sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ADANIPOWER logo

ADANIPOWER - Adani Power Limited Share Price

Power

₹152.74-0.71(-0.46%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap2.62 LCr
Price/Earnings (Trailing)23.15
Price/Sales (Trailing)4.64
EV/EBITDA13.82
Price/Free Cashflow6.07
MarketCap/EBT18.23
Enterprise Value3.05 LCr

Fundamentals

Growth & Returns

Price Change 1W2.2%
Price Change 1M-5%
Price Change 6M19.8%
Price Change 1Y33.5%
3Y Cumulative Return44.8%
5Y Cumulative Return67.6%
7Y Cumulative Return47.8%
10Y Cumulative Return37.9%
Revenue (TTM)
56.41 kCr
Rev. Growth (Yr)-12.4%
Earnings (TTM)11.3 kCr
Earnings Growth (Yr)-15.4%

Profitability

Operating Margin27%
EBT Margin27%
Return on Equity19.7%
Return on Assets9.36%
Free Cashflow Yield16.47%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-17.14 kCr
Cash Flow from Operations (TTM)21.5 kCr
Cash Flow from Financing (TTM)-5.18 kCr
Cash & Equivalents4.68 kCr
Free Cash Flow (TTM)9.94 kCr
Free Cash Flow/Share (TTM)25.78

Balance Sheet

Total Assets1.26 LCr
Total Liabilities65.9 kCr
Shareholder Equity59.65 kCr
Current Assets26.65 kCr
Current Liabilities16.88 kCr
Net PPE70.79 kCr
Inventory3.14 kCr
Goodwill204.52 Cr

Capital Structure & Leverage

Debt Ratio0.38
Debt/Equity0.79
Interest Coverage3.53
Interest/Cashflow Ops7.35

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 44.8% return compared to 12.8% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 20%.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 4.6

Revenue (Last 12 mths)

Latest reported: 56.4 kCr

Net Income (Last 12 mths)

Latest reported: 11.3 kCr
Pros

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 44.8% return compared to 12.8% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 20%.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)5.87

Financial Health

Current Ratio1.58
Debt/Equity0.79

Technical Indicators

RSI (14d)35.84
RSI (5d)29.85
RSI (21d)39.23
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Adani Power

Updated Jan 30, 2026

The Bad News

Business Today

Adani Power reported an 18.9% year-on-year decline in net profit, totaling ₹2,479.58 crore for Q3 FY26.

Goodreturns

Revenue from operations fell by 8.9% year-on-year to ₹12,451 crore, attributed to reduced merchant sales and lower tariffs.

Fortune India

The company's EBITDA also fell by 15.6% YoY due to increased operating expenses, reflecting operational challenges.

The Good News

Summary of Latest Earnings Report from Adani Power

Summary of Adani Power's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY26 earnings call, Adani Power's management provided a robust outlook for the company, stating their commitment to raising generation capacity from 18 GW to 42 GW by 2032. Key highlights from the forward-looking commentary include:

  1. Brownfield Expansion: The management mentioned the advancement of four construction projects totaling 6,120 MW, which are expected to be completed between FY26-27 and FY28-29. They emphasized that 100% of the necessary equipment has already been ordered.

  2. Long-term Power Purchase Agreements (PPAs): The company has already secured new long-term PPAs totaling over 9 GW out of 14.5 GW awarded by states this year. Recently, they announced the awarding of a 2,400 MW PPA in Bihar, 1,600 MW in Madhya Pradesh, and a 570 MW long-term PPA from Karnataka.

  3. Future Bids: Adani Power is currently examining an additional 22 GW of bids across various states including Rajasthan, Uttarakhand, and Maharashtra, which positions them strongly for future capacity expansion.

  4. PLF and Revenue Expectations: Management expressed confidence that the Plant Load Factor (PLF), currently at 62.8%, will improve in light of increasing demand and weather normalization, which is anticipated to positively influence power sales.

  5. Financial Performance: In Q2 FY26, they reported total continuing revenue of Rs.13,639 crores, with EBITDA of Rs.5,333 crores. They reaffirmed strong control over debts and finance costs, projecting healthy returns from the upcoming PPAs.

  6. CAPEX Planning: The planned CAPEX for their 23 GW expansion is projected at approximately Rs.2 lakhs crores, mainly to be funded through internal accruals, with interim financing from domestic markets.

Overall, Adani Power's ambitious growth trajectory, strategic procurement initiatives, and proactive project management position it well for sustained growth in the coming years.

