sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
TATAPOWER logo

TATAPOWER - Tata Power Co. Ltd Share Price

Power
Sharesguru Stock Score

TATAPOWER

58/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹378.00-3.30(-0.87%)
Market Closed as of Jul 13, 2026, 15:30 IST
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 21.7% return compared to 8.8% by NIFTY 50.

Size: It is among the top 200 market size companies of india.

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Recent profitability of 8% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4.9% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -4.2% on a trailing 12-month basis.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

TATAPOWER

58/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap1.26 LCr
Price/Earnings (Trailing)33.54
Price/Sales (Trailing)1.96
EV/EBITDA13.04
Price/Free Cashflow-16.31
MarketCap/EBT26.86
Enterprise Value1.92 LCr

Fundamentals

Revenue (TTM)64.17 kCr
Rev. Growth (Yr)-11.4%
Earnings (TTM)5.12 kCr
Earnings Growth (Yr)8.4%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity10.77%
Return on Assets2.92%
Free Cashflow Yield-6.13%

Growth & Returns

Price Change 1W-2.1%
Price Change 1M-4.9%
Price Change 6M3.6%
Price Change 1Y-1.3%
3Y Cumulative Return21.7%
5Y Cumulative Return26.6%
7Y Cumulative Return28.3%
10Y Cumulative Return18.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-14.19 kCr
Cash Flow from Operations (TTM)5.99 kCr
Cash Flow from Financing (TTM)7.78 kCr
Cash & Equivalents4.41 kCr
Free Cash Flow (TTM)-7.7 kCr
Free Cash Flow/Share (TTM)-24.1

Balance Sheet

Total Assets1.75 LCr
Total Liabilities1.28 LCr
Shareholder Equity47.54 kCr
Current Assets30.57 kCr
Current Liabilities39.22 kCr
Net PPE84.4 kCr
Inventory5.11 kCr
Goodwill1.65 kCr

Capital Structure & Leverage

Debt Ratio0.41
Debt/Equity1.5
Interest Coverage-0.11
Interest/Cashflow Ops2.14

Dividend & Shareholder Returns

Dividend/Share (TTM)2.5
Dividend Yield0.64%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 21.7% return compared to 8.8% by NIFTY 50.

Size: It is among the top 200 market size companies of india.

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Recent profitability of 8% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4.9% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -4.2% on a trailing 12-month basis.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.64%
Dividend/Share (TTM)2.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)11.72

Financial Health

Current Ratio0.78
Debt/Equity1.5

Technical Indicators

RSI (14d)34.03
RSI (5d)27.17
RSI (21d)37.63
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Tata Power Co.

Summary of Tata Power Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the earnings call on May 12, 2026, Tata Power management provided an optimistic outlook for the company and industry. CEO Dr. Praveer Sinha noted a modest increase in demand for power, rising by 5% to 6% since April, with expectations to exceed 270 gigawatts due to an ongoing heat wave and El Nino effects. The company reported a full-year PAT exceeding INR 5,000 crores, alongside an 11% EBITDA increase to INR 16,090 crores.

Key forward-looking points include:

  1. Strong financial performance is expected to persist, driven by existing generation, transmission, distribution, and renewables operations. Q4 EBITDA rose to INR 4,216 crores, an increase of 10% year-over-year, with a PAT of INR 1,416 crores, up 8%.

  2. The solar cell and module manufacturing plant reported a PAT of INR 857 crores, more than doubling its previous year performance. Similarly, rooftop solar installations have also grown significantly, with a yearly PAT of INR 499 crores.

  3. Tata Power plans to complete nearly 5 gigawatts of renewable projects over the next two years, with 50% expected in the current fiscal year, enhancing its capacity to generate power.

  4. The management anticipates a capital expenditure of INR 25,000 crores for FY '27, including utility-scale and distribution projects.

  5. The company is focused on stabilizing operations, maintaining a net debt to EBITDA ratio of 3.3 and net debt to equity ratio of 1.2, ensuring financial discipline as it continues to grow.

  6. Future growth drivers include renewable energy manufacturing and operational improvements in the Odisha DISCOMS, projecting peak performance in the upcoming financial year.

Overall, Tata Power's outlook is characterized by robust growth potential across various segments, enhanced operational efficiency, and a focus on renewable energy projects in response to increasing demand.

