HGINFRA - H.G. Infra Engineering Limited Share Price

Construction

₹940.40-25.40(-2.63%)

Market Open as of Sep 26, 2025, 15:30 IST

Select time range

Valuation
Market Cap	6.33 kCr
Price/Earnings (Trailing)	14.32
Price/Sales (Trailing)	1.26
EV/EBITDA	9.99
Price/Free Cashflow	5.57
MarketCap/EBT	10.79
Enterprise Value	10.33 kCr

Fundamentals
Revenue (TTM)	5.02 kCr
Rev. Growth (Yr)	-3.1%
Earnings (TTM)	442.1 Cr
Earnings Growth (Yr)	-38.9%

Profitability
Operating Margin	11%
EBT Margin	12%
Return on Equity	14.99%
Return on Assets	5.04%
Free Cashflow Yield	17.97%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 5 kCr

Net Income (Last 12 mths)

Latest reported: 442 Cr

Growth & Returns
Price Change 1W	-2.8%
Price Change 1M	-8%
Price Change 6M	0.70%
Price Change 1Y	-36.4%
3Y Cumulative Return	17.3%
5Y Cumulative Return	35.2%
7Y Cumulative Return	22.5%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	1.67 kCr
Cash Flow from Operations (TTM)	-421.53 Cr
Cash Flow from Financing (TTM)	3.24 kCr
Cash & Equivalents	87.09 Cr
Free Cash Flow (TTM)	1.14 kCr
Free Cash Flow/Share (TTM)	174.5

Balance Sheet
Total Assets	8.77 kCr
Total Liabilities	5.82 kCr
Shareholder Equity	2.95 kCr
Current Assets	3.84 kCr
Current Liabilities	2.43 kCr
Net PPE	878.88 Cr
Inventory	451.35 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.47
Debt/Equity	1.39
Interest Coverage	0.94
Interest/Cashflow Ops	-0.39

Dividend & Shareholder Returns
Dividend/Share (TTM)	2
Dividend Yield	0.21%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 9% is a good sign.

Balance Sheet: Reasonably good balance sheet.

Past Returns: In past three years, the stock has provided 17.3% return compared to 11.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -8% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.21%
Dividend/Share (TTM)	2
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	67.83

Financial Health
Current Ratio	1.58
Debt/Equity	1.39

Technical Indicators
RSI (14d)	41.48
RSI (5d)	0.00
RSI (21d)	33.34
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from H.G. Infra Engineering

Summary of H.G. Infra Engineering's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of H.G. Infra Engineering's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Construction	100.0%	2.1 kCr
Total		2.1 kCr

Share Holdings

Understand H.G. Infra Engineering ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Vijendra Singh Family Trust	23.95%
Harendra Singh Family Trust	23.93%
Girishpal Singh Family Trust	23.9%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	3.4%
Hsbc Small Cap Fund	2.19%
Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Flexi Cap Fund	1.3%
Girishpal Singh	0%
Harendra Singh	0%
Harendra Singh Huf	0%
Hodal Singh	0%
Nisha Singh	0%
Poonam Singh	0%
Vaibhav Choudhary	0%
Vijendra Singh	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is H.G. Infra Engineering Better than it's peers?

Detailed comparison of H.G. Infra Engineering against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LT	Larsen & Toubro	4.95 LCr	2.69 LCr	-1.80%	-2.20%	31.2	1.84	-	-
NCC	NCC	12.84 kCr	22 kCr	-8.20%	-36.10%	16	0.58	-	-
PNCINFRA	PNC Infratech	7.8 kCr	6.2 kCr	-3.70%	-33.30%	11.61	1.26	-	-
KNRCON	KNR Constructions	5.37 kCr	4.7 kCr	-9.90%	-42.80%	5.64	1.14	-	-

Sector Comparison: HGINFRA vs Construction

Comprehensive comparison against sector averages

Comparative Metrics

HGINFRA metrics compared to Construction

Category	HGINFRA	Construction
PE	14.32	31.85
PS	1.26	1.63
Growth	-9.9 %	9 %

Performance Comparison

HGINFRA vs Construction (2021 - 2025)

Key Insights

1. HGINFRA is NOT among the Top 10 largest companies in Civil Construction.
2. The company holds a market share of 0.9% in Civil Construction.
3. In last one year, the company has had a below average growth that other Civil Construction companies.