Share Holdings

Understand Adani Power ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
GAUTAMBHAI SHANTILAL ADANI & RAJESHBHAI SHANTILAL ADANI (ON BEHALF OF S. B. ADANI FAMILY TRUST)36.86%
FLOURISHING TRADE AND INVESTMENT LTD11.46%
ADANI TRADELINE PRIVATE LIMITED10.34%
EMERGING MARKET INVESTMENT DMCC6.74%
WORLDWIDE EMERGING MARKET HOLDING LIMITED3.79%
ARDOUR INVESTMENT HOLDING LTD3.68%

Is Adani Power Better than it's peers?

Detailed comparison of Adani Power against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.45 LCr1.9 LCr+8.00%+10.20%14.271.81--
TATAPOWERTata Power Co.1.17 LCr67.69 kCr

Sector Comparison: ADANIPOWER vs Power

Comprehensive comparison against sector averages

Comparative Metrics

ADANIPOWER metrics compared to Power

CategoryADANIPOWERPower
PE23.1517.47
PS4.642.71
Growth-3.2 %2.2 %
67% metrics above sector average
Key Insights
  • 1. ADANIPOWER is among the Top 3 Power companies by market cap.
  • 2. The company holds a market share of 10.2% in Power.
  • 3. In last one year, the company has had a below average growth that other Power companies.

What does Adani Power Limited do?

Integrated Power Utilities•Power•Large Cap

Adani Power is an integrated power utilities company based in Ahmedabad, India, with the stock ticker ADANIPOWER. The company has a substantial market capitalization of Rs. 212,941.7 Crores.

Adani Power Limited specializes in the generation, transmission, and sale of electricity. It operates under various power purchase agreements (PPAs) including long term, supplemental, medium, and short-term agreements, as well as on a merchant basis. The company generates electricity primarily through thermal energy sources, boasting a combined installed and commissioned capacity of 15,250 MW.

The company manages several coal-based power plants across different states in India:

  • 4,620 MW at Mundra, Gujarat
  • 3,300 MW at Tiroda, Maharashtra
  • 1,320 MW at Kawai, Rajasthan
  • 1,200 MW at Udupi, Karnataka
  • 600 MW at Raigarh, Chhattisgarh
  • 1,370 MW at Raipur, Chhattisgarh
  • 1,200 MW at Singrauli, Madhya Pradesh
  • 1,600 MW at Godda, Jharkhand

Additionally, Adani Power operates a solar-based power plant with a capacity of 40 MW in Bitta, Gujarat, and is also involved in coal trading.

Founded in 1988, Adani Power has demonstrated strong financial performance, with a trailing 12 months revenue of Rs. 58,251.8 Crores and a profit of Rs. 12,887.6 Crores over the past four quarters. Notably, the company has experienced a remarkable revenue growth of 130.4% over the past three years.

Industry Group:Power
Employees:3,295
Website:www.adanipower.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

ADANIPOWER vs Power (2021 - 2026)

ADANIPOWER outperforms the broader Power sector, although its performance has declined by 1.6% from the previous year.

Sharesguru Stock Score

ADANIPOWER

52/100
Sharesguru Stock Score

ADANIPOWER

52/100
Fortune India

Adani Power secured a new long-term power purchase agreement for 3,200 MW, enhancing its contracted capacity.

Business Today

Analysts maintain a 'buy' rating for Adani Power with target prices ranging from Rs 177 to Rs 187, citing strong long-term power purchase agreements.

The Hindu BusinessLine

Adani Power increased electricity exports to Bangladesh, which constituted a record 15.6% of Bangladesh's power mix, highlighting its importance in the energy market.

Updates from Adani Power

Newspaper Publication • 30 Jan 2026
Adani Power Limited has submitted to the Exchange, a copy of Newspaper Publication
Analyst / Investor Meet • 29 Jan 2026
Adani Power Limited has submitted Audio Link of Earnings Call for Q3 FY26
Investor Presentation • 29 Jan 2026
Adani Power Limited has submitted to the Exchange a copy of the Investor Presentation
Analyst / Investor Meet • 28 Jan 2026
Adani Power Limited has informed the exchange about Analyst/Investor Meet
General • 27 Jan 2026
Adani Power Limited has informed the Exchange about allotment of Non-Convertible Debentures on Private Placement basis
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 24 Jan 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q&A Section of the Earnings Transcript

Question 1: "Can you just talk about the expectations on the merchant and PPA tariff realizations in the second half given softness in merchant pricing that we have seen so far?"

