PRSMJOHNSN - PRISM JOHNSON LIMITED. Share Price

Cement & Cement Products

Sharesguru Stock Score

PRSMJOHNSN

51/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹123.85-2.55(-2.02%)

Market Closed as of Apr 13, 2026, 15:30 IST

Select time range

Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: In past three years, the stock has provided 2.9% return compared to 10.2% by NIFTY 50.

Valuation
Market Cap	6.22 kCr
Price/Earnings (Trailing)	31.76
Price/Sales (Trailing)	0.8
EV/EBITDA	7.53
Price/Free Cashflow	21.34
MarketCap/EBT	25.67
Enterprise Value	7.35 kCr

Fundamentals
Revenue (TTM)	7.76 kCr
Rev. Growth (Yr)	-4.9%
Earnings (TTM)	166.97 Cr
Earnings Growth (Yr)	8.5%

Profitability
Operating Margin	0.00%
EBT Margin	3%
Return on Equity	9.21%
Return on Assets	2.29%
Free Cashflow Yield	4.69%

Growth & Returns
Price Change 1W	0.00%
Price Change 1M	-1.3%
Price Change 6M	-15.7%
Price Change 1Y	-5.6%
3Y Cumulative Return	2.9%
5Y Cumulative Return	0.40%
7Y Cumulative Return	3.3%
10Y Cumulative Return	3.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-238.77 Cr
Cash Flow from Operations (TTM)	737.28 Cr
Cash Flow from Financing (TTM)	-526.54 Cr
Cash & Equivalents	193 Cr
Free Cash Flow (TTM)	348.39 Cr
Free Cash Flow/Share (TTM)	6.92

Balance Sheet
Total Assets	7.3 kCr
Total Liabilities	5.49 kCr
Shareholder Equity	1.81 kCr
Current Assets	2.5 kCr
Current Liabilities	3.05 kCr
Net PPE	3.15 kCr
Inventory	796.05 Cr
Goodwill	24.23 Cr

Capital Structure & Leverage
Debt Ratio	0.18
Debt/Equity	0.73
Interest Coverage	0.26
Interest/Cashflow Ops	4.43

Dividend & Shareholder Returns
Dividend Yield	0.63%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Technical Indicators
RSI (14d)	39.77
RSI (5d)	50.23
RSI (21d)	44.09
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
SharesGuru Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Description	Share	Value
Cement	42.3%	782.9 Cr
HRJ	31.4%	581.1 Cr
RMC	21.3%	394.5 Cr
Insurance	4.9%	90.6 Cr
Total		1.8 kCr

Shareholder Name	Holding %
HATHWAY INVESTMENTS PRIVATE LIMITED	37.72%
MATSYAGANDHA INVESTMENT PRIVATE LIMITED	17.33%
RAJAN BEHARILAL RAHEJA	10.21%
BLOOMINGDALE INVESTMENT & FINANCE PRIVATE LIMITED	6.26%
SBI ELSS TAX SAVER FUND	5.92%
SUMAN R RAHEJA	1.13%
AKSHAY RAJAN RAHEJA	1.11%
VIREN RAJAN RAHEJA	1.11%
GAGANDEEP CREDIT CAPITAL PVT LTD	1.07%
SATISH B RAHEJA	0%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
KAJARIACER	Kajaria Ceramics	17.83 kCr	4.73 kCr	+23.00%	+39.80%	47.91	3.77	-	-
CERA	Cera Sanitaryware	6.57 kCr	2.01 kCr	+14.60%	-3.90%	26.77	3.27	-	-
SOMANYCERA	Somany Ceramics	1.74 kCr	2.75 kCr	+17.90%	+0.90%	26.95	0.63	-	-
HSIL	Hemant Surgical Industries	351.91 Cr	-	+104.10%	+414.80%	113.09	-	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-3.7%	7,310	7,588	7,361	6,306	5,587	5,956
Other Income	273.5%	128	35	34	40	38	28
Total Income	-2.4%	7,438	7,622	7,395	6,346	5,625	5,984
Cost of Materials	-2.1%	1,837	1,877	1,897	1,755	1,393	1,729
Purchases of stock-in-trade	-15.9%	529	629	505	412	307	316
Employee Expense	7.4%	666	620	666	615	550	596
Finance costs	15.6%	223	193	186	185	210	252
Depreciation and Amortization	16.7%	483	414	390	310	293	251
Other expenses	-2.1%	3,895	3,979	3,931	3,096	2,529	2,847
Total Expenses	-1.4%	7,598	7,705	7,576	6,278	5,468	5,919
Profit Before exceptional items and Tax	-92%	-160.11	-82.89	-180.6	68	157	65
Exceptional items before tax	-40.1%	146	243	-6.84	8.99	-4.78	-10.32
Total profit before tax	-109.6%	-14.25	160	-187.44	77	152	55
Current tax	-1330.3%	-43.66	4.63	-0.57	2.45	10	8.6
Deferred tax	-69.4%	3.06	7.73	-19.49	38	5.83	74
Total tax	-478.2%	-40.6	12	-20.06	40	16	83
Total profit (loss) for period	-72.7%	45	162	-157.73	44	140	-20.65
Other comp. income net of taxes	65.7%	15	9.45	-24.98	-11.58	-5.94	-10.08
Total Comprehensive Income	-65.3%	60	171	-182.71	32	134	-30.73
Earnings Per Share, Basic	-77.3%	1.59	3.6	-2.05	1.82	3.4	0.03
Earnings Per Share, Diluted	-77.3%	1.59	3.6	-2.05	1.82	3.4	0.03
Debt equity ratio	-0.2%	075	096	0.0122	0.0118	0	0
Debt service coverage ratio	-0.2%	0.0162	0.0182	099	0.0159	0	0
Interest service coverage ratio	-0.7%	0.0382	0.0446	0.0233	0.0345	0	0