Question: Good evening, Dr. Sinha. You mentioned in your opening remarks that the capex for the financial year has been INR130 billion. This is meaningfully below the guidance that you had given to us in November in Odisha, which was INR250 billion. So, what really led to that guidance with 4 months remaining in the fiscal seeing such a sharp decline? And what is your guidance -- realistic guidance for FY '27?

Answer: Yes, Sumit, I acknowledge our guidance was initially misleading; it was about INR22,000 crores. We fell short due to delays in large utility scale projects because of right-of-way and TBCB-related issues. We are progressing on 600 megawatts of utility scale projects this quarter. I'm confident we will complete all deferred projects this financial year, maintaining our capital allocation pacing.

Question: So can you -- can Mr. Sanjeev sort of clarify what is the entire benefit that you have taken because of prior period regulatory orders at EBITDA and profit level in FY '26 and FY '25, how much is expected?

Answer: Sure. We're seeing favorable regulatory clearances from previous years. FY '25 saw INR333 crores in approvals, and FY '26 has reflected INR783 crores. While difficult to predict future claims, we expect some to materialize next year. It's a pipeline process; each quarter will provide better clarity on potential amounts.

Question: What is the IPP RE capacity that you expect to add in FY '27?

Answer: We expect to add around 2.5 gigawatts of renewable energy capacity in FY '27. All projects this year will be in-house execution, enhancing our control over production, especially from our new cell and module manufacturing, which will meet our own requirements.

Question: Can you provide some colour on the Gujarat SPPA? What is the agreement over there if you are sacrificing any profit -- sharing any profitability on coal, what's the quantum?

Answer: The Gujarat SPPA details are still under discussions with other procurers. Currently, we're following existing agreements and discussing potential profit sharing. Final numbers will be disclosed after all confirmations are received from all states involved.

Question: What is the curtailment impact in FY '26 and your expectation in FY '27?

Answer: Curtailments have been inconsistent; some lines have been commissioned allowing some evacuation. Quantifying curtailments is tricky, but evaquation has ranged from 20% to 80% depending on the region. We are actively working with transmission companies to mitigate future curtailments.

Question: Regarding the Mundra plant, is the entire plant operating under the supplementary PPA terms?

Answer: Yes, all five units of the Mundra plant operate under the supplementary PPA terms. Section 11 ensures operational continuity while we await final approvals from procurers, and billing is aligned with the agreed pricing in the SPPA.

Question: What are the key growth drivers for the next 2 years for EBITDA growth?

Answer: All segments will contribute positively: generation, transmission, distribution, and renewables, including rooftop solutions. With previous Mundra challenges resolved, we expect robust growth across these sectors going forward.

Question: Can you share the SPPA monetization timeline in relation to coal assets?

Answer: The decision on monetizing coal assets depends on market conditions and valuations we receive post-SPPA signings. It's premature to establish a timeline without assessing market dynamics. We will evaluate once we secure favorable pricing.

Question: What is the current status of your hydro projects and PPA agreements?

Answer: PPA agreements are in advanced approval stages. We're expecting swift renewals, and the initiatives we've previously undertaken are yielding results, enhancing our operational capabilities in hydroelectric projects.

Question: What's your capex guidance for FY '27 and projected asset additions?

Answer: Our capex target for FY '27 is approximately INR25,000 crores. This encompasses a diverse array of projects, including renewable energy, distribution improvements, and hydro initiatives. We anticipate leveraging existing project pipelines while remaining aligned with strategic goals.

Question: Can you clarify about the regulatory asset wind down in Delhi DISCOM?

Answer: The regulatory asset amortization will occur over six years until 2032. Both the Supreme Court and APTEL are monitoring this process, and we expect compliance with conditions outlined in the affidavit provided.

Revenue Breakdown

Analysis of Tata Power Co.'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2026

DescriptionShareValue
Transmission and Distribution62.0%10.7 kCr
Renewables23.2%4 kCr
Thermal & Hydro14.1%2.4 kCr
Others0.7%114.7 Cr
Total17.3 kCr

