sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
TATAPOWER

TATAPOWER - Tata Power Co. Ltd Share Price

Power

₹379.70-2.50(-0.65%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Balance Sheet: Reasonably good balance sheet.

Past Returns: In past three years, the stock has provided 20.5% return compared to 14.6% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Momentum: Stock has a weak negative price momentum.

Technicals: SharesGuru indicator is Bearish.

Valuation

Market Cap1.26 LCr
Price/Earnings (Trailing)31.83
Price/Sales (Trailing)1.89
EV/EBITDA11.72
Price/Free Cashflow-27.51
MarketCap/EBT19.43
Enterprise Value1.8 LCr

Fundamentals

Revenue (TTM)66.99 kCr
Rev. Growth (Yr)6%
Earnings (TTM)4.78 kCr
Earnings Growth (Yr)24.9%

Profitability

Operating Margin10%
EBT Margin10%
Return on Equity11.21%
Return on Assets3.05%
Free Cashflow Yield-3.64%

Price to Sales Ratio

Latest reported: 1.9

Revenue (Last 12 mths)

Latest reported: 67 kCr

Net Income (Last 12 mths)

Latest reported: 4.8 kCr

Growth & Returns

Price Change 1W-3.1%
Price Change 1M-1.9%
Price Change 6M8.8%
Price Change 1Y-6.6%
3Y Cumulative Return20.5%
5Y Cumulative Return51.9%
7Y Cumulative Return27.6%
10Y Cumulative Return18.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-15.45 kCr
Cash Flow from Operations (TTM)12.68 kCr
Cash Flow from Financing (TTM)4.29 kCr
Cash & Equivalents4.86 kCr
Free Cash Flow (TTM)-4.59 kCr
Free Cash Flow/Share (TTM)-14.37

Balance Sheet

Total Assets1.57 LCr
Total Liabilities1.14 LCr
Shareholder Equity42.61 kCr
Current Assets28.76 kCr
Current Liabilities45.27 kCr
Net PPE75.35 kCr
Inventory4.57 kCr
Goodwill1.65 kCr

Capital Structure & Leverage

Debt Ratio0.37
Debt/Equity1.36
Interest Coverage0.38
Interest/Cashflow Ops3.7

Dividend & Shareholder Returns

Dividend/Share (TTM)2.25
Dividend Yield0.57%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%

Risk & Volatility

Max Drawdown-6.6%
Drawdown Prob. (30d, 5Y)24.62%
Risk Level (5Y)37.5%
Pros

Balance Sheet: Reasonably good balance sheet.

Past Returns: In past three years, the stock has provided 20.5% return compared to 14.6% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Momentum: Stock has a weak negative price momentum.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.57%
Dividend/Share (TTM)2.25
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)12.42

Financial Health

Current Ratio0.64
Debt/Equity1.36

Technical Indicators

RSI (14d)43.94
RSI (5d)17.4
RSI (21d)41.97
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Tata Power Co.

Updated Jul 26, 2025

The Bad News

Source of topmost negative summary sentence

The Ministry of Power will not extend Section 11 for imported coal-based power plants beyond June 30, 2025, impacting Tata Power.

Source of second most negative summary sentence

All five units of the Mundra power plant have been shut down since July 1 for maintenance.

Source of third most negative summary sentence

Brokerage IIFL estimates a 5% to 8% hit to Tata Power's Profit After Tax due to the shutdown, with losses projected to be substantial.

The Good News

Source of topmost positive summary sentence

Increased profits from cell-module sales and rooftop executions may help offset losses for Tata Power.

Source of second most positive summary sentence

Tata Power remains hopeful for a resolution to the Mundra power purchase agreement.

Source of third most positive summary sentence

The company is exploring avenues to mitigate the impact of the shutdown on its financial performance.

Updates from Tata Power Co.