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	-0.6%	1,844	1,855	1,922	2,102	1,859	1,685
Other Income	-39.6%	6.44	10	8.17	13	87	14
Total Income	-0.8%	1,850	1,865	1,930	2,115	1,946	1,699
Cost of Materials	-0.6%	470	473	470	488	448	448
Purchases of stock-in-trade	11.8%	153	137	117	158	127	119
Employee Expense	-2.9%	168	173	174	167	172	168
Finance costs	4.7%	46	44	46	55	56	57
Depreciation and Amortization	-5%	133	140	136	133	121	118
Other expenses	1.4%	912	899	1,027	1,091	990	923
Total Expenses	1.7%	1,884	1,853	1,935	2,103	1,983	1,814
Profit Before exceptional items and Tax	-384.4%	-33.13	13	-5.43	12	-37.49	-114.66
Exceptional items before tax	-	109	0	-0.5	147	0	-1.47
Total profit before tax	525%	76	13	-5.93	159	-37.49	-116.13
Current tax	-21.1%	16	20	4.39	7.29	-43.74	-9.09
Deferred tax	261.5%	12	-5.81	-1.4	38	-36	1.03
Total tax	100%	29	15	2.99	45	-79.74	-8.06
Total profit (loss) for period	8205.1%	50	1.59	-5.56	121	46	-103.67
Other comp. income net of taxes	-25.5%	-4.37	-3.28	12	8.44	-2.66	9.53
Total Comprehensive Income	1772.9%	46	-1.69	6.6	129	43	-94.14
Earnings Per Share, Basic	122.3%	1.21	0.06	0.05	2.57	0.96	-1.78
Earnings Per Share, Diluted	122.3%	1.21	0.06	0.05	2.57	0.96	-1.78
Debt equity ratio	0%	09	091	069	075	0.0114	0.01
Debt service coverage ratio	0.6%	0.0284	0.0223	0.0212	0.0341	0.0246	0
Interest service coverage ratio	1.3%	0.0691	0.0571	0.0492	0.0787	0.0302	0.01

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-4.9%	6,726	7,069	6,711	5,569	5,035	5,572
Other Income	242.1%	131	39	33	35	36	26
Total Income	-3.5%	6,857	7,108	6,745	5,604	5,071	5,599
Cost of Materials	-2.2%	1,514	1,548	1,544	1,366	1,053	1,320
Purchases of stock-in-trade	-9.8%	1,253	1,389	1,276	1,018	806	986
Employee Expense	5.7%	542	513	523	478	434	464
Finance costs	18.2%	202	171	167	170	191	206
Depreciation and Amortization	16.2%	431	371	338	275	253	200
Other expenses	-3.7%	3,062	3,181	2,977	2,209	1,986	2,324
Total Expenses	-2.7%	6,960	7,155	6,822	5,439	4,863	5,457
Profit Before exceptional items and Tax	-116.8%	-103.24	-47.08	-77.34	165	209	142
Exceptional items before tax	-40.1%	146	243	-6.84	8.99	-4.78	-10.32
Total profit before tax	-78.4%	43	195	-84.18	174	204	132
Current tax	-2486.5%	-62.37	-1.45	-5.7	-1.24	1.35	0
Deferred tax	-68.3%	2.8	6.67	-19.62	42	2.48	75
Total tax	-1535.3%	-59.57	5.22	-25.32	41	3.83	75
Total profit (loss) for period	-46.6%	102	190	-58.86	133	200	56
Other comp. income net of taxes	48%	-1.94	-4.65	-4.62	-3.58	-2.56	-14.36
Total Comprehensive Income	-46.5%	100	186	-63.48	130	197	42
Earnings Per Share, Basic	-62.9%	2.03	3.78	-1.17	2.65	3.97	1.12
Earnings Per Share, Diluted	-62.9%	2.03	3.78	-1.17	2.65	3.97	1.12
Debt equity ratio	-0.2%	06	082	0.0105	0.0106	0.0134	0.0165
Debt service coverage ratio	-0.2%	0.0176	0.0198	0.012	0.0195	0.0157	0.0186
Interest service coverage ratio	-0.7%	0.042	0.0489	0.0284	0.041	0.0374	0.0279

