sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
IIFL logo

IIFL - IIFL FINANCE LIMITED Share Price

Finance

₹515.85+11.30(+2.24%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap21.64 kCr
Price/Earnings (Trailing)16.88
Price/Sales (Trailing)1.76
EV/EBITDA2.6
Price/Free Cashflow-4.38
MarketCap/EBT11.48
Enterprise Value19.1 kCr

Fundamentals

Growth & Returns

Price Change 1W-2.5%
Price Change 1M-20.6%
Price Change 6M12%
Price Change 1Y46.9%
3Y Cumulative Return0.10%
5Y Cumulative Return20.8%
7Y Cumulative Return13.4%
10Y Cumulative Return17.3%
Revenue (TTM)
12.3 kCr
Rev. Growth (Yr)40.2%
Earnings (TTM)1.44 kCr
Earnings Growth (Yr)513.6%

Profitability

Operating Margin15%
EBT Margin15%
Return on Equity9.87%
Return on Assets1.9%
Free Cashflow Yield-22.85%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.15 kCr
Cash Flow from Operations (TTM)-4.78 kCr
Cash Flow from Financing (TTM)5.53 kCr
Cash & Equivalents2.54 kCr
Free Cash Flow (TTM)-4.84 kCr
Free Cash Flow/Share (TTM)-113.94

Balance Sheet

Total Assets76.01 kCr
Total Liabilities61.38 kCr
Shareholder Equity14.63 kCr
Net PPE165.74 Cr
Inventory0.00
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-0.64
Interest/Cashflow Ops-0.08

Dividend & Shareholder Returns

Dividend/Share (TTM)4
Dividend Yield0.79%
Shares Dilution (1Y)0.20%
Shares Dilution (3Y)11.9%
Pros

Growth: Good revenue growth. With 52% growth over past three years, the company is going strong.

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Recent profitability of 12% is a good sign.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 0.1% return compared to 13% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -20.6% in last 30 days.

Price to Sales Ratio

Latest reported: 1.8

Revenue (Last 12 mths)

Latest reported: 12.3 kCr

Net Income (Last 12 mths)

Latest reported: 1.4 kCr
Pros

Growth: Good revenue growth. With 52% growth over past three years, the company is going strong.

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Recent profitability of 12% is a good sign.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 0.1% return compared to 13% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -20.6% in last 30 days.

Investor Care

Dividend Yield0.79%
Dividend/Share (TTM)4
Shares Dilution (1Y)0.20%
Earnings/Share (TTM)30.16

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)23.47
RSI (5d)42.77
RSI (21d)27.72
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from IIFL FINANCE

Summary of IIFL FINANCE's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings conference call held on January 22, 2026, IIFL Finance management provided an optimistic outlook for the company, underscoring its strategic positioning and financial health amidst macroeconomic conditions.

Key points shared by management include:

  1. Loan Growth: Loan assets grew by 9.1% quarter-on-quarter, primarily driven by gold loans, which saw an AUM of INR 43,432 crores.

  2. Asset Quality Improvement: The Gross Non-Performing Assets (GNPA) have decreased from 2.14% to 1.6%, with Net NPA (NNPA) falling below 1%, showing robust asset quality enhancement.

  3. Profitability Metrics: The consolidated profit after tax rose to INR 501 crore, representing a 20% increase quarter-on-quarter and indicative of a pre-provision operating profit of INR 1,075 crores, up 101% year-on-year.

  4. Capital Adequacy: The consolidated capital adequacy ratio stands at an impressive 27.7%, reinforcing the company's stability.

  5. Cost of Borrowing: The average cost of borrowing has declined, trending down by 10% quarter-on-quarter to 9.28%, supporting the overall profitability.

  6. Future Growth Projections: For FY'27, management targets an overall AUM growth of about 20%-25%, with home loans expected to grow by 15%-16% and disbursement growth anticipated at 24%-25%.

  7. Strategic Focus: The management is shifting focus towards affordable and emerging housing segments, aiming to enhance asset yields which, based on their strategy, are expected to exceed current levels which range around 10.5%-10.6%.

  8. Tax Audit Context: Clarifications were provided regarding the ongoing special income tax audit, indicating no implications on the company's operations or financial results, solely serving to assist with verification processes.

These points reflect management's confidence in the company's trajectory and commitment to maintaining operational resilience and growth momentum.

