sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ADANIGREEN logo

ADANIGREEN - Adani Green Energy Limited Share Price

Power

₹971.85+4.70(+0.49%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.6 LCr
Price/Earnings (Trailing)113.27
Price/Sales (Trailing)11.97
EV/EBITDA22.35
Price/Free Cashflow-10.48
MarketCap/EBT106.3
Enterprise Value2.43 LCr

Fundamentals

Growth & Returns

Price Change 1W14%
Price Change 1M-4.6%
Price Change 6M6.3%
Price Change 1Y-2.6%
3Y Cumulative Return4.8%
5Y Cumulative Return-2%
7Y Cumulative Return61.5%

Cash Flow & Liquidity

Revenue (TTM)
13.38 kCr
Rev. Growth (Yr)7.9%
Earnings (TTM)1.86 kCr
Earnings Growth (Yr)-98.9%

Profitability

Operating Margin13%
EBT Margin11%
Return on Equity6.24%
Return on Assets1.47%
Free Cashflow Yield-9.54%
Cash Flow from Investing (TTM)-19.83 kCr
Cash Flow from Operations (TTM)8.36 kCr
Cash Flow from Financing (TTM)12.07 kCr
Cash & Equivalents2.85 kCr
Free Cash Flow (TTM)-16.41 kCr
Free Cash Flow/Share (TTM)-101.01

Balance Sheet

Total Assets1.26 LCr
Total Liabilities96.12 kCr
Shareholder Equity29.76 kCr
Current Assets11.3 kCr
Current Liabilities17.2 kCr
Net PPE88.31 kCr
Inventory105 Cr
Goodwill3 Cr

Capital Structure & Leverage

Debt Ratio0.68
Debt/Equity2.89
Interest Coverage-0.76
Interest/Cashflow Ops2.61

Dividend & Shareholder Returns

Shares Dilution (1Y)4%
Shares Dilution (3Y)4%
Pros

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Good revenue growth. With 85% growth over past three years, the company is going strong.

Profitability: Recent profitability of 14% is a good sign.

Cons

Dividend: Stock hasn't been paying any dividend.

Past Returns: Underperforming stock! In past three years, the stock has provided 4.8% return compared to 13.2% by NIFTY 50.

Price to Sales Ratio

Latest reported: 12

Revenue (Last 12 mths)

Latest reported: 13.4 kCr

Net Income (Last 12 mths)

Latest reported: 1.9 kCr
Pros

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Good revenue growth. With 85% growth over past three years, the company is going strong.

Profitability: Recent profitability of 14% is a good sign.

Cons

Dividend: Stock hasn't been paying any dividend.

Past Returns: Underperforming stock! In past three years, the stock has provided 4.8% return compared to 13.2% by NIFTY 50.

Investor Care

Shares Dilution (1Y)4%
Earnings/Share (TTM)8.58

Financial Health

Current Ratio0.66
Debt/Equity2.89

Technical Indicators

RSI (14d)53.64
RSI (5d)89.24
RSI (21d)44.99
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Adani Green Energy

Updated Feb 7, 2026

The Good News

Rediff Money

Adani Green stocks surged nearly 11%, benefiting from a positive market sentiment following a trade deal between India and the US.

Rediff Money

The total market valuation of all listed Adani firms reached Rs 13.78 lakh crore, reflecting strong investor confidence.

Rediff Money

Adani Ports reported a 21% rise in consolidated net profit for the December quarter, bolstering the overall performance of the group.

Summary of Latest Earnings Report from Adani Green Energy

Summary of Adani Green Energy's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management shared an optimistic outlook for Adani Green Energy, highlighting a record fiscal year 2025 with significant operational and financial achievements. The company added 3.3 gigawatts of capacity, the highest by any renewable energy firm in India, contributing to 16% of India's utility-scale solar and 14% of wind power installations.