Newspaper Publication • 25 Jul 2025
Announcement under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Newspaper Publication
Acquisition • 24 Jul 2025
We wish to inform you that Company has completed (first tranche) of acquisition in Khorlochhu Hydro Power Limited.
Analyst / Investor Meet • 23 Jul 2025
We hereby inform that the Analyst Call to discuss the results for Q1 FY26 will be held on Friday, August 1, 2025 from 6:00 P.M. (IST) onwards.
Press Release / Media Release • 18 Jul 2025
Press Released titled - Tata Power Renewable Energy Limited secures 120 MWh BESS Battery Energy Storage Purchase Agreement from NHPC Limited for Kerala State Electricity Board Limited.
Award of Order / Receipt of Order • 18 Jul 2025
Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
General • 10 Jul 2025
Disclosure under regulation 30 of the SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.
Press Release / Media Release • 04 Jul 2025
Press Release titled - '' Tata Power Renewables achieves record 45,500 Rooftop Installations with 220 MW installed capacity in Q1 FY26''.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Tata Power Co.

Summary of Tata Power Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management provided an optimistic outlook for Tata Power, projecting continued growth in the power sector. They anticipate a power demand growth of approximately 5% this year, with peak demand expected to reach 270 gigawatts. The company's reported PAT grew by 25% in Q4 FY '25 to Rs. 1,306 crores, with an adjusted PAT of Rs. 1,288 crores, up 16% from Rs. 1,109 crores last year. For the full year, Tata Power's PAT exceeded Rs. 5,000 crores for the first time, at Rs. 5,197 crores, representing a 26% year-on-year increase. The underlying EBITDA was over Rs. 15,000 crores, up 10% compared to the previous year.

Key forward-looking points from management include:

  1. Renewable Capacity Additions: In FY '25, Tata Power added over 1,000 megawatts of renewable capacity and plans to add 5.5 gigawatts in the next 6 to 24 months. Their target is to achieve nearly 70% clean and green energy by 2030.

  2. Solar Business Growth: The solar rooftop segment showed significant growth, with revenues rising by 40% to Rs. 865 crores in Q4. Moving into FY '26, this is expected to nearly double due to initiatives like the PM Surya Ghar project.

  3. CAPEX Plans: The company reported a CAPEX of Rs. 16,200 crores for FY '25 and plans to increase this to Rs. 25,000 crores in FY '26, indicating strong investment in future growth.

  4. Corporate Ratings Improvement: The company received a positive outlook upgrade from Moody's.

  5. Debt and Financial Health: With net debt at Rs. 44,700 crores and a net debt to underlying EBITDA ratio of 2.93, Tata Power maintains a strong balance sheet amid substantial investments.

Overall, Tata Power is focused on sustained growth through an aggressive renewable strategy, improved operational efficiencies, and financial stability as they aim for doubled profitability by FY '30.

Last updated:

Here are the major questions and their detailed answers from the Q&A section of the earnings transcript:

  1. Question: "What led to the shortfall on CAPEX, and what challenges delayed your CAPEX and capacity addition targets?" Answer: "Our CAPEX for FY '25 was Rs. 16,200 crores and for Q4 was Rs. 4,000 crores plus. Delays occurred mainly in renewables due to transmission and evacuation systems set up by other companies. Additionally, some transmission lines faced right-of-way issues, which we've addressed. Any incomplete projects will be made up in the upcoming quarter."

  2. Question: "Are the transmission evacuation issues sorted to commission 2.5 gigawatts of renewable as targeted this year?" Answer: "Yes, we plan to commission nearly 2.5-2.7 gigawatts of renewable projects this fiscal year. Last year, we completed 2.3 gigawatts successfully."

  3. Question: "Given the operational success in the solar cell business, will this margin performance continue in FY '26?" Answer: "The cell plant has ramped up to full capacity, expecting over 3,700 megawatts in FY '26. This will drive improved margins as both the module and cell lines stabilize."

