RPOWER - Reliance Power Limited Share Price

Power

₹40.23+0.24(+0.60%)

Market Closed as of May 2, 2025, 15:30 IST

What does Reliance Power Limited do?

Power Generation•Power•Small Cap

Reliance Power Limited, together with its subsidiaries, engages in the generation of power in India. Its portfolio of power projects is based on coal, gas, hydro, wind, and solar energy. The company has an operational power generation capacity of 434 GW. It owns and operates Sasan ultra mega power plant with capacity of 3,960 MW in Madhya Pradesh; 1,200 MW Rosa power plant in Uttar Pradesh; Butibori power plant with a capacity of 600 MW in Maharashtra; Vashpet power plant with capacity of 45 MW in Maharashtra; Dhursar solar power plant with capacity of 40 MW in Rajasthan; Solar CSP power plant 100 MW in Rajasthan; and Krishnapatnam Ultra Mega power project with capacity of 3,960 MW in Andhra Pradesh. The company also engages in the development of coal mines in India, including The Moher and Moher Amlohri Extension coal block; and operation of a coal mine concessions in Indonesia. In addition, it has an interest in four coal bed methane blocks. Reliance Power Limited was incorporated in 1995 and is based in Mumbai, India.

Industry Group:Power

Employees:1,277

Website:www.reliancepower.co.in

Valuation
Market Cap	16.16 kCr
Price/Earnings (Trailing)	6.66
Price/Sales (Trailing)	1.93
EV/EBITDA	2.85
Price/Free Cashflow	4.61
MarketCap/EBT	6.42

Fundamentals
Revenue (TTM)	8.39 kCr
Rev. Growth (Yr)	7.89%
Rev. Growth (Qtr)	10.02%
Earnings (TTM)	2.42 kCr
Earnings Growth (Yr)	103.69%
Earnings Growth (Qtr)	-98.54%

Profitability
Operating Margin	-8.01%
EBT Margin	30.04%
Return on Equity	16.85%
Return on Assets	5.91%
Free Cashflow Yield	21.67%

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	RPOWER	Power
PE	6.67	19.38
PS	1.93	2.84
Growth	5.5 %	5.6 %

Shareholder Name	Holding %
RELIANCE INFRASTRUCTURE LIMITED	23.18%
VFSI HOLDINGS PTE. LTD.	5.12%
AUTHUM INVESTMENT AND INFRASTRUCTURE LIMITED	1.91%
RELIANCE PROJECT VENTURES AND MANAGEMENT PRIVATE LIMITED	0.03%
ANIL D AMBANI	0.01%
Reliance Capital Limited	0%
CLE Private Limited	0%
RELIANCE INNOVENTURES PRIVATE LIMITED	0%
RELIANCE WIND TURBINE INSTALLATORS INDUSTRIES PRIVATE LIMITED	0%

Investor Care
Shares Dilution (1Y)	5.4%
Diluted EPS (TTM)	5.99

Financial Health
Current Ratio	0.33
Debt/Equity	1.04

Cash Flow for Reliance Power

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-48.4%	98	189	406
Depreciation	-106.6%	0.01	16	16
Adjustments for interest income	-13%	48	55	62
Net Cashflows from Operations	319.6%	25	-9.93	36
Income taxes paid (refund)	12.1%	0.13	0.01	0.07
Other inflows (outflows) of cash	-	19	0	0
Net Cashflows From Operating Activities	483.9%	43	-9.94	36
Cash receipts from repayment of advances and loans made to other parties	-	7.46	0	0
Interest received	-	0.75	0	0.35
Other inflows (outflows) of cash	-351.7%	-3.43	2.76	1.77
Net Cashflows From Investing Activities	-348.1%	-11.1	-1.7	7.66
Proceeds from changes in ownership interests in subsidiaries	-	0	0	1.31
Proceeds from issuing shares	-	240	0	0
Proceeds from issuing other equity instruments	-101.3%	0	80	0
Proceeds from borrowings	-102.7%	0	38	0
Repayments of borrowings	-80%	127	630	16
Interest paid	-75.7%	5.62	20	28
Other inflows (outflows) of cash	-124%	-128.93	542	0
Net Cashflows from Financing Activities	-327.7%	-21.77	11	-42.57
Net change in cash and cash eq.	595%	11	-1.02	1.4