Looking forward, the management is on track to develop the world's largest renewable energy plant at Khavda in Gujarat, with a target of reaching 30 gigawatts by 2029. They have operationalized over 4 gigawatts from Khavda and aim to add an additional 5 gigawatts in the current fiscal year. Notably, the solar Capacity Utilization Factor (CUF) at Khavda recently exceeded 32%.

Financially, FY '25 marked an EBITDA exceeding $1 billion, an increase of 22% year-on-year, with energy sales growing by 28% to 28 billion units. The revenue from power supply rose 23% to INR 9,495 crores. The company has successfully refined its long-term debt facility of $1.06 billion, ensuring alignment with cash flow lifecycles and maintaining strict credit discipline.

Furthermore, Adani Green's commitment towards environmental goals is evident as they achieved water-positive operations a year ahead of schedule and sustained top ranks in global ESG assessments. The management emphasized a strategic capital framework aimed at achieving 50 gigawatts by 2030, reinforcing their leadership in the renewable sector.

  1. Question: "What are the key constraints you think you'll have to overcome to achieve the target of 30 gigawatts by 2029?"

    Answer: "I believe our past achievements, especially the 4 gigawatts we currently have, instill confidence. A robust infrastructure is already in place for our employees and labor in Khavda, making us the preferred developer in the area. Additionally, environmental factors and management practices are lessons we've learned. We're confident these will aid our journey to reach 30 gigawatts by 2029."

  2. Question: "What is the solar CUF experienced in Khavda on a full-year basis?"

    Answer: "The Capacity Utilization Factor (CUF) depends heavily on solar irradiation. In Q4, we reported 32.4%, and we expect similar performances annually, albeit with seasonal variations. We're experiencing robust numbers currently and anticipate this trend to continue, especially following the stabilization of last year's capacities."

  3. Question: "What is the status of your contracted PPAs and capacities in the pipeline?"

    Answer: "We have 33 gigawatts of projects, with approximately 30 gigawatts contracted and 3 gigawatts as merchant capacity. Future power generation will include merchant and storage components. Currently, around 14% of our operational capacity is merchant-based, with more expected as we target our 50-gigawatt goal by 2030."

  4. Question: "What were the challenges faced in achieving the 5 gigawatts target for FY25?"

    Answer: "Environmental conditions affected our performance, notably rain and soil issues. We've addressed these challenges and learned crucial lessons. Our new preparedness allows us to be confident that we'll achieve a significant increase in capacity this year as we apply these insights."

  5. Question: "What are the upcoming timelines for your Maharashtra project?"

    Answer: "The timeline includes an initial 2 gigawatts followed by an additional 1 gigawatt every six months, with execution aligned to our PPA plan dynamics. We intend to adhere strictly to these timelines."

  6. Question: "How do you view the imminent end of the ISTS waiver and its potential impact?"

    Answer: "We are closely monitoring this situation; while we aim to align with government policies, we will adapt our strategy as needed in accordance with any developments surrounding the ISTS waiver."

Share Holdings

Understand Adani Green Energy ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Adani Trading Services Llp28.8%
Gautambhai Shantilal Adani and Rajeshbhai Shantilal Adani (on behalf of S.B. Adani Family Trust)19.96%
Totalenergies Renewables Indian Ocean Ltd13.84%
Ardour Investment Holding Ltd6.35%
Spitze Trade And Investment Limited4.93%
Totalenergies Solar Wind Indian Ocean Ltd3.41%

Is Adani Green Energy Better than it's peers?

Detailed comparison of Adani Green Energy against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.54 LCr1.9 LCr+4.60%+16.70%14.641.86--
TATAPOWERTata Power Co.1.17 LCr66.16 kCr

Sector Comparison: ADANIGREEN vs Power

Comprehensive comparison against sector averages

Comparative Metrics

ADANIGREEN metrics compared to Power

CategoryADANIGREENPower
PE112.72 20.13
PS11.91 2.80
Growth12.1 %5.2 %
67% metrics above sector average
Key Insights
  • 1. ADANIGREEN is among the Top 3 Power Generation companies by market cap.
  • 2. The company holds a market share of 4.6% in Power Generation.
  • 3. In last one year, the company has had an above average growth that other Power Generation companies.

