sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ICIL logo

ICIL - Indo Count Industries Ltd Share Price

Textiles & Apparels
Sharesguru Stock Score

ICIL

63/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹243.29-5.27(-2.12%)
Market Closed as of Apr 13, 2026, 15:30 IST
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 20.9% return compared to 10.2% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Cons

No major cons observed.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

ICIL

63/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap4.84 kCr
Price/Earnings (Trailing)43.04
Price/Sales (Trailing)1.17
EV/EBITDA13.41
Price/Free Cashflow37.61
MarketCap/EBT32.17
Enterprise Value5.79 kCr

Fundamentals

Revenue (TTM)4.15 kCr
Rev. Growth (Yr)-8%
Earnings (TTM)112.45 Cr
Earnings Growth (Yr)-67.6%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity4.87%
Return on Assets2.65%
Free Cashflow Yield2.66%

Growth & Returns

Price Change 1W-3.8%
Price Change 1M4.2%
Price Change 6M-6.1%
Price Change 1Y-12.7%
3Y Cumulative Return20.9%
5Y Cumulative Return14.2%
7Y Cumulative Return25.5%
10Y Cumulative Return2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-485.09 Cr
Cash Flow from Operations (TTM)394.14 Cr
Cash Flow from Financing (TTM)104.62 Cr
Cash & Equivalents61.73 Cr
Free Cash Flow (TTM)142.56 Cr
Free Cash Flow/Share (TTM)7.2

Balance Sheet

Total Assets4.24 kCr
Total Liabilities1.94 kCr
Shareholder Equity2.31 kCr
Current Assets2.2 kCr
Current Liabilities1.35 kCr
Net PPE1.36 kCr
Inventory1.21 kCr
Goodwill115.93 Cr

Capital Structure & Leverage

Debt Ratio0.24
Debt/Equity0.44
Interest Coverage0.17
Interest/Cashflow Ops3.96

Dividend & Shareholder Returns

Dividend/Share (TTM)2
Dividend Yield0.74%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 20.9% return compared to 10.2% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.74%
Dividend/Share (TTM)2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)5.68

Financial Health

Current Ratio1.63
Debt/Equity0.44

Technical Indicators

RSI (14d)52.39
RSI (5d)31.95
RSI (21d)46.96
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Indo Count Industries

Summary of Indo Count Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided a positive outlook for Indo Count Industries Limited, emphasizing transformative trade agreements that bolster the Indian textile sector, particularly with the U.S. and Europe. The U.S. trade deal has reduced tariff uncertainty, while the EU FTA allows for duty-free textile exports from India, creating a competitive edge in a USD 260 billion market. Management anticipates customer confidence will improve through FY '27.

Key forward-looking points include:

  1. New Greenfield Facility: A pillow manufacturing facility in North Carolina has commenced operations, with an annual capacity of 18 million pillows, raising total utility bedding capacity to 31 million pillows. This is expected to significantly strengthen financial performance.

  2. Growth Expectation: The new utility bedding segment, initiated just 16 months ago, is projected to contribute approximately USD 175 million to consolidated top-line revenue over the next few years. Its revenues doubled year-on-year, reaching an annualized run rate of nearly USD 100 million.

  3. Market Positioning: The strategic advantages from recent trade agreements are expected to improve market positioning. Non-U.S. markets are now contributing about 30% of core business revenue, and management is focused on geographical diversification.

  4. Revenue Doubling Goal: Indo Count aims to double its revenues by 2028, leveraging a balanced mix of businesses and geographic reach.

  5. ESG Leadership: The company has seen a sharp rise in its S&P Global ESG score, now at 78, which is significantly above the industry average. This underlines their commitment to sustainable growth.

  6. Future Margin Improvement: Although margins have been impacted by tariffs and new business investments, management expects a gradual return to previous EBITDA margins of 15%-16% as tariffs normalize.

Overall, management confidently anticipates improved operational conditions and scaling opportunities, positioned to leverage newfound trade advantages.