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-3%	2,451	2,527	2,349
Change in inventories	62.2%	-38.32	-102.91	46
Depreciation	1%	1,257	1,244	1,275
Unrealised forex losses/gains	-	-1.03	0	0
Adjustments for interest income	-101.8%	0	58	53
Net Cashflows from Operations	-20.6%	3,243	4,082	3,748
Interest received	-	-53.81	0	0
Income taxes paid (refund)	-42.1%	34	58	49
Other inflows (outflows) of cash	1864.7%	19	-0.02	-86.33
Net Cashflows From Operating Activities	-21.1%	3,174	4,024	3,613
Proceeds from sales of PPE	-	51	0	864
Purchase of property, plant and equipment	-100.3%	0	384	196
Proceeds from sales of investment property	-194.9%	-32.2	36	-71.92
Purchase of investment property	-	0	0	0.15
Cash receipts from repayment of advances and loans made to other parties	98.3%	0	-58.44	-63.06
Interest received	-13.7%	45	52	33
Other inflows (outflows) of cash	-	169	0	-309.32
Net Cashflows From Investing Activities	45.6%	-192.15	-354.18	256
Proceeds from issuing shares	-	240	0	0
Proceeds from issuing other equity instruments	-101.3%	0	80	0
Proceeds from borrowings	-100.1%	0	874	47
Repayments of borrowings	-50%	1,370	2,740	2,313
Interest paid	-21.1%	1,450	1,837	1,583
Other inflows (outflows) of cash	-	-154.04	0	0
Net Cashflows from Financing Activities	24.5%	-2,734.2	-3,623.14	-3,848.69
Net change in cash and cash eq.	448.9%	248	46	21

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
NTPC	NTPCPower Generation	3.38 LCr	1.89 LCr	-0.91%	-5.51%	15	1.79	+6.49%	+14.37%
ADANIPOWER	Adani PowerIntegrated Power Utilities	2.02 LCr	58.25 kCr	+1.98%	-13.87%	15.67	3.47	+1.85%	-44.77%
TATAPOWER	Tata Power Co.Integrated Power Utilities	1.22 LCr	66.01 kCr	+0.81%	-16.72%	26.99	1.85	+9.77%	+8.18%
JSWENERGY	JSW EnergyPower Generation	82.02 kCr	12.02 kCr	-10.82%	-26.47%	42.86	6.82	+1.30%	+15.18%
TORNTPOWER	TORRENT POWERIntegrated Power Utilities	75.08 kCr	29.71 kCr	-1.21%	-1.07%	30.92	2.53	+9.88%	+25.64%

Balance Sheet for Reliance Power

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-56.8%	6.18	13	7.98	2.09	3.81	3.11
Loans, current	13.4%	1,226	1,081	422	687	726	724
Total current financial assets	10.3%	1,637	1,484	1,264	1,764	2,095	1,972
Total current assets	10.5%	1,640	1,484	1,266	1,764	2,098	1,973
Property, plant and equipment	-1%	0.02	0.03	228	236	243	247
Investment property	-	0	0	0	0	0	13,898
Non-current investments	0.2%	13,179	13,153	13,213	12,601	13,961	0
Loans, non-current	-3233.3%	0	0.97	912	1,334	1,334	0
Total non-current financial assets	0.2%	13,182	13,158	14,128	13,935	15,295	29
Total non-current assets	0.2%	13,211	13,187	14,385	14,200	15,567	15,510
Total assets	0.3%	14,850	14,807	15,651	15,964	17,665	17,483
Borrowings, non-current	5.7%	300	284	360	352	570	639
Total non-current financial liabilities	5.7%	300	284	360	356	576	645
Provisions, non-current	0%	1.22	1.22	1.46	1.36	0.69	0.55
Total non-current liabilities	5.6%	301	285	361	357	577	646
Borrowings, current	0.2%	3,924	3,916	4,795	5,040	5,652	5,537
Total current financial liabilities	0.2%	5,119	5,111	6,335	6,739	7,988	7,659
Provisions, current	0%	0.02	0.02	1.18	1.04	0.58	0.58
Total current liabilities	0.2%	5,120	5,112	6,338	6,741	7,989	7,660
Total liabilities	0.2%	5,421	5,410	6,699	7,098	8,566	8,306
Equity share capital	0%	4,017	4,017	3,811	3,735	3,400	3,400
Total equity	0.4%	9,430	9,397	8,951	8,866	9,100	9,177
Total equity and liabilities	0.3%	14,850	14,807	15,651	15,964	17,665	17,483