What does Adani Green Energy Limited do?

Power Generation•Power•Large Cap

Adani Green Energy is a prominent power generation company operating in the renewable energy sector.

The company is publicly traded with the stock ticker ADANIGREEN and boasts a significant market capitalization of Rs. 149,057.2 Crores.

Specializing in renewable energy, Adani Green Energy Limited generates and supplies energy primarily to central and state government entities, as well as government-backed corporations in India. The company is involved in the full lifecycle of power plants—developing, building, owning, operating, and maintaining them—utilizing renewable sources like solar, wind, and hybrid systems.

Currently, Adani Green Energy operates solar power plants with a capacity of 7,393 megawatts (MW), wind power plants with 1,401 MW, and hybrid power plants with 2,140 MW of operational capacity. The company was incorporated in 2015 and is headquartered in Ahmedabad, India.

With a trailing 12-month revenue of Rs. 11,934 Crores, Adani Green Energy has shown strong financial performance, highlighting its profitability with a profit of Rs. 1,928 Crores over the past four quarters. Over the last three years, the company has experienced an impressive revenue growth of 136.6%, although it has also diluted shareholder holdings by 1.3% during this period.

Industry Group:Power
Employees:1,597
Website:www.adanigreenenergy.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

ADANIGREEN vs Power (2021 - 2026)

ADANIGREEN is underperforming relative to the broader Power sector and has declined by 0.1% compared to the previous year.

Sharesguru Stock Score

ADANIGREEN

61/100
Sharesguru Stock Score

ADANIGREEN

61/100

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Inq Holding Llc2.59%
Goldman Sachs Trust Ii - Goldman Sachs Gqg Partners International Opportunities Fund2.46%
Gqg Partners Emerging Markets Equity Fund1.85%
Quant Mutual Fund - Quant Small Cap Fund1.59%
Hibiscus Trade And Investment Ltd1.57%
Infinite Trade And Investment Ltd0.52%
Adani Tradeline Private Limited0.3%
Rahi Rajeshkumar Adani0.01%
Vanshi Rajesh Adani0.01%
Flourishing Trade And Investment Ltd0%
Afro Asia Trade And Investments Limited0%
Worldwide Emerging Market Holding Limited0%
Harmonia Trade And Investment Ltd0%
Gautambhai Shantilal Adani and Pritiben Gautambhai Adani (on behalf of Gautam S. Adani Family Trust)0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-3.90%
+0.20%
30.86
1.77
-
-
JSWENERGYJSW Energy82.7 kCr18.52 kCr-7.70%-4.30%36.264.46--
TORNTPOWERTORRENT POWER72.01 kCr29.21 kCr+2.40%+4.00%23.952.47--
SUZLONSUZLON ENERGY65.87 kCr15.15 kCr-9.20%-12.50%20.364.35--
INOXWINDInox Wind18.39 kCr4.33 kCr-13.40%-37.60%31.864.25--

Updates from Adani Green Energy

Clarification • 01 Feb 2026
The Exchange has sought clarification from Adani Green Energy Ltd on February 1, 2026, with reference to news appeared in ttps://www.thehindubusinessline.com dated February 1, 2026 quoting ....
General • 31 Jan 2026
Further update on USA matter
General • 31 Jan 2026
Further update on USA Matter
Press Release / Media Release • 30 Jan 2026
Press Release
General • 30 Jan 2026
Equity Investor Presentation
Analyst / Investor Meet • 30 Jan 2026
Transcript of Earnings Call for the quarter and nine months ended December 31, 2025
General • 30 Jan 2026
Intimation of incorporation of step-down subsidiary company

