sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SOMANYCERA logo

SOMANYCERA - Somany Ceramics Limited Share Price

Consumer Durables

₹398.85-10.40(-2.54%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap1.67 kCr
Price/Earnings (Trailing)25.89
Price/Sales (Trailing)0.61
EV/EBITDA7.98
Price/Free Cashflow31.79
MarketCap/EBT21.07
Enterprise Value1.9 kCr

Fundamentals

Growth & Returns

Price Change 1W6.5%
Price Change 1M2.1%
Price Change 6M-22.8%
Price Change 1Y-18.2%
3Y Cumulative Return-9%
5Y Cumulative Return1.9%
7Y Cumulative Return2.4%
10Y Cumulative Return1.2%
Revenue (TTM)
2.75 kCr
Rev. Growth (Yr)5.9%
Earnings (TTM)55.38 Cr
Earnings Growth (Yr)75.9%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity6.42%
Return on Assets2.91%
Free Cashflow Yield3.15%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-71.83 Cr
Cash Flow from Operations (TTM)141.18 Cr
Cash Flow from Financing (TTM)-67.59 Cr
Cash & Equivalents46.6 Cr
Free Cash Flow (TTM)57.79 Cr
Free Cash Flow/Share (TTM)14.09

Balance Sheet

Total Assets1.9 kCr
Total Liabilities1.04 kCr
Shareholder Equity862.03 Cr
Current Assets787.07 Cr
Current Liabilities778.71 Cr
Net PPE988.5 Cr
Inventory366.53 Cr
Goodwill7.5 Cr

Capital Structure & Leverage

Debt Ratio0.14
Debt/Equity0.31
Interest Coverage0.61
Interest/Cashflow Ops3.73

Dividend & Shareholder Returns

Dividend/Share (TTM)3
Dividend Yield0.73%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)-3.4%
Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Insider Trading: Significant insider selling noticed recently.

Past Returns: Underperforming stock! In past three years, the stock has provided -9% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Price to Sales Ratio

Latest reported: 0.6

Revenue (Last 12 mths)

Latest reported: 2.8 kCr

Net Income (Last 12 mths)

Latest reported: 55.4 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Insider Trading: Significant insider selling noticed recently.

Past Returns: Underperforming stock! In past three years, the stock has provided -9% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Investor Care

Dividend Yield0.73%
Dividend/Share (TTM)3
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)15.77

Financial Health

Current Ratio1.01
Debt/Equity0.31

Technical Indicators

RSI (14d)52.08
RSI (5d)71.28
RSI (21d)50.39
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Somany Ceramics

Summary of Somany Ceramics's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In their Q3 FY 2025-26 earnings call, management highlighted a cautiously optimistic outlook, anticipating continued growth in domestic demand and export levels. They projected an export value close to INR 19,000 to INR 19,500 crores, marking an 8% to 9% increase from the previous year. Sales growth for the company was reported at 6% for the quarter, with expectations of improved performance moving forward.

Key points include:

  • Sales Growth: The company's sales rose by 6% to INR 677 crores. The EBITDA increased by 16%, reaching INR 62 crores, with the EBITDA margin improving to 9.2%.
  • Profitability: PBT increased from INR 19 crores to INR 25 crores (28% growth), and PAT nearly doubled from INR 9 crores to INR 18 crores.
  • Capacity Utilization: This decreased year-on-year from 85% to 80%, but showed a quarter-on-quarter increase of approximately 4% from 76%.
  • Debt Management: Total external debt reduced from INR 288 crores at the beginning of the year to INR 231 crores, with expectations to decrease further to around INR 50 crores by FY 2028.
  • Future Guidance: The management maintained a target for a single-digit growth rate for the entire year, with an EBITDA margin improvement of 1% to 1.5% expected in Q4 FY 2026.
  • Max Plant Losses: Losses from the Somany Max plant are projected to decrease significantly, with the aim to bring them below INR 10 crores in FY 2027, with a longer-term goal of breakeven in about 18 months.

Management expressed confidence in enhancing operational efficiency and brand positioning, with ongoing efforts to bundle products and improve the overall sales mix. Overall, they appear optimistic about achieving better performance in the upcoming quarters.