Category	PRSMJOHNSN	Cement
PE	31.76	29.85
PS	0.80	2.07
Growth	3.3 %	11.7 %

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	1.2%	1,735	1,714	1,771	1,939	1,633	1,522
Other Income	-64.4%	7.41	19	10	13	89	15
Total Income	0.5%	1,742	1,733	1,781	1,952	1,722	1,537
Cost of Materials	2.5%	415	405	396	405	367	370
Purchases of stock-in-trade	3.8%	305	294	274	371	299	293
Employee Expense	-4.3%	134	140	143	136	140	137
Finance costs	5.1%	42	40	42	49	51	52
Depreciation and Amortization	-1.6%	121	123	119	118	107	104
Other expenses	4.4%	739	708	818	859	723	687
Total Expenses	3%	1,752	1,701	1,770	1,924	1,753	1,635
Profit Before exceptional items and Tax	-132%	-9.25	33	12	28	-31.59	-98.81
Exceptional items before tax	-	112	0	-0.5	147	0	-1.47
Total profit before tax	218.8%	103	33	11	175	-31.59	-100.28
Current tax	-21.1%	16	20	3.74	5.7	-43.58	-24.31
Deferred tax	246.1%	10	-5.16	-0.94	36	-35.68	2.06
Total tax	78.6%	26	15	2.8	42	-79.26	-22.25
Total profit (loss) for period	347.1%	77	18	8.32	133	48	-78.03
Other comp. income net of taxes	-158.5%	-2.36	-0.3	0.01	0.71	-0.77	-0.77
Total Comprehensive Income	335.3%	75	18	8.33	134	47	-78.8
Earnings Per Share, Basic	181.5%	1.53	0.35	0.17	2.64	0.95	-1.55
Earnings Per Share, Diluted	181.5%	1.53	0.35	0.17	2.64	0.95	-1.55
Debt equity ratio	0%	075	075	056	06	098	0.01
Debt service coverage ratio	0.9%	0.0331	0.0246	0.0235	0.0376	0.0256	0
Interest service coverage ratio	1.8%	0.0808	0.0639	0.0548	0.0893	0.0307	0.01

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-52.8%	193	408	109	436	284	262
Current investments	111.5%	111	53	104	164	130	84
Loans, current	48.7%	2.13	1.76	1.61	1.19	0.76	0.78
Total current financial assets	-5.4%	1,439	1,521	994	1,396	1,253	1,132
Inventories	2.8%	796	774	879	826	905	748
Current tax assets	-222.6%	0	0.69	114	89	1.84	34
Total current assets	-0.6%	2,502	2,518	2,361	2,646	2,561	2,265
Property, plant and equipment	-2.1%	3,147	3,216	3,220	3,206	2,784	2,889
Capital work-in-progress	16.5%	142	122	132	123	277	240
Goodwill	0%	24	24	24	21	21	21
Non-current investments	3.2%	958	928	874	704	627	737
Loans, non-current	-4.3%	0.27	0.3	0.35	0.37	0.36	0.44
Total non-current financial assets	4.6%	1,126	1,077	967	791	715	884
Total non-current assets	0%	4,800	4,799	4,663	4,444	4,078	4,290
Total assets	-0.2%	7,302	7,318	7,024	7,089	6,640	6,556
Borrowings, non-current	21.6%	1,076	885	985	927	713	958
Total non-current financial liabilities	11.3%	2,123	1,908	1,625	1,552	1,039	1,275
Provisions, non-current	22.5%	50	41	39	36	35	42
Total non-current liabilities	10.1%	2,435	2,211	2,199	2,086	1,686	1,840
Borrowings, current	11.3%	248	223	374	406	583	510
Total current financial liabilities	-10.6%	2,276	2,547	2,072	2,207	2,259	2,281
Provisions, current	6.6%	82	77	77	74	64	107
Current tax liabilities	1833.3%	14	0.25	16	3.17	8.57	1.11
Total current liabilities	-8.5%	3,055	3,339	3,254	3,360	3,262	3,254
Total liabilities	-1.1%	5,490	5,550	5,453	5,446	4,948	5,093
Equity share capital	0%	503	503	503	503	503	503
Non controlling interest	21.1%	351	290	275	254	282	256
Total equity	2.5%	1,813	1,768	1,571	1,643	1,692	1,463
Total equity and liabilities	-0.2%	7,302	7,318	7,024	7,089	6,640	6,556

