Cement & Cement Products
Valuation | |
|---|---|
| Market Cap | 6.16 kCr |
| Price/Earnings (Trailing) | 33.63 |
| Price/Sales (Trailing) | 0.78 |
| EV/EBITDA | 8.48 |
| Price/Free Cashflow | 21.34 |
| MarketCap/EBT | 47.91 |
| Enterprise Value | 7.29 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -0.90% |
| Price Change 1M | -11.3% |
| Price Change 6M | -16.3% |
| Price Change 1Y | -9.9% |
| 3Y Cumulative Return | 6.6% |
| 5Y Cumulative Return | 4.6% |
| 7Y Cumulative Return | 6.9% |
| 10Y Cumulative Return | 5.6% |
| Revenue (TTM) |
| 7.86 kCr |
| Rev. Growth (Yr) | 9.8% |
| Earnings (TTM) | 163.07 Cr |
| Earnings Growth (Yr) | 101.5% |
Profitability | |
|---|---|
| Operating Margin | 0.00% |
| EBT Margin | 2% |
| Return on Equity | 9% |
| Return on Assets | 2.23% |
| Free Cashflow Yield | 4.69% |
Cash Flow & Liquidity |
|---|
| Cash Flow from Investing (TTM) | -238.77 Cr |
| Cash Flow from Operations (TTM) | 737.28 Cr |
| Cash Flow from Financing (TTM) | -526.54 Cr |
| Cash & Equivalents | 193 Cr |
| Free Cash Flow (TTM) | 348.39 Cr |
| Free Cash Flow/Share (TTM) | 6.92 |
Balance Sheet | |
|---|---|
| Total Assets | 7.3 kCr |
| Total Liabilities | 5.49 kCr |
| Shareholder Equity | 1.81 kCr |
| Current Assets | 2.5 kCr |
| Current Liabilities | 3.05 kCr |
| Net PPE | 3.15 kCr |
| Inventory | 796.05 Cr |
| Goodwill | 24.23 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.18 |
| Debt/Equity | 0.73 |
| Interest Coverage | -0.36 |
| Interest/Cashflow Ops | 4.43 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend Yield | 0.63% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Size: Market Cap wise it is among the top 20% companies of india.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Past Returns: In past three years, the stock has provided 6.6% return compared to 12.8% by NIFTY 50.
Momentum: Stock is suffering a negative price momentum. Stock is down -11.3% in last 30 days.
Technicals: SharesGuru indicator is Bearish.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Size: Market Cap wise it is among the top 20% companies of india.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Past Returns: In past three years, the stock has provided 6.6% return compared to 12.8% by NIFTY 50.
Momentum: Stock is suffering a negative price momentum. Stock is down -11.3% in last 30 days.
Technicals: SharesGuru indicator is Bearish.
Investor Care | |
|---|---|
| Dividend Yield | 0.63% |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 3.64 |
Financial Health | |
|---|---|
| Current Ratio | 0.82 |
| Debt/Equity | 0.73 |
Technical Indicators | |
|---|---|
| RSI (14d) | 42.89 |
| RSI (5d) | 65.53 |
| RSI (21d) | 32.51 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal | Buy |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
Summary of PRISM JOHNSON's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Understand PRISM JOHNSON ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| HATHWAY INVESTMENTS PRIVATE LIMITED | 37.72% |
| MATSYAGANDHA INVESTMENT PRIVATE LIMITED | 17.33% |
| RAJAN BEHARILAL RAHEJA | 10.21% |
| BLOOMINGDALE INVESTMENT & FINANCE PRIVATE LIMITED | 6.26% |
| SBI ELSS TAX SAVER FUND | 5.92% |
| SUMAN R RAHEJA | 1.13% |
| AKSHAY RAJAN RAHEJA |
Detailed comparison of PRISM JOHNSON against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| KAJARIACER | Kajaria Ceramics | 14.64 kCr | 4.73 kCr | -8.40% | -6.20% | 39.32 | 3.09 | - | - |
| CERA | Cera Sanitaryware | 6.57 kCr |
