sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
JSWENERGY logo

JSWENERGY - JSW Energy Limited Share Price

Power

₹473.15-0.80(-0.17%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap92.19 kCr
Price/Earnings (Trailing)45.47
Price/Sales (Trailing)5.45
EV/EBITDA17.67
Price/Free Cashflow-33.38
MarketCap/EBT37.38
Enterprise Value1.57 LCr

Fundamentals

Growth & Returns

Price Change 1W-0.70%
Price Change 1M-1.7%
Price Change 6M12.4%
Price Change 1Y-22.3%
3Y Cumulative Return14.8%
5Y Cumulative Return54.5%
7Y Cumulative Return34.7%
10Y Cumulative Return18.9%
Revenue (TTM)
16.91 kCr
Rev. Growth (Yr)55%
Earnings (TTM)2.23 kCr
Earnings Growth (Yr)-6%

Profitability

Operating Margin15%
EBT Margin15%
Return on Equity7.06%
Return on Assets1.96%
Free Cashflow Yield-3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-23.61 kCr
Cash Flow from Operations (TTM)3.84 kCr
Cash Flow from Financing (TTM)20.22 kCr
Cash & Equivalents3.68 kCr
Free Cash Flow (TTM)-2.87 kCr
Free Cash Flow/Share (TTM)-16.42

Balance Sheet

Total Assets1.14 LCr
Total Liabilities82.08 kCr
Shareholder Equity31.6 kCr
Current Assets13.76 kCr
Current Liabilities17.89 kCr
Net PPE59.6 kCr
Inventory978.4 Cr
Goodwill639.82 Cr

Capital Structure & Leverage

Debt Ratio0.6
Debt/Equity2.16
Interest Coverage-0.38
Interest/Cashflow Ops2.25

Dividend & Shareholder Returns

Dividend/Share (TTM)2
Dividend Yield0.38%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)6.3%
Pros

Balance Sheet: Reasonably good balance sheet.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Awesome revenue growth! Revenue grew 40.4% over last year and 63.4% in last three years on TTM basis.

Profitability: Recent profitability of 13% is a good sign.

Cons

Insider Trading: Significant insider selling noticed recently.

Momentum: Stock has a weak negative price momentum.

Price to Sales Ratio

Latest reported: 5.5

Revenue (Last 12 mths)

Latest reported: 16.9 kCr

Net Income (Last 12 mths)

Latest reported: 2.2 kCr
Pros

Balance Sheet: Reasonably good balance sheet.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Awesome revenue growth! Revenue grew 40.4% over last year and 63.4% in last three years on TTM basis.

Profitability: Recent profitability of 13% is a good sign.

Cons

Insider Trading: Significant insider selling noticed recently.

Momentum: Stock has a weak negative price momentum.

Investor Care

Dividend Yield0.38%
Dividend/Share (TTM)2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)11.6

Financial Health

Current Ratio0.77
Debt/Equity2.16

Technical Indicators

RSI (14d)36.59
RSI (5d)42.63
RSI (21d)45.75
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from JSW Energy

Updated Aug 4, 2025

The Bad News

Goodreturns

Despite the strong earnings report, JSW Energy shares have declined 20.01% year-to-date, closing at Rs 514.95.

NewsBytes

While the company reported impressive operational metrics, its share price performance has not reflected this growth, leading to investor concerns.

Devdiscourse

The stock's recent decline, despite positive financial results, highlights a disconnect between market performance and operational success.

The Good News

Summary of Latest Earnings Report from JSW Energy

Summary of JSW Energy's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY26 earnings call, management provided a positive outlook for JSW Energy, emphasizing a significant turnaround in the power sector. Key highlights include a 3.3% increase in power demand year-on-year to 449 billion units in Q2, and a 0.8% rise in H1 demand. Management noted that India's installed power capacity has reached 501 GW, with renewable energy driving growth, contributing 25 GW in H1 FY26.