  4. Question: "What is the proportion of third-party sales in the solar module and cell business?" Answer: "We have a large backlog of orders for our projects. Until Q3, we won't have excess capacity for third-party sales, as most of our production will be consumed internally, particularly for rooftop solar initiatives."

  5. Question: "What is the impact of Note Number 2 regarding the CERC judgment?" Answer: "There is no financial impact this quarter. The Note pertains to prior quarters and supports our efforts in collecting receivables."

  6. Question: "Can you break down the FY '26 CAPEX layout across various businesses?" Answer: "For FY '26, we anticipate a CAPEX of around Rs. 25,000 crores, with 60% allocated to renewables, about 30% to transmission and distribution, while the remainder will be adjusted dynamically."

  7. Question: "Will Tata Power exit the coal business?" Answer: "Our focus is more on allocating capital towards growth sectors like renewables. While we're looking at opportunities opportunistically, we remain committed to our existing coal plants until our defined timelines are met."

  8. Question: "What is the outlook for Odisha Discom profitability moving forward?" Answer: "The improvements you've seen are sustainable, as we've streamlined processes for billing and collections. We expect consistent performance similar to Q4."

  9. Question: "What led to the high profitability of the rooftop solar segment this quarter?" Answer: "In Q4, we achieved stellar growth in revenues exceeding Rs. 860 crores with high PAT margins. Our market share and consumer trust have driven this performance."

  10. Question: "What is the status of long-term PPAs for pumped storage plants?" Answer: "We're developing pumped hydro to provide bundled power with renewables. It will take six more months to secure long-term PPAs and position our offerings effectively for market needs."

These questions capture vital strategic and operational elements discussed in the earnings call, providing insights into Tata Power's performance and future direction.

Revenue Breakdown

Analysis of Tata Power Co.'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Transmission and Distribution64.4%10.9 kCr
Renewables21.3%3.6 kCr
Thermal & Hydro13.7%2.3 kCr
Others0.6%104.1 Cr
Total17 kCr

Share Holdings

Understand Tata Power Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Tata Sons Private Limited45.21%
Life Insurance Corporation of India2.82%
Nippon Life India Trustee Ltd-A/C Nippon India Large Cap Fund2.33%
Quant Mutual Fund-Quant Elss Tax Saver Fund1.56%
Tata Steel Limited1.22%
TMF Business Services Limited (Formerly Tata Motors Finance Limited)0%
Tata Motors Finance Limited (Formerly Tata Motors Finance Solutions Limited)0%
Sir Dorabji Tata Trust0%
Sir Ratan Tata Trust0%
JRD Tata Trust0%
Independent Directors0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Tata Power Co. Better than it's peers?

Detailed comparison of Tata Power Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.23 LCr1.91 LCr+0.70%-15.00%13.791.69--
POWERGRIDPOWER GRID Corp OF INDIA2.72 LCr47.46 kCr+0.60%-14.00%17.55.72--
ADANIGREENAdani Green Energy1.55 LCr12.41 kCr-0.50%-46.40%116.5912.45--
JSWENERGYJSW Energy90.55 kCr12.64 kCr+2.00%-22.50%46.267.16--
TORNTPOWERTORRENT POWER66.79 kCr29.65 kCr-9.30%-13.60%21.722.25--

Sector Comparison: TATAPOWER vs Power

Comprehensive comparison against sector averages

Comparative Metrics

TATAPOWER metrics compared to Power

CategoryTATAPOWERPower
PE31.8317.01
PS1.892.83
Growth5.9 %2.6 %
33% metrics above sector average
Key Insights
  • 1. TATAPOWER is among the Top 5 Power companies by market cap.
  • 2. The company holds a market share of 12.3% in Power.
  • 3. In last one year, the company has had an above average growth that other Power companies.