Q&A from the Earnings Conference Call Transcript

1. Question by Rahul Jain:
"Sir, how do we look at the scenario in U.S. typically in terms of the demand at the customer end and your customer end? Given the tariff situation was the stock at our customer much lower than normal?"

Answer by Mohit Jain:
Demand has been decent during the holiday season in the U.S., but retailers raised prices post-holiday due to tariffs. Thus, we need to monitor future sales closely. Inventory levels aren't high, so while we can't project a spike in revenues definitively, we remain optimistic about the U.S. market's resilience. We're cautious but hopeful for the next few quarters.

2. Question by Rahul Jain:
"Will we reverse the discounts given to customers due to tariffs once the final tariff structures are clarified?"

Answer by Mohit Jain:
While reversals of discounts will happen gradually as we transition out of the tariff situation, I can't provide exact figures at this point. We are working closely with our customers to navigate this change, and we expect to see positive impacts reflected in our numbers as circumstances normalize.

3. Question by Rahul Jain:
"Can you confirm the guidance provided previously regarding new business revenues?"

Answer by Mohit Jain:
Yes, we stand by the previous guidance. We are expecting our new business, including utility bedding and brand revenue, to contribute approximately USD275 million by FY '28, which aligns with our growth strategy.

4. Question by Abhishek Shankar:
"What is the total size of the home textile market in Europe, and what is India's share?"

Answer by Mohit Jain:
The home textile market in Europe is around USD30 billion. Currently, India's revenue contribution is in the mid-single digits, but the EU FTA will enhance our competitive positioning, and we expect to significantly increase our market share in the coming years.

5. Question by Aman Agrawal:
"What guidance can we expect for the utility business and new facility ramp-up?"

Answer by Mohit Jain:
While it's challenging to provide precise figures, our target remains to reach about USD275 million from new businesses in 3 years. We anticipate gradual growth, but exact Q-on-Q increases are hard to predict due to varying customer demands and order sizes.

6. Question by Gautam Trivedi:
"How is the domestic market growing, and what strategies are you employing?"

Answer by Mohit Jain:
The domestic market is crucial for us, currently comprising around 2.25% of our revenue. We're implementing targeted marketing strategies via our brands Boutique Living and Layers, focusing on both online and offline channels to maximize engagement as the real estate market expands.

7. Question by Yash Tanna:
"What encourages the aspiration to double revenues by FY '28, given historic growth limitations?"

Answer by Mohit Jain:
We believe the recent FTA developments and improved competitiveness will drive growth. Our capacity is set to increase with existing and new business lines. We are leveraging three growth levers: core business, utility bedding, and brand initiatives.

These summaries encapsulate the essential insights and forward guidance discussed during the Q&A session of the conference call.

Share Holdings

Understand Indo Count Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Sandridge Investments Limited31.31%
Indocount Securities Limited15.67%
Elm Park Fund Limited5.2%
Gayatri Devi Jain3.38%
Hsbc Mutual Fund - Hsbc Small Cap Fund2.98%
Shikha Jain2.65%
Uti Aggressive Hybrid Fund1.66%
Long Term India Fund1.51%
Mukul Mahavir Agrawal1.26%
Yarntex Exports Ltd1.17%
Neha Singhvi1.15%
Shivani Patodia1.1%
Margo Finance Limited0.77%
Mohit Anilkumar Jain0.35%
Slab Promoters Private Limited0.16%
Rini Investment And Finance Private Limited0.06%
Anil Kumar Jain Huf0.04%
Sunita Jaipuria0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Indo Count Industries Better than it's peers?