Answer: As for PPA rates, they will not change since they are long-term agreements. We achieved an average realization of Rs. 5.70 per unit in Q2 FY26, which we expect to maintain. Merchant realization in Q2 FY26 was Rs. 5.37 per unit. For the balance period, we anticipate an average realization closer to Rs. 6, similar to historical rates.


Question 2: "Are there any plans to increase the PPA percentage from the current 88% to avoid pricing volatility?"

Answer: We recently signed a medium-term PPA with Maharashtra DISCOM at Rs. 5.55 per unit, and an LOI from Karnataka at Rs. 5.78 per unit. Currently, around 91% of our capacity is tied up under PPAs, and we are actively seeking to increase this to reduce volatility.


Question 3: "How should we think about CAPEX in FY26 and beyond, including the funding mix?"

Answer: Our CAPEX will primarily be funded by internal accruals, given strong cash flow from operations. For the interim, we may need to secure bridge financing from domestic capital markets or banks, but overall, a significant portion will come from internal funds.


Question 4: "Can you provide an update on the Assam bid status for 3.2 GW?"

Answer: We have concluded the bids and are currently the L1 party, with commission approval received. We expect to receive formal communication soon about the bid results.


Question 5: "What is the breakdown of the 17 GW bids across states?"

Answer: The bids include 3,200 MW in Rajasthan, 1,320 MW in Uttarakhand, 1,600 MW in Maharashtra, 4,000 MW in Uttar Pradesh, and 2,260 MW in West Bengal. Additionally, Karnataka has 1,600 MW and Gujarat has 4,000 MW, bringing the total to approximately 22,000 MW.


Question 6: "What is the timeline for connecting the Godda Power Plant to the Indian grid?"

Answer: We anticipate the connection by December 2025. We can sell power from Godda to the Indian market under conditions specified in the PPA, primarily if Bangladesh defaults on payments or schedules.


Question 7: "What is the estimated CAPEX for the 23 GW expansion plan?"

Answer: The total estimated CAPEX for the expansion is approximately Rs. 2 lakh crore.


Question 8: "Will the new PPAs include passed-through costs for fuel, avoiding fixed tariffs?"

Answer: Yes, new standard bidding documents require quoting tariffs only for the first year with fuel costs passed through based on operational parameters. Capacity charge variations may occur across states but will largely remain flat.


Question 9: "There was a report indicating a target of Rs. 70,000 crores EBITDA in six years; is this for the entire 42 GW or just for 30 GW?"

Answer: This report reflects media analysis; the management has not provided such specific guidance. Our aim is to exceed any projections made.


Question 10: "How is the reduction in fuel cost from the cess repeal being reflected in contracts with states?"

Answer: The situation varies by state. Some states have issued change-in-law notices; others may do so soon. The regulatory commissions will determine the passing on of costs based on these notices.

OPAL INVESTMENT PVT LTD3.65%
GOLDMAN SACHS TRUST II - GOLDMAN SACHS GQG PARTNER3.29%
FORTITUDE TRADE AND INVESTMENT LTD1.71%
SBI EQUITY HYBRID FUND1.66%
GQG PARTNERS EMERGING MARKETS EQUITY FUND1.53%
QUANT MUTUAL FUND - QUANT SMALL CAP FUND1.24%
HIBISCUS TRADE AND INVESTMENT LTD0.38%
AFRO ASIA TRADE AND INVESTMENTS LIMITED0%
GAUTAMBHAI SHANTILAL ADANI & PRITIBEN GAUTAMBHAI ADANI (ON BEHALF OF GAUTAM S. ADANI FAMILY TRUST)0%
ADANI PROPERTIES PRIVATE LIMITED0%
GAUTAMBHAI SHANTILAL ADANI0%
RAJESHBHAI SHANTILAL ADANI0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-3.50%
+4.00%
28.91
1.73
-
-
JSWENERGYJSW Energy80.36 kCr18.52 kCr-4.70%-5.00%35.234.34--
TORNTPOWERTORRENT POWER69.92 kCr29.21 kCr+6.20%-4.50%23.252.39--
RPOWERReliance Power11.68 kCr8.11 kCr-18.90%-27.00%40.941.44--
RELINFRAReliance Infrastructure5.48 kCr21.74 kCr-18.50%-48.60%1.760.25--