Income Statement for Tata Power Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.6%65,47861,44955,10942,81632,46829,136
Other Income-17%1,5141,8231,438920439563
Total Income5.9%66,99263,27256,54743,73632,90729,699
Cost of Materials-9.5%4,9215,4403,8823,8332,628957
Purchases of stock-in-trade-20.5%3240564929112
Employee Expense8.4%4,3734,0363,6243,6122,1561,441
Finance costs1.5%4,7024,6334,3723,8594,0104,494
Depreciation and Amortization8.7%4,1173,7863,4393,1222,7452,634
Other expenses3.5%42,66341,20139,79728,01020,72618,700
Total Expenses2.2%60,36859,08555,21442,28632,29628,321
Profit Before exceptional items and Tax58.2%6,6244,1881,3331,4506121,378
Exceptional items before tax-145.2%-122.052730-150.27-109.29226
Total profit before tax45.8%6,5024,4611,3331,3005021,604
Current tax-55.2%363809752475648494
Deferred tax83.8%1,181643895-95.63-145.69147
Total tax6.3%1,5441,4521,647380502641
Total profit (loss) for period11.6%4,7754,2803,8102,1561,4391,316
Other comp. income net of taxes-73.4%135504842473-379.66836
Total Comprehensive Income2.6%4,9104,7844,6512,6291,0592,153
Earnings Per Share, Basic8.1%12.4211.5610.435.363.173.12
Earnings Per Share, Diluted8%12.4111.5610.435.363.173.12
Debt equity ratio0.1%0.01490.01410.01570.02--
Debt service coverage ratio0.4%0.01290850.01080.0103--
Interest service coverage ratio0.2%0.02480.02260.02330.0185--
Description(%) Q/QMar-2025Dec-2024Sep-2024Jun-2024Mar-2024Dec-2023
Revenue From Operations11.1%17,09615,39115,69817,29415,84714,651
Other Income-12.7%351402513247617643
Total Income10.5%17,44715,79316,21117,54116,46415,294
Cost of Materials30.9%1,8981,4505221,0511,7711,661
Purchases of stock-in-trade56.5%117.397.795.55135.65
Employee Expense19.2%1,2611,0581,0411,0141,084982
Finance costs3.7%1,2131,1701,1431,1761,1361,094
Depreciation and Amortization7.2%1,1161,0419879731,041926
Other expenses7%10,6329,94110,34911,74210,2349,890
Total Expenses13.6%16,18014,24914,08215,85615,69114,254
Profit Before exceptional items and Tax-18%1,2671,5442,1281,6857731,040
Exceptional items before tax-180-1400390
Total profit before tax-16.8%1,2851,5441,9881,6858111,040
Current tax2.2%189185-192.91181283186
Deferred tax24.1%10484873120208226
Total tax9.3%294269680302491413
Total profit (loss) for period9.9%1,3061,1881,0931,1891,0461,076
Other comp. income net of taxes-141.8%-59.1414555-6.39254105
Total Comprehensive Income-6.5%1,2471,3331,1481,1821,3001,181
Earnings Per Share, Basic1.8%3.263.222.93.042.792.98
Earnings Per Share, Diluted1.8%3.263.222.93.032.792.98
Debt equity ratio0%0.01490.01460.010.01450.01410.0143
Debt service coverage ratio-0.3%0.01030.01340.020.0129077091
Interest service coverage ratio0%0.02390.02350.030.02370.02410.0247
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.3%22,35920,09317,72811,1086,1817,726
Other Income34.4%2,4891,8524,0852,9871,249583
Total Income13.2%24,84921,94621,81314,0957,4308,309
Cost of Materials0.7%1481470000
Purchases of stock-in-trade-000000
Employee Expense-0.6%790795746738649611
Finance costs-7.2%2,0952,2572,2272,1891,5191,510
Depreciation and Amortization0.5%1,1941,1881,1671,134669686
Other expenses4.5%15,93515,25115,3708,8233,7154,194
Total Expenses2.7%20,16219,63919,51012,8846,5517,001
Profit Before exceptional items and Tax103.2%4,6872,3072,3031,2118781,308
Exceptional items before tax-006881,412-109.29-306.35
Total profit before tax103.2%4,6872,3072,9912,6237691,002
Current tax98.9%0-93.11-29.73-105.1120519
Deferred tax29.2%483374873-387.85-104.34-226.43
Total tax72.1%483281843-492.96101-207.82
Total profit (loss) for period40.5%3,1332,2303,2682,783921148
Other comp. income net of taxes-88.5%57489111314185-52.76
Total Comprehensive Income17.3%3,1902,7193,3793,0971,10795
Earnings Per Share, Basic47.4%9.86.9710.228.612.49-0.08
Earnings Per Share, Diluted47.2%9.796.9710.228.612.49-0.08
Debt equity ratio-0.4%0.0110.01450.01850.02580.0112-
Debt service coverage ratio0.5%0.01130670.01250.0109092062
Interest service coverage ratio0.6%0.02750.02120.02540.01620.0155094
Description(%) Q/QMar-2025Dec-2024Sep-2024Jun-2024Mar-2024Dec-2023
Revenue From Operations4.1%5,9655,7314,8895,7744,9614,926
Other Income-70.8%208709808765705469
Total Income-4.2%6,1726,4405,6986,5395,6665,396
Cost of Materials100%6935423.2713017
Employee Expense16.4%228196199166236184
Finance costs-0.4%510512525549539533
Depreciation and Amortization-3%297306293298328284
Other expenses11%4,4524,0103,1834,2903,8403,829
Total Expenses9.8%5,5555,0594,2435,3065,0734,847
Profit Before exceptional items and Tax-55.3%6181,3811,4551,233593548
Total profit before tax-55.3%6181,3811,4551,233593548
Current tax-0000-53.28-22.07
Deferred tax-101.6%-0.2581187215-27.34180
Total tax-101.6%-0.2581187215-80.62158
Total profit (loss) for period-58.2%4099781,009737846527
Other comp. income net of taxes164.2%7.07-8.46283127489
Total Comprehensive Income-57.1%4169691,0367681,120616
Earnings Per Share, Basic-86.4%1.283.063.162.962.641.33
Earnings Per Share, Diluted-86.4%1.283.063.152.962.641.65
Debt equity ratio0%0.0110.01130.010.01360.01450.0161
Debt service coverage ratio-0.5%0670.0120.020.0112096067
Interest service coverage ratio-1.3%0.01820.0310.030.02760.02430.023

