sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
PRSMJOHNSN

PRSMJOHNSN - PRISM JOHNSON LIMITED. Share Price

Cement & Cement Products

₹128.69-2.06(-1.58%)
Market Open as of Dec 15, 2025, 15:30 IST

Valuation

Market Cap6.58 kCr
Price/Earnings (Trailing)35.92
Price/Sales (Trailing)0.84
EV/EBITDA8.97
Price/Free Cashflow21.34
MarketCap/EBT51.18
Enterprise Value7.71 kCr

Fundamentals

Revenue (TTM)7.86 kCr
Rev. Growth (Yr)9.8%
Earnings (TTM)163.07 Cr
Earnings Growth (Yr)101.5%

Profitability

Operating Margin0.00%
EBT Margin2%
Return on Equity9%
Return on Assets2.23%
Free Cashflow Yield4.69%

Price to Sales Ratio

Latest reported: 0.8

Revenue (Last 12 mths)

Latest reported: 7.9 kCr

Net Income (Last 12 mths)

Latest reported: 163.1 Cr

Growth & Returns

Price Change 1W-1.5%
Price Change 1M-8.4%
Price Change 6M-14.5%
Price Change 1Y-32.9%
3Y Cumulative Return1.9%
5Y Cumulative Return8.5%
7Y Cumulative Return6.1%
10Y Cumulative Return4.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-238.77 Cr
Cash Flow from Operations (TTM)737.28 Cr
Cash Flow from Financing (TTM)-526.54 Cr
Cash & Equivalents193 Cr
Free Cash Flow (TTM)348.39 Cr
Free Cash Flow/Share (TTM)6.92

Balance Sheet

Total Assets7.3 kCr
Total Liabilities5.49 kCr
Shareholder Equity1.81 kCr
Current Assets2.5 kCr
Current Liabilities3.05 kCr
Net PPE3.15 kCr
Inventory796.05 Cr
Goodwill24.23 Cr

Capital Structure & Leverage

Debt Ratio0.18
Debt/Equity0.73
Interest Coverage-0.36
Interest/Cashflow Ops4.43

Dividend & Shareholder Returns

Dividend Yield0.63%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 1.9% return compared to 11.9% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.4% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.63%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)3.64

Financial Health

Current Ratio0.82
Debt/Equity0.73

Technical Indicators

RSI (14d)31.42
RSI (5d)40.08
RSI (21d)34.61
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from PRISM JOHNSON

Summary of PRISM JOHNSON's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Revenue Breakdown

Analysis of PRISM JOHNSON's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Cement41.0%761.5 Cr
HRJ31.6%587 Cr
RMC20.6%382.4 Cr
Insurance6.9%127.5 Cr
Total1.9 kCr

Share Holdings

Understand PRISM JOHNSON ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
HATHWAY INVESTMENTS PRIVATE LIMITED37.72%
MATSYAGANDHA INVESTMENTS PRIVATE LIMITED17.33%
RAJAN BEHARILAL RAHEJA10.21%
BLOOMINGDALE INVESTMENT & FINANCE PRIVATE LIMITED6.26%
SBI ELSS TAX SAVER FUND6%
JUPITER INDIA FUND1.5%
SUMAN R RAHEJA1.13%
VIREN RAJAN RAHEJA1.11%
AKSHAY RAJAN RAHEJA1.11%
GAGANDEEP CREDIT CAPITAL PVT LTD1.07%
SATISH B RAHEJA0%
UNCLAIMED DEMAT SHARES SUSPENSE ACCOUNT0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is PRISM JOHNSON Better than it's peers?

Detailed comparison of PRISM JOHNSON against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
KAJARIACERKajaria Ceramics16.77 kCr4.73 kCr-4.70%-10.70%46.313.55--
CERACera Sanitaryware6.78 kCr2.01 kCr-8.90%-31.60%27.623.37--
SOMANYCERASomany Ceramics1.72 kCr2.71 kCr-8.00%-40.20%30.760.63--
HSILHemant Surgical Industries945.61 Cr--8.50%-37.70%113.09---

Sector Comparison: PRSMJOHNSN vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

PRSMJOHNSN metrics compared to Cement

CategoryPRSMJOHNSNCement
PE35.9230.19
PS0.842.31
Growth7.7 %12.4 %
33% metrics above sector average
Key Insights
  • 1. PRSMJOHNSN is NOT among the Top 10 largest companies in Cement & Cement Products.
  • 2. The company holds a market share of 1.8% in Cement & Cement Products.
  • 3. In last one year, the company has had a below average growth that other Cement & Cement Products companies.