For thermal energy, the currently installed capacity stands at 245 GW, with projections indicating a rise to nearly 300 GW by FY32. Management reported winning several state thermal bids, totaling 11.6 GW in H1 FY26. Notably, they secured a 400 MW LOA for the Utkal plant, enhancing cash flow predictability and reducing open capacity from 8% to 5%.

Management expects continued robustness in under-construction projects, stating they are developing 12.5 GW of generation projects, fully tied under long-term PPAs. These projects are expected to raise total capacity to approximately 26 GW upon completion.

Financially, net generation soared by 52% YoY in Q2 FY26, reaching 14.9 billion units, contributing to a 55% increase in total revenue to over Rs.5,300 crores. EBITDA was also strong, rising by 67% to Rs.3,200 crores, while the net debt stood at approximately Rs.62,000 crores.

Looking ahead, capital expenditures are projected at Rs.1,30,000 crores by 2030, targeting a capacity expansion to 30 GW and 40 GWh of energy storage. Among strategic developments, management highlighted the acquisition of GE Power India's Boiler Manufacturing Business, bolstering in-house capabilities. Additionally, the establishment of a battery assembly plant in Pune and the acquisition of the Tidong Hydro Power Plant are seen as pivotal moves for future growth.

Overall, the management remains committed to executing their strategy emphasizing energy security and sustainability, projecting sustained growth and improved returns.

Share Holdings

Understand JSW Energy ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
JSW INVESTMENTS PRIVATE LIMITED17.82%
INDUSGLOBE MULTIVENTURES PRIVATE LIMITED14.65%
SIDDESHWARI TRADEX PRIVATE LIMITED13.21%
JSL LIMITED8.32%
LIFE INSURANCE CORPORATION OF INDIA5.65%
JSW STEEL LIMITED4.88%
GQG PARTNERS EMERGING MARKETS EQUITY FUND

Is JSW Energy Better than it's peers?

Detailed comparison of JSW Energy against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.27 LCr1.9 LCr-1.00%-17.40%13.751.72--
POWERGRIDPOWER GRID Corp OF INDIA2.68 LCr47.62 kCr

Sector Comparison: JSWENERGY vs Power

Comprehensive comparison against sector averages

Comparative Metrics

JSWENERGY metrics compared to Power

CategoryJSWENERGYPower
PE45.4720.02
PS5.452.97
Growth40.4 %4.7 %
67% metrics above sector average
Key Insights
  • 1. JSWENERGY is among the Top 3 Power Generation companies by market cap.
  • 2. The company holds a market share of 5.9% in Power Generation.
  • 3. In last one year, the company has had an above average growth that other Power Generation companies.

What does JSW Energy Limited do?

Power Generation•Power•Mid Cap

JSW Energy is a Power Generation company, prominently trading under the stock ticker JSWENERGY. With a market capitalization of Rs. 83,228.8 Crores, it plays a vital role in generating and selling power across India.

The company boasts a total power generation capacity of 7,245 MW, which is composed of:

  • 3,508 MW from thermal sources
  • 1,391 MW from hydroelectric power
  • 1,671 MW from wind energy
  • 675 MW from solar power

JSW Energy conducts operations in several Indian states, including Karnataka, Punjab, Maharashtra, Tamil Nadu, Himachal Pradesh, Odisha, Andhra Pradesh, Telangana, Madhya Pradesh, Gujarat, and Rajasthan. In addition to power generation, it is involved in power transmission and trading activities, as well as coal mining operations in South Africa.

Founded in 1994 and based in Mumbai, India, the company reported a trailing 12 months revenue of Rs. 12,021.5 Crores. It offers dividends to its investors with a yield of 0.58% per year and distributed Rs. 4 as a dividend per share over the last year.

JSW Energy has experienced a dilution of its shareholders' equity, reducing their stakes by 6.3% over the past three years. On a positive note, the company has proven to be profitable, with a profit of Rs. 1,913.6 Crores recorded in the last four quarters, and a robust revenue growth of 56.2% during the same period.