Income Statement for Adani Green Energy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations21.6%11,2129,2207,7925,1333,1242,549
Other Income-3.3%1,1991,24084141539680
Total Income18.7%12,41110,4608,6335,5483,5202,629
Cost of Materials21.3%1,4401,1871,7481,28600
Purchases of stock-in-trade-0000528462
Employee Expense67.1%12877403438107
Finance costs9.7%5,4925,0062,9112,6171,953995
Depreciation and Amortization31.3%2,4981,9031,300849486394
Other expenses14.7%7566591,073274148511
Total Expenses16.8%10,3148,8327,0725,0603,2492,488
Profit Before exceptional items and Tax28.8%2,0971,6281,561488271142
Exceptional items before tax-32.4%-326-246-19464-84-191.44
Total profit before tax28.2%1,7711,3821,367552187-49.89
Current tax116.9%1687893-400.31
Deferred tax-86.4%46333360681111
Total tax-48%214411453641111
Total profit (loss) for period58.9%2,0011,260973489182-67.96
Other comp. income net of taxes928.6%59-6-56-84-1849
Total Comprehensive Income64.3%2,0601,254917405164-18.56
Earnings Per Share, Basic41.5%8.376.215.412.410.68-0.74
Earnings Per Share, Diluted41.7%8.376.25.412.410.68-0.74
Description(%) Q/QDec-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-31.1%2,6183,8003,0732,3653,0552,834
Other Income6.3%219206214265321288
Total Income-29.2%2,8374,0063,2872,6303,3763,122
Cost of Materials-97.4%12421371261588219
Employee Expense12.5%373335312834
Finance costs11.4%1,6981,5251,3689441,3691,440
Depreciation and Amortization15.5%886767663615618593
Other expenses7.9%328304274472234161
Total Expenses-2.9%2,9613,0502,7112,3232,8372,447
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations63.4%19,61312,0017,62910,6722,4731,247
Other Income29.1%1,123870780438519333
Total Income61.1%20,73612,8718,40911,1102,9921,580
Cost of Materials41.4%19,34613,6824,28012,55900
Purchases of stock-in-trade-00004,4091,370
Employee Expense

Balance Sheet for Adani Green Energy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents29.1%2,8552,2124,3421,6087981,002
Current investments3.8%1,8721,8041,5591,0211,5081,018
Loans, current36.5%2331711514611487
Total current financial assets29.6%9,5007,3289,68412,2957,1456,721
Inventories4%1051011332915252
Current tax assets9.9%2672432031681550
Total current assets27.5%11,2998,86511,25413,4748,3527,213
Property, plant and equipment10.6%88,31579,82364,53762,19547,29148,257
Capital work-in-progress15.3%16,69114,47914,6176,4236,4805,291
Goodwill0%333333
Non-current investments0%74747474740
Loans, non-current318.6%18144331016774
Total non-current financial assets16.8%5,5244,7303,6423,6654,5124,454
Total non-current assets11.7%114,578102,53386,46474,50762,53659,553
Total assets13%125,877111,39898,25888,53871,47967,361
Borrowings, non-current9.5%73,78167,36349,11440,50344,90349,908
Total non-current financial liabilities9.4%75,80169,26350,85842,22344,91949,911
Provisions, non-current1.4%372367295283236216
Total non-current liabilities9.7%78,92171,93753,40944,27646,72251,568
Borrowings, current14.1%12,21610,70616,49222,55712,4754,315
Total current financial liabilities2.6%16,33315,91921,74824,77014,3966,136
Provisions, current14.3%171512141010
Current tax liabilities-21.7%13116715714520692
Total current liabilities1.8%17,19716,88822,42026,38816,3247,941
Total liabilities8.2%96,11888,82576,22371,09063,50060,011
Equity share capital4%1,6471,5841,5841,5841,5841,584
Non controlling interest-1.9%10,23510,43611,4597,6144646
Total equity31.8%29,75922,57322,03517,4487,9797,350
Total equity and liabilities13%125,877111,39898,25888,53871,47967,361
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-59.8%2526252,291388400509
Current investments-104.2%025001253
Loans, current109400%1,09621211
Total current financial assets-5.8%5,8776,2375,6659,3793,5752,170
Inventories-29.4%3,4484,8865,4733,3851,1631,282
Current tax assets-16.4%931118857180
Total current assets-12.9%11,09312,73713,59713,9046,2763,944
Property, plant and equipment