Share Holdings

Understand Tata Power Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Tata Sons Private Limited45.21%
Life Insurance Corporation of India5.18%
Nippon Life India Trustee Ltd-A/C Nippon India Large Cap Fund2.27%
Tata Steel Limited1.22%
Icici Prudential Large Cap Fund1.16%
Tata Investment Corporation Ltd0.21%
Tata Industries Limited0.14%
Ewart Investments Limited0.07%
Tata Communications Services (International) Pte. Limited0%
Tata Communications SVCS Pte Ltd0%
Tata Communications Transformation Services (Hungary) Kft.0%
Tata Communications Transformation Services (US) Inc0%
Tata Communications Transformation Services Pte Limited0%
Tata Communications Transformation Services South Africa (Pty) Ltd0%
Tata Consultancy Services (Africa) (Proprietary) Ltd.0%
Tata Consultancy Services (China) Co., Ltd.0%
Tata Consultancy Services (Philippines) Inc.0%
Tata Consultancy Services (Portugal), Unipessoal LDA0%
Tata Consultancy Services (South Africa) (Proprietary) Ltd.0%
Tata Consultancy Services (Thailand) Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Tata Power Co. Better than it's peers?

Detailed comparison of Tata Power Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.46 LCr1.9 LCr-8.50%+8.20%12.81.82--
POWERGRIDPOWER GRID Corp OF INDIA2.71 LCr47.68 kCr-1.50%+1.70%16.985.67--
ADANIGREENAdani Green Energy2.51 LCr13.82 kCr+8.10%+54.50%158.0718.18--
JSWENERGYJSW Energy1.01 LCr19.88 kCr+3.10%+13.80%44.775.08--
TORNTPOWERTORRENT POWER72.77 kCr29.29 kCr-2.10%-0.50%30.122.48--

Sector Comparison: TATAPOWER vs Power

Comprehensive comparison against sector averages

Comparative Metrics

TATAPOWER metrics compared to Power

CategoryTATAPOWERPower
PE33.5421.27
PS1.963.35
Growth-4.2 %2.1 %
33% metrics above sector average
Key Insights
  • 1. TATAPOWER is among the Top 5 Power companies by market cap.
  • 2. The company holds a market share of 11.5% in Power.
  • 3. In last one year, the company has had a below average growth that other Power companies.