Industry Group:Power
Employees:2,500
Website:www.jsw.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

JSWENERGY vs Power (2021 - 2025)

JSWENERGY is underperforming relative to the broader Power sector and has declined by 79.1% compared to the previous year.

Sharesguru Stock Score

JSWENERGY

61/100
Sharesguru Stock Score

JSWENERGY

61/100
Devdiscourse

JSW Energy's consolidated net profit soared by 42% to Rs 743 crore for Q1 FY26, driven by strategic capacity additions and a strong focus on renewable energy.

Goodreturns

The company reported a 78% year-on-year increase in revenue, reaching Rs 5,411 crore, supported by significant growth in electricity generation and EBITDA margins.

The Financial Express

Brokerages like Axis Securities maintain a bullish outlook on JSW Energy, setting a target price of Rs 705, suggesting a 37% upside potential.

Updates from JSW Energy

General • 30 Oct 2025
Assignment of Credit Rating - JSW Renewable Energy (Dolvi) Limited
Earnings Call Transcript • 22 Oct 2025
With reference to the Results Conference Call held on Friday, 17th October, 2025, to discuss the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and ....
Investor Presentation • 17 Oct 2025
Further to our letter dated 17th October, 2025, please find attached the Results Presentation in connection with the unaudited Standalone and Consolidated Financial Results of the Company ....
General • 16 Oct 2025
This is to inform you that JSW Energy (Utkal) Limited, a subsidiary of the Company, has received a letter of award from Power Company of Karnataka Limited for a 400 MW, 25 years power supply ....
Analyst / Investor Meet • 10 Oct 2025
As informed earlier, a meeting of the Board of Directors will be held on Friday, 17th October, 2025, to consider and approve, inter-alia, the unaudited Standalone and Consolidated Financial ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q1: "Is it possible to explain the lower EBITDA in Karcham and Baspa during the quarter?"
A1: The lower EBITDA is primarily due to the Supreme Court order affecting our sale of free power. Previously, we sold this power in the merchant market, but now we're obligated to supply it to the Government of Himachal Pradesh, leading to reduced EBITDA despite better generation figures.


Q2: "On the Ind-Barath EBITDA, is it lower QoQ?"
A2: The lower EBITDA in Ind-Barath is attributed to a scheduled planned shutdown of units for maintenance. This aligns with our strategy to prepare for increased seasonal demand in the second half of the year.


Q3: "What is the purpose of acquiring GE Power assets, specifically in boiler manufacturing?"
A3: Acquiring GE's boiler business enhances our in-house capabilities, allowing us to produce key pressure parts critical for our thermal expansion. This strategy addresses supply constraints from existing suppliers and ensures timely delivery for our projects, especially for Salboni.


Q4: "Are you seeing instances of grid curtailment for RE capacities during solar hours?"
A4: While there have been capacity evacuation challenges due to increased solar capacity, we haven't faced significant curtailments so far. Timely rescheduling is crucial, and regulations protect developers during such instances, ensuring revenue is maintained under PPAs.


Q5: "How confident are you about your capacity addition targets for FY26?"
A5: We have no significant impediments to completing our projects; all necessary connectivity and land are secured. We anticipate a significant uptick in CAPEX and capacity additions in the second half to meet our targets.


Q6: "What are the terms for the Karnataka LOA for Ind-Barath?"
A6: The tariff for this LOA is Rs.5.78 per unit at the regional periphery. Given our proximity to MCL, our fuel procurement costs will be attractive, which supports favorable economics for the plant.


Q7: "Can you discuss the ongoing trends with thermal state PPAs?"
A7: States are increasingly looking to sign new thermal PPAs within their borders, emphasizing regional development and employment, which is leading to a stronger pipeline of bids across several states.


Q8: "What timeline do you expect for signing pending PPAs?"
A8: While we can't provide a specific timeline for signing pending PPAs, especially for solar, we remain confident about reaching our target capacity of 30 GW and are well-positioned to do so, despite delays.


