sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
HINDWAREAP logo

HINDWAREAP - Hindware Home Innovation Limited Share Price

Consumer Durables
Sharesguru Stock Score

HINDWAREAP

40/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹230.66+19.86(+9.42%)
Market Closed as of Apr 21, 2026, 15:29 IST
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -18.5% return compared to 11.4% by NIFTY 50.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

HINDWAREAP

40/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap1.76 kCr
Price/Earnings (Trailing)-34.04
Price/Sales (Trailing)0.68
EV/EBITDA12.35
Price/Free Cashflow-307.28
MarketCap/EBT-37.3
Enterprise Value1.76 kCr

Fundamentals

Revenue (TTM)2.57 kCr
Rev. Growth (Yr)6.8%
Earnings (TTM)-51.25 Cr
Earnings Growth (Yr)120.3%

Profitability

Operating Margin1%
EBT Margin-2%
Return on Equity-6.72%
Return on Assets-2.02%
Free Cashflow Yield-0.33%

Growth & Returns

Price Change 1W1.2%
Price Change 1M6.4%
Price Change 6M-44%
Price Change 1Y3.1%
3Y Cumulative Return-18.5%
5Y Cumulative Return-4.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-214.57 Cr
Cash Flow from Operations (TTM)192.09 Cr
Cash Flow from Financing (TTM)18.3 Cr
Cash & Equivalents11.13 Cr
Free Cash Flow (TTM)-10.14 Cr
Free Cash Flow/Share (TTM)-1.21

Balance Sheet

Total Assets2.53 kCr
Total Liabilities1.77 kCr
Shareholder Equity762.71 Cr
Current Assets1.25 kCr
Current Liabilities1.24 kCr
Net PPE698.92 Cr
Inventory631.17 Cr
Goodwill1.91 Cr

Capital Structure & Leverage

Debt Ratio0.3
Debt/Equity0.99
Interest Coverage-1.66
Interest/Cashflow Ops3.31

Dividend & Shareholder Returns

Dividend Yield0.15%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)15.7%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -18.5% return compared to 11.4% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.15%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)-6.17

Financial Health

Current Ratio1.01
Debt/Equity0.99

Technical Indicators

RSI (14d)67.28
RSI (5d)47.47
RSI (21d)53.18
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Hindware Home Innovation

Summary of Hindware Home Innovation's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an optimistic outlook for Hindware Home Innovation Limited, particularly emphasizing growth in both the Bathware and Consumer Appliances segments. For the nine months of FY26, the company reported consolidated revenue of INR 1,848 crore, a year-on-year growth of 1%, with EBITDA increasing by 28% to INR 170 crore. The Q3 revenue reached INR 640 crore, reflecting an 8% increase from the previous year, with EBITDA of INR 52 crore, up 38% year-on-year.

Key forward-looking points from the management include:

  1. Growth Projections: The management anticipates a Compound Annual Growth Rate (CAGR) of 15% to 20% for the kitchen appliances segment over the next 2-3 years, targeting revenue of INR 650 crore to INR 700 crore by FY31.

  2. Margin Expansion: The company aims to transition to double-digit profitability, building on a current margin of roughly 7% for the nine-month period. They expect significant operating leverage as they scale the business.

  3. Bathware and Consumer Appliances Focus: The Bathware segment reported a revenue increase of 10% for nine months FY26, with PBT rising by 146% to INR 43 crore. The management is implementing price hikes to offset raw material costs and is focused on premiumization, which now constitutes approximately 40% of Bathware revenues in Q3.

  4. Operational Efficiency: The company has improved working capital days from 100 to 95, underscoring tighter receivables management and inventory optimization.

  5. Infrastructure Developments: The new Roorkee plant is expected to generate an incremental annual revenue of approximately INR 200 crore once fully ramped up over the next three quarters.

  6. Strategic Discontinuation: The management confirmed the discontinuation of loss-making product lines to sharpen focus on profitable segments like kitchen appliances, signaling a clearer path for sustained growth.