Income Statement for PRISM JOHNSON

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-3.7%7,3107,5887,3616,3065,5875,956
Other Income273.5%1283534403828
Total Income-2.4%7,4387,6227,3956,3465,6255,984
Cost of Materials-2.1%1,8371,8771,8971,7551,3931,729
Purchases of stock-in-trade-15.9%529629505412307316
Employee Expense7.4%666620666615550596
Finance costs15.6%223193186185210252
Depreciation and Amortization16.7%483414390310293251
Other expenses-2.1%3,8953,9793,9313,0962,5292,847
Total Expenses-1.4%7,5987,7057,5766,2785,4685,919
Profit Before exceptional items and Tax-92%-160.11-82.89-180.66815765
Exceptional items before tax-40.1%146243-6.848.99-4.78-10.32
Total profit before tax-109.6%-14.25160-187.447715255
Current tax-1330.3%-43.664.63-0.572.45108.6
Deferred tax-69.4%3.067.73-19.49385.8374
Total tax-478.2%-40.612-20.06401683
Total profit (loss) for period-72.7%45162-157.7344140-20.65
Other comp. income net of taxes65.7%159.45-24.98-11.58-5.94-10.08
Total Comprehensive Income-65.3%60171-182.7132134-30.73
Earnings Per Share, Basic-77.3%1.593.6-2.051.823.40.03
Earnings Per Share, Diluted-77.3%1.593.6-2.051.823.40.03
Debt equity ratio-0.2%0750960.01220.011800
Debt service coverage ratio-0.2%0.01620.01820990.015900
Interest service coverage ratio-0.7%0.03820.04460.02330.034500
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-3.5%1,8551,9222,1021,8591,6851,763
Other Income25.5%108.1713871414
Total Income-3.4%1,8651,9302,1151,9461,6991,777
Cost of Materials0.6%473470488448448452
Purchases of stock-in-trade17.2%137117158127119125
Employee Expense-0.6%173174167172168159
Finance costs-4.4%444655565755
Depreciation and Amortization3%140136133121118112
Other expenses-12.5%8991,0271,091990923991
Total Expenses-4.2%1,8531,9352,1031,9831,8141,797
Profit Before exceptional items and Tax286.6%13-5.4312-37.49-114.66-20
Exceptional items before tax33.3%0-0.51470-1.470
Total profit before tax273.2%13-5.93159-37.49-116.13-20
Current tax460.5%204.397.29-43.74-9.091.88
Deferred tax-183.8%-5.81-1.438-361.030.36
Total tax603.5%152.9945-79.74-8.062.24
Total profit (loss) for period109%1.59-5.5612146-103.67-18.26
Other comp. income net of taxes-138.9%-3.28128.44-2.669.53-0.34
Total Comprehensive Income-148%-1.696.612943-94.14-18.6
Earnings Per Share, Basic1.1%0.060.052.570.96-1.78-0.15
Earnings Per Share, Diluted1.1%0.060.052.570.96-1.78-0.15
Debt equity ratio0.2%0910690750.01140.01092
Debt service coverage ratio0.1%0.02230.02120.03410.024600.0163
Interest service coverage ratio0.8%0.05710.04920.07870.03020.010.033
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.9%6,7267,0696,7115,5695,0355,572
Other Income242.1%1313933353626
Total Income-3.5%6,8577,1086,7455,6045,0715,599
Cost of Materials-2.2%1,5141,5481,5441,3661,0531,320
Purchases of stock-in-trade-9.8%1,2531,3891,2761,018806986
Employee Expense5.7%542513523478434464
Finance costs18.2%202171167170191206
Depreciation and Amortization16.2%431371338275253200
Other expenses-3.7%3,0623,1812,9772,2091,9862,324
Total Expenses-2.7%6,9607,1556,8225,4394,8635,457
Profit Before exceptional items and Tax-116.8%-103.24-47.08-77.34165209142
Exceptional items before tax-40.1%146243-6.848.99-4.78-10.32
Total profit before tax-78.4%43195-84.18174204132
Current tax-2486.5%-62.37-1.45-5.7-1.241.350
Deferred tax-68.3%2.86.67-19.62422.4875
Total tax-1535.3%-59.575.22-25.32413.8375
Total profit (loss) for period-46.6%102190-58.8613320056
Other comp. income net of taxes48%-1.94-4.65-4.62-3.58-2.56-14.36
Total Comprehensive Income-46.5%100186-63.4813019742
Earnings Per Share, Basic-62.9%2.033.78-1.172.653.971.12
Earnings Per Share, Diluted-62.9%2.033.78-1.172.653.971.12
Debt equity ratio-0.2%060820.01050.01060.01340.0165
Debt service coverage ratio-0.2%0.01760.01980.0120.01950.01570.0186
Interest service coverage ratio-0.7%0.0420.04890.02840.0410.03740.0279
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-3.2%1,7141,7711,9391,6331,5221,632
Other Income100%191013891515
Total Income-2.7%1,7331,7811,9521,7221,5371,647
Cost of Materials2.3%405396405367370372
Purchases of stock-in-trade7.3%294274371299293290
Employee Expense-2.1%140143136140137129
Finance costs-4.9%404249515249
Depreciation and Amortization3.4%123119118107104102
Other expenses-13.5%708818859723687792
Total Expenses-3.9%1,7011,7701,9241,7531,6351,648
Profit Before exceptional items and Tax190.9%331228-31.59-98.81-0.61
Exceptional items before tax33.3%0-0.51470-1.470
Total profit before tax220%3311175-31.59-100.28-0.61
Current tax593.4%203.745.7-43.58-24.31-0.18
Deferred tax-217.5%-5.16-0.9436-35.682.060.04
Total tax677.8%152.842-79.26-22.25-0.14
Total profit (loss) for period132.2%188.3213348-78.03-0.47
Other comp. income net of taxes-31.3%-0.30.010.71-0.77-0.77-1.11
Total Comprehensive Income131.9%188.3313447-78.8-1.58
Earnings Per Share, Basic21.7%0.350.172.640.95-1.55-0.01
Earnings Per Share, Diluted21.7%0.350.172.640.95-1.55-0.01
Debt equity ratio0.2%075056060980.0108
Debt service coverage ratio0.1%0.02460.02350.03760.025600.0195
Interest service coverage ratio1%0.06390.05480.08930.03070.010.0385