Share Holdings

Understand Somany Ceramics ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ABHISHEK SOMANY- TRUSTEE OF SHAKTHI FAMILY TRUST23.83%
SHREEKANT SOMANY- TRUSTEE OF SRIJAN FAMILY TRUST10.25%
SHRIVATSA SOMANY - TRUSTEE OF SANRAKSHITH FAMILY TRUST10.25%
KOTAK SMALL CAP FUND6.9%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA CONSUMPTION FUND - FLEXI CAP FUND AND INDIA VALUE FUND4.78%
ABHISHEK SOMANY HUF (KARTA: ABHISHEK SOMANY)

Is Somany Ceramics Better than it's peers?

Detailed comparison of Somany Ceramics against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
KAJARIACERKajaria Ceramics14.37 kCr4.73 kCr-6.80%-9.30%38.613.04--
CERACera Sanitaryware6.57 kCr

Sector Comparison: SOMANYCERA vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

SOMANYCERA metrics compared to Consumer

CategorySOMANYCERAConsumer
PE25.8951.55
PS0.611.43
Growth4.5 %29 %
0% metrics above sector average
Key Insights
  • 1. SOMANYCERA is NOT among the Top 10 largest companies in Consumer Durables.
  • 2. The company holds a market share of 0.3% in Consumer Durables.
  • 3. In last one year, the company has had a below average growth that other Consumer Durables companies.

What does Somany Ceramics Limited do?

Ceramics•Consumer Durables•Small Cap

Somany Ceramics Limited engages in the manufacture and sale of ceramic tiles and related products in India. It offers ceramic wall and floor, polished vitrified, and glazed vitrified tiles; sanitaryware, such as toilets, basins, vanity cabinets, cisterns, urinals, and sanitary accessories; bath fittings, including faucets, showers, bath fitting accessories, allied products, and health faucets; smart bathware products comprising sensor urinals, sensor faucets and toilets, and dispensers and sanitizers; water heaters; and adhesives. The company provides its products under the Somany brand name. The company also exports its products. Somany Ceramics Limited was incorporated in 1968 and is headquartered in Noida, India.

Industry Group:Consumer Durables
Employees:1,953
Website:www.somanyceramics.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SOMANYCERA vs Consumer (2021 - 2026)

Although SOMANYCERA is underperforming relative to the broader Consumer sector, it has achieved a 19.2% year-over-year increase.

Sharesguru Stock Score

SOMANYCERA

52/100
Sharesguru Stock Score

SOMANYCERA

52/100

Here are the major questions and their detailed answers from the Q&A section of the earnings call transcript:


Question 1: "Can we actually see some light at the end of the tunnel in the domestic market itself because the volume growth still seems to be on a muted side?"

Answer: Yes, we see a light at the end of the tunnel. Recent walk-ins in the market have improved, and our discussions with dealers indicate a positive trend. Customers are increasingly visiting showrooms, reflecting improved sentiment in domestic demand.


Question 2: "Can we also get some flavor on what's really happening with the projects market? How has the demand been for projects for you?"

Answer: Retail sales remain significant, comprising about 77% to 78% of our sales. However, our project business is growing, albeit gradually as approvals and material acquisition take time. We expect this segment to grow to approximately 75% next year.


Question 3: "Could you repeat the debt repayment number? Where would we see this number falling to in FY '27?"

Answer: Our current outside debt stands at INR 231 crores, with approximately INR 9 crores paid this year and around INR 70 crores in FY '27 and '28. We anticipate reducing this to about INR 50 crores by the end of FY '28.


Question 4: "Could you provide an update on the losses from the Max plant and its expected timeline for breakeven?"

Answer: We anticipate reducing losses from the Max plant to below INR 10 crores next year. While breakeven is likely 18 months away, we're confident in our ability to significantly improve the plant's performance.


Question 5: "How is the gas and propane mix currently in your operations?"

Answer: In the North plant, we primarily use natural gas, while the Morbi plant fluctuates between gas and propane based on pricing. Overall, we maintain flexibility to manage costs effectively across our different plants.


Question 6: "What is the state of the advertising spend for this quarter compared to last year?"

Answer: Our advertising expenditure this quarter is approximately 2%, mainly due to the absence of costs related to prior endorsements. Moving forward, we expect ad spend to return to 2.5%, aligned with our usual allocation.