Share Holdings

Understand IIFL FINANCE ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
FIH Mauritius Investments Ltd15.18%
Nirmal Bhanwarlal Jain12.57%
Smallcap World Fund, Inc6.84%
Parajia Bharat Himatlal4.67%
Bank Muscat India Fund3.29%
Madhu N Jain3.18%
Venkataraman Rajamani2.89%

Is IIFL FINANCE Better than it's peers?

Detailed comparison of IIFL FINANCE against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BAJFINANCEBajaj Finance6 LCr79.39 kCr-2.60%+14.50%26.577.56--
SHRIRAMFINShriram Finance1.88 LCr

What does IIFL FINANCE LIMITED do?

Non Banking Financial Company(NBFC)•Financial Services•Small Cap

IIFL Finance Limited, a non-banking financial company, engages in financing activities in India and internationally. It offers home and gold loans; business loans, including business loan for manufacturers, women, and e-commerce; loans to micro, small, and medium enterprise; loans against securities; and digital finance loans, as well as supply chain finance. The company also provides construction and real estate financing; capital market financing; and lending, investment, and wealth management services. The company was formerly known as IIFL Holdings Limited and changed its name to IIFL Finance Limited in May 2019. IIFL Finance Limited was incorporated in 1995 and is based in Mumbai, India.

Industry Group:Finance
Employees:14,829
Website:www.iifl.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Sharesguru Stock Score

IIFL

68/100
Sharesguru Stock Score

IIFL

68/100

Q&A Section Summary

Question 1:

Nischint from Kotak Institutional Equities: "This tax audit, this will be for which financial year or how many years?"

Nirmal Jain's Answer: "This special audit follows a search under Section 132 last February and covers a block period of six financial years post-search. It should conclude in 60 days."

Question 2:

Nischint: "Can you provide some texture on customers and properties related to secured loans that have an IRR of almost 14%?"

Nirmal Jain's Answer: "These loans are largely to SMEs from smaller towns. Our recalibrated portfolio yields an average of 13.6% to 14%, with no delinquency thus far."

Question 3:

Nischint: "Any updates on the SRs? Any timeline for cash receipts?"

Nirmal Jain's Answer: "We expect a significant drop in the SRs redeemed next year, aiming to reduce them from about 3,000 to fewer than 1,500."

Question 4:

Abhijit Tibrewal from Motilal Oswal: "Regarding the special audit, there isn't any business or regulatory risk involved, correct?"

Nirmal Jain's Answer: "Correct, the audit is strictly related to income-tax assessment with no regulatory or operational impact."

Question 5:

Gao from Schonfeld: "What should we expect for credit costs next year?"

Nirmal Jain's Answer: "We anticipate a further decline of about 50-60 basis points, targeting less than 2% due to improved asset quality and stabilization."

Question 6:

Anusha Raheja: "What overall AUM growth can we anticipate?"

Nirmal Jain's Answer: "We foresee about 20%-25% AUM growth in FY '27 across segments, with particular emphasis on gold loans and housing finance."

Question 7:

Gaurav from HSBC: "What's the guidance for our gold loan growth?"

Nirmal Jain's Answer: "We are aiming for gold loan growth of 24%-25% on a QoQ basis, contingent on our ability to manage capital appropriately."

Question 8:

Pranay from Carron Capital: "What level of NPAs are we comfortable at in the home finance segment?"

Nirmal Jain's Answer: "Current NPAs achieved this quarter are comfortable for us, even with growth targets of 15% AUM."

Jain Mansukhlal2.61%
Theleme India Master Fund Limited2.47%
Aditi Avinash Athavankar2.35%
Hsbc Mutual Fund - Hsbc Midcap Fund2.12%
Bavaria Industries Group Ag1.13%
American Funds Insurance Series Global Small Capitalization Fund1.01%
Ardent Impex Pvt Ltd0.85%
Orpheus Trading Pvt Ltd0.34%
Aditi Athavankar0.05%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

47.12 kCr
-1.00%
+83.20%
20.57
3.99
-
-
MUTHOOTFINMUTHOOT FINANCE1.46 LCr24.69 kCr-5.20%+66.80%19.845.89--
CHOLAFINCholamandalam Investment and Finance Co.1.38 LCr30.11 kCr-4.90%+26.70%28.344.57--
M&MFINMahindra & Mahindra Financial Services50.38 kCr20.42 kCr-10.00%+24.20%20.422.47--

