	2.95	-21.7	-7.92	29
Earnings Per Share, Basic	-15.1%	-0.22	-0.06	0.04	-0.29	-0.11	0.4
Earnings Per Share, Diluted	-15.1%	-0.22	-0.06	0.04	-0.29	-0.11	0.4

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-59.5%	5.45	12	5.52	6.93	5.48	5.49
Other Income	-9.3%	3.06	3.27	0.49	0.66	0.79	1.38
Total Income	-46.4%	8.51	15	6.01	7.59	6.27	6.87
Employee Expense	280%	1.09	0.95	0.8	0.66	0.44	0.69
Finance costs	-	0	0	0	0	0	0.3
Depreciation and Amortization	-	0.01	0	0	0	0.01	0
Other expenses	-32%	5.48	7.59	5.7	6.77	6.73	5.22
Total Expenses	-26%	6.58	8.54	6.5	7.43	7.18	6.21
Profit Before exceptional items and Tax	-84.1%	1.93	6.86	-0.49	0.16	-0.91	0.66
Exceptional items before tax	-	0	0	0	0	-0.35	0
Total profit before tax	-84.1%	1.93	6.86	-0.49	0.16	-1.26	0.66
Total profit (loss) for period	-84.1%	1.93	6.86	-0.49	-29.84	-1.26	0.66
Other comp. income net of taxes	2.9%	0.01	-0.02	-0.02	-0.01	0.21	-0.05
Total Comprehensive Income	-83.9%	1.94	6.84	-0.51	-29.85	-1.05	0.61
Earnings Per Share, Basic	-4.3%	0.02	0.06	-0.03	-0.31	-0.01	0.01
Earnings Per Share, Diluted	-4.3%	0.02	0.06	-0.03	-0.31	-0.01	0.01

Balance Sheet for Orient Green Power Co.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-63.6%	29	78	70	79	11	6.97
Current investments	-	14	0	0	10	0.03	10
Loans, current	-	0	0	28	36	0	0
Total current financial assets	-19.8%	292	364	182	290	191	254
Inventories	10.9%	6.21	5.7	3.84	4.22	4.55	2.25
Total current assets	-19.9%	307	383	192	303	203	268
Property, plant and equipment	-2.5%	1,318	1,352	1,380	1,412	1,450	1,487
Capital work-in-progress	-33.2%	9.68	14	11	9.45	5.04	-
Goodwill	0%	13	13	13	13	13	13
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	14.9%	5.7	5.09	3.53	4.96	2.19	1.93
Total non-current assets	-2.5%	1,353	1,387	1,413	1,445	1,477	1,548
Total assets	-6.3%	1,662	1,773	1,618	1,760	1,692	1,830
Borrowings, non-current	-9.2%	433	477	630	717	949	1,050
Total non-current financial liabilities	-8.6%	450	492	645	738	968	1,070
Provisions, non-current	-26.7%	1.88	2.2	1.86	2.18	1.26	0.6
Total non-current liabilities	-8.7%	452	495	647	740	969	1,071
Borrowings, current	-6.5%	102	109	108	107	123	122
Total current financial liabilities	-14.1%	111	129	117	119	135	155
Provisions, current	67.3%	0.84	0.51	0.51	0.42	0.42	0.23
Current tax liabilities	-	0.92	0	-	0	-	-
Total current liabilities	-13.1%	114	131	119	121	137	157
Total liabilities	-11.2%	590	664	836	932	1,177	1,309
Equity share capital	0%	1,173	1,173	981	981	751	751
Non controlling interest	35.7%	-3.6	-6.15	-6.8	-7.75	-8.67	-9.54
Total equity	-3.3%	1,072	1,109	781	828	515	521
Total equity and liabilities	-6.3%	1,662	1,773	1,618	1,760	1,692	1,830

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-88.6%	7.85	61	19	53	0.8	0.34
Total current financial assets	-4.4%	175	183	31	62	3.78	1.66
Total current assets	-4.9%	176	185	32	66	4.76	2.41
Property, plant and equipment	-	0.93	0	0	0	0	0
Non-current investments	-0.1%	668	669	669	668	668	668
Loans, non-current	-1.7%	403	410	345	347	350	350
Total non-current financial assets	-0.7%	1,071	1,079	1,014	1,018	1,017	1,017
Total non-current assets	-0.6%	1,074	1,080	1,014	1,018	1,019	1,021
Total assets	-1.3%	1,250	1,266	1,048	1,085	1,025	1,025
Borrowings, non-current	-13.4%	59	68	82	117	283	296
Total non-current financial liabilities	-13%	61	70	85	119	283	296
Provisions, non-current	-17.5%	0.33	0.43	0.32	0.52	0.32	0.11
Total non-current liabilities	-13%	61	70	85	119	284	296
Borrowings, current	-	0	0	0	0	0.48	5.86
Total current financial liabilities	-91.5%	2.36	17	1.54	1.68	2.13	7.56
Provisions, current	44.6%	0.49	0.08	0.08	0.1	0.1	0.07
Total current liabilities	-87.6%	3.1	18	1.74	1.97	2.35	7.76
Total liabilities	-27.3%	65	89	88	123	287	305
Equity share capital	0%	1,173	1,173	981	981	751	751
Total equity	0.8%	1,185	1,176	960	962	737	720
Total equity and liabilities	-1.3%	1,250	1,266	1,048	1,085	1,025	1,025