Balance Sheet for Tata Power Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents84.9%4,8622,6303,3243,4854,1902,367
Current investments197.7%1,3024381,4786721,1502,036
Loans, current-38.9%121911201223
Total current financial assets9.1%22,24420,38921,13222,52522,51920,402
Inventories3.5%4,5724,4184,4203,6603,9434,396
Current tax assets-008.200.6918
Total current assets7.9%28,75726,65527,26427,54227,79226,451
Property, plant and equipment12.4%75,35167,03963,99359,53358,50756,081
Capital work-in-progress-11.4%12,67914,30611,5617,1995,3763,668
Goodwill-6%1,6511,7571,7571,8581,8581,858
Non-current investments9.6%2,1201,9341,8551,5111,3011,185
Loans, non-current-20%22.252.482.82.993.28
Total non-current financial assets26.2%6,0414,7874,7774,2083,9583,837
Total non-current assets8.9%119,646109,851102,78993,28088,82484,127
Total assets8%156,711145,130139,553132,106128,349121,549
Borrowings, non-current12.5%44,13039,23237,39233,12930,70829,601
Total non-current financial liabilities9.6%49,00044,72642,64238,29135,63034,201
Provisions, non-current24.1%2,5492,0551,8651,5321,4201,370
Total non-current liabilities9.5%68,58362,65559,25352,78748,81745,525
Borrowings, current-5%14,01614,75912,08815,22918,26619,934
Total current financial liabilities9.9%40,95137,26436,67237,68039,26240,782
Provisions, current-6.4%438468294300311397
Current tax liabilities-14.1%208242292278218179
Total current liabilities8%45,27041,89941,13842,18943,97944,986
Total liabilities8.4%114,105105,217101,22196,29294,14591,668
Equity share capital0%320320320320320320
Non controlling interest8.5%6,7656,2345,9775,6785,4174,199
Total equity6.7%42,60639,91338,33335,81434,20429,881
Total equity and liabilities8%156,711145,130139,553132,106128,349121,549
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents133%1,511649599519274222
Current investments-20.1%200250392064120
Loans, current-900000611
Total current financial assets39.9%3,6642,6202,8173,4172,8863,626
Inventories-1.5%2,4242,4612,1201,7312,4582,605
Total current assets16.2%6,3255,4445,3525,4325,5906,504
Property, plant and equipment0.9%23,32423,11323,52223,27323,70023,233
Capital work-in-progress7.7%2,2482,0881,7991,6321,2731,073
Non-current investments6.6%14,05513,18113,01412,27212,06511,725
Loans, non-current286.3%198524.252.482.683.06
Total non-current financial assets12.2%15,68013,97613,56712,80912,62012,306
Total non-current assets4.6%44,65042,67742,31240,39040,07338,666
Total assets4.3%52,64550,47350,48948,26948,17347,303
Borrowings, non-current0.3%12,61312,57713,37313,20411,2729,834
Total non-current financial liabilities0.1%15,39415,38116,13516,00614,14212,482
Provisions, non-current8.1%269249281288286256
Total non-current liabilities2.6%18,40617,94318,38917,98615,90413,733
Borrowings, current-12.2%4,3594,9656,1538,33110,59311,616
Total current financial liabilities2.2%14,88314,56715,42315,21817,57920,704
Provisions, current-21.6%303828241840
Current tax liabilities0%144144129198198108
Total current liabilities2%15,76015,45416,19816,12618,45521,455
Total liabilities2.3%34,27933,51134,70134,22534,47335,302
Equity share capital0%320320320320320320
Total equity8.3%18,36616,96315,78814,04313,70012,001
Total equity and liabilities4.3%52,64550,47350,48948,26948,17347,303