Question 7: "What is your outlook for gross margins going forward, given the price changes in the industry?"

Answer: We need to adjust gross margins based on the cost of power and fuel. While margins have been squeezed, we are focusing on R&D and product mix improvement, which should help recover our EBITDA margins once we stabilize pricing.


Question 8: "With changes in the EU-India FDA, how will this impact Somany Ceramics?"

Answer: The EU deal will take time to materialize; however, the recent reduction of VAT in China will enhance India's export competitiveness. Consequently, a rise in exports could indirectly benefit Somany Ceramics, though our direct exports are only around 1.5% to 2%.


These summaries encapsulate the essence of the inquiries and the management's responses, focusing on clarity and concise information regarding the financial performance and strategic outlook of Somany Ceramics Limited.

4.52%
HSBC SMALL CAP FUND - HSBC VALUE FUND4.17%
FRANKLIN BUILD INDIA FUND - FRANKLIN INDIA FOCUSED EQUITY FUND4.11%
ANJANA SOMANY2.56%
MINAL SOMANY1.63%
SANJEEV VINODCHANDRA PAREKH1.55%
ICICI PRUDENTIAL BHARAT CONSUMPTION FUND - ICICI PRUDENTIAL HOUSING OPPORTUNITIES FUND1.39%
KIRTIVARDHAN FINVEST SERVICES LIMITED1.03%
AANVI SOMANY0.71%
ANUSHREE CHOPRA0.48%
SHRIVATSA SOMANY0.28%
SHREEKANT SOMANY0.28%
AMEYA SOMANY0.15%
ABHISHEK SOMANY0.05%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

2.01 kCr
-4.50%
-24.10%
26.77
3.27
-
-
PRSMJOHNSNPRISM JOHNSON6.37 kCr7.86 kCr-7.00%-8.30%34.740.81--
ASIANTILESASIAN GRANITO INDIA1.61 kCr1.64 kCr-7.80%+17.60%29.020.98--
HSILHemant Surgical Industries814.83 Cr--16.80%+373.50%113.09---

Income Statement for Somany Ceramics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations2.6%2,6592,5912,4792,0941,6501,610
Other Income-19.8%9.021115131313
Total Income2.5%2,6682,6022,4932,1081,6631,623
Cost of Materials8.7%590543638488394447
Purchases of stock-in-trade18.7%711599542447308283
Employee Expense9.6%355324301257225239
Finance costs13.3%524640304049
Depreciation and Amortization23.6%907368646159
Other expenses-1.6%803816919710455572
Total Expenses5%2,5812,4572,3981,9821,5611,587
Profit Before exceptional items and Tax-40.3%871459512610236
Exceptional items before tax1.6%-2-2.05-2.180-18.45-26.18
Total profit before tax-40.8%8514393126849.58
Current tax-28.9%28393333277.07
Deferred tax-159.6%-1.014.37-7.180.12-4.16-16.99
Total tax-38.1%2743263322-9.92
Total profit (loss) for period-41.8%589967936120
Other comp. income net of taxes-180%-0.680.4-0.570.291.41-1.16
Total Comprehensive Income-43.4%5710066946318
Earnings Per Share, Basic-38%14.6523.0116.8320.87913.623.54
Earnings Per Share, Diluted-37.9%14.6522.9816.8320.87913.623.54
Description(%) Q/QDec-2025Sep-2025Jun-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-0.4%682685604645666579
Other Income-42.4%2.553.691.91.821.322.09
Total Income-0.6%685689606647668581
Cost of Materials8.6%153141137156144145
Purchases of stock-in-trade-2.4%205210183182170125
Employee Expense3.4%939087898987
Finance costs0%121213131314
Depreciation and Amortization8%282626231919
Other expenses10%199181180210198194
Total Expenses-1.5%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations1.4%2,5692,5342,4432,0741,6301,595
Other Income-11.1%252828221517
Total Income1.2%2,5942,5632,4702,0961,6451,612
Cost of Materials-7.7%242262304237175192
Purchases of stock-in-trade8.7%1,4761,3581,3071,103836839
Employee Expense