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-34.4%	319	486	202	239	152	165
Current investments	2.8%	38	37	35	34	33	32
Loans, current	-65.8%	166	483	182	166	202	192
Total current financial assets	-8.3%	3,069	3,347	4,071	3,911	4,532	4,799
Inventories	-12.1%	845	961	860	925	893	828
Current tax assets	88.9%	1.68	1.36	1.08	1.05	0.87	1.02
Total current assets	-7.3%	4,206	4,539	5,229	4,951	5,677	5,737
Property, plant and equipment	-7.1%	31,158	33,543	35,186	35,734	36,151	36,264
Capital work-in-progress	1.9%	1,318	1,293	2,359	2,320	2,289	2,020
Goodwill	-23.1%	11	14	14	14	14	14
Non-current investments	0%	173	173	4.43	4.43	4.43	4.43
Loans, non-current	-	0	0	439	435	431	401
Total non-current financial assets	4.1%	3,668	3,523	3,874	3,868	4,033	4,125
Total non-current assets	-5.8%	36,741	39,013	42,962	43,512	44,040	44,002
Total assets	-6.2%	41,040	43,760	48,264	48,535	49,790	49,812
Borrowings, non-current	-8.7%	8,586	9,409	11,537	12,240	13,549	14,205
Total non-current financial liabilities	-5.9%	9,550	10,145	12,206	12,911	13,861	14,516
Provisions, non-current	6%	89	84	85	77	56	54
Total non-current liabilities	-3.6%	13,738	14,252	16,262	16,874	17,858	18,502
Borrowings, current	-32.5%	6,317	9,356	9,068	8,996	9,201	8,909
Total current financial liabilities	-30.3%	11,321	16,238	17,627	17,119	17,778	16,219
Provisions, current	-7.9%	9.29	10	9.86	9.61	6.3	6.41
Current tax liabilities	-180%	0	2.25	6.94	3.44	14	3.66
Total current liabilities	-27.8%	12,909	17,882	19,095	18,374	18,962	17,225
Total liabilities	-17.1%	26,647	32,146	35,357	35,248	36,820	35,728
Equity share capital	0%	4,017	4,017	3,811	3,735	3,400	3,400
Non controlling interest	-	0	-	0	1,692	1,711	1,622
Total equity	23.9%	14,393	11,614	12,907	13,287	12,970	14,084
Total equity and liabilities	-6.2%	41,040	43,760	48,264	48,535	49,790	49,812

Income Statement for Reliance Power

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-103.6%	0	29	42	39	54	43
Other Income	-9.2%	110	121	142	483	286	302
Total Income	-26.8%	110	150	184	522	339	345
Employee Expense	-57.1%	2.4	4.26	6.61	6.62	7.45	12
Finance costs	-48.4%	98	189	406	424	487	477
Depreciation and Amortization	-106.6%	0.01	16	16	16	16	17
Other expenses	-77%	75	323	26	20	23	44
Total Expenses	-67%	176	532	454	467	534	550
Profit Before exceptional items and Tax	82.4%	-66.56	-382.15	-270.4	55	-194.28	-204.95
Exceptional items before tax	-89.4%	111	1,037	0	0	-194.56	-413.35
Total profit before tax	-93.4%	44	655	-270.4	55	-388.84	-618.3
Deferred tax	-	0	0	6.92	0	0	-12.52
Total tax	-	0	0	6.92	0	0	-12.52
Total profit (loss) for period	-92.7%	49	655	-277.32	55	-388.84	-601.66
Other comp. income net of taxes	106.9%	91	-1,297.52	-209.81	24	-3,659.87	-3,255.63
Total Comprehensive Income	121.6%	140	-642.81	-487.13	80	-4,048.71	-3,857.29
Earnings Per Share, Basic	-198.8%	0.13	1.881	-0.858	0.197	-1.386	-2.145
Earnings Per Share, Diluted	-213%	0.123	1.776	-0.739	0.197	-1.386	-2.145
Debt equity ratio	-	031	-	0	-	-	-
Debt service coverage ratio	-	032	-	0	-	-	-
Interest service coverage ratio	-	0.0114	-	0	-	-	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-	0	0	0	0	2.75	14
Other Income	-26.7%	23	31	25	8.41	38	33
Total Income	-26.7%	23	31	25	8.41	41	48
Employee Expense	67.9%	0.83	0.47	0.42	0.43	0.65	0.53
Finance costs	-11.1%	17	19	19	12	29	31
Depreciation and Amortization	-	0	0	0	0	4.03	4.04
Other expenses	-25%	5.43	6.91	4.88	64	6.75	6.19
Total Expenses	-12%	23	26	24	76	40	42
Profit Before exceptional items and Tax	-117.6%	0.32	4.87	1.63	-67.73	0.33	6.09
Exceptional items before tax	-	0	0	0	111	0	0
Total profit before tax	-117.6%	0.32	4.87	1.63	43	0.33	6.09
Total profit (loss) for period	-117.6%	0.32	4.87	2.06	60	0.33	6.09
Other comp. income net of taxes	-104%	0	26	0	146	0	-55
Total Comprehensive Income	-102.3%	0.32	30	2.06	205	0.33	-48.91
Earnings Per Share, Basic	-0.9%	01	0.01	05	0.155	01	0.016
Earnings Per Share, Diluted	-0.9%	01	0.01	05	0.149	01	0.015
Debt equity ratio	-	038	-	031	031	034	039
Debt service coverage ratio	-	0.0121	-	035	003	0.0101	0.012
Interest service coverage ratio	-	0.0121	-	0.0111	-0.0125	0.0101	0.012