Income Statement for IIFL FINANCE

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income-2.4%10,23710,4908,4477,0065,9894,821
Revenue From Operations-0.4%10,21110,2498,2596,8365,8404,739
Total interest earned-3.4%9,5049,8397,3696,1955,4124,619
Dividend income226.6%2.190.06005.941.09
Fees and commission income18.3%486411229153111119
Other income-89.6%2624118817015082
Total Expenses12.9%8,9447,9196,3355,4704,9854,096
Employee Expense12.1%1,8891,6851,330931723746
Finance costs7.4%4,1703,8833,2222,9912,6262,397
Depreciation and Amortization4.4%189181153122105106
Impairment on financial instruments64.5%1,498911-68.86-16.7452023
Other expenses11.2%1,1991,078765539362422
Profit Before exceptional items and Tax-49.7%1,2942,5722,1131,5361,005725
Exceptional items before tax--586.500000
Total profit before tax-72.5%7072,5722,1131,5361,005725
Current tax-41%359608360328322174
Deferred tax-1915.3%-230.36-10.4814519-77.9548
Tax expense-78.6%129598505348244222
Total profit (loss) for period-70.8%5781,9741,6081,188761503
Other comp. income net of taxes22%-13.27-17.3329.21-24.32-6.66
Total Comprehensive Income-71.2%5651,9571,6401,197736497
Reserve excluding revaluation reserves16.7%12,32710,5608,916-5,3124,684
Earnings Per Share, Basic-82.2%9.0746.28639.49431.32720.0913.27
Earnings Per Share, Diluted-82.7%8.7345.70739.18331.14220.0413.24
Debt equity ratio-0.2%0.03660.03870.03880.0552-0.058
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income3.7%3,4333,3092,9592,5942,4492,577
Revenue From Operations3.7%3,4273,3052,9532,5912,4432,572
Total interest earned7%3,0192,8212,5832,4832,2312,318
Dividend income-00000.022.17
Fees and commission income22.1%128105108101154130
Other revenue from operations-21%280354229---
Other income42.3%5.344.056.473.16.394.69
Total Expenses0.7%2,7702,7522,6032,2852,3482,130
Employee Expense11.2%565508496467479484
Finance costs
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income-12.2%4,0804,6494,0894,0893,4362,630
Revenue From Operations-11.7%4,0664,6044,0584,0623,3972,608
Total interest earned-13.1%3,7784,3483,4683,5643,0702,516
Dividend income-99.1%2.1913288637044
Fees and commission income28.5%15912462503648
Other income

Balance Sheet for IIFL FINANCE

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Dec-2024Sep-2024Mar-2024Sep-2023
Cash and cash equivalents22.9%2,5402,067-1,9252,4702,322
Derivative financial instruments457.1%27450-17158167
Trade receivables-45.8%59108-92102149
Other receivables-320-0300
Loans8.6%60,15155,364-44,71550,95244,838
Investments28.7%5,7114,438-3,8394,0593,086
Other financial assets53.1%1,7491,143-1,2041,4131,471
Total finanical assets12.7%73,57065,295053,650--
Current tax assets (Net)18.3%318269-203198132
Investment property0%871871-296296296
Property, plant and equipment1.9%166163-154168164
Capital work-in-progress-79.3%5.3422-585235
Total non-financial assets4%2,4432,34901,722--
Total assets12.4%76,01267,644-55,37262,42155,346
Equity share capital0%8585-857676
Non controlling interest7.7%1,6621,543--1,4191,308
Total equity4.8%14,63113,955-13,63812,05611,219
Derivative financial instruments-100.9%0111-163416
Debt securities17.2%19,65516,772-7,8959,0307,750
Borrowings10.1%34,20131,059-28,69234,12329,242
Subordinated liabilities34.6%4,3563,237-2,9523,5463,383
Total financial liabilities14.4%61,03053,332041,298--
Current tax liabilities-50.8%5.9211-827.6840
Provisions9.8%135123-1198494
Total non financial liabilities-1.7%3513570436--
Total liabilities14.3%61,38153,689--50,36544,128
Total equity and liabilities12.4%76,01267,644-55,37262,42155,346
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Dec-2024Sep-2024Mar-2024Sep-2023
Cash and cash equivalents248.2%1,836528-493864279
Derivative financial instruments310.2%20250-13158167
Trade receivables-58.3%2149-574287
Other receivables-320-0300
Loans24.7%28,51422,867-14,24418,42716,876
Investments12.6%6,1475,458-5,2155,1573,653
Other financial assets101.6%735365-400734829
Total finanical assets