Income Statement for Tata Power Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-4.7%62,42965,47861,44955,10942,81632,468
Other Income15.1%1,7431,5141,8231,438920439
Total Income-4.2%64,17266,99263,27256,54743,73632,907
Cost of Materials75.1%8,6184,9215,4403,8823,8332,628
Purchases of stock-in-trade32.3%423240564929
Employee Expense7.3%4,6944,3734,0363,6243,6122,156
Finance costs11.8%5,2574,7024,6334,3723,8594,010
Depreciation and Amortization16.9%4,8114,1173,7863,4393,1222,745
Other expenses-15.5%36,06342,66341,20139,79728,01020,726
Total Expenses-1.6%59,40160,36859,08555,21442,28632,296
Profit Before exceptional items and Tax-28%4,7706,6244,1881,3331,450612
Exceptional items before tax22.7%-94.17-122.052730-150.27-109.29
Total profit before tax-28.1%4,6766,5024,4611,3331,300502
Current tax160.8%945363809752475648
Deferred tax-51.4%5741,181643895-95.63-145.69
Total tax-1.7%1,5181,5441,4521,647380502
Total profit (loss) for period7.2%5,1184,7754,2803,8102,1561,439
Other comp. income net of taxes347%600135504842473-379.66
Total Comprehensive Income16.5%5,7184,9104,7844,6512,6291,059
Earnings Per Share, Basic-6.1%11.7212.4211.5610.435.363.17
Earnings Per Share, Diluted-6.1%11.7112.4111.5610.435.363.17
Debt equity ratio0.1%0.01620.01490.01410.01570.02-
Debt service coverage ratio0.5%0.01780.01290850.01080.0103-
Interest service coverage ratio-0.1%0.02370.02480.02260.02330.0185-
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations6.8%14,90013,94815,54518,03517,09615,391
Other Income73.1%555321505362351402
Total Income8.3%15,45514,26916,05018,39717,44715,793
Cost of Materials21.1%2,4652,0362,1691,9491,8981,450
Purchases of stock-in-trade-48.3%8.2415136.42117.39
Employee Expense3.2%1,2341,1961,1021,1611,2611,058
Finance costs-5.1%1,2951,3641,3191,2791,2131,170
Depreciation and Amortization6%1,2801,2081,1621,1611,1161,041
Other expenses14.8%8,5867,4779,18010,82010,6329,941
Total Expenses10.5%14,87613,46514,72416,33616,18014,249
Profit Before exceptional items and Tax-28%5798041,3272,0611,2671,544
Exceptional items before tax--94.17000180
Total profit before tax-39.7%4858041,3272,0611,2851,544
Current tax-19.6%263327210145189185
Deferred tax588.2%1181822421210484
Total tax10.5%381345435357294269
Total profit (loss) for period18.6%1,4161,1941,2451,2621,3061,188
Other comp. income net of taxes218.5%178-148.33411160-59.14145
Total Comprehensive Income52.3%1,5931,0461,6571,4221,2471,333
Earnings Per Share, Basic50.4%3.122.412.883.313.263.22
Earnings Per Share, Diluted49.6%3.112.412.883.313.263.22
Debt equity ratio0%0.01620.01630.01580.01490.01490.0146
Debt service coverage ratio0.4%0.02090.01710.01780.0160.01030.0134
Interest service coverage ratio0.3%0.02520.02210.02370.02360.02390.0235
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-40.8%13,22622,35920,09317,72811,1086,181
Other Income-26%1,8422,4891,8524,0852,9871,249
Total Income-39.4%15,06824,84921,94621,81314,0957,430
Cost of Materials-13.6%128148147000
Purchases of stock-in-trade-000000
Employee Expense6%837790795746738649
Finance costs-5.7%1,9762,0952,2572,2272,1891,519
Depreciation and Amortization1.7%1,2141,1941,1881,1671,134669
Other expenses-40.5%9,47815,93515,25115,3708,8233,715
Total Expenses-32.4%13,63320,16219,63919,51012,8846,551
Profit Before exceptional items and Tax-69.4%1,4354,6872,3072,3031,211878
Exceptional items before tax-0006881,412-109.29
Total profit before tax-69.4%1,4354,6872,3072,9912,623769
Current tax-00-93.11-29.73-105.11205
Deferred tax-89%54483374873-387.85-104.34
Total tax-89%54483281843-492.96101
Total profit (loss) for period-64.1%1,1253,1332,2303,2682,783921
Other comp. income net of taxes-817.5%-400.8157489111314185
Total Comprehensive Income-77.3%7243,1902,7193,3793,0971,107
Earnings Per Share, Basic-71.4%3.529.86.9710.228.612.49
Earnings Per Share, Diluted-71.4%3.519.796.9710.228.612.49
Debt equity ratio0.3%0.01430.0110.01450.01850.02580.0112
Debt service coverage ratio0%0.01140.01130670.01250.0109092
Interest service coverage ratio-1.2%0.01610.02750.02120.02540.01620.0155
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations14.1%2,8332,4832,6255,2855,9655,731
Other Income12.8%292259770521208709
Total Income14%3,1252,7413,3955,8066,1726,440
Cost of Materials23.3%383135236935
Employee Expense4.1%229220192196228196
Finance costs-4.7%486510482497510512
Depreciation and Amortization13.4%332293283306297306
Other expenses7.7%1,9381,8001,7623,9784,4524,010
Total Expenses5.9%3,0232,8552,7545,0005,5555,059
Profit Before exceptional items and Tax188.2%102-113.456418066181,381
Total profit before tax188.2%102-113.456418066181,381
Current tax-000000
Deferred tax-257%-192.6-53.23151149-0.2581
Total tax-257%-192.6-53.23151149-0.2581
Total profit (loss) for period306.4%334-160.32431520409978
Other comp. income net of taxes-38.1%-372.51-269.411031387.07-8.46
Total Comprehensive Income90.8%-38.72-429.73534658416969
Earnings Per Share, Basic102.7%1.04-0.51.341.631.283.06
Earnings Per Share, Diluted102.7%1.04-0.51.341.631.283.06
Debt equity ratio0.1%0.01430.01360.01250.01070.0110.0113
Debt service coverage ratio0.6%0.01290730.0130.01190670.012
Interest service coverage ratio0.7%0.0130580.02230.02360.01820.031