Overall, management's projections and initiatives indicate a strategy centered on increasing market share, improving profitability, and maintaining steady growth across core business areas.

Here are the major questions and their detailed answers from the Q&A section of the earnings call transcript:

  1. Question: "If I remove the products that we have discontinued, what would be the growth? And do we expect this growth to sustain going forward?"

    Answer: Approximately INR8 crore to INR9 crore of discontinued products impacted the previous year's base. We maintain confidence in our growth strategy focused on kitchen appliances. This segment is projected to grow at a CAGR of 15% to 20% over the next 2-3 years, reinforcing our expectations for steady growth in upcoming quarters.

  2. Question: "Where can we expect margins?"

    Answer: For now, our margin stands at about 7%. As we scale with our projected CAGR, we anticipate significant operating leverage. We aim for revenues of INR650 crore to INR700 crore by FY31, which should lead us into double-digit profitability over time.

  3. Question: "Is the current model asset-light?"

    Answer: Yes, we operate on an outsourced model. We do not manufacture but rather focus on sourcing while utilizing our distribution and marketing strategies to build the brand, which aids in driving growth.

  4. Question: "What is the share of faucetware in our pipes and fittings segment for the quarter?"

    Answer: Faucetware is categorized under the Bathware business rather than the plumbing segment. It constitutes around 43% of our Bathware sales.

  5. Question: "Why have we seen a drop in volumes compared to the industry?"

    Answer: The competition has been able to sustain operations from multiple facilities, while we have been limited to one in Hyderabad. Delays in approvals for the Roorkee plant prevented us from servicing the North market. However, with the Roorkee facility now operational, we expect to improve our market position moving forward.

  6. Question: "What guidance or outlook do we have for our pipe segment volumes?"

    Answer: We anticipate around 12% to 15% volume growth moving forward. This increase is supported by the stabilization of resin prices and improved channel dynamics.

  7. Question: "What is the sustainable EBITDA margin for our consumer appliances segment?"

    Answer: We aim for a sustainable EBITDA margin in the kitchen appliances segment, which currently has gross margins in the 40s. With our growth strategy and improved operating leverage, we expect to achieve double-digit profitability.

  8. Question: "What was the amount of inventory loss in the pipe segment?"

    Answer: We recorded an inventory loss of INR4 crore for the whole year, maintaining minimal inventory levels to mitigate risk.

  9. Question: "What is the net debt as of December 31st?"

    Answer: Our total bank debt stands at approximately INR740 crore, with around INR265 crore allocated to the Bathware division and about INR450 crore to the Pipes division.

This overview succinctly captures the key inquiries and responses shared during the call.

Revenue Breakdown

Analysis of Hindware Home Innovation's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Building products87.3%558.7 Cr
Consumer appliances business12.7%81.5 Cr
Total640.2 Cr

Share Holdings

Understand Hindware Home Innovation ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
SANDIP SOMANY8.75%
ABAKKUS GROWTH FUND-13.1%
AL MEHWAR COMMERCIAL INVESTMENTS L.L.C. - (NOOSA)2.32%
MANAV GUPTA2.11%
ABAKKUS GROWTH FUND-21.46%
GANESH SRINIVASAN1.42%
SHREESOMNIDHI INFRASOLUTIONS1.2%
SUMITA SOMANY0.23%
DIVYA SOMANY0.21%
SANDIP SOMANY HUF0.14%
SHASHVAT SOMANY0.11%
NALINI SOMANY0%
SANDHYA AGARWAL0%
NANDAN DAMANI0%
AGI Greenpac Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Hindware Home Innovation Better than it's peers?