Detailed comparison of Indo Count Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
KPRMILLK.P.R. Mill29.71 kCr6.74 kCr+3.60%-10.80%35.224.41--
TRIDENTTrident12.83 kCr7.01 kCr+9.80%-3.40%31.861.83--
ALOKINDSAlok Industries6.84 kCr3.83 kCr+5.80%-11.80%-10.851.79--
BOMDYEINGBombay Dyeing & Mfg. Co.2.23 kCr1.55 kCr+3.40%-14.90%119.981.44--

Income Statement for Indo Count Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations16.7%4,1513,5573,0122,8422,5192,080
Other Income-9.3%4044311403855
Total Income16.4%4,1913,6013,0432,9822,5572,135
Cost of Materials6.5%1,7701,6621,3731,2731,3341,108
Purchases of stock-in-trade69.8%1086454166710.37
Employee Expense38.5%433313268191159148
Finance costs76.8%1237062472839
Depreciation and Amortization41.5%1178365414343
Other expenses14%1,3361,172929864714609
Total Expenses22.5%3,8573,1502,6842,4962,2141,980
Profit Before exceptional items and Tax-25.8%334450359486343155
Exceptional items before tax-0000-3.65-98.46
Total profit before tax-25.8%33445035948634057
Current tax-17.7%8097741368919
Deferred tax-56.6%7.08158.13-8.151.27-35.3
Total tax-21.6%881128212790-16.42
Total profit (loss) for period-27.3%24633827735924973
Other comp. income net of taxes-407.5%-13.92-1.94-40.34-26.860-48.59
Total Comprehensive Income-31%23233623633230925
Earnings Per Share, Basic-28.9%12.4217.0613.9718.1612.73.74
Earnings Per Share, Diluted-28.9%12.4217.0613.9718.1612.73.74
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations0.1%1,0631,0629591,0231,1521,036
Other Income-44.4%11198.615.97168.94
Total Income-0.7%1,0741,0829671,0291,1681,045
Cost of Materials-17.9%409498393359377504
Purchases of stock-in-trade329.1%32-12.5347175028
Employee Expense6.5%132124117118119106
Finance costs-6.5%303231363630
Depreciation and Amortization0%393938363025
Other expenses3.3%345334286317332359
Total Expenses1.1%1,0411,0309181,0131,068934
Profit Before exceptional items and Tax-35.3%34524916100111
Total profit before tax-35.3%34524916100111
Current tax-51.3%9.2818121.832328
Deferred tax79.6%-0.22-4.97-0.372.61.081.6
Total tax-32.7%9.0713124.422429
Total profit (loss) for period-39.5%243938117582
Other comp. income net of taxes124.7%5.13-15.723.9211-18.65-10.13
Total Comprehensive Income31.8%302342235771
Earnings Per Share, Basic-76.3%1.231.971.910.573.814.12
Earnings Per Share, Diluted-76.3%1.231.971.910.573.814.12
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations13.2%3,7723,3322,7842,8062,5151,965
Other Income8.9%5046341393854
Total Income13.1%3,8213,3792,8182,9452,5522,019
Cost of Materials0.7%1,6741,6621,3471,2391,3331,091
Purchases of stock-in-trade-21.1%162031166733.47
Employee Expense16.5%326280235170145125
Finance costs63.1%1076658422737
Depreciation and Amortization15.5%837263394041
Other expenses11%1,2051,086853818696578
Total Expenses18.7%3,4982,9472,4942,4912,2001,865
Profit Before exceptional items and Tax-25.1%323431323455353155
Exceptional items before tax-00000-98.46
Total profit before tax-25.1%32343132345535356
Current tax-18.8%7997721268917
Deferred tax-48.8%7.651413-9.133.79-34.93
Total tax-22.7%861118511792-17.53
Total profit (loss) for period-26%23732023833826074
Other comp. income net of taxes-645.8%-4.842.07-15.43-15.0262-47.11
Total Comprehensive Income-28%23232222332332227
Earnings Per Share, Basic-27.6%11.9816.1712.0317.1313.183.74
Earnings Per Share, Diluted-27.6%11.9816.1712.0317.1313.183.74
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-5.9%7798287338651,009991
Other Income-38.1%1422118.811911
Total Income-6.6%7948507458741,0281,002
Cost of Materials-22.1%301386344317331496
Purchases of stock-in-trade106.1%8.774.770.262.246.574.88
Employee Expense5.1%848080818188
Finance costs-9.5%202222282929
Depreciation and Amortization4.5%242323212120
Other expenses-2.8%282290241282290328
Total Expenses-4.3%759793691862938890
Profit Before exceptional items and Tax-39.3%3557541290112
Total profit before tax-39.3%3557541290112
Current tax-51.1%9.3218120.942228
Deferred tax71.4%-0.08-2.771.662.661.341.1
Total tax-41.1%9.2515143.612329
Total profit (loss) for period-41.5%2542408.186783
Other comp. income net of taxes113.3%3.73-19.523.1813-15.23-7.6
Total Comprehensive Income27.3%292343215275
Earnings Per Share, Basic-75.2%1.282.132.030.423.374.19
Earnings Per Share, Diluted-75.2%1.282.132.030.423.374.19