Q9: "What will the annual production capacity be for your in-house boiler facility?"
A9: The new boiler facility can produce the equivalent of 1.5 boiler units per year, though it will take about 18 months to deliver a complete boiler, aligning with our project timelines.


Q10: "Can you provide CAPEX figures for your battery energy storage systems?"
A10: We cannot disclose specific CAPEX per MWh for BESS. The cost varies due to multiple factors, including supplier negotiations and project designs, which makes providing a fixed number challenging. However, we aim for mid-to-high-teen IRR on all bids.

1.79%
TARINI JINDAL HANDA1.43%
TANVI SHETE1.43%
PARTH JINDAL1.01%
JSW STEEL COATED PRODUCTS LTD0.52%
AMBA RIVER COKE LIMITED0.41%
SEEMA JAJODIA0.19%
JSW CEMENT LIMITED0.15%
SOUTH WEST MINING LIMITED0.02%
FOREIGN INSTITUTIONAL INVESTORS0.02%
JSW JAIGARH PORT LIMITED0.01%
PRITHAVI RAJ JINDAL0%
RATAN JINDAL0%
TANVI JINDAL FAMILY TRUST (TRUSTEES SAJJAN JINDAL, SANGITA JINDAL, TANVI SHETE)0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+2.70%
-10.20%
17.37
5.63
-
-
ADANIGREENAdani Green Energy1.88 LCr13.17 kCr+7.10%-28.70%95.9614.26--
TATAPOWERTata Power Co.1.29 LCr67.85 kCr+3.50%-8.00%31.911.91--
TORNTPOWERTORRENT POWER66.34 kCr28.55 kCr+8.30%-27.70%23.82.32--
CESCCESC23.85 kCr19.06 kCr+10.80%-4.90%16.461.25--
RPOWERReliance Power19.2 kCr8.21 kCr+1.60%+8.60%6.032.34--

Income Statement for JSW Energy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations2.3%11,74511,48610,3328,1676,9228,273
Other Income96.7%894455535569237287
Total Income5.8%12,63911,94110,8678,7367,1608,560
Cost of Materials-2.8%4,4564,5825,5703,4943,2834,498
Purchases of stock-in-trade12.1%1401253688000
Employee Expense27.5%464364308264237243
Finance costs10.5%2,2692,0538447778961,051
Depreciation and Amortization1.3%1,6551,6331,1691,1311,1671,168
Other expenses41.8%1,4641,033805760496575
Total Expenses6.7%10,4489,7919,0646,5066,0787,535
Profit Before exceptional items and Tax1.9%2,1912,1501,8042,2301,0811,025
Exceptional items before tax-001200061
Total profit before tax1.9%2,1912,1501,9242,2301,0811,086
Current tax-1.8%387394298422195112
Deferred tax-433.5%-155.76481787381-78.87
Total tax-47.8%23144247749527633
Total profit (loss) for period15%1,9831,7251,4801,7438231,081
Other comp. income net of taxes70.7%1,334782401,5732,215-1,081.25
Total Comprehensive Income32.4%3,3172,5061,5203,3163,038-0.07
Earnings Per Share, Basic7.3%11.1910.59.0110.524.846.7
Earnings Per Share, Diluted7.5%11.1810.478.9910.54.846.7
Debt equity ratio-0.0181-0.01330510-
Debt service coverage ratio-0.0162-0.02360.03730-
Interest service coverage ratio-0.0298-0.068200-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations0.7%5,1775,1433,1892,4393,2382,879
Other Income-31.5%184268308201222163
Total Income-0.9%5,3615,4113,4972,6403,4593,043
Cost of Materials-10.1%1,4211,5801,1631,0751,1521,066
Purchases of stock-in-trade-103.1%033140000
Employee Expense20.3%191159131110115108
Finance costs8.6%1,4181,306675564518511
Depreciation and Amortization9.5%809739482406392375
Other expenses-2.4%569583550341285287
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-23.2%3,9395,1295,7393,6432,8984,314
Other Income225.4%68121028022862198
Total Income-13.5%4,6205,3396,0193,8712,9604,512
Cost of Materials-27.3%1,9872,7313,6442,0411,7783,074
Purchases of stock-in-trade-75.9%291173542600
Employee Expense