Cash Flow for IIFL FINANCE

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs8.5%4,1713,8443,226-260.72--
Depreciation4.4%189181153122--
Impairment loss / reversal-00-68.85-16.74--
Dividend income226.6%2.190.0600--
Adjustments for interest income-3.1%9,2869,5877,146-602.58--
Share-based payments81.4%1086003.1--
Net Cashflows From Operations-151%-4,413.26-1,757.72-3,043.541,510--
Dividends received226.6%2.190.0600--
Interest paid41.7%4,2442,9962,5060--
Interest received-3.5%9,2859,6187,2190--
Income taxes paid (refund)-36.3%436684277294--
Other inflows/outflows of cash50.4%-4,974.43-10,028.48-6,333.41568--
Net Cashflows From Operating Activities18.2%-4,780.83-5,848-4,940.561,784--
Proceeds from sales of PPE-96.5%2.48432.820--
Purchase of property, plant and equipment-77.5%61268261101--
Proceeds from sales of investment property-0001.17--
Purchase of investment property-002,16625--
Proceeds from sales of long-term assets-100.2%046000--
Purchase of other long-term assets-53.5%7401,59100--
Other inflows/outflows of cash--350.650-306.3-871.68--
Net Cashflows From Investing Activities15.3%-1,148.66-1,356.37-2,730.45-995.79--
Proceeds from changes in ownership interests in subsidiaries-002,2860--
Payments from changes in ownership interests in subsidiaries-52000--
Proceeds from issuing shares6642.1%1,2822008.6--
Proceeds from issuing debt etc84.6%14,1577,668-271.320--
Proceeds from borrowings-30%24,75835,34819,43515,814--
Repayments of borrowings-24.4%27,83636,82416,36412,809--
Payments of lease liabilities1440%163-11.09-21.2292--
Dividends paid-100.6%0182174133--
Other inflows (outflows) of cash-848604%-6,618.890.22156-8.35--
Net Cashflows From Financing Activities-8.5%5,5266,0425,0902,781--
Net change in cash and cash eq.65.2%-403.24-1,162.26-2,580.973,569--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs9.8%1,8331,6691,439-35.86--
Depreciation1.5%137135125106--
Impairment loss / reversal-00-69.62-224.28--
Dividend income-99.1%2.191328863--
Adjustments for interest income-13.1%3,7784,3483,468-485.98--
Share-based payments27.8%47372.643.1--
Net Cashflows From Operations-85.2%-2,319.33-1,251.69-2,442861--
Dividends received