Cash Flow for Orient Green Power Co.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-17.4%	72	87	108	122	-	-
Change in inventories	-1058.6%	-2.36	0.71	-2.94	0.03	-	-
Depreciation	2.5%	84	82	83	89	-	-
Impairment loss / reversal	-	0	0	0	6.21	-	-
Unrealised forex losses/gains	-28.7%	-0.57	-0.22	0	0.78	-	-
Adjustments for interest income	154.6%	12	5.32	0	0.25	-	-
Net Cashflows from Operations	-32.8%	169	251	226	220	-	-
Income taxes paid (refund)	-361.1%	0.53	1.18	-2.55	0.35	-	-
Net Cashflows From Operating Activities	-32.5%	169	250	229	220	-	-
Proceeds from sales of PPE	-99.9%	1.02	19	7.3	21	-	-
Purchase of property, plant and equipment	-61.1%	9.94	24	6.68	1.67	-	-
Proceeds from sales of investment property	-72.4%	0	0.42	0	2.42	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	1.8	-	-
Interest received	91.8%	7.81	4.55	1.82	0.17	-	-
Other inflows (outflows) of cash	-4876.3%	-152.27	-2.08	0.63	-2.04	-	-
Net Cashflows From Investing Activities	-5617.8%	-153.38	-1.7	3.07	22	-	-
Proceeds from issuing shares	8.7%	250	230	0	0	-	-
Proceeds from borrowings	-125.6%	0	4.9	0.06	27	-	-
Repayments of borrowings	-28.8%	209	293	125	154	-	-
Payments of lease liabilities	6.5%	0.42	0.38	0	0	-	-
Interest paid	-10.5%	69	77	104	117	-	-
Other inflows (outflows) of cash	48.3%	-27.44	-54.02	0	-1.03	-	-
Net Cashflows from Financing Activities	70.3%	-55.56	-189.36	-229.29	-247.35	-	-
Effect of exchange rate on cash eq.	32.7%	0.34	0.02	0.24	0.15	-	-
Net change in cash and cash eq.	-172%	-40.06	58	2.72	-5.26	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-242.9%	0	1.7	3.74	15	-	-
Depreciation	0%	0.01	0.01	0.03	0.03	-	-
Impairment loss / reversal	-	0	0	0	0.6	-	-
Unrealised forex losses/gains	-34.2%	-0.57	-0.17	-1.63	0.79	-	-
Adjustments for interest income	407.4%	7.19	2.22	2.28	0.88	-	-
Net Cashflows from Operations	20.7%	-14.68	-18.77	-4.29	-5.33	-	-
Income taxes paid (refund)	26.4%	0.33	0.09	-2.48	0.16	-	-
Net Cashflows From Operating Activities	19.4%	-15.01	-18.86	-1.81	-5.49	-	-
Proceeds from sales of PPE	-	0	0	0.02	0.02	-	-
Purchase of property, plant and equipment	-1%	0	0.01	0.02	0	-	-
Proceeds from sales of investment property	-	0	0	0.51	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	1.52	5.35	-	-
Interest received	1.9%	6.26	6.16	1.66	0.08	-	-
Other inflows (outflows) of cash	-4400.7%	-134.47	-2.01	0	0	-	-
Net Cashflows From Investing Activities	-7254.9%	-219.37	4.08	3.69	5.45	-	-
Proceeds from issuing shares	8.7%	250	230	0	0	-	-
Proceeds from borrowings	-	0	0	13	0	-	-
Repayments of borrowings	-88.7%	23	195	12	4.63	-	-
Interest paid	-194.1%	0	0.66	2.34	3.02	-	-
Other inflows (outflows) of cash	-34.8%	-2.91	-1.9	0	7.59	-	-
Net Cashflows from Financing Activities	619.4%	224	32	-1.41	-0.06	-	-
Effect of exchange rate on cash eq.	-	0	0	0.06	0	-	-
Net change in cash and cash eq.	-168.6%	-10.66	18	0.53	-0.1	-	-

What does Orient Green Power Company Limited do?

Power Generation•Power•Small Cap

Orient Green Power Company Limited, an independent renewable energy company, owns, develops, and operates a portfolio of wind energy projects in India and Europe. As of March 31, 2024, its aggregate installed capacity is 402.3 megawatt. The company was incorporated in 2006 and is headquartered in Chennai, India.

Industry Group:Power

Employees:129

Website:orientgreenpower.com

GREENPOWER - Orient Green Power Company Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Orient Green Power Company Limited do?