Balance Sheet for Tata Power Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents81.3%4,4102,4334,8622,6303,3243,485
Current investments-22.2%1,3561,7431,3024381,478672
Loans, current-13.6%202312191120
Total current financial assets6.9%23,69022,15822,24420,38921,13222,525
Inventories-2.7%5,1085,2524,5724,4184,4203,660
Current tax assets-00008.20
Total current assets4.6%30,57129,21628,75726,65527,26427,542
Property, plant and equipment10.7%84,39676,27175,35167,03963,99359,533
Capital work-in-progress-8.5%14,59515,94312,67914,30611,5617,199
Goodwill0%1,6511,6511,6511,7571,7571,858
Non-current investments-31.6%1,6692,4392,1201,9341,8551,511
Loans, non-current4575.3%371.7722.252.482.8
Total non-current financial assets7.5%7,6667,1296,0414,7874,7774,208
Total non-current assets6.8%135,308126,664119,646109,851102,78993,280
Total assets6.9%175,172163,801156,711145,130139,553132,106
Borrowings, non-current17.7%61,60952,36044,13039,23237,39233,129
Total non-current financial liabilities16.3%66,85357,50749,00044,72642,64238,291
Provisions, non-current11.3%3,2142,8892,5492,0551,8651,532
Total non-current liabilities12.8%88,28778,27868,58362,65559,25352,787
Borrowings, current-25.6%9,51412,78314,01614,75912,08815,229
Total current financial liabilities-5.6%34,66736,73440,95137,26436,67237,680
Provisions, current17.3%680580438468294300
Current tax liabilities-21.7%185236208242292278
Total current liabilities-3.2%39,22440,53045,27041,89941,13842,189
Total liabilities7.2%127,634119,057114,105105,217101,22196,292
Equity share capital0%320320320320320320
Non controlling interest14.4%8,0717,0546,7656,2345,9775,678
Total equity6.2%47,53844,74442,60639,91338,33335,814
Total equity and liabilities6.9%175,172163,801156,711145,130139,553132,106
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents62.3%7074361,511649599519
Current investments-002002503920
Loans, current-46090000
Total current financial assets-10.2%2,5022,7853,6642,6202,8173,417
Inventories-4.7%2,8412,9822,4242,4612,1201,731
Total current assets-7.7%5,4965,9536,3255,4445,3525,432
Property, plant and equipment5.5%24,19922,92923,32423,11323,52223,273
Capital work-in-progress-11.6%2,4582,7812,2482,0881,7991,632
Non-current investments0.9%14,97914,84414,05513,18113,01412,272
Loans, non-current-11.5%240271198524.252.48
Total non-current financial assets3.1%17,57417,04615,68013,97613,56712,809
Total non-current assets3.7%48,36646,65944,65042,67742,31240,390
Total assets2.2%54,96753,77852,64550,47350,48948,269
Borrowings, non-current37.7%17,79012,92112,61312,57713,37313,204
Total non-current financial liabilities30.6%20,61715,78515,39415,38116,13516,006
Provisions, non-current9.7%295269269249281288
Total non-current liabilities19.3%22,85119,15218,40617,94318,38917,986
Borrowings, current-28.4%5,2227,2904,3594,9656,1538,331
Total current financial liabilities-16.3%12,33814,74714,88314,56715,42315,218
Provisions, current72.6%1468530382824
Current tax liabilities-10.5%129144144144129198
Total current liabilities-13.2%13,58615,65515,76015,45416,19816,126
Total liabilities4.7%36,55134,92134,27933,51134,70134,225
Equity share capital0%320320320320320320
Total equity-2.3%18,41618,85718,36616,96315,78814,043
Total equity and liabilities2.2%54,96753,77852,64550,47350,48948,269