Income Statement for H.G. Infra Engineering

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-6%	5,056	5,378	4,622	3,751	2,602	2,217
Other Income	-23.5%	14	18	18	7.32	15	14
Total Income	-6%	5,070	5,396	4,640	3,759	2,617	2,231
Cost of Materials	4.9%	2,373	2,263	2,144	1,792	1,186	893
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	9.7%	317	289	198	130	111	112
Finance costs	22.2%	265	217	154	118	94	60
Depreciation and Amortization	2.1%	144	141	96	85	84	76
Other expenses	-25.9%	1,308	1,764	1,385	1,120	830	857
Total Expenses	-5.7%	4,407	4,675	3,977	3,244	2,305	1,997
Profit Before exceptional items and Tax	-8.2%	663	722	663	515	312	234
Exceptional items before tax	-11.8%	16	18	0	0	0	0
Total profit before tax	-8.3%	679	740	663	515	312	234
Current tax	0%	198	198	173	119	74	63
Deferred tax	-1407.7%	-22.93	2.83	-1.9	16	1.68	0.9
Total tax	-13%	175	201	171	135	75	64
Total profit (loss) for period	-6.3%	505	539	493	380	237	167
Other comp. income net of taxes	-219.8%	-1.06	2.72	-0.77	-1.41	-0.35	0.6
Total Comprehensive Income	-6.9%	504	541	492	379	236	167
Earnings Per Share, Basic	-6.2%	77.55	82.64	75.68	58.31	36.31	25.57
Earnings Per Share, Diluted	-6.2%	77.55	82.64	75.68	58.31	36.31	25.57
Debt equity ratio	-	-	069	099	082	0	-
Debt service coverage ratio	-	-	0.0189	0.0281	0.0368	0	-
Interest service coverage ratio	-	-	0.0506	0.0659	0.0712	0	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	8.9%	1,482	1,361	1,265	902	1,528	1,708
Other Income	-33.3%	2.34	3.01	3.24	3.7	3.75	5.6
Total Income	8.9%	1,485	1,364	1,268	906	1,532	1,714
Cost of Materials	-11%	633	711	460	527	675	712
Employee Expense	18.4%	91	77	86	76	79	75
Finance costs	34.3%	95	71	75	62	57	48
Depreciation and Amortization	-2.8%	36	37	36	36	35	38
Other expenses	49.2%	498	334	432	80	462	589
Total Expenses	10%	1,353	1,230	1,089	781	1,307	1,462
Profit Before exceptional items and Tax	-1.5%	132	134	179	125	225	252
Exceptional items before tax	-106.7%	0	16	0	0	0	0
Total profit before tax	-12.7%	132	151	179	125	225	252
Current tax	-17%	45	54	56	32	56	65
Deferred tax	74.3%	-12.21	-50.34	9.03	12	5.99	-2.61
Total tax	1003.2%	32	3.81	65	45	62	62
Total profit (loss) for period	-32.9%	99	147	115	81	163	190
Other comp. income net of taxes	71.6%	-0.24	-3.37	0.84	0.77	0.7	3.61
Total Comprehensive Income	-31.5%	99	144	116	81	163	194
Earnings Per Share, Basic	-34%	15.23	22.56	17.66	12.38	24.94	29.16
Earnings Per Share, Diluted	-34%	15.23	22.56	17.66	12.38	24.94	29.16
Debt equity ratio	-	-	-	-	0.01	084	069
Debt service coverage ratio	-	-	-	-	0.02	0.0216	0.0167
Interest service coverage ratio	-	-	-	-	0.03	0.0575	0.0734