Balance Sheet for Indo Count Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-41.9%62106226934392
Current investments14.9%155135129133120143
Loans, current-000000
Total current financial assets-10.3%7958861,065775740668
Inventories4.4%1,2141,1631,4341,143931895
Current tax assets274.3%226.61332.520.772.17
Total current assets-1.3%2,1982,2282,6892,1401,8581,713
Property, plant and equipment-1.3%1,3621,3801,3801,2761,2411,039
Capital work-in-progress296.3%10828222514180
Goodwill35.3%11686127000
Loans, non-current-000000
Total non-current financial assets9.1%13127.627.185.885.74
Total non-current assets0.8%2,0472,0311,6861,4291,3751,346
Total assets-0.4%4,2454,2604,3753,5693,2333,060
Borrowings, non-current-21.6%212270239136168198
Total non-current financial liabilities-12.5%448512310167193198
Provisions, non-current0%16161612129.33
Total non-current liabilities-11.8%589668450299304309
Borrowings, current-15.4%8029481,172778645642
Total current financial liabilities1.6%1,3061,2861,7031,158966934
Provisions, current-9.6%4.574.954.742.72.592.04
Current tax liabilities4780.9%230.532.10.323.20
Total current liabilities2.5%1,3471,3141,7271,180987958
Total liabilities-2.3%1,9361,9822,1771,4801,2921,267
Equity share capital0%404040404040
Non controlling interest-0-0-0-
Total equity1.3%2,3082,2782,1982,0891,9411,793
Total equity and liabilities-0.4%4,2454,2604,3753,5693,2333,060
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-48.1%428072813465
Current investments14.9%155135129133120143
Loans, current-00383800
Total current financial assets-7.7%9531,0321,030829746725
Inventories5.4%9348861,2611,053855778
Current tax assets-18-281.5301.52
Total current assets-1%2,0622,0822,4742,1021,7861,653
Property, plant and equipment-1.4%1,2421,2601,3021,2691,2331,039
Capital work-in-progress23.1%3327222514171
Non-current investments0%52520111111
Loans, non-current4%1311268603737
Total non-current financial assets2.2%188184142165252
Total non-current assets-2%1,5811,6141,4881,3911,3691,341
Total assets-1.4%3,6433,6963,9623,4933,1562,994
Borrowings, non-current-29.3%5983113136168198
Total non-current financial liabilities-23%98127128151175205
Provisions, non-current0%16161612129.18
Total non-current liabilities-12.3%237270269287290296
Borrowings, current-17.9%7619271,152778645642
Total current financial liabilities-5.3%1,1041,1661,5091,143948920
Provisions, current-11%4.394.814.642.632.591.87
Current tax liabilities-2201.6703.2-
Total current liabilities-4%1,1431,1901,5301,159968933
Total liabilities-5.5%1,3801,4601,7991,4461,2581,229
Equity share capital0%404040404040
Total equity1.2%2,2632,2362,1632,0471,8981,765
Total equity and liabilities-1.4%3,6433,6963,9623,4933,1562,994