Balance Sheet for JSW Energy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents13.7%3,6783,2341,9373,0922,0903,422
Current investments5.4%2,2162,1022,6881,0891,1501,071
Loans, current36.9%272199111111111181
Total current financial assets13.3%11,1569,8509,4147,3056,5518,250
Inventories8.1%978905715831638987
Current tax assets-100.3%03430-00
Total current assets10.8%13,76112,41910,8118,6657,5879,522
Property, plant and equipment30.4%59,59845,71328,76526,08825,57223,065
Capital work-in-progress12.5%11,56210,27710,41010,2827,3414,780
Goodwill0%640640640640640640
Non-current investments7.8%8,1487,5597,3295,8745,4884,906
Loans, non-current0%568568568568568568
Total non-current financial assets12.9%12,37710,95910,2998,7578,1687,665
Total non-current assets28.9%99,92677,52054,12049,60445,42339,118
Total assets26.4%113,68789,93964,93258,26953,10748,742
Borrowings, non-current29.3%58,03244,89727,96627,73122,41719,208
Total non-current financial liabilities30%59,05445,41428,27228,02522,71819,531
Provisions, non-current21.2%1841521301147362
Total non-current liabilities30.6%64,19449,13830,64029,98524,59321,002
Borrowings, current114%10,1084,7242,6283,5955,1335,609
Total current financial liabilities56.5%17,00610,8665,7517,0918,2738,813
Provisions, current57.6%533427261920
Current tax liabilities-15%921081576010145
Total current liabilities52.7%17,89111,7156,0097,2698,4688,938
Total liabilities34.9%82,08560,85436,65037,25533,12530,008
Equity share capital0.1%1,7461,7451,7451,6411,6411,641
Non controlling interest43.8%2,4791,724311182105105
Total equity8.7%31,60229,08528,28221,01419,98218,734
Total equity and liabilities26.4%113,68789,93964,93258,26953,10748,742
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-35.9%38059283795267264
Current investments-80.4%1115619747812776
Loans, current43.5%24216915415481118
Total current financial assets-34.2%1,6522,5112,4371,7631,0841,388
Inventories46.5%319218369439404782
Total current assets-24.5%2,1472,8422,8872,2601,5412,236
Property, plant and equipment-3.3%3,2453,3553,4113,5103,6003,706
Capital work-in-progress