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	18.2%	6,052	5,122	4,419	3,615	2,528	2,196
Other Income	16.7%	15	13	18	7.81	15	14
Total Income	18.2%	6,067	5,134	4,437	3,623	2,543	2,210
Cost of Materials	18.5%	2,681	2,263	2,144	1,792	1,186	893
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	14.3%	329	288	196	128	109	111
Finance costs	43.8%	116	81	63	53	60	52
Depreciation and Amortization	2.1%	144	141	96	85	84	76
Other expenses	19.6%	2,091	1,748	1,369	1,111	822	850
Total Expenses	18.6%	5,361	4,522	3,868	3,168	2,261	1,982
Profit Before exceptional items and Tax	15.4%	706	612	569	455	282	228
Exceptional items before tax	-47.2%	57	107	0	0	0	0
Total profit before tax	6.1%	763	719	569	455	282	228
Current tax	-1.1%	189	191	157	117	72	62
Deferred tax	79.1%	-2.86	-17.46	-9.35	-1.36	-0.74	-0.11
Total tax	6.9%	186	174	147	116	71	62
Total profit (loss) for period	5.9%	577	545	421	339	211	166
Other comp. income net of taxes	-219.8%	-1.06	2.72	-0.77	-1.41	-0.35	0.6
Total Comprehensive Income	5.1%	576	548	421	337	211	166
Earnings Per Share, Basic	5.9%	88.55	83.7	64.66	51.98	32.37	25.43
Earnings Per Share, Diluted	5.9%	88.55	83.7	64.66	51.98	32.37	25.43
Debt equity ratio	-	-	019	028	023	0	-
Debt service coverage ratio	-	-	0.0283	0.0497	0.0453	0	-
Interest service coverage ratio	-	-	0.1226	0.1615	0.2134	0	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-13.4%	1,709	1,973	1,509	1,064	1,506	1,635
Other Income	-76.3%	2.28	6.41	2.39	3.25	3.16	4.58
Total Income	-13.5%	1,712	1,979	1,511	1,068	1,509	1,639
Cost of Materials	-11.1%	796	895	584	527	675	712
Employee Expense	5.7%	93	88	87	75	79	74
Finance costs	-7.5%	38	41	30	23	22	19
Depreciation and Amortization	-11.1%	33	37	36	36	35	38
Other expenses	-17.3%	585	707	587	288	509	583
Total Expenses	-12.7%	1,544	1,769	1,325	949	1,319	1,427
Profit Before exceptional items and Tax	-21%	167	211	186	119	190	212
Exceptional items before tax	-101.8%	0	57	0	0	0	0
Total profit before tax	-37.8%	167	268	186	119	190	212
Current tax	-18.9%	44	54	52	32	52	64
Deferred tax	-353.1%	-2.29	2.3	-1.77	-1.68	-1.71	-12.33
Total tax	-25.5%	42	56	50	31	50	52
Total profit (loss) for period	-41.2%	125	212	137	89	140	160
Other comp. income net of taxes	71.6%	-0.24	-3.37	0.84	0.77	0.7	3.61
Total Comprehensive Income	-40.4%	125	209	137	89	140	164
Earnings Per Share, Basic	-42.2%	19.25	32.59	20.95	13.6	21.41	24.54
Earnings Per Share, Diluted	-42.2%	19.25	32.59	20.95	13.6	21.41	24.54
Debt equity ratio	-	-	-	-	0	025	019
Debt service coverage ratio	-	-	-	-	0.02	0.034	0.0375
Interest service coverage ratio	-	-	-	-	0.08	0.1425	0.1732