Income Statement for Adani Power

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.6%56,20350,35138,77327,71126,22126,468
Other Income-72.8%2,7039,9304,2673,9751,9281,374
Total Income-2.3%58,90660,28143,04131,68628,15027,842
Cost of Materials6.4%30,27328,45325,48114,76214,78117,580
Purchases of stock-in-trade61.1%357222214546365467
Employee Expense21.8%784644570470432427
Finance costs-1.4%3,3403,3883,3344,0955,1065,315
Depreciation and Amortization9.6%4,3093,9313,3043,1183,2023,006
Other expenses22.1%3,4832,8522,4642,1191,9752,308
Total Expenses7.7%42,54639,49035,36625,10925,86129,104
Profit Before exceptional items and Tax-21.3%16,36020,7927,6756,5772,289-1,261.93
Exceptional items before tax-00000-1,002.99
Total profit before tax-21.3%16,36020,7927,6756,5772,289-2,264.92
Current tax323.1%5614-767.67682117
Deferred tax6894.2%3,553-51.28-2,284.34897997-7.5
Total tax9527.9%3,610-37.28-3,051.941,6661,0199.85
Total profit (loss) for period-38.8%12,75020,82910,7274,9121,270-2,274.77
Other comp. income net of taxes87%-2.69-27.493444-30.410
Total Comprehensive Income-38.7%12,74720,80110,7604,9551,240-2,264.45
Earnings Per Share, Basic-41.4%6.46410.3244.91341.92560.012-1.638
Earnings Per Share, Diluted-41.4%6.46410.3244.91341.92560.012-1.638
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-7.5%12,45113,45714,10914,23713,67113,339
Other Income-36.2%5438514652981,162724
Total Income-9.2%12,99514,30814,57414,53614,83314,063
Cost of Materials-6.2%6,7587,2057,3097,9187,4257,032
Purchases of stock-in-trade310%42119.6215610981
Employee Expense15.6%216187222190211170
Finance costs-16.8%701842857765957807
Depreciation and Amortization-4.9%1,1351,1931,0891,0851,1701,059
Other expenses32.6%1,1979038831,161903779
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations26.8%49,71139,20536,6815814471,005
Other Income-71.9%2,86010,1924,520487134911
Total Income6.4%52,57149,39641,2011,0695821,916
Cost of Materials18.6%26,59522,42624,5521.080.861.12
Purchases of stock-in-trade-61.2%84215210480351908
Employee Expense

Balance Sheet for Adani Power

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents1367.7%4,6833205241,136820349
Current investments-95.3%501,038321374100612
Loans, current21.3%8.066.828.13.492.863.19
Total current financial assets1.2%21,32321,07421,73119,70214,74514,575
Inventories-5.3%3,1403,3173,7394,1423,0743,075
Current tax assets-100.5%0196-000
Total current assets1.3%26,65226,31326,89525,58719,60219,553
Property, plant and equipment2.5%70,78569,02770,94362,81364,60450,544
Capital work-in-progress63.4%19,77912,1049,45592546112,880
Investment property91.7%934900695705
Goodwill0%205205191191191191
Non-current investments-101.3%0.22600.010.011043
Loans, non-current-7.5703.44000
Total non-current financial assets-13.6%6497516396361,486822
Total non-current assets14.2%98,89986,58883,87466,73870,10766,268
Total assets11.2%125,551112,918110,78492,32589,70985,821
Borrowings, non-current30.6%36,11027,64728,85526,59525,08033,703
Total non-current financial liabilities30.2%37,43328,74229,11626,73925,22233,791
Provisions, non-current-21.2%268340364237208227
Total non-current liabilities26.3%49,02638,80337,43533,39131,76138,201
Borrowings, current4.3%11,14410,6888,5727,8627,1348,549
Total current financial liabilities3.8%15,53714,96213,44113,60414,40814,100
Provisions, current55.1%1087053262522
Current tax liabilities174.6%16360272000.49
Total current liabilities2.7%16,87816,44115,35415,78917,43917,745
Total liabilities19.3%65,90455,24452,78949,18049,20055,946
Equity share capital0%3,8573,8573,8573,8573,8573,857
Non controlling interest-9.8%1,1961,3262,041000
Total equity3.4%59,64757,67457,99643,14540,50929,876
Total equity and liabilities11.2%125,551112,918110,78492,32589,70985,821
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents2593.5%4,526169223560784194
Current investments-100.1%099303741000
Loans, current-3.3%7.677.93,0642,8218923.06
Total current financial assets7.5%19,69118,30915,08216,07211,79613,320
Inventories-9.6%2,5282,7973,0843,4752,2312,324
Current tax assets-100.5%01960000
Total current assets5%23,86922,73719,19020,65115,46817,198
Property, plant and equipment