Detailed comparison of Hindware Home Innovation against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
KAJARIACERKajaria Ceramics18.88 kCr4.73 kCr+24.60%+45.90%50.713.99--
CERACera Sanitaryware6.57 kCr2.01 kCr+11.50%-6.40%26.773.27--
SOMANYCERASomany Ceramics1.85 kCr2.75 kCr+19.00%+2.20%28.540.67--
ASIANTILESASIAN GRANITO INDIA1.79 kCr1.71 kCr+26.50%+69.00%23.841.05--
HSILHemant Surgical Industries351.91 Cr-+109.40%+439.40%113.09---

Sector Comparison: HINDWAREAP vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

HINDWAREAP metrics compared to Consumer

CategoryHINDWAREAPConsumer
PE-34.04 52.68
PS0.681.49
Growth-2.4 %11.3 %
0% metrics above sector average
Key Insights
  • 1. HINDWAREAP is NOT among the Top 10 largest companies in Consumer Durables.
  • 2. The company holds a market share of 0.3% in Consumer Durables.
  • 3. In last one year, the company has had a below average growth that other Consumer Durables companies.

Income Statement for Hindware Home Innovation

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023
Revenue From Operations-9.9%2,5232,8002,873
Other Income11.1%413735
Total Income-9.6%2,5642,8372,908
Cost of Materials12.1%704628755
Purchases of stock-in-trade-19.9%688859926
Employee Expense-0.9%426430402
Finance costs-6.4%899577
Depreciation and Amortization0%123123101
Other expenses-9.8%543602587
Total Expenses-6.8%2,5922,7802,805
Profit Before exceptional items and Tax-152%-28.1257103
Exceptional items before tax--29.600
Total profit before tax-204.9%-57.7257103
Current tax-75%9.743631
Deferred tax-4.4%-16.58-15.845.99
Total tax-141.3%-6.842037
Total profit (loss) for period-355.6%-68.012858
Other comp. income net of taxes124.1%1.26-0.08-0.98
Total Comprehensive Income-350.9%-66.752857
Earnings Per Share, Basic-482%-8.783.567.96
Earnings Per Share, Diluted-482%-8.783.567.96
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-5.3%640676531699594630
Other Income-15.2%3.43.839108.089.8
Total Income-5.4%643680540709602640
Cost of Materials2.9%180175168182184170
Purchases of stock-in-trade-24.6%173229135166158188
Employee Expense1%10610598102108108
Finance costs0%171718192324
Depreciation and Amortization0%292930303131
Other expenses0.7%137136108139132141
Total Expenses-4.4%637666531708618655
Profit Before exceptional items and Tax-61.4%6.02149.581.72-15.62-14.93
Exceptional items before tax-169.2%-0.050.61-49.49-29.600
Total profit before tax-64.5%5.9715-39.91-27.88-15.62-14.93
Current tax-33.4%3.134.22.311.433.732.23
Deferred tax-343.4%-1.972.22-17.16-0.85-7.47-6.12
Total tax-97%1.166.42-14.850.58-3.74-3.89
Total profit (loss) for period-35.6%3.65.04-29.07-30.82-17.73-15.55
Other comp. income net of taxes-81.2%-0.250.310.311.32-0.02-0.02
Total Comprehensive Income-46%3.355.35-28.76-29.5-17.75-15.57
Earnings Per Share, Basic-41.5%0.420.59-3.48-3.7-2.28-2.16
Earnings Per Share, Diluted-41.5%0.420.59-3.48-3.7-2.28-2.16
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023
Revenue From Operations-20.9%352445557
Other Income-46.3%234244
Total Income-22.8%376487601
Purchases of stock-in-trade-22.8%211273330
Employee Expense-21.1%577265
Finance costs-26.3%152020
Depreciation and Amortization-20%172118
Other expenses-28.1%106147125
Total Expenses-21.3%426541582
Profit Before exceptional items and Tax6.9%-49.8-53.5519
Exceptional items before tax--6.1200
Total profit before tax-4.3%-55.92-53.5519
Current tax-000.37
Deferred tax10%-15.7-17.567.72
Total tax10%-15.7-17.568.09
Total profit (loss) for period-9.8%-39.6-35.9911
Other comp. income net of taxes31%0.40.13-0.06
Total Comprehensive Income-9.1%-39.2-35.8611
Earnings Per Share, Basic-1.8%-5.09-4.981.47
Earnings Per Share, Diluted-1.8%-5.09-4.981.47
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-3.6%818471926783
Other Income-26.2%4.976.38116.253.348.89
Total Income-5.6%869182987191
Purchases of stock-in-trade-28%375131583352
Employee Expense0%121212131415
Finance costs-43.1%1.331.581.631.713.795
Depreciation and Amortization16.7%1.981.843.914.124.24.42
Other expenses-4.2%242520282327
Total Expenses2.3%89877811189104
Profit Before exceptional items and Tax-258.1%-2.733.364.37-13.16-17.87-12.15
Exceptional items before tax848.7%3.920.61-49.49-6.1200
Total profit before tax-93.6%1.193.97-45.12-19.28-17.87-12.15
Current tax-000000
Deferred tax-123.5%0.483.21-16.28-4.71-4.68-4.5
Total tax-123.5%0.483.21-16.28-4.71-4.68-4.5
Total profit (loss) for period-31.8%0.710.78-28.7-11.65-13.94-8.66
Other comp. income net of taxes-41.8%-0.290.090.110.30.030.03
Total Comprehensive Income-346.2%0.420.87-28.59-11.35-13.91-8.63
Earnings Per Share, Basic0%0.090.09-3.43-1.39-1.79-1.2
Earnings Per Share, Diluted0%0.090.09-3.43-1.39-1.79-1.2