Balance Sheet for PRISM JOHNSON

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-52.8%193408109436284262
Current investments111.5%1115310416413084
Loans, current48.7%2.131.761.611.190.760.78
Total current financial assets-5.4%1,4391,5219941,3961,2531,132
Inventories2.8%796774879826905748
Current tax assets-222.6%00.69114891.8434
Total current assets-0.6%2,5022,5182,3612,6462,5612,265
Property, plant and equipment-2.1%3,1473,2163,2203,2062,7842,889
Capital work-in-progress16.5%142122132123277240
Goodwill0%242424212121
Non-current investments3.2%958928874704627737
Loans, non-current-4.3%0.270.30.350.370.360.44
Total non-current financial assets4.6%1,1261,077967791715884
Total non-current assets0%4,8004,7994,6634,4444,0784,290
Total assets-0.2%7,3027,3187,0247,0896,6406,556
Borrowings, non-current21.6%1,076885985927713958
Total non-current financial liabilities11.3%2,1231,9081,6251,5521,0391,275
Provisions, non-current22.5%504139363542
Total non-current liabilities10.1%2,4352,2112,1992,0861,6861,840
Borrowings, current11.3%248223374406583510
Total current financial liabilities-10.6%2,2762,5472,0722,2072,2592,281
Provisions, current6.6%8277777464107
Current tax liabilities1833.3%140.25163.178.571.11
Total current liabilities-8.5%3,0553,3393,2543,3603,2623,254
Total liabilities-1.1%5,4905,5505,4535,4464,9485,093
Equity share capital0%503503503503503503
Non controlling interest21.1%351290275254282256
Total equity2.5%1,8131,7681,5711,6431,6921,463
Total equity and liabilities-0.2%7,3027,3187,0247,0896,6406,556
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-52.7%18438899414269251
Loans, current-96.2%1.042.060.660.840.530.49
Total current financial assets-17%9471,1418261,1401,014966
Inventories1.4%663654733714772621
Current tax assets-0-11287032
Total current assets-8.9%1,7741,9481,8522,0861,9901,816
Property, plant and equipment-1.9%2,7362,7882,7872,8022,3712,474
Capital work-in-progress20.5%142118113121276233
Non-current investments24.1%582469445401404376
Loans, non-current-43.5%274729149.960.65
Total non-current financial assets14.6%685598559494493514
Total non-current assets1.5%3,7613,7043,6223,5703,2693,351
Total assets-2.1%5,5355,6525,4745,6565,2605,168
Borrowings, non-current23.6%1,033836944884664898
Total non-current financial liabilities11.5%1,6331,4651,5761,5009891,215
Provisions, non-current21.9%403331292926
Total non-current liabilities10.4%1,8841,7071,8161,7361,3301,484
Borrowings, current82%11262222259433365
Total current financial liabilities-16.3%1,5941,9041,9052,0452,1132,126
Provisions, current6.8%797475726284
Current tax liabilities-13-006.970
Total current liabilities-13%2,1342,4542,3472,5292,5362,479
Total liabilities-3.5%4,0174,1614,1634,2653,8653,962
Equity share capital0%503503503503503503
Total equity1.7%1,5171,4911,3111,3911,3941,205
Total equity and liabilities-2.1%5,5355,6525,4745,6565,2605,168