Cash Flow for Indo Count Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs76.8%123706247--
Change in inventories118.1%46-247.84173-350--
Depreciation41.5%117836541--
Unrealised forex losses/gains36.1%-6.44-10.6400--
Adjustments for interest income0%12121217--
Net Cashflows from Operations102.5%495245855-203.77--
Income taxes paid (refund)2%1019988141--
Net Cashflows From Operating Activities171%394146767-344.98--
Cashflows used in obtaining control of subsidiaries-255000--
Proceeds from sales of PPE66.7%0.720.1600--
Purchase of property, plant and equipment87.3%25213500--
Proceeds from sales of investment property-002.667.46--
Purchase of investment property-00142-169.39--
Proceeds from government grants-43.3%9.511600--
Interest received0%12127.2617--
Other inflows (outflows) of cash-113.8%-0.2410-354.08-136--
Net Cashflows From Investing Activities-393.2%-485.09-97.55-485.8358--
Proceeds from borrowings175.4%3371230729--
Repayments of borrowings8.2%54504610--
Payments of lease liabilities27.3%1512120--
Dividends paid10.3%44403930--
Other inflows (outflows) of cash-74.1%-119.95-68.49-62.83-58.9--
Net Cashflows from Financing Activities315.1%105-47.35-574.41641--
Net change in cash and cash eq.13100%140.9-293.23354--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs63.1%107665842--
Change in inventories160.1%167-275.08147-247.7--
Depreciation15.5%83726339--
Unrealised forex losses/gains9.5%-9.53-10.6400--
Adjustments for interest income46.2%20141517--
Net Cashflows from Operations52.5%367241720-185.68--
Income taxes paid (refund)-3.1%969977140--
Net Cashflows From Operating Activities89.4%270143643-326.04--
Cashflows used in obtaining control of subsidiaries-41000--
Proceeds from sales of PPE66.7%0.720.1600--
Purchase of property, plant and equipment-22.3%10213100--
Purchase of investment property-00142-169.39--
Proceeds from government grants-43.3%9.511600--
Proceeds from sales of long-term assets-002.667.46--
Interest received-26.7%12167.8317--
Other inflows (outflows) of cash-1063.3%-85.710-332.74-131.65--
Net Cashflows From Investing Activities-129.8%-206.75-89.39-463.9262--
Proceeds from borrowings22.1%150123145656--
Repayments of borrowings8.2%54505010--
Payments of lease liabilities43.4%9.036.66.490--
Dividends paid10.3%44403930--
Other inflows (outflows) of cash-64.8%-107.53-64.84-58.09-42.13--
Net Cashflows from Financing Activities-67.8%-64.16-37.84-460.32584--
Net change in cash and cash eq.-110.4%-0.4515-281.11320--

What does Indo Count Industries Ltd do?

Other Textile Products•Textiles•Small Cap

Indo Count Industries Limited manufactures and sells home textile products in India. The company offers bed sheets; fashion bedding products, such as matching and complementary sheets, comforters, duvet covers, quilts, pillows, shams, and skirts; utility bedding products comprising mattress pads, down alt comforters, filled pillows, and protectors; institutional bedding products, which include euro-shams, and bedding products, such as flat sheets, printed bed sheets, fitted sheets, and bed skirts/valances. It operates showrooms in the United Kingdom and the United States. Indo Count Industries Limited sells its products under the Boutique Living, Haven, Revival, Pure Collection, Linen Closet, Simply-put, Whole Comfort, Purity Home, The Cotton Exchange, Color sense, Kids Corner, True Grip, Heirlooms of India, Atlas, Wholistic, SleepRx, and Layers brands through multi brand outlets, large format stores, and e-commerce platforms. The company exports its products. Indo Count Industries Limited was incorporated in 1988 and is based in Mumbai, India.

Industry Group:Textiles & Apparels
Employees:3,626
Website:www.indocount.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.