Cash Flow for Tata Power Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.5%4,7024,6334,3723,859--
Change in inventories68.4%-139.87-444.66310-2,308.21--
Depreciation8.7%4,1173,7873,4413,122--
Impairment loss / reversal-101%01010468--
Unrealised forex losses/gains11.8%2018-36.460--
Dividend income-57.9%3227645240--
Adjustments for interest income23.2%760617517293--
Share-based payments257.6%278.2700--
Net Cashflows from Operations0.6%13,26713,1868,0307,472--
Dividends received-000-6.79--
Income taxes paid (refund)-0.3%587589871695--
Other inflows (outflows) of cash-000-77.92--
Net Cashflows From Operating Activities0.7%12,68012,5967,1596,693--
Proceeds from sales of PPE61.4%2351465035--
Purchase of property, plant and equipment29.6%17,27313,3337,6567,268--
Proceeds from sales of long-term assets-100.3%0342879196--
Purchase of other long-term assets-000585--
Cash receipts from repayment of advances and loans made to other parties-106.7%01600--
Dividends received-32.9%1,5562,3173,3101,856--
Interest received-12.9%746856315151--
Other inflows (outflows) of cash-247.1%-987.81673-3,929.07-661.2--
Net Cashflows From Investing Activities-71%-15,448.86-9,034.81-7,375.25-6,276.57--
Proceeds from issuing shares-100.9%01144,00811--
Proceeds from issuing other equity instruments-319000--
Payments of other equity instruments-0001,600--
Proceeds from borrowings-37.4%43,15868,88913,00811,474--
Repayments of borrowings-49.4%34,58768,37611,8397,317--
Payments of lease liabilities6.9%4974650384--
Dividends paid8.7%964887787559--
Interest paid6.1%5,0694,7774,1083,555--
Other inflows (outflows) of cash92.6%1,9331,0041,059746--
Net Cashflows from Financing Activities195.4%4,292-4,497.431,341-1,183.2--
Effect of exchange rate on cash eq.79.1%137.711926--
Net change in cash and cash eq.265.2%1,536-928.431,243-740.94--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-7.2%2,0952,2572,2272,189--
Change in inventories-181.1%-297.48369-144.49-1,090.31--
Depreciation0.5%1,1941,1881,1671,134--
Impairment loss / reversal-1900%00.9500--
Unrealised forex losses/gains480.5%234.79-15.32-10.07--
Dividend income26.1%2,0291,6093,8952,640--
Adjustments for interest income24%182147141250--
Share-based payments336.7%113.2900--
Net Cashflows from Operations6.9%6,1055,7096271,800--
Income taxes paid (refund)-6.3%-183.6-172.64126116--
Net Cashflows From Operating Activities6.9%6,2885,8815001,684--
Cashflows used in obtaining control of subsidiaries120.3%8383815,383779--
Proceeds from sales of PPE61.5%2191361018--
Purchase of property, plant and equipment-2.1%1,6241,6591,7111,186--
Cash receipts from repayment of advances and loans made to other parties2300%385171,7254,992--
Dividends received0.3%2,0282,0225,303819--
Interest received20.8%18115071186--
Other inflows (outflows) of cash105%20-381.8843276--
Net Cashflows From Investing Activities22.3%-71.33-92.115,1241,587--
Payments of other equity instruments-0001,600--
Proceeds from borrowings-78.5%7,48434,78332,03125,273--
Repayments of borrowings-72.9%10,04537,12234,50724,673--
Payments of lease liabilities10.1%339308293277--
Dividends paid0%639639559495--
Interest paid-18.8%1,7792,1902,0311,870--
Other inflows (outflows) of cash9.1%13129.368.19--
Net Cashflows from Financing Activities2.9%-5,305.02-5,464.6-5,349.62-3,634.98--
Net change in cash and cash eq.181.2%912325274-364.15--