Balance Sheet for Somany Ceramics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-22%47603559108146
Current investments-8.3%121314151532
Loans, current-000000.8
Total current financial assets-18.1%381465374427406457
Inventories8.6%367338370347378391
Current tax assets47.8%2.982.348.526.057.2511
Total current assets-7%787846787821826899
Property, plant and equipment-6.4%9881,0561,1031,1139611,008
Capital work-in-progress0%16169.579.614747
Goodwill29.2%7.56.037.287.287.287.28
Non-current investments0%3.763.763.76000
Loans, non-current0%3.893.89002.682.6
Total non-current financial assets12.5%282524172120
Total non-current assets-0.4%1,1161,1211,1671,1621,1531,112
Total assets-3.3%1,9031,9671,9541,9841,9792,011
Borrowings, non-current-19.6%120149170186198185
Total non-current financial liabilities-11.7%205232236252265254
Provisions, non-current9.1%131212111210
Total non-current liabilities-9%263289298309316303
Borrowings, current-1.3%151153159149129303
Total current financial liabilities-6.1%696741724751627696
Provisions, current-39.6%2.954.232.394.796.165.2
Current tax liabilities5.4%0.650.631.210.170.220
Total current liabilities-6.6%779834801842742814
Total liabilities-7.3%1,0411,1231,0991,1511,0591,117
Equity share capital0%8.28.28.28.28.498.49
Non controlling interest5.6%7773116113100108
Total equity2.1%862844855833920895
Total equity and liabilities-3.3%1,9031,9671,9541,9841,9792,011
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-22.2%43553151101110
Current investments-8.3%121313131330
Loans, current-001.351.3504.8
Total current financial assets-21.2%340431338383377422
Inventories1.6%194191194192217221
Current tax assets47.6%1.931.637.715.496.2610
Total current assets-13.9%567658561606622679
Property, plant and equipment-12%

Cash Flow for Somany Ceramics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs13.3%52464030--
Change in inventories-184%-34.2643-126.38-28.18--
Depreciation23.6%90736864--
Unrealised forex losses/gains2.9%0-0.030.02-0.06--
Adjustments for interest income-50.7%4.147.377.385.75--
Share-based payments-5.8%4.094.2800--
Net Cashflows from Operations-61.7%164427189192--
Income taxes paid (refund)-36.4%22342535--
Net Cashflows From Operating Activities-64.3%141393165157--
Proceeds from sales of PPE-26.1%3.574.484.582.84--
Purchase of property, plant and equipment-48.8%83161177271--
Cash receipts from repayment of advances and loans made to other parties-94.1%1.356.974.215--
Interest received-43.5%4.57.197.927.56--
Other inflows (outflows) of cash-0041-40.63--
Net Cashflows From Investing Activities41.2%-71.83-122.91-90.89-255.32--
Proceeds from changes in ownership interests in subsidiaries-0006.45--
Payments from changes in ownership interests in subsidiaries-0006.68--
Proceeds from issuing shares-83.7%2.9613100--
Payments to acquire or redeem entity's shares-100.6%015500--
Proceeds from borrowings-53.9%10222093172--
Repayments of borrowings-72.9%1003666784--
Payments of lease liabilities-8.68006.41--
Dividends paid-8.3%1213130--
Interest paid10.9%52473831--
Net Cashflows from Financing Activities80.8%-67.59-355.95-21.3250--
Net change in cash and cash eq.100.9%1.76-85.4652-48.85--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-3.1%7.567.777.878.58--
Change in inventories-100.4%0.8829-72.48-11.82--
Depreciation13%53474447--
Unrealised forex losses/gains2.9%0-0.030.02-0.06--
Adjustments for interest income-20.8%20252213--
Share-based payments-5.8%4.094.2800--
Net Cashflows from Operations-68.6%109345142153--
Income taxes paid (refund)