Balance Sheet for H.G. Infra Engineering

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	760%	87	11	115	9.46	93	48
Loans, current	280.5%	4.12	1.82	1.45	1.29	1.13	1.04
Total current financial assets	66%	1,513	912	1,035	939	1,409	1,073
Inventories	13.9%	451	396	297	280	235	220
Total current assets	20.6%	3,836	3,181	2,738	2,314	2,517	1,965
Property, plant and equipment	27.2%	879	691	726	718	621	522
Capital work-in-progress	333.4%	1,349	312	14	0.78	72	26
Investment property	-43%	3.7	5.74	5.8	7.83	7.9	8.57
Non-current investments	10%	12	11	10	10	10	9.4
Total non-current financial assets	10.8%	2,273	2,052	1,568	1,029	1,591	1,075
Total non-current assets	56%	4,937	3,165	2,376	1,843	2,409	1,761
Total assets	31.7%	8,773	6,660	5,434	5,342	4,927	3,727
Borrowings, non-current	77.1%	3,142	1,775	1,092	957	1,482	1,142
Total non-current financial liabilities	76.3%	3,311	1,878	1,175	993	1,503	1,142
Total non-current liabilities	74.7%	3,393	1,943	1,218	1,035	1,546	1,175
Borrowings, current	51.1%	950	629	412	475	425	283
Total current financial liabilities	48.6%	2,253	1,516	1,259	1,047	1,182	788
Current tax liabilities	-436.4%	0.63	1.11	12	0.63	14	0
Total current liabilities	33%	2,430	1,828	1,558	1,359	1,459	932
Total liabilities	46.7%	5,823	3,970	2,979	3,182	3,005	2,107
Equity share capital	0%	65	65	65	65	65	65
Non controlling interest	7.2%	0.1	0.03	0	-	-	-
Total equity	9.7%	2,950	2,690	2,455	2,160	1,922	1,620
Total equity and liabilities	31.7%	8,773	6,660	5,434	5,342	4,927	3,727

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	221.8%	26	8.77	107	5.77	69	41
Loans, current	3.8%	4.59	4.46	1.45	1.3	6.21	32
Total current financial assets	32.2%	1,520	1,150	1,120	835	1,072	746
Inventories	37.2%	543	396	297	280	235	220
Total current assets	20%	3,650	3,043	2,492	1,974	1,986	1,560
Property, plant and equipment	-2.6%	673	691	726	718	621	521
Capital work-in-progress	1716.7%	2.94	0.88	4.2	0.78	72	26
Investment property	-43%	3.7	5.74	5.8	7.83	7.9	8.57
Non-current investments	88.4%	1,369	727	628	518	745	619
Total non-current financial assets	69.5%	1,430	844	737	554	792	652
Total non-current assets	36.4%	2,176	1,595	1,524	1,333	1,522	1,244
Total assets	23.6%	5,826	4,714	4,101	3,576	3,509	2,804
Borrowings, non-current	-24.6%	237	314	150	194	236	167
Total non-current financial liabilities	-16.4%	321	384	232	229	257	167
Total non-current liabilities	-14.7%	338	396	244	246	272	175
Borrowings, current	46.1%	831	569	301	404	268	225
Total current financial liabilities	46.5%	2,123	1,449	1,146	971	1,023	726
Current tax liabilities	-470%	0.63	1.1	12	0.63	14	-
Total current liabilities	46.3%	2,603	1,779	1,538	1,380	1,459	1,110
Total liabilities	35.2%	2,941	2,175	1,783	1,626	1,731	1,285
Equity share capital	0%	65	65	65	65	65	65
Total equity	13.7%	2,885	2,538	2,318	1,950	1,778	1,519
Total equity and liabilities	23.6%	5,826	4,714	4,101	3,576	3,509	2,804