Cash Flow for Adani Power

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-1.4%3,3403,3883,3344,095--
Change in inventories222.9%1,313-1,066.5-829.06-262.29--
Depreciation9.6%4,3093,9313,3042,813--
Unrealised forex losses/gains-2539.8%-91.13-2.4910262--
Adjustments for interest income-83.8%1,4448,9213,6073,558--
Net Cashflows from Operations51.2%21,50914,2288,50910,457--
Income taxes paid (refund)-86.9%8.345779224--
Net Cashflows From Operating Activities51.7%21,50114,1708,43110,233--
Cashflows used in obtaining control of subsidiaries404647%6,3962.587271--
Proceeds from sales of PPE3281.8%150.560.831.24--
Purchase of property, plant and equipment344.4%11,5592,6023,2443,435--
Cash receipts from repayment of advances and loans made to other parties-92.8%283764.830.99--
Interest received-90.5%8849,3164,8274,301--
Other inflows (outflows) of cash97.3%-114.56-4,263.86-263.77-174.82--
Net Cashflows From Investing Activities-592.1%-17,142.053,4851,545774--
Proceeds from changes in ownership interests in subsidiaries-50000--
Proceeds from issuing other equity instruments-100.8%0129566600--
Payments of other equity instruments-27.8%4,2585,900661590--
Proceeds from issuing debt-100000--
Proceeds from borrowings-73.3%6,55624,56821,20513,332--
Repayments of borrowings-89%3,35230,59828,14819,728--
Payments of lease liabilities4250.9%230.475.835.95--
Interest paid-0.7%3,4083,4313,3653,946--
Other inflows (outflows) of cash48.5%-840.07-1,631.9300--
Net Cashflows from Financing Activities69.3%-5,175.45-16,864.03-10,408.46-10,337.86--
Effect of exchange rate on cash eq.80.5%0-4.1300--
Net change in cash and cash eq.-204%-816.39787-433.14669--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs30.1%3,2072,4663,307684--
Change in inventories202.6%1,185-1,153.43-118.881.21--
Depreciation22.1%3,8793,1763,14330--
Unrealised forex losses/gains-1149.3%-124.9213-65.36-0.12--
Adjustments for interest income-82.2%1,6569,2913,834442--
Net Cashflows from Operations24%18,45814,8918,0082.11--
Income taxes paid (refund)-92.5%4.7551752.26--