Balance Sheet for Hindware Home Innovation

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-58.3%11255.77296.879.2
Current investments-000000
Total current financial assets-11.7%485549450496433401
Inventories5%631601652589670684
Total current assets-1.2%1,2501,2651,2471,2121,2481,197
Property, plant and equipment0.1%699698702701683653
Capital work-in-progress13.9%23820988542436
Investment property-000000
Goodwill0%1.911.911.911.911.911.91
Non-current investments-9.7%66739610410088
Total non-current financial assets-8.3%788510811511097
Total non-current assets1.5%1,2791,2601,2501,2081,1331,105
Total assets0.2%2,5322,5282,5032,4202,3812,303
Borrowings, non-current-11.3%315355366339309328
Total non-current financial liabilities-9.9%499554587577562591
Provisions, non-current-35.7%101515151313
Total non-current liabilities-10.3%514573606597580609
Borrowings, current21.4%443365501498527384
Total current financial liabilities10.3%1,1571,0491,1961,1191,1141,010
Provisions, current5.6%5.174.954.84.395.16.07
Current tax liabilities64.4%5.393.670-00
Total current liabilities8.4%1,2431,1471,2801,2161,2021,110
Total liabilities1.6%1,7691,7421,9191,8141,7821,720
Equity share capital0%171714141414
Non controlling interest2.2%9.239.058.948.877.977.28
Total equity-2.9%763786584607599583
Total equity and liabilities0.2%2,5322,5282,5032,4202,3812,303
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents5.4%5.325.10.5112.241.09
Total current financial assets-29.3%71100115118149145
Inventories-15.6%7791107113112121
Total current assets-15%177208252265309308
Property, plant and equipment-59.3%122830343833
Capital work-in-progress112.4%2.891.892.030.710.774.72
Non-current investments0%747462625739
Loans, non-current0%9898001.11.06
Total non-current financial assets6.3%18617565666143
Total non-current assets-8.5%269294188189179163
Total assets-11.5%448506446454488471
Borrowings, non-current-0065514233
Total non-current financial liabilities-140.7%03.461101009993
Provisions, non-current-74.2%1.161.621.351.771.91.98
Total non-current liabilities-61.5%164011310310296
Borrowings, current302.8%308.281938781
Total current financial liabilities5.1%144137218246244227
Provisions, current-7.4%2.883.033.013.042.942.94
Current tax liabilities-000-00
Total current liabilities3.3%158153235264261248
Total liabilities-14.2%182212376367363345
Equity share capital0%171714141414
Total equity-9.6%2662947087125127
Total equity and liabilities-11.5%448506446454488471

