sharesgurusharesguru
sharesguru
ICIL

ICIL - Indo Count Industries Ltd Share Price

Textiles & Apparels

264.53-4.53(-1.68%)
Market Open as of Sep 29, 2025, 15:30 IST

Valuation

Market Cap5.24 kCr
Price/Earnings (Trailing)25.41
Price/Sales (Trailing)1.24
EV/EBITDA11.8
Price/Free Cashflow36.75
MarketCap/EBT19.03
Enterprise Value6.35 kCr

Fundamentals

Revenue (TTM)4.21 kCr
Rev. Growth (Yr)1.8%
Earnings (TTM)206 Cr
Earnings Growth (Yr)-51.4%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity9.04%
Return on Assets4.84%
Free Cashflow Yield2.72%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 206 Cr

Growth & Returns

Price Change 1W-8.7%
Price Change 1M14.5%
Price Change 6M-2%
Price Change 1Y-31.9%
3Y Cumulative Return24.8%
5Y Cumulative Return21.1%
7Y Cumulative Return23.4%
10Y Cumulative Return3.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-485.09 Cr
Cash Flow from Operations (TTM)394.14 Cr
Cash Flow from Financing (TTM)104.62 Cr
Cash & Equivalents106.23 Cr
Free Cash Flow (TTM)142.56 Cr
Free Cash Flow/Share (TTM)7.2

Balance Sheet

Total Assets4.26 kCr
Total Liabilities1.98 kCr
Shareholder Equity2.28 kCr
Current Assets2.23 kCr
Current Liabilities1.31 kCr
Net PPE1.38 kCr
Inventory1.16 kCr
Goodwill85.6 Cr

Capital Structure & Leverage

Debt Ratio0.29
Debt/Equity0.53
Interest Coverage1.07
Interest/Cashflow Ops3.96

Dividend & Shareholder Returns

Dividend/Share (TTM)2
Dividend Yield0.76%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.30%
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 194.7% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 24.8% return compared to 11.2% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.76%
Dividend/Share (TTM)2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)10.41

Financial Health

Current Ratio1.7
Debt/Equity0.53

Technical Indicators

RSI (14d)61.79
RSI (5d)0.00
RSI (21d)59.93
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Indo Count Industries

Summary of Indo Count Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management provided an optimistic outlook amidst significant challenges during the Q1 FY26 earnings call. They highlighted the relaunch of the Wamsutta brand as a direct-to-consumer offering, expecting it to pave the way for increased revenue streams beyond bedding, including towels and other soft home products. The company's strategic reclassification into core and new business segments aims to enhance clarity for investors, with core bed linen delivering a 16% CAGR from FY23 to FY25 and new businesses expanding nearly four-fold in the same period.

Despite facing headwinds, especially due to uncertainties surrounding U.S. tariffs, management is unwavering in its commitment to achieving a 2x growth target. They reported a year-on-year revenue growth of just 2%, with EBITDA margin contraction largely due to incubation costs affecting new businesses. Management noted that margins are expected to improve as the new businesses gain traction and scale.

Key financial metrics include total income of INR 967 crore for Q1 FY26, a decrease in sales volume to 23.6 million meters, and an EBITDA of INR 119 crore (down 23% year-on-year). The company aims for a revenue contribution from the utility bedding business to reach $175 million over three years, projecting a gradual increase in capacity utilization which currently stands at 50%.

Management emphasized that entering new markets through FTAs, especially with the U.K. and EU, could significantly enhance competitiveness, as the elimination of tariffs presents an advantage over countries like Bangladesh. They foresee their non-U.S. revenue contribution reaching 30%, further diversifying their market presence. In summary, while near-term volatility is anticipated, management's strategic initiatives and market positioning indicate a solid foundation for future growth.

Last updated:

Major Questions and Answers from the Earnings Transcript Q&A Section

  1. Question by Prerna Jhunjhunwala: "How are the U.S. retailers behaving in terms of order placements and negotiations with respect to 25% tariff or 50% tariffs?"

    Answer: "Currently, it's business as usual for us. Retailers are watching the situation closely, but orders continue as projected. We're still receiving purchase orders and shipping as planned."

  2. Question by Prerna Jhunjhunwala: "What impact does the increased tariff have on gross margins?"

    Answer: "The impact is case-specific; if orders are FOBC, it hits gross margins directly. The specifics largely depend on the sensitivity of the business scenario we are facing."

  3. Question by Prerna Jhunjhunwala: "What cost control measures have been taken, and are they sustainable?"

    Answer: "We've benefited from lower raw material costs and have implemented operational efficiencies. These measures will continue as they correlate with volume and specific operational expenditures."