Cash Flow for Adani Green Energy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs9.7%5,4925,0062,9112,617--
Change in inventories174.7%190-252-2712--
Depreciation31.3%2,4981,9031,300849--
Impairment loss / reversal-00150--
Unrealised forex losses/gains-160%-11215598--
Adjustments for interest income-13.5%793917607367--
Net Cashflows from Operations10.6%8,5867,7637,2543,080--
Income taxes paid (refund)351%22250-1120--
Net Cashflows From Operating Activities8.4%8,3647,7137,2653,060--
Cashflows used in obtaining control of subsidiaries-0005,003--
Proceeds from sales of PPE-80.6%1573384--
Purchase of property, plant and equipment57.1%24,77615,7733,37614,792--
Purchase of investment property-001,2350--
Purchase of other long-term assets-100%06,18400--
Cash receipts from repayment of advances and loans made to other parties37.5%8965501,083--
Interest received-10.5%722807709249--
Other inflows (outflows) of cash-4,27800172--
Net Cashflows From Investing Activities5.9%-19,827-21,060-3,857-18,663--
Proceeds from issuing shares-003,8500--
Proceeds from issuing other equity instruments-3,7090480--
Proceeds from exercise of stock options-100%02,33800--
Proceeds from borrowings17.6%39,19933,34420,83733,148--
Repayments of borrowings47.9%25,01516,91622,30413,915--
Payments of lease liabilities27.5%27021218348--
Interest paid20.7%5,5554,6015,2213,202--
Other inflows (outflows) of cash-0003--
Net Cashflows from Financing Activities-13.5%12,06813,953-2,97315,986--
Net change in cash and cash eq.-0.2%605606435383--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs15%1,7491,521892775--
Change in inventories40.4%-1,183-1,9853,477-2,024--
Depreciation106.9%6130117--
Impairment loss / reversal-00670--
Unrealised forex losses/gains-0020713--
Adjustments for interest income-100.2%0467621313--
Net Cashflows from Operations124.8%607-2,4384,9951,458--
Interest received