4%
1,437
1,382
1,289
1,169
996
979
Depreciation and Amortization13%534747514646
Impairment on financial instruments-20%400500512349491406
Other expenses-4.1%302315259249336215
Profit Before exceptional items and Tax19.1%663557356309101447
Exceptional items before tax-00000-586.5
Total profit before tax19.1%663557356309101-139.67
Current tax120%8941683334128
Deferred tax-26%72971425-15.07-174.57
Tax expense16.7%162139825819-46.6
Total profit (loss) for period19.9%50141827425182-93.07
Other comp. income net of taxes162.2%5.52-6.27-9.6-9.652.52-4.92
Total Comprehensive Income23.1%50741226524284-97.99
Reserve excluding revaluation reserves-------
Earnings Per Share, Basic26.2%10.928.865.494.890.96-3.72
Earnings Per Share, Diluted26.3%10.858.85.454.850.95-3.72
Debt equity ratio0.1%0.04070.03980.03860.03660.030.03
-70.5%
14
45
31
27
39
22
Total Expenses3.2%4,0443,9193,0463,1223,0622,398
Employee Expense5.1%760723672520407441
Finance costs7.7%1,8491,7171,4561,6161,5551,244
Depreciation and Amortization1.5%1371351251069189
Impairment on financial instruments20.4%456379-69.62-224.28198-67.63
Other expenses14%842739507380242285
Profit Before exceptional items and Tax-95.2%367301,043967374232
Exceptional items before tax--586.5000534.61
Total profit before tax-175.7%-550.777301,043967427237
Current tax-59.1%7718711817110240
Deferred tax-417.3%-218.59-41.4512051-16.7548
Tax expense-198.7%-141.21452372228588
Total profit (loss) for period-170.3%-409.57585805745343149
Other comp. income net of taxes54.6%-3.06-7.9421-9.85-21.11-2.49
Total Comprehensive Income-171.8%-412.63577826736321146
Reserve excluding revaluation reserves16.4%6,4225,5195,039-3,7453,532
Earnings Per Share, Basic-175.3%-9.815.34821.20419.6599.053.94
Earnings Per Share, Diluted-176.3%-9.815.15621.03719.5439.033.93
Debt equity ratio0.2%0.03770.03580.0340.0367-0.04
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income10.8%1,9571,7671,4861,1419441,004
Revenue From Operations10.7%1,9511,7631,4791,138940999
Total interest earned15.5%1,7221,4911,2491,110869854
Dividend income-00000.022.17
Fees and commission income24.1%373043294247
Other revenue from operations-15.8%193229173---
Other income42.9%5.133.896.392.353.974.52
Total Expenses4.7%1,5541,4841,3071,0909231,008
Employee Expense2.1%289283232191197196
Finance costs9.4%829758701592433403
Depreciation and Amortization14.3%413634373333
Impairment on financial instruments-20.9%16821218215560155
Other expenses2.1%199195157100201221
Profit Before exceptional items and Tax42%4032841785021-4.32
Exceptional items before tax-00000-586.5
Total profit before tax42%4032841785021-590.82
Current tax1052%989.4207.13-16.5732
Deferred tax-94.7%4.2763464.6522-181.83
Tax expense40.3%1027346125.01-149.52
Total profit (loss) for period42.9%3012111333816-441.3
Other comp. income net of taxes-116.7%0.54-4.05-8.7613-10.35
Total Comprehensive Income40.7%3022151293029-451.65
Reserve excluding revaluation reserves-------
Earnings Per Share, Basic53.5%7.084.963.130.910.38-10.4
Earnings Per Share, Diluted53.7%7.044.933.10.90.37-10.4
Debt equity ratio0.3%0.04820.04490.04340.03770.030.02
25.7%
37,909
30,149
0
21,287
-
-
Current tax assets (Net)12.2%167149-15615497
Investment property0%869869-294294294
Property, plant and equipment7%138129-119132129
Capital work-in-progress-79.3%5.3422-585235
Total non-financial assets0.5%1,9751,96501,444--
Total assets24.2%39,88432,115-22,73027,58824,160
Equity share capital0%8585-857676
Total equity5.8%6,8826,507-6,4285,5965,428
Derivative financial instruments-101.1%095-163110
Debt securities25.6%14,26311,360-3,1344,3403,932
Borrowings22.5%13,84111,298-10,43813,96711,063
Subordinated liabilities51.4%2,8251,866-1,6241,7041,689
Total financial liabilities29.1%32,86825,459016,101--
Current tax liabilities-53.7%5.6311-622.834.61
Provisions24.2%7863-593953
Total non financial liabilities-9.5%1341480202--
Total liabilities28.9%33,00225,607--21,99218,733
Total equity and liabilities24.2%39,88432,115-22,73027,58824,160
-99.1%
2.19
132
0
0
-
-
Interest paid9.9%1,8411,6761,3930--
Interest received-8.7%3,7544,1103,6750--
Income taxes paid (refund)-55.3%64142105151--
Other inflows/outflows of cash-77.3%-4,840.92-2,729.24-1,815.62,846--
Net Cashflows From Operating Activities-241%-5,309.69-1,556.27-2,080.523,556--
Proceeds from sales of PPE-99.3%1.3421.430.7--
Purchase of property, plant and equipment-67.9%28859084--
Purchase of investment property-005.1925--
Purchase of other long-term assets-69%7022,26200--
Dividends received-008863--
Other inflows/outflows of cash-76.8%105450-880.08-657--
Net Cashflows From Investing Activities67.1%-674.8-2,054.93-1,384.03-927.14--
Proceeds from issuing shares-1,2820118.6--
Proceeds from exercise of stock options-105.3%02000--
Proceeds from issuing debt etc149.7%12,0694,83400--
Proceeds from borrowings-30.8%15,57822,50411,6555,597--
Repayments of borrowings-25.2%18,23224,38110,5395,703--
Payments of lease liabilities9.7%12511410586--
Dividends paid-100.7%0153152133--
Other inflows (outflows) of cash--4,922.0600-8.35--
Net Cashflows From Financing Activities108.4%5,6492,711870-324.05--
Net change in cash and cash eq.62.6%-335.69-899.95-2,594.552,305--