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	4.6%	7,893	7,543	7,503	7,934	7,562	8,201
Other Income	8.3%	368	340	184	455	640	333
Total Income	4.8%	8,260	7,883	7,687	8,389	8,202	8,534
Cost of Materials	4.8%	3,831	3,655	3,026	3,117	2,897	2,850
Employee Expense	2.8%	184	179	174	156	209	186
Finance costs	-3%	2,451	2,527	2,349	2,539	3,054	3,208
Depreciation and Amortization	2.8%	1,062	1,033	1,077	1,083	836	839
Other expenses	49.1%	2,720	1,824	1,582	1,086	1,434	1,235
Total Expenses	11.2%	10,248	9,217	8,208	7,981	8,430	8,319
Profit Before exceptional items and Tax	-49%	-1,988.1	-1,334.31	-521.4	408	-227.5	215
Exceptional items before tax	-104%	-40.05	1,037	0	4.42	-4,004.21	-3,153.17
Total profit before tax	-579.9%	-2,028.15	-297.45	-521.4	412	-4,231.71	-2,938.16
Current tax	-63%	18	47	23	56	45	56
Deferred tax	1118.8%	196	17	21	-71.4	-21.28	-38.48
Total tax	238.1%	214	64	44	-14.91	24	18
Total profit (loss) for period	-412.4%	-2,068.38	-402.89	-556.53	454	-4,271.48	-2,951.82
Other comp. income net of taxes	105.8%	3.16	-35.93	0.98	1.1	26	120
Total Comprehensive Income	-369.8%	-2,065.22	-438.82	-555.55	455	-4,245.16	-2,832.2
Earnings Per Share, Basic	-174.6%	-5.458	-1.352	-1.875	0.815	-14.532	-10.523
Earnings Per Share, Diluted	-174.6%	-5.458	-1.352	-1.615	0.815	-14.532	-10.523

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	5.3%	1,853	1,760	1,992	1,997	1,947	2,052
Other Income	51.5%	307	203	77	197	55	79
Total Income	10%	2,159	1,963	2,069	2,194	2,002	2,131
Cost of Materials	-3.4%	965	999	1,017	954	928	1,000
Employee Expense	-2%	51	52	45	41	47	51
Finance costs	-3.2%	544	562	551	517	607	725
Depreciation and Amortization	-16.1%	204	243	250	287	262	263
Other expenses	3.9%	345	332	279	816	1,335	268
Total Expenses	-3.7%	2,110	2,190	2,143	2,615	3,179	2,308
Profit Before exceptional items and Tax	121.5%	50	-226.84	-73.33	-421.3	-1,177.54	-177.18
Exceptional items before tax	-100%	0	3,230	0	-40.05	0	0
Total profit before tax	-98.4%	50	3,004	-73.33	-461.35	-1,177.54	-177.18
Current tax	-252.8%	-34.14	24	23	-67.97	30	32
Deferred tax	-59%	42	101	1.5	22	58	68
Total tax	-94.4%	7.93	125	25	-46.07	88	100
Total profit (loss) for period	-98.6%	42	2,878	-97.85	-397.56	-1,136.75	-237.76
Other comp. income net of taxes	-176.3%	-3.31	-0.56	-0.31	0.94	0.04	-2.55
Total Comprehensive Income	-98.7%	39	2,878	-98.16	-396.62	-1,136.71	-240.31
Earnings Per Share, Basic	-114.5%	0.104	7.17	-0.244	-1.032	-2.982	-0.633
Earnings Per Share, Diluted	-114.6%	0.097	7.17	-0.244	-1.032	-3	-0.642

RPOWER - Reliance Power Limited Share Price

What does Reliance Power Limited do?

Valuation

Fundamentals

Profitability

Sector Comparison: RPOWER vs Power

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Cash Flow for Reliance Power

Is Reliance Power Better than it's peers?

Balance Sheet for Reliance Power

Income Statement for Reliance Power

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)