660
670
595
627
643
562
Profit Before exceptional items and Tax33.3%251911192518
Exceptional items before tax-000-200
Total profit before tax33.3%251911172518
Current tax36.4%9.367.136.576.716.476.01
Deferred tax-53.2%-1.85-0.86-2.530.810.870.11
Total tax23.5%7.516.274.047.527.346.12
Total profit (loss) for period45.5%17127.359.671712
Other comp. income net of taxes-566.7%00.8500-0.160
Total Comprehensive Income33.3%17137.359.671712
Earnings Per Share, Basic27.9%4.393.652.532.264.193
Earnings Per Share, Diluted27.9%4.393.652.522.264.182.99
8.3%
262
242
217
186
164
173
Finance costs-3.1%7.567.777.878.581422
Depreciation and Amortization13%534744474442
Other expenses-7.1%446480537402264344
Total Expenses2.9%2,4912,4202,3471,9791,5501,585
Profit Before exceptional items and Tax-28.2%1031431231179527
Exceptional items before tax4110%9.421.2-0.970-18.45-26.18
Total profit before tax-21.7%113144122117761.17
Current tax-32.4%26383230265.78
Deferred tax-114.7%0.752.7-0.4-1.29-5.08-17.87
Total tax-33.3%2740322921-12.09
Total profit (loss) for period-17.5%8610490885613
Other comp. income net of taxes-87%-0.720.08-0.760.031.35-1.17
Total Comprehensive Income-18.4%8510489885712
Earnings Per Share, Basic-15.9%20.8924.6421.2120.66713.193.13
Earnings Per Share, Diluted-15.8%20.8924.6121.2120.66713.193.13
Description(%) Q/QDec-2025Sep-2025Jun-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-1.7%647658582623642561
Other Income-17.5%6.457.615.965.765.245.9
Total Income-1.8%654666588629647567
Cost of Materials13.6%686057645959
Purchases of stock-in-trade-1.6%367373332367373312
Employee Expense4.5%716866666663
Finance costs18%3.162.832.752.071.811.66
Depreciation and Amortization7.1%161516151111
Other expenses15%124108101118107103
Total Expenses-1.7%624635565609623546
Profit Before exceptional items and Tax-3.3%303123202521
Exceptional items before tax-0009.4200
Total profit before tax-3.3%303123302521
Current tax33.8%8.796.826.455.845.495.22
Deferred tax-877.8%-1.11.27-0.650.870.870.33
Total tax-5.6%7.698.095.86.716.365.55
Total profit (loss) for period-4.5%222317231816
Other comp. income net of taxes-257.1%00.7200-0.180
Total Comprehensive Income-4.5%222317231816
Earnings Per Share, Basic-1.1%5.445.494.095.634.463.86
Earnings Per Share, Diluted-1.1%5.445.494.085.634.453.85
419
476
450
449
457
461
Capital work-in-progress-64.7%5.94156.578.042.660.91
Non-current investments14.2%372326320307287132
Loans, non-current15.4%6153505462183
Total non-current financial assets13.8%447393384373361326
Total non-current assets4.7%929887853832823790
Total assets-3.2%1,4961,5451,4141,4381,4441,469
Borrowings, non-current3.6%9.449.15104.039.818.01
Total non-current financial liabilities3.3%959275707676
Provisions, non-current10%1211119.81119.31
Total non-current liabilities3.6%144139125114116114
Borrowings, current4.8%4.694.524.359.987.59168
Total current financial liabilities-14.3%452527484531409474
Provisions, current-50.7%2.413.862.034.495.734.79
Current tax liabilities-000000
Total current liabilities-13.6%523605543601503572
Total liabilities-10.5%667745667715619686
Equity share capital0%8.28.28.28.28.498.49
Total equity3.8%830800747723825783
Total equity and liabilities-3.2%1,4961,5451,4141,4381,4441,469
-37.5%
21
33
23
33
-
-
Net Cashflows From Operating Activities-72%88312119119--
Cashflows used in obtaining control of subsidiaries-90.2%181754029--
Proceeds from sales of PPE-18.7%3.4443.0210--
Purchase of property, plant and equipment65.8%64393473--
Cash receipts from repayment of advances and loans made to other parties-78.9%351625327--
Interest received-64.3%11291112--
Other inflows (outflows) of cash-0041-40.63--
Net Cashflows From Investing Activities-108%-54.81-25.83-26.69-179.98--
Proceeds from issuing shares-0.36000--
Payments to acquire or redeem entity's shares-100.6%015500--
Proceeds from borrowings-66.5%551622268--
Repayments of borrowings-83.3%553246044--
Payments of lease liabilities-8.68006.41--
Dividends paid-8.3%1213130--
Interest paid-3.1%7.567.777.879.36--
Net Cashflows from Financing Activities91.5%-28.52-345.59-66.088.48--
Net change in cash and cash eq.106.2%4.73-59.0426-52.3--