Comprehensive comparison against sector averages
PRSMJOHNSN metrics compared to Cement
| Category | PRSMJOHNSN | Cement |
|---|---|---|
| PE | 34.16 | 34.02 |
| PS | 0.80 | 2.36 |
| Growth | 7.7 % | 12.4 % |
Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, tiles, sanitaryware, and bath fittings in India and internationally. It operates through four segments: Cement, Tile and Bath (HRJ), Ready Mixed Concrete (RMC), and Insurance. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands. It also provides ceramic, industrial, and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Bathrooms, Johnson Endura, and Johnson International brand names. Further, it engages in the general insurance business, including health, motor, home, and office insurance products. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
PRSMJOHNSN vs Cement (2021 - 2026)
| 1.11% |
| VIREN RAJAN RAHEJA | 1.11% |
| GAGANDEEP CREDIT CAPITAL PVT LTD | 1.07% |
| SATISH B RAHEJA | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 2.01 kCr |
| -2.40% |
| -26.50% |
| 26.77 |
| 3.27 |
| - |
| - |
| SOMANYCERA | Somany Ceramics | 1.64 kCr | 2.75 kCr | -1.20% | -22.60% | 25.29 | 0.59 | - | - |
| HSIL | Hemant Surgical Industries | 814.83 Cr | - | -19.70% | +373.20% | 113.09 | - | - | - |
| -4.2% |
| 1,853 |
| 1,935 |
| 2,103 |
| 1,983 |
| 1,814 |
| 1,797 |
| Profit Before exceptional items and Tax | 286.6% | 13 | -5.43 | 12 | -37.49 | -114.66 | -20 |
| Exceptional items before tax | 33.3% | 0 | -0.5 | 147 | 0 | -1.47 | 0 |
| Total profit before tax | 273.2% | 13 | -5.93 | 159 | -37.49 | -116.13 | -20 |
| Current tax | 460.5% | 20 | 4.39 | 7.29 | -43.74 | -9.09 | 1.88 |
| Deferred tax | -183.8% | -5.81 | -1.4 | 38 | -36 | 1.03 | 0.36 |
| Total tax | 603.5% | 15 | 2.99 | 45 | -79.74 | -8.06 | 2.24 |
| Total profit (loss) for period | 109% | 1.59 | -5.56 | 121 | 46 | -103.67 | -18.26 |
| Other comp. income net of taxes | -138.9% | -3.28 | 12 | 8.44 | -2.66 | 9.53 | -0.34 |
| Total Comprehensive Income | -148% | -1.69 | 6.6 | 129 | 43 | -94.14 | -18.6 |
| Earnings Per Share, Basic | 1.1% | 0.06 | 0.05 | 2.57 | 0.96 | -1.78 | -0.15 |
| Earnings Per Share, Diluted | 1.1% | 0.06 | 0.05 | 2.57 | 0.96 | -1.78 | -0.15 |
| Debt equity ratio | 0.2% | 091 | 069 | 075 | 0.0114 | 0.01 | 092 |
| Debt service coverage ratio | 0.1% | 0.0223 | 0.0212 | 0.0341 | 0.0246 | 0 | 0.0163 |
| Interest service coverage ratio | 0.8% | 0.0571 | 0.0492 | 0.0787 | 0.0302 | 0.01 | 0.033 |
| 5.7% |
| 542 |
| 513 |
| 523 |
| 478 |
| 434 |
| 464 |
| Finance costs | 18.2% | 202 | 171 | 167 | 170 | 191 | 206 |
| Depreciation and Amortization | 16.2% | 431 | 371 | 338 | 275 | 253 | 200 |
| Other expenses | -3.7% | 3,062 | 3,181 | 2,977 | 2,209 | 1,986 | 2,324 |
| Total Expenses | -2.7% | 6,960 | 7,155 | 6,822 | 5,439 | 4,863 | 5,457 |
| Profit Before exceptional items and Tax | -116.8% | -103.24 | -47.08 | -77.34 | 165 | 209 | 142 |
| Exceptional items before tax | -40.1% | 146 | 243 | -6.84 | 8.99 | -4.78 | -10.32 |
| Total profit before tax | -78.4% | 43 | 195 | -84.18 | 174 | 204 | 132 |
| Current tax | -2486.5% | -62.37 | -1.45 | -5.7 | -1.24 | 1.35 | 0 |
| Deferred tax | -68.3% | 2.8 | 6.67 | -19.62 | 42 | 2.48 | 75 |
| Total tax | -1535.3% | -59.57 | 5.22 | -25.32 | 41 | 3.83 | 75 |
| Total profit (loss) for period | -46.6% | 102 | 190 | -58.86 | 133 | 200 | 56 |
| Other comp. income net of taxes | 48% | -1.94 | -4.65 | -4.62 | -3.58 | -2.56 | -14.36 |