  4. Question by Prerna Jhunjhunwala: "Where do you see your non-U.S. exposure going in the next 3 to 5 years; will this be a growth driver?"

    Answer: "Currently, non-U.S. exposure is about 30% of our core business. With existing FTAs and growing presence in markets like Australia and the U.K., we anticipate significant future growth."

  5. Question by Ashwini Agarwal: "Will you manufacture the towels and window treatments, or will they be outsourced?"

    Answer: "Today, these products are designed by our teams and sourced globally from vendor partners. We have no immediate plans for in-house production for these categories."

  6. Question by Ashwini Agarwal: "What is the expected margin profile for the U.S. brands business?"

    Answer: "We aim for margins between 16% to 18% for this segment, which should exceed our core business margins with time as we manage uncertainties in the current environment."

  7. Question by Surya Narayan Nayak: "Are you optimistic about sustaining volumes in FY '26 despite tariff headwinds?"

    Answer: "We're cautiously optimistic and aiming to maintain our market share while navigating uncertainties. Our goal is to manage any volumetric declines effectively."

  8. Question by Surya Narayan Nayak: "What revenues do you expect in U.S. operations that are not affected by tariffs?"

    Answer: "It's challenging to project exact figures now, but we strongly believe our U.S. utility bedding business could achieve $175 million over the next three years, starting this fiscal year."

  9. Question by Jayesh Shah: "How are you handling potential losses of orders in the U.S. due to tariffs?"

    Answer: "We are not looking to replace U.S. business by discounting in other markets. Our business model relies on consistent replenishment, not seasonal fluctuations."

  10. Question by Raman K.V.: "Is your new U.S. business EBITDA breakeven or is it expected to be by year's end?"

    Answer: "Currently, we are recovering our costs even though we face a 150-200 basis point margin hit. We expect this to stabilize as capacity ramps up by the end of the year."

These questions and answers provide insight into Indo Count Industries' strategy and performance expectations amidst the current tariff challenges.

Share Holdings

Understand Indo Count Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Sandridge Investments Limited31.31%
Indocount Securities Limited15.67%
Elm Park Fund Limited5.2%
Gayatri Devi Jain3.38%
Shikha Jain2.65%
Hsbc Small Cap Fund1.79%
Uti Aggressive Hybrid Fund1.76%
Long Term India Fund1.51%
Mukul Mahavir Agrawal1.26%
Yarntex Exports Ltd1.17%
Neha Singhvi1.15%
Shivani Patodia1.1%
Anil Kumar Jain0.94%
Margo Finance Limited0.77%
Mohit Anilkumar Jain0.35%
Slab Promoters Private Limited0.16%
Rini Investment And Finance Private Limited0.06%
Anil Kumar Jain Huf0.04%
Sunita Jaipuria0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Indo Count Industries Better than it's peers?

Detailed comparison of Indo Count Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
KPRMILLK.P.R. Mill37.72 kCr6.65 kCr+11.90%+13.40%45.755.67--
TRIDENTTrident14.34 kCr7.02 kCr+2.80%-21.10%33.52.04--
ALOKINDSAlok Industries8.61 kCr3.75 kCr-0.30%-31.60%-10.982.3--
BOMDYEINGBombay Dyeing & Mfg. Co.3.43 kCr1.67 kCr-2.30%-22.40%72.05--

Income Statement for Indo Count Industries

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Indo Count Industries

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Indo Count Industries

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Indo Count Industries Ltd do?

Indo Count Industries Limited manufactures and sells home textile products in India. The company offers bed sheets; fashion bedding products, such as matching and complementary sheets, comforters, duvet covers, quilts, pillows, shams, and skirts; utility bedding products comprising mattress pads, down alt comforters, filled pillows, and protectors; institutional bedding products, which include euro-shams, and bedding products, such as flat sheets, printed bed sheets, fitted sheets, and bed skirts/valances. It operates showrooms in the United Kingdom and the United States. Indo Count Industries Limited sells its products under the Boutique Living, Haven, Revival, Pure Collection, Linen Closet, Simply-put, Whole Comfort, Purity Home, The Cotton Exchange, Color sense, Kids Corner, True Grip, Heirlooms of India, Atlas, Wholistic, SleepRx, and Layers brands through multi brand outlets, large format stores, and e-commerce platforms. The company exports its products. Indo Count Industries Limited was incorporated in 1988 and is based in Mumbai, India.

Industry Group:Textiles & Apparels
Employees:3,626
Website:www.indocount.com