Cash Flow for JSW Energy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs10.5%2,2692,053844777--
Change in inventories41.9%211149-59.94-505.94--
Depreciation1.3%1,6551,6331,1691,131--
Impairment loss / reversal-58.3%163700--
Unrealised forex losses/gains-1220130.22--
Dividend income-104.3%02412246--
Adjustments for interest income-100.5%0223145351--
Share-based payments50%37252515--
Net Cashflows from Operations-31.2%4,5526,6192,4323,391--
Dividends received--51.32000--
Interest received--333.08000--
Income taxes paid (refund)-14.8%329386347439--
Net Cashflows From Operating Activities-38.4%3,8386,2342,0842,952--
Cashflows used in obtaining control of subsidiaries-16,887000--
Proceeds from sales of PPE-1.6400.270.49--
Purchase of property, plant and equipment-16.5%6,7098,0334,2362,294--
Proceeds from sales of investment property-257.1%00.7200--
Proceeds from sales of long-term assets-85.2%00.4600--
Cash receipts from repayment of advances and loans made to other parties-00-120997--
Dividends received117.4%5124-121.5246--
Interest received69.7%320189-234.21317--
Other inflows (outflows) of cash54.6%-305.89-675.31-2,297.71-609.3--
Net Cashflows From Investing Activities-183.9%-23,612.86-8,317.73-7,009.48-1,392.23--
Proceeds from issuing shares-4,94403.350--
Payments to acquire or redeem entity's shares-00084--
Proceeds from exercise of stock options110.3%2.2-10.6900--
Proceeds from borrowings93%21,40611,0939,7086,429--
Repayments of borrowings-55.7%2,9816,7239706,036--
Payments of lease liabilities117.2%64309.913.2--
Dividends paid4.9%364347329329--
Interest paid17.9%2,7212,3081,076757--
Other inflows (outflows) of cash-100.8%01242330--
Net Cashflows from Financing Activities1025.3%20,2231,7987,560-781.31--
Effect of exchange rate on cash eq.15846.8%623-2.95-0.765.56--
Net change in cash and cash eq.469.7%1,072-288.672,634784--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-23.7%365478260127--
Change in inventories-35.7%221343-6.55-539.74--
Depreciation-10%243270317328--
Impairment loss / reversal-105%02100--
Unrealised forex losses/gains--3.950-3.73-2.86--
Dividend income368.9%3487512246--
Adjustments for interest income118.5%2029349148--
Share-based payments90.9%