Cash Flow for Tata Power Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs11.8%5,2574,7024,6334,3723,859-
Change in inventories-281.1%-535.82-139.87-444.66310-2,308.21-
Depreciation16.9%4,8114,1173,7873,4413,122-
Impairment loss / reversal-001010468-
Unrealised forex losses/gains-460.9%-67.572018-36.460-
Dividend income41.4%4553227645240-
Adjustments for interest income3.7%788760617517293-
Share-based payments69.2%45278.2700-
Net Cashflows from Operations-46.1%7,15713,26713,1868,0307,472-
Dividends received-0000-6.79-
Income taxes paid (refund)98.5%1,164587589871695-
Other inflows (outflows) of cash-0000-77.92-
Net Cashflows From Operating Activities-52.7%5,99312,68012,5967,1596,693-
Proceeds from sales of PPE-89.7%252351465035-
Purchase of property, plant and equipment-20.7%13,69517,27313,3337,6567,268-
Proceeds from sales of long-term assets-00342879196-
Purchase of other long-term assets-0000585-
Cash receipts from repayment of advances and loans made to other parties-001600-
Dividends received-1.1%1,5391,5562,3173,3101,856-
Interest received5.2%785746856315151-
Other inflows (outflows) of cash-164.5%-2,614.68-987.81673-3,929.07-661.2-
Net Cashflows From Investing Activities8.1%-14,193.38-15,448.86-9,034.81-7,375.25-6,276.57-
Proceeds from issuing shares-5601144,00811-
Proceeds from issuing other equity instruments-100.3%0319000-
Payments of other equity instruments-00001,600-
Proceeds from borrowings27.5%55,04743,15868,88913,00811,474-
Repayments of borrowings22.8%42,48534,58768,37611,8397,317-
Payments of lease liabilities21.6%6044974650384-
Dividends paid15.6%1,114964887787559-
Interest paid11%5,6275,0694,7774,1083,555-
Other inflows (outflows) of cash29.8%2,5091,9331,0041,059746-
Net Cashflows from Financing Activities81.4%7,7834,292-4,497.431,341-1,183.2-
Effect of exchange rate on cash eq.433.3%65137.711926-
Net change in cash and cash eq.-123%-352.691,536-928.431,243-740.94-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-5.7%1,9762,0952,2572,2272,189-
Change in inventories-40%-416.97-297.48369-144.49-1,090.31-
Depreciation1.7%1,2141,1941,1881,1671,134-
Impairment loss / reversal-2700.9500-
Unrealised forex losses/gains118.2%49234.79-15.32-10.07-
Dividend income-28.1%1,4602,0291,6093,8952,640-
Adjustments for interest income-1.7%179182147141250-
Share-based payments60%17113.2900-
Net Cashflows from Operations-127.1%-1,653.166,1055,7096271,800-
Income taxes paid (refund)131.4%59-183.6-172.64126116-
Net Cashflows From Operating Activities-127.2%-1,711.866,2885,8815001,684-
Cashflows used in obtaining control of subsidiaries32.6%1,1118383815,383779-
Proceeds from sales of PPE-96.9%7.782191361018-
Purchase of property, plant and equipment50.7%2,4471,6241,6591,7111,186-
Cash receipts from repayment of advances and loans made to other parties-49.7%194385171,7254,992-
Dividends received-37.1%1,2762,0282,0225,303819-
Interest received-13.3%15718115071186-
Other inflows (outflows) of cash-435.5%-62.7420-381.8843276-
Net Cashflows From Investing Activities-3028.7%-2,261.96-71.33-92.115,1241,587-
Payments of other equity instruments-00001,600-
Proceeds from borrowings253%26,4197,48434,78332,03125,273-
Repayments of borrowings102.9%20,37610,04537,12234,50724,673-
Payments of lease liabilities-4.7%323339308293277-
Dividends paid12.5%719639639559495-
Interest paid3.5%1,8421,7792,1902,0311,870-
Other inflows (outflows) of cash-16.7%1113129.368.19-
Net Cashflows from Financing Activities159.7%3,170-5,305.02-5,464.6-5,349.62-3,634.98-
Net change in cash and cash eq.-188.3%-803.86912325274-364.15-

What does Tata Power Co. Ltd do?

Integrated Power Utilities•Power•Large Cap

Tata Power Co. is an Integrated Power Utilities company, recognized under the stock ticker TATAPOWER, with a market capitalization of Rs. 126,247.9 Crores. Established in 1915 and headquartered in Mumbai, India, Tata Power engages in various aspects of the electricity sector, both domestically and internationally.

The company focuses on the generation, transmission, distribution, and trading of electricity. It generates power through diverse sources including hydroelectric, thermal (coal, gas, and oil), solar, wind, and waste heat. Moreover, Tata Power provides a range of ancillary services related to these operations.

Tata Power's activities extend beyond traditional electricity provision; it operates transmission and distribution networks and sells power to retail customers. The company also undertakes project management and infrastructure management, offering property development services and renting out oil tanks.

Additionally, Tata Power manufactures and sells solar cells and modules, operates electric vehicle charging stations, and manages coal mines. It has an installed capacity of 14,707 megawatts as of March 31, 2024, and has recorded a trailing twelve months revenue of Rs. 66,009.1 Crores.

The company is committed to returning value to its investors, distributing dividends with a yield of 0.55% per year, and recently declared a Rs. 2 dividend per share. Over the past three years, Tata Power has achieved a remarkable revenue growth of 58.8%.

Industry Group:Power
Employees:22,372
Website:www.tatapower.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

TATAPOWER vs Power (2021 - 2026)

Although TATAPOWER is underperforming relative to the broader Power sector, it has achieved a 1.9% year-over-year increase.