Cash Flow for H.G. Infra Engineering

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	22.2%	265	217	154	118	-	-
Change in inventories	-149.6%	-154.65	-61.37	-51.78	-15.54	-	-
Depreciation	2.1%	144	141	96	85	-	-
Unrealised forex losses/gains	-2.1%	0.03	0.05	0.25	-0.21	-	-
Adjustments for interest income	-195.1%	-11.36	14	11	5.95	-	-
Net Cashflows from Operations	-456.8%	-638.24	-113.81	36	-204.75	-	-
Income taxes paid (refund)	-211.1%	-216.71	197	175	117	-	-
Net Cashflows From Operating Activities	-35.6%	-421.53	-310.65	-139.32	-321.8	-	-
Cashflows used in obtaining control of subsidiaries	-	0.16	0	9	0	-	-
Proceeds from sales of PPE	22.2%	23	19	21	10	-	-
Purchase of property, plant and equipment	-772.3%	-1,558.8	233	338	68	-	-
Purchase of intangible assets	-4666.7%	-1.86	0.94	1.09	0.08	-	-
Proceeds from sales of long-term assets	-102.9%	0	36	0	-13.79	-	-
Cash receipts from repayment of advances and loans made to other parties	-70.2%	1.45	2.51	-2.03	-0.51	-	-
Interest received	-23.1%	11	14	11	5.95	-	-
Other inflows (outflows) of cash	-2794.3%	-24.47	0.12	-62.46	0.12	-	-
Net Cashflows From Investing Activities	10325%	1,669	17	-377.98	-65.64	-	-
Proceeds from issuing other equity instruments	-	0	0	0	97	-	-
Proceeds from issuing debt	98%	0	-48.5	0	0	-	-
Proceeds from borrowings	236.1%	2,824	841	950	448	-	-
Repayments of borrowings	-182.4%	-199.24	244	227	128	-	-
Payments of lease liabilities	-451.1%	-9.78	4.07	2.46	1.42	-	-
Dividends paid	-250.8%	-9.78	8.15	6.52	5.21	-	-
Interest paid	-214.6%	-246.58	217	0	118	-	-
Other inflows (outflows) of cash	-	-48.5	0	-152.74	0	-	-
Net Cashflows from Financing Activities	918.9%	3,241	319	562	293	-	-
Net change in cash and cash eq.	17848%	4,488	26	44	-94.91	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-101.2%	0	81	63	53	-	-
Change in inventories	-296.1%	-246.06	-61.37	-51.78	-15.54	-	-
Depreciation	2.1%	144	141	96	85	-	-
Impairment loss / reversal	-	6	0	0	0	-	-
Unrealised forex losses/gains	-5.3%	0	0.05	0.25	-0.21	-	-
Adjustments for interest income	1%	8.77	8.69	7.91	5.76	-	-
Net Cashflows from Operations	-53.1%	218	464	744	224	-	-
Interest paid	-	-115.95	0	0	0	-	-
Income taxes paid (refund)	11.5%	215	193	157	110	-	-
Other inflows (outflows) of cash	-	-0.03	0	0	0	-	-
Net Cashflows From Operating Activities	-55.9%	120	271	587	114	-	-
Cashflows used in obtaining control of subsidiaries	-	741	0	390	93	-	-
Proceeds from sales of PPE	22.2%	23	19	22	10	-	-
Purchase of property, plant and equipment	-59%	92	223	338	68	-	-
Purchase of intangible assets	1533.3%	1.86	0.94	1.09	0.08	-	-
Proceeds from sales of long-term assets	-106.7%	0	16	0	0	-	-
Purchase of other long-term assets	-	0	0	0	9.78	-	-
Cash receipts from repayment of advances and loans made to other parties	-104.3%	0	24	-28.79	17	-	-
Interest received	1%	8.77	8.69	7.91	5.76	-	-
Other inflows (outflows) of cash	-2547.7%	-22.3	0.12	0.27	0.12	-	-
Net Cashflows From Investing Activities	-691.6%	-695.62	-87	-682.67	-172.9	-	-
Proceeds from issuing other equity instruments	-	0	0	0	97	-	-
Proceeds from issuing debt	98%	0	-48.5	0	0	-	-
Proceeds from borrowings	380.8%	852	178	325	57	-	-
Repayments of borrowings	2.8%	187	182	137	128	-	-
Payments of lease liabilities	32.9%	5.08	4.07	2.46	0	-	-
Dividends paid	22.8%	9.78	8.15	6.52	5.21	-	-
Interest paid	32.5%	107	81	0	53	-	-
Other inflows (outflows) of cash	-	-48.5	0	-62.34	0	-	-
Net Cashflows from Financing Activities	435.9%	494	-145.75	117	-33.82	-	-
Net change in cash and cash eq.	-323.5%	-81.71	38	22	-92.71	-	-

What does H.G. Infra Engineering Limited do?

Civil Construction•Construction•Small Cap

H.G. Infra Engineering Limited, together with its subsidiaries, engages in the engineering, procurement, and construction (EPC) business in India. The company provides EPC services on a turnkey basis and hybrid annuity model for civil construction and related infrastructure projects. It also develops and maintains roads, highways, bridges, flyovers, railway networks and other infrastructure contract works, as well as railways, metro, solar power plant, and water sector projects. H.G. Infra Engineering Limited was incorporated in 2003 and is based in Jaipur, India.

Industry Group:Construction

Employees:4,848

Website:www.hginfra.com

HGINFRA - H.G. Infra Engineering Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does H.G. Infra Engineering Limited do?