Revenue Breakdown

Analysis of Adani Power's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Power Generation and related activities100.0%12.5 kCr
Total12.5 kCr
Total Expenses
-2.8%
10,050
10,342
10,369
11,274
10,775
9,929
Profit Before exceptional items and Tax-25.8%2,9453,9664,2043,2614,0594,134
Total profit before tax-25.8%2,9453,9664,2043,2614,0594,134
Current tax249%50014418-437222130
Deferred tax-104.8%-43.069158811,099897706
Total tax-56.9%4571,0608996621,119837
Total profit (loss) for period-14.4%2,4882,9063,3052,5992,9403,298
Other comp. income net of taxes-122.8%-3.57212.6412-7.39-14.67
Total Comprehensive Income-15.1%2,4852,9283,3082,6122,9333,283
Earnings Per Share, Basic-45.3%1.291.531.7241.3241.5341.642
Earnings Per Share, Diluted-45.3%1.291.531.7241.3241.5341.642
24.2%
688
554
530
34
33
42
Finance costs30.1%3,2072,4663,3076846441,175
Depreciation and Amortization22.1%3,8793,1763,143303235
Other expenses29.5%2,8352,1892,070212393
Total Expenses20.2%37,28731,02633,8121,2511,0852,254
Profit Before exceptional items and Tax-16.8%15,28418,3717,389-182.21-503.01-337.57
Exceptional items before tax-00000-1,002.99
Total profit before tax-16.8%15,28418,3717,389-182.21-503.01-1,340.56
Current tax-00-768.330.02-4.270
Deferred tax1080.6%3,724-378.65-2,088.44000
Total tax1080.6%3,724-378.65-2,856.770.02-4.270
Total profit (loss) for period-38.3%11,56018,74910,246-182.23-498.74-1,340.56
Other comp. income net of taxes-85.7%1.846.87-4.17241.140.12
Total Comprehensive Income-38.4%11,56218,75610,242-158.23-497.6-1,340.44
Earnings Per Share, Basic-42.4%5.7489.24744.664-0.5476-0.75-1.154
Earnings Per Share, Diluted-42.4%5.7489.24744.664-0.5476-0.75-1.154
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-11%10,01111,24312,46212,20111,26110,264
Other Income-45.6%5861,076566389616767
Total Income-14%10,59812,31913,02812,59011,87711,031
Cost of Materials-8.7%5,3315,8396,3616,6655,8625,601
Purchases of stock-in-trade310%42119.6242487356
Employee Expense15.9%183158184159173143
Finance costs-16.1%719857830683534512
Depreciation and Amortization0.1%951950940958825810
Other expenses22.3%8747156831,002633546
Total Expenses-5.1%8,0998,5309,0089,5088,5137,968
Profit Before exceptional items and Tax-34.1%2,4983,7894,0203,0823,3643,063
Total profit before tax-34.1%2,4983,7894,0203,0823,3643,063
Current tax261.9%4861350-450.500
Deferred tax-103.9%-34.459199011,174824654
Total tax-57.2%4521,054901723824654
Total profit (loss) for period-25.2%2,0472,7353,1192,3592,5402,409
Other comp. income net of taxes-119.4%-2.1173.5815-3.88-9.49
Total Comprehensive Income-25.7%2,0452,7523,1232,3732,5362,400
Earnings Per Share, Basic-85.7%1.061.421.5881.181.2661.182
Earnings Per Share, Diluted-85.7%1.061.421.5881.181.2661.182
-3.1%
56,137
57,942
43,200
43,638
44,959
46,380
Capital work-in-progress153.8%7,5972,994657739374188
Goodwill0%191191191191191191
Non-current investments-1.4%3,2913,3378,5586,9076,8556,373
Loans, non-current97.9%11,4905,8061,7561,5551,3031,252
Total non-current financial assets59.9%15,6009,75910,7268,8169,2938,172
Total non-current assets14.7%84,84573,94656,35454,52156,85555,634
Total assets12.4%108,71496,68375,54475,17272,32372,832
Borrowings, non-current36.3%33,60824,65618,33318,88616,17724,979
Total non-current financial liabilities35.7%34,85325,68318,75219,27916,59825,353
Provisions, non-current-32.3%137202261149128148
Total non-current liabilities30.4%45,98335,25123,75123,30820,75729,684
Borrowings, current0.5%10,31310,2595,5166,7596,5767,828
Total current financial liabilities1.2%13,76913,6079,33610,36610,36011,299
Provisions, current55.8%825337151513
Current tax liabilities-76-0000
Total current liabilities-0.9%14,84914,98310,84612,41613,27214,924
Total liabilities21.1%60,83250,23434,59635,72434,02944,608
Equity share capital0%3,8573,8573,8573,8573,8573,857
Total equity3.1%47,88246,44940,94839,44838,29328,224
Total equity and liabilities12.4%108,71496,68375,54475,17272,32372,832
Net Cashflows From Operating Activities
24.3%
18,453
14,841
7,933
-0.15
-
-
Cashflows used in obtaining control of subsidiaries1.5%1,0561,0407272.73--
Proceeds from sales of PPE261.4%1.710.560.830.05--
Purchase of property, plant and equipment461.8%6,6131,1789210.92--
Cash receipts from repayment of advances and loans made to other parties601.7%5,9238458495,361--
Interest received-89.8%9479,2984,8468.7--
Other inflows (outflows) of cash73.7%-991.81-3,770.48271-160.04--
Net Cashflows From Investing Activities-1096.5%-10,810.611,0862,824-5,192.04--
Proceeds from issuing other equity instruments-000600--
Payments of other equity instruments-27.8%4,2585,900661590--
Proceeds from borrowings-83.7%3,45421,13517,89511,409--
Repayments of borrowings-88.4%3,10426,75525,6456,010--
Payments of lease liabilities-2605.520--
Interest paid35.6%3,2672,4092,721209--
Other inflows (outflows) of cash48.5%-840.07-1,631.9300--
Net Cashflows from Financing Activities48.3%-8,041.08-15,560.55-11,137.825,200--
Net change in cash and cash eq.-209.1%-398.46367-380.767.43--
Adani Power Limited has submitted to the Exchange a copy of Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended December 31, 2025
Clarification • 23 Jan 2026
The Exchange has sought clarification from Adani Power Ltd on January 23, 2026, with reference to news appeared in https://www.cnbctv18.com/ dated January 23, 2026 quoting "US regulator ....