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-52.7%	184	388	99	414	269	251
Loans, current	-96.2%	1.04	2.06	0.66	0.84	0.53	0.49
Total current financial assets	-17%	947	1,141	826	1,140	1,014	966
Inventories	1.4%	663	654	733	714	772	621
Current tax assets	-	0	-	112	87	0	32
Total current assets	-8.9%	1,774	1,948	1,852	2,086	1,990	1,816
Property, plant and equipment	-1.9%	2,736	2,788	2,787	2,802	2,371	2,474
Capital work-in-progress	20.5%	142	118	113	121	276	233
Non-current investments	24.1%	582	469	445	401	404	376
Loans, non-current	-43.5%	27	47	29	14	9.96	0.65
Total non-current financial assets	14.6%	685	598	559	494	493	514
Total non-current assets	1.5%	3,761	3,704	3,622	3,570	3,269	3,351
Total assets	-2.1%	5,535	5,652	5,474	5,656	5,260	5,168
Borrowings, non-current	23.6%	1,033	836	944	884	664	898
Total non-current financial liabilities	11.5%	1,633	1,465	1,576	1,500	989	1,215
Provisions, non-current	21.9%	40	33	31	29	29	26
Total non-current liabilities	10.4%	1,884	1,707	1,816	1,736	1,330	1,484
Borrowings, current	82%	112	62	222	259	433	365
Total current financial liabilities	-16.3%	1,594	1,904	1,905	2,045	2,113	2,126
Provisions, current	6.8%	79	74	75	72	62	84
Current tax liabilities	-	13	-	0	0	6.97	0
Total current liabilities	-13%	2,134	2,454	2,347	2,529	2,536	2,479
Total liabilities	-3.5%	4,017	4,161	4,163	4,265	3,865	3,962
Equity share capital	0%	503	503	503	503	503	503
Total equity	1.7%	1,517	1,491	1,311	1,391	1,394	1,205
Total equity and liabilities	-2.1%	5,535	5,652	5,474	5,656	5,260	5,168

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	16.2%	223	192	185	185	-	-
Change in inventories	182.3%	66	-77.98	54	-224.36	-	-
Depreciation	16.7%	483	414	390	310	-	-
Impairment loss / reversal	110.1%	8	-68.03	-1.39	-53.92	-	-
Unrealised forex losses/gains	78.4%	0.62	-0.76	16	-0.04	-	-
Adjustments for interest income	28.8%	86	67	65	69	-	-
Net Cashflows from Operations	28.4%	657	512	581	552	-	-
Income taxes paid (refund)	-313.1%	-79.97	39	-10.83	-13.03	-	-
Net Cashflows From Operating Activities	55.9%	737	473	592	565	-	-
Cashflows used in obtaining control of subsidiaries	31.6%	609	463	532	666	-	-
Proceeds from sales of PPE	-67.5%	177	542	18	16	-	-
Purchase of property, plant and equipment	-21.5%	389	495	369	368	-	-
Interest received	25%	91	73	71	76	-	-
Other inflows (outflows) of cash	88.6%	0.34	-4.79	-0.66	92	-	-
Net Cashflows From Investing Activities	-437.7%	-238.77	72	-319.59	-312.91	-	-
Proceeds from changes in ownership interests in subsidiaries	-105.3%	0	20	0	0	-	-
Payments from changes in ownership interests in subsidiaries	-111.1%	0	10	0	0	-	-
Proceeds from issuing shares	-	42	0	48	42	-	-
Proceeds from borrowings	-24.4%	568	751	222	456	-	-
Repayments of borrowings	-8.1%	814	886	314	623	-	-
Payments of lease liabilities	119.1%	150	69	0	43	-	-
Interest paid	-2.3%	172	176	181	174	-	-
Other inflows (outflows) of cash	-	0	0	-0.25	1.43	-	-
Net Cashflows from Financing Activities	-41.8%	-526.54	-371.09	-266.79	-341.54	-	-
Effect of exchange rate on cash eq.	-	0	0	-0.26	-0.33	-	-
Net change in cash and cash eq.	-116.8%	-28.03	174	5.22	-89.32	-	-

PRSMJOHNSN - PRISM JOHNSON LIMITED. Share Price

PRSMJOHNSN

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

PRSMJOHNSN

PRSMJOHNSN - PRISM JOHNSON LIMITED. Share Price

PRSMJOHNSN

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

PRSMJOHNSN

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does PRISM JOHNSON LIMITED. do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does PRISM JOHNSON LIMITED. do?

Important Disclosure & Data Context