Revenue Breakdown

Analysis of Adani Green Energy's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Renewable power generation and other related ancilliary activities89.3%2.6 kCr
Sale of Goods / Equipments and Related Services10.7%312 Cr
Total
Profit Before exceptional items and Tax
-113.1%
-124
956
576
307
539
675
Exceptional items before tax33.3%-11-17-166-16-97-47
Total profit before tax-114.5%-135939410291442628
Current tax-43%5494986757
Deferred tax-167.2%-9113820-11519122
Total tax-116.5%-37232118-10926179
Total profit (loss) for period-99.5%5824383474515629
Other comp. income net of taxes157.1%17-27-84691754
Total Comprehensive Income-97.4%22797299543532683
Earnings Per Share, Basic-142.3%-0.384.261.262.921.562.63
Earnings Per Share, Diluted-142.3%-0.384.261.262.921.542.63
90.2%
79
42
36
26
16
29
Finance costs15%1,7491,521892775258213
Depreciation and Amortization106.9%613011743.04
Other expenses37.3%163119238-161855
Total Expenses49.7%19,89713,2918,67511,2802,6911,505
Profit Before exceptional items and Tax299%839-420-266-17030175
Exceptional items before tax-8.3%-77-71-67411220
Total profit before tax254.7%762-491-333-12942375
Deferred tax98.1%10855-5-7259-59.29
Total tax98.1%10855-5-7259-59.29
Total profit (loss) for period219.4%654-546-328-57364134
Other comp. income net of taxes20.4%6050-52-611-0.68
Total Comprehensive Income243.5%714-496-380-118365134
Earnings Per Share, Basic156.6%3.74-3.84-2.47-0.761.930.46
Earnings Per Share, Diluted156.6%3.74-3.84-2.47-0.761.930.46
Description(%) Q/QDec-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-29.9%3,3554,7896,4615,9473,9373,383
Other Income20.7%281233314208221254
Total Income-27.6%3,6365,0226,7756,1554,1583,637
Cost of Materials41.4%5,3543,7886,6893,8995,4913,268
Employee Expense17.4%282418212020
Finance costs-7.3%317342368426475481
Depreciation and Amortization18.2%27231812912
Other expenses139.7%1405966213936
Total Expenses-28.2%3,5544,9496,5435,5824,0513,712
Profit Before exceptional items and Tax12.5%8273232573107-75
Exceptional items before tax97.4%0-37-610-170
Total profit before tax131.4%823617157390-75
Deferred tax-200%028816-914
Total tax-200%028816-914
Total profit (loss) for period145.5%82348355799-89
Other comp. income net of taxes-00-203231
Total Comprehensive Income145.5%823481557131-58
Earnings Per Share, Basic42.7%0.490.110.453.420.53-0.95
Earnings Per Share, Diluted42.7%0.490.110.453.420.53-0.95
0.8%
1,495
1,483
650
866
171
602
Capital work-in-progress139.7%1,600668677213286385
Non-current investments7.9%25,59623,72224,58922,99521,38420,502
Loans, non-current36.9%3,0792,2502,2062,3472,8172,095
Total non-current financial assets11.3%29,57226,56727,56125,92024,78623,212
Total non-current assets14.5%33,35229,13029,36427,47926,12324,720
Total assets6.2%44,44541,86742,96141,38332,39928,664
Borrowings, non-current-24.6%9,63112,78114,51910,6247,90511,588
Total non-current financial liabilities-22%10,75513,79715,21911,2867,90511,588
Provisions, non-current-13.3%273126353834
Total non-current liabilities-14%13,31215,47116,16414,41111,74717,224
Borrowings, current4.9%7,2176,8805,55511,7129,6822,003
Total current financial liabilities-1.8%9,7309,9069,21713,38610,8152,788
Provisions, current15.4%161412131010
Total current liabilities-10.2%16,33718,18419,22619,47415,4515,784
Total liabilities-11.9%29,64933,65535,39033,88527,19823,008
Equity share capital4%1,6471,5841,5841,5841,5841,584
Total equity80.2%14,7968,2127,5717,4985,2015,656
Total equity and liabilities6.2%44,44541,86742,96141,38332,39928,664
-
-575
0
0
0
-
-
Income taxes paid (refund)-30.2%3144-83--
Net Cashflows From Operating Activities100%1-2,4825,0031,455--
Cashflows used in obtaining control of subsidiaries-5,1480011,739--
Proceeds from sales of PPE-13000--
Purchase of property, plant and equipment580.9%1,42421040819--
Purchase of other long-term assets-100%05,09700--
Cash receipts from repayment of advances and loans made to other parties-35.4%1,1051,7119352,062--
Interest received-63.2%161436465125--
Other inflows (outflows) of cash331.6%5,534-2,38819-446--
Net Cashflows From Investing Activities161.4%4,539-7,393-2,491-12,488--
Proceeds from issuing shares-003,8500--
Proceeds from exercise of stock options-100%02,33800--
Proceeds from borrowings12.6%13,21611,73512,79723,166--
Repayments of borrowings464.7%16,3142,89017,59711,674--
Payments of lease liabilities-18.2%37451340--
Interest paid-15.6%1,1681,384929464--
Net Cashflows from Financing Activities-144.1%-4,3039,754-2,01311,028--
Net change in cash and cash eq.293.4%237-121499-5--
2.9 kCr