| Total Comprehensive Income | -46.5% | 100 | 186 | -63.48 | 130 | 197 | 42 |
| Earnings Per Share, Basic | -62.9% | 2.03 | 3.78 | -1.17 | 2.65 | 3.97 | 1.12 |
| Earnings Per Share, Diluted | -62.9% | 2.03 | 3.78 | -1.17 | 2.65 | 3.97 | 1.12 |
| Debt equity ratio | -0.2% | 06 | 082 | 0.0105 | 0.0106 | 0.0134 | 0.0165 |
| Debt service coverage ratio | -0.2% | 0.0176 | 0.0198 | 0.012 | 0.0195 | 0.0157 | 0.0186 |
| Interest service coverage ratio | -0.7% | 0.042 | 0.0489 | 0.0284 | 0.041 | 0.0374 | 0.0279 |
| 20.5% |
| 142 |
| 118 |
| 113 |
| 121 |
| 276 |
| 233 |
| Non-current investments | 24.1% | 582 | 469 | 445 | 401 | 404 | 376 |
| Loans, non-current | -43.5% | 27 | 47 | 29 | 14 | 9.96 | 0.65 |
| Total non-current financial assets | 14.6% | 685 | 598 | 559 | 494 | 493 | 514 |
| Total non-current assets | 1.5% | 3,761 | 3,704 | 3,622 | 3,570 | 3,269 | 3,351 |
| Total assets | -2.1% | 5,535 | 5,652 | 5,474 | 5,656 | 5,260 | 5,168 |
| Borrowings, non-current | 23.6% | 1,033 | 836 | 944 | 884 | 664 | 898 |
| Total non-current financial liabilities | 11.5% | 1,633 | 1,465 | 1,576 | 1,500 | 989 | 1,215 |
| Provisions, non-current | 21.9% | 40 | 33 | 31 | 29 | 29 | 26 |
| Total non-current liabilities | 10.4% | 1,884 | 1,707 | 1,816 | 1,736 | 1,330 | 1,484 |
| Borrowings, current | 82% | 112 | 62 | 222 | 259 | 433 | 365 |
| Total current financial liabilities | -16.3% | 1,594 | 1,904 | 1,905 | 2,045 | 2,113 | 2,126 |
| Provisions, current | 6.8% | 79 | 74 | 75 | 72 | 62 | 84 |
| Current tax liabilities | - | 13 | - | 0 | 0 | 6.97 | 0 |
| Total current liabilities | -13% | 2,134 | 2,454 | 2,347 | 2,529 | 2,536 | 2,479 |
| Total liabilities | -3.5% | 4,017 | 4,161 | 4,163 | 4,265 | 3,865 | 3,962 |
| Equity share capital | 0% | 503 | 503 | 503 | 503 | 503 | 503 |
| Total equity | 1.7% | 1,517 | 1,491 | 1,311 | 1,391 | 1,394 | 1,205 |
| Total equity and liabilities | -2.1% | 5,535 | 5,652 | 5,474 | 5,656 | 5,260 | 5,168 |
| -398.8% |
| -100.58 |
| 35 |
| -13.99 |
| -16.06 |
| - |
| - |
| Net Cashflows From Operating Activities | 69.3% | 768 | 454 | 626 | 527 | - | - |
| Cashflows used in obtaining control of subsidiaries | 125.9% | 62 | 28 | 55 | 51 | - | - |
| Proceeds from sales of PPE | -67.3% | 177 | 540 | 12 | 12 | - | - |
| Purchase of property, plant and equipment | -24.7% | 352 | 467 | 306 | 315 | - | - |
| Interest received | 66.7% | 26 | 16 | 13 | 19 | - | - |
| Other inflows (outflows) of cash | 76.2% | -0.27 | -4.33 | 0.15 | 92 | - | - |
| Net Cashflows From Investing Activities | -600.7% | -249.36 | 51 | -336.47 | -238.26 | - | - |
| Proceeds from borrowings | -25.4% | 549 | 736 | 200 | 403 | - | - |
| Repayments of borrowings | -7.3% | 794 | 856 | 281 | 588 | - | - |
| Payments of lease liabilities | 124.6% | 147 | 66 | 39 | 41 | - | - |
| Interest paid | -2.6% | 152 | 156 | 164 | 159 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | 2.24 | - | - |
| Net Cashflows from Financing Activities | -59.2% | -544.48 | -341.6 | -283.97 | -383.78 | - | - |
| Effect of exchange rate on cash eq. | - | 0 | 0 | -0.26 | -0.33 | - | - |
| Net change in cash and cash eq. | -116.6% | -25.86 | 163 | 5.5 | -95.61 | - | - |
Analysis of PRISM JOHNSON's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Sep 30, 2025
| Description | Share | Value |
|---|---|---|
| Cement | 41.0% | 761.5 Cr |
| HRJ | 31.6% | 587 Cr |
| RMC | 20.6% | 382.4 Cr |
| Insurance | 6.9% | 127.5 Cr |
| Total | 1.9 kCr |