0.2%
4,408
4,399
3,142
2,495
2,463
2,348
Profit Before exceptional items and Tax-5.7%9541,012355145997694
Total profit before tax-5.7%9541,012355145997694
Current tax37.8%114839259132103
Deferred tax-82.3%1897-146.12-66.25-4.3261
Total tax-27.4%131180-53.8-7.41128164
Total profit (loss) for period-1.4%824836415157877534
Other comp. income net of taxes318.9%858-390.561,179-980.98517619
Total Comprehensive Income278.6%1,6824451,594-823.531,3941,153
Earnings Per Share, Basic-6.7%4.044.262.340.964.93
Earnings Per Share, Diluted-6.5%4.044.252.340.964.883
Debt equity ratio0%0.02340.02360.01810.010.01-
Debt service coverage ratio0%0.0120.01230.01620.010.02-
Interest service coverage ratio-0.1%0.0240.02520.02670.020.04-
32.9%
203
153
135
124
112
119
Finance costs-23.7%365478260127210322
Depreciation and Amortization-10%243270317328358369
Other expenses25.2%513410399407194227
Total Expenses-19.7%3,3414,1585,1093,0532,6524,111
Profit Before exceptional items and Tax8.3%1,2791,181910818308401
Exceptional items before tax-001200023
Total profit before tax8.3%1,2791,1811,030818308424
Current tax7.2%225210157175405.5
Deferred tax-939.6%-166.91211627381-79.44
Total tax-75.2%58231319248122-73.94
Total profit (loss) for period28.6%1,221950711570186498
Other comp. income net of taxes46%1,284880-276.121,6912,208-1,075.85
Total Comprehensive Income36.8%2,5051,8314352,2612,394-578.04
Earnings Per Share, Basic25.5%7.015.794.333.471.133.03
Earnings Per Share, Diluted25.5%75.784.323.461.133.03
Debt equity ratio0%044046046009014024
Debt service coverage ratio0.1%0.02980.02890.03760.04590.01020.0111
Interest service coverage ratio0.2%0.0640.0622000.05170.0436
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-14.9%7809169469779671,050
Other Income46.8%20514030581178117
Total Income-6.7%9841,0551,2511,0571,1451,167
Cost of Materials-29.7%304432424499531532
Purchases of stock-in-trade-21000.48290
Employee Expense27.4%806361494945
Finance costs6%214202112887590
Depreciation and Amortization0%575753626464
Other expenses-0.9%11611718412310998
Total Expenses-9.1%792871834821857829
Profit Before exceptional items and Tax4.3%193185417236289338
Total profit before tax4.3%193185417236289338
Current tax3.1%343372415160
Deferred tax-194.1%-31.73-10.13-119.5-22.72-48.5524
Total tax-92.4%2.6723-47.7192.9484
Total profit (loss) for period17.4%190162464217286254
Other comp. income net of taxes384.2%731-255.84966-768.97460627
Total Comprehensive Income1068.6%921-93.981,430-551.78746881
Earnings Per Share, Basic228.6%1.090.932.661.251.641.46
Earnings Per Share, Diluted228.6%1.090.932.661.241.631.46
Debt equity ratio0.1%06105304400017
Debt service coverage ratio-0.5%0710.01160.03320.020.030.0338
Interest service coverage ratio0.1%0.02950.02890.07140.060.070.0607
23.6%
111
90
47
18
13
16
Non-current investments19.3%27,06622,69720,40217,33516,2754,921
Loans, non-current26.8%4,8453,82081818180
Total non-current financial assets19.7%33,09527,65021,72018,62317,4436,074
Total non-current assets17.3%36,70331,28425,36622,35021,22519,714
Total assets13.8%38,85034,12728,25324,61022,76621,949
Borrowings, non-current11%5,9645,3752,2694,4413,1623,136
Total non-current financial liabilities10.8%5,9835,3982,2824,4563,1783,155
Provisions, non-current23.1%332727242622
Total non-current liabilities9.4%7,3456,7153,7075,5894,3164,151
Borrowings, current79.7%7,8764,3842,3872,5643,1963,137
Total current financial liabilities71.9%8,4734,9293,0083,6524,1354,110
Provisions, current8.3%14139.819.237.738.89
Current tax liabilities-60.8%41103100603737
Total current liabilities69.6%8,7785,1763,2023,9084,2484,189
Total liabilities35.6%16,12411,8916,9099,4988,5638,340
Equity share capital0.1%1,7461,7451,7451,6411,6411,641
Total equity2.2%22,72722,23621,34415,11214,20313,609
Total equity and liabilities13.8%38,85034,12728,25324,61022,76621,949
22
12
11
7.54
-
-
Net Cashflows from Operations-59.7%9942,4631,185419--
Income taxes paid (refund)-18.3%162198210167--
Net Cashflows From Operating Activities-63.3%8332,266975252--
Cashflows used in obtaining control of subsidiaries-100%0.032,4041,947179--
Proceeds from sales of PPE-200%0.220.740.0580--
Purchase of property, plant and equipment48.8%126855372--
Purchase of other long-term assets-50000--
Cash receipts from repayment of advances and loans made to other parties-7300273--
Dividends received368.9%3487512246--
Interest received57.6%946031130--
Other inflows (outflows) of cash-11367.2%-469.975.18868-83.95--
Net Cashflows From Investing Activities-357.1%-7,548.2-1,650.48-5,384.17710--
Proceeds from issuing shares-4,944000--
Payments to acquire or redeem entity's shares-00084--
Proceeds from exercise of stock options110.3%2.2-10.6900--
Proceeds from borrowings191.4%4,7451,6295,217697--
Repayments of borrowings121.3%1,9828962001,029--
Payments of lease liabilities8.8%5.955.552.040.45--
Dividends paid6.4%350329329329--
Interest paid-23.2%362471195135--
Other inflows (outflows) of cash-004.270--
Net Cashflows from Financing Activities8410%6,993-83.144,496-880.58--
Effect of exchange rate on cash eq.652.5%3.210.600--
Net change in cash and cash eq.-47.6%2805338782--
Analyst / Investor Meet • 10 Oct 2025
As informed earlier, a meeting of the Board of Directors will be held on Friday, 17th October, 2025, to consider and approve, inter-alia, the unaudited Standalone and Consolidated Financial ....
General • 09 Oct 2025
Credit Rating - JSW Renew Energy Limited

Revenue Breakdown

Analysis of JSW Energy's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Thermal73.8%3 kCr
Renewables26.2%1.1 kCr
Total4.1 kCr