Cash Flow for Hindware Home Innovation

Consolidated figures (in Rs. Crores) /
Finance costs-4.3%
Change in inventories-113.6%
Depreciation0%
Unrealised forex losses/gains-262.9%
Adjustments for interest income87.2%
Net Cashflows from Operations-30.7%
Income taxes paid (refund)-94%
Net Cashflows From Operating Activities-20.4%
Proceeds from sales of PPE289.2%
Purchase of property, plant and equipment10.4%
Proceeds from sales of investment property-
Purchase of investment property-
Proceeds from sales of intangible assets-
Interest received-1%
Other inflows (outflows) of cash95.8%
Net Cashflows From Investing Activities1.9%
Proceeds from issuing shares-
Proceeds from issuing other equity instruments-
Proceeds from borrowings37%
Repayments of borrowings43.5%
Payments of lease liabilities23.3%
Dividends paid-33%
Interest paid5.3%
Other inflows (outflows) of cash-269.2%
Net Cashflows from Financing Activities672.4%
Effect of exchange rate on cash eq.-
Net change in cash and cash eq.-127.3%
Cash equivalents beginning of period-
Standalone figures (in Rs. Crores) /
Finance costs-15.8%
Change in inventories214.8%
Depreciation-15%
Unrealised forex losses/gains1%
Dividend income-86.1%
Adjustments for interest income438.6%
Net Cashflows from Operations-56.6%
Income taxes paid (refund)-208.8%
Net Cashflows From Operating Activities-33.3%
Proceeds from sales of PPE74.2%
Purchase of property, plant and equipment11.9%
Proceeds from sales of investment property-
Purchase of investment property-
Dividends received-86.1%
Interest received-
Other inflows (outflows) of cash1%
Net Cashflows From Investing Activities-1202.7%
Proceeds from issuing other equity instruments-
Payments of other equity instruments-
Proceeds from borrowings-26.3%
Repayments of borrowings480%
Payments of lease liabilities23.4%
Dividends paid-27.9%
Interest paid-
Income taxes paid (refund)-109.1%
Other inflows (outflows) of cash-1335%
Net Cashflows from Financing Activities19287.8%
Net change in cash and cash eq.-174.8%
Cash equivalents beginning of period-

What does Hindware Home Innovation Limited do?

Sanitary Ware•Consumer Durables•Small Cap

Hindware Home Innovation Limited engages in the manufacturing, selling and trading of building products, consumer appliances, and retail business in India. The company offers kitchen appliances comprising chimneys, cooking range, food waste disposers, cooktops, dishwashers, kitchen sinks, water purifiers, built-in microwaves, and ovens and hobs; storage, instant, gas, heat pump water heaters; desert, personal, and window air coolers. It also provides ceiling, exhaust, portable, table, pedestal, and wall-mounted fans; and kitchen and furniture fittings products, such as MS Slide-On, integrated 2D/3D two way and ESH one-way 3D soft close hinge, corner pie, wide angle and blind hinge, comfy normal and silent telescopic channel, excel under mounted drawer channels, uniplus, unilux and rigo drawer system, aerolift liftups, and libera air hinge. In addition, the company offers building products consisting of sanitary ware, including water closets, wash basins, squatting pans, and urinals; faucets, such as bathroom, kitchen, and sensor faucets, diverters, showers, and thermostats; wellness products comprising bath-tubs, shower panels, shower enclosures, vanity, whirlpools, and steam generators; glazed vitrified, ceramic, full-body vitrified, porcelain, and double charge tiles; plastic pipes and fittings, which include CPVC, UPVC, PVC, SWR, column multi-layer composite pipe, as well as overhead water storage tanks and bath fittings; and allied products, such as concealed cisterns, seat covers, and PVC cisterns. The company was formerly known as Somany Home Innovation Limited and changed its name to Hindware Home Innovation Limited in May 2022. Hindware Home Innovation Limited was incorporated in 2017 and is based in Gurugram, India.

Industry Group:Consumer Durables
Employees:398
Website:www.hindwarehomes.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

HINDWAREAP vs Consumer (2021 - 2026)

Although HINDWAREAP is underperforming relative to the broader Consumer sector, it has achieved a 4.8% year-over-year increase.