What does Tata Power Co. Ltd do?

Integrated Power Utilities•Power•Large Cap

Tata Power Co. is an Integrated Power Utilities company, recognized under the stock ticker TATAPOWER, with a market capitalization of Rs. 126,247.9 Crores. Established in 1915 and headquartered in Mumbai, India, Tata Power engages in various aspects of the electricity sector, both domestically and internationally.

The company focuses on the generation, transmission, distribution, and trading of electricity. It generates power through diverse sources including hydroelectric, thermal (coal, gas, and oil), solar, wind, and waste heat. Moreover, Tata Power provides a range of ancillary services related to these operations.

Tata Power's activities extend beyond traditional electricity provision; it operates transmission and distribution networks and sells power to retail customers. The company also undertakes project management and infrastructure management, offering property development services and renting out oil tanks.

Additionally, Tata Power manufactures and sells solar cells and modules, operates electric vehicle charging stations, and manages coal mines. It has an installed capacity of 14,707 megawatts as of March 31, 2024, and has recorded a trailing twelve months revenue of Rs. 66,009.1 Crores.

The company is committed to returning value to its investors, distributing dividends with a yield of 0.55% per year, and recently declared a Rs. 2 dividend per share. Over the past three years, Tata Power has achieved a remarkable revenue growth of 58.8%.

Industry Group:Power
Employees:22,372
Website:www.tatapower.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

TATAPOWER

59/100
Sharesguru Stock Score

TATAPOWER

59/100

Performance Comparison

TATAPOWER vs Power (2021 - 2025)

TATAPOWER outperforms the broader Power sector, although its performance has declined by 25.4% from the previous year.