Cash Flow for PRISM JOHNSON

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs16.2%223192185185--
Change in inventories182.3%66-77.9854-224.36--
Depreciation16.7%483414390310--
Impairment loss / reversal110.1%8-68.03-1.39-53.92--
Unrealised forex losses/gains78.4%0.62-0.7616-0.04--
Adjustments for interest income28.8%86676569--
Net Cashflows from Operations28.4%657512581552--
Income taxes paid (refund)-313.1%-79.9739-10.83-13.03--
Net Cashflows From Operating Activities55.9%737473592565--
Cashflows used in obtaining control of subsidiaries31.6%609463532666--
Proceeds from sales of PPE-67.5%1775421816--
Purchase of property, plant and equipment-21.5%389495369368--
Interest received25%91737176--
Other inflows (outflows) of cash88.6%0.34-4.79-0.6692--
Net Cashflows From Investing Activities-437.7%-238.7772-319.59-312.91--
Proceeds from changes in ownership interests in subsidiaries-105.3%02000--
Payments from changes in ownership interests in subsidiaries-111.1%01000--
Proceeds from issuing shares-4204842--
Proceeds from borrowings-24.4%568751222456--
Repayments of borrowings-8.1%814886314623--
Payments of lease liabilities119.1%15069043--
Interest paid-2.3%172176181174--
Other inflows (outflows) of cash-00-0.251.43--
Net Cashflows from Financing Activities-41.8%-526.54-371.09-266.79-341.54--
Effect of exchange rate on cash eq.-00-0.26-0.33--
Net change in cash and cash eq.-116.8%-28.031745.22-89.32--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs18.2%202171167170--
Change in inventories161.7%59-92.9941-194.4--
Depreciation16.2%431371338275--
Impairment loss / reversal112.3%9.52-68.213.17-57.54--
Unrealised forex losses/gains87.3%0.8-0.57170.51--
Adjustments for interest income66.7%26161318--
Net Cashflows from Operations36.5%667489612511--
Income taxes paid (refund)-398.8%-100.5835-13.99-16.06--
Net Cashflows From Operating Activities69.3%768454626527--
Cashflows used in obtaining control of subsidiaries125.9%62285551--
Proceeds from sales of PPE-67.3%1775401212--
Purchase of property, plant and equipment-24.7%352467306315--
Interest received66.7%26161319--
Other inflows (outflows) of cash76.2%-0.27-4.330.1592--
Net Cashflows From Investing Activities-600.7%-249.3651-336.47-238.26--
Proceeds from borrowings-25.4%549736200403--
Repayments of borrowings-7.3%794856281588--
Payments of lease liabilities124.6%147663941--
Interest paid-2.6%152156164159--
Other inflows (outflows) of cash-0002.24--
Net Cashflows from Financing Activities-59.2%-544.48-341.6-283.97-383.78--
Effect of exchange rate on cash eq.-00-0.26-0.33--
Net change in cash and cash eq.-116.6%-25.861635.5-95.61--

What does PRISM JOHNSON LIMITED. do?

Cement & Cement Products•Construction Materials•Small Cap

Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, tiles, sanitaryware, and bath fittings in India and internationally. It operates through four segments: Cement, Tile and Bath (HRJ), Ready Mixed Concrete (RMC), and Insurance. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands. It also provides ceramic, industrial, and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Bathrooms, Johnson Endura, and Johnson International brand names. Further, it engages in the general insurance business, including health, motor, home, and office insurance products. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.

Industry Group:Cement & Cement Products
Employees:5,229
Website:www.prismjohnson.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for PRSMJOHNSN

56/100

Performance Comparison

PRSMJOHNSN vs Cement (2021 - 2025)

PRSMJOHNSN is underperforming relative to the broader Cement sector and has declined by 25.2% compared to the previous year.