sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MUTHOOTFIN logo

MUTHOOTFIN - MUTHOOT FINANCE LIMITED Share Price

Finance

₹3704.20+125.40(+3.50%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.49 LCr
Price/Earnings (Trailing)20.28
Price/Sales (Trailing)6.02
EV/EBITDA7.49
Price/Free Cashflow-4.93
MarketCap/EBT15.3
Enterprise Value1.41 LCr

Fundamentals

Growth & Returns

Price Change 1W-3.3%
Price Change 1M-6.5%
Price Change 6M41.5%
Price Change 1Y65.8%
3Y Cumulative Return54.2%
5Y Cumulative Return26%
7Y Cumulative Return32.4%
10Y Cumulative Return34.6%
Revenue (TTM)
24.69 kCr
Rev. Growth (Yr)47.9%
Earnings (TTM)7.22 kCr
Earnings Growth (Yr)82.5%

Profitability

Operating Margin39%
EBT Margin39%
Return on Equity21.62%
Return on Assets4.49%
Free Cashflow Yield-20.27%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)1.79 kCr
Cash Flow from Operations (TTM)-26.38 kCr
Cash Flow from Financing (TTM)29.89 kCr
Cash & Equivalents7.97 kCr
Free Cash Flow (TTM)-26.59 kCr
Free Cash Flow/Share (TTM)-662.4

Balance Sheet

Total Assets1.61 LCr
Total Liabilities1.27 LCr
Shareholder Equity33.39 kCr
Net PPE611.03 Cr
Inventory0.00
Goodwill30 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage0.09
Interest/Cashflow Ops-2.23

Dividend & Shareholder Returns

Dividend/Share (TTM)50
Dividend Yield1.5%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 54.2% return compared to 13.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 29%.

Growth: Awesome revenue growth! Revenue grew 41.3% over last year and 108.3% in last three years on TTM basis.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.5% in last 30 days.

Price to Sales Ratio

Latest reported: 6

Revenue (Last 12 mths)

Latest reported: 24.7 kCr

Net Income (Last 12 mths)

Latest reported: 7.2 kCr
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 54.2% return compared to 13.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 29%.

Growth: Awesome revenue growth! Revenue grew 41.3% over last year and 108.3% in last three years on TTM basis.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.5% in last 30 days.

Investor Care

Dividend Yield1.5%
Dividend/Share (TTM)50
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)182.68

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)41.99
RSI (5d)41.63
RSI (21d)42.52
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from MUTHOOT FINANCE

Updated May 4, 2025

The Bad News

The Financial Express

Muthoot Finance has experienced negative returns of -0.09% today and -7.29% over the past month, indicating some recent challenges.

The Financial Express

Despite a recent dividend announcement, Muthoot Finance has underperformed compared to its sector peers in recent months.

The Financial Express

Technical indicators show a downward trend for Muthoot Finance shares, with resistance at ?2173.97 and support at ?2115.52.

The Good News

Summary of Latest Earnings Report from MUTHOOT FINANCE

Summary of MUTHOOT FINANCE's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Muthoot Finance management provided a strong outlook for the financial year 2026, emphasizing significant growth in both assets and profitability. Key highlights include:

  1. Loan Assets Under Management: The consolidated loan assets registered a substantial year-on-year growth of 42% to reach Rs. 1,47,673 crores compared to Rs. 1,04,149 crores in the same period last year. The half-year growth was Rs. 25,000 crores, reflecting a 21% increase.

  2. Profit After Tax: Consolidated profit after tax soared 74% year-on-year, amounting to Rs. 4,386 crores, up from Rs. 2,517 crores last year. The standalone profit was even higher at Rs. 4,391 crores, up 88% year-on-year from Rs. 2,330 crores.

  3. Gold Loan AUM Growth: During Q2 FY'26, Gold loan AUM increased by Rs. 11,723 crores, marking a 10% growth.

  4. Guidance Upgrade: The management is optimistic about the gold loan sector and has revised its growth guidance for FY'26 from 50% to an expected range of 30%-35%. They anticipate favorable regulatory developments and sustained demand due to rising gold prices.

  5. Digital Transformation: Muthoot Finance plans to enhance its digital transformation initiatives, aiming for more seamless credit access to a broader customer base.

  6. Branch Expansion: The company continues to enhance its branch network, with plans to open around 150 branches in the current year.

  7. Subsidiary Performance: Muthoot Home Finance saw its AUM grow to Rs. 3,247 crores with revenue rising 44%, while Belstar Microfinance showed improved performance, reducing losses from Rs. 160 crores to Rs. 128 crores quarter-on-quarter.

These positive metrics indicate a robust trajectory for Muthoot Finance, supported by effective management strategies and an adaptable business model.

Share Holdings

Understand MUTHOOT FINANCE ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
George Jacob Muthoot10.87%
George Thomas10.87%
Susan Thomas7.47%
Sara George7.23%
George Alexander Muthoot5.89%
Alexander George5.55%
George M George5.55%

Is MUTHOOT FINANCE Better than it's peers?

Detailed comparison of MUTHOOT FINANCE against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BAJFINANCEBajaj Finance6.11 LCr79.39 kCr+1.30%+15.40%27.057.69--
SHRIRAMFINShriram Finance1.89 LCr

Sector Comparison: MUTHOOTFIN vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

MUTHOOTFIN metrics compared to Finance

CategoryMUTHOOTFINFinance
PE20.2829.64
PS6.025.81
Growth41.3 %16.7 %
33% metrics above sector average
Key Insights
  • 1. MUTHOOTFIN is among the Top 5 Non Banking Financial Company(NBFC) companies by market cap.
  • 2. The company holds a market share of 6.8% in Non Banking Financial Company(NBFC).
  • 3. In last one year, the company has had an above average growth that other Non Banking Financial Company(NBFC) companies.

What does MUTHOOT FINANCE LIMITED do?

Non Banking Financial Company(NBFC)•Financial Services•Mid Cap

Muthoot Finance is a prominent non-banking financial company (NBFC) in India, with the stock ticker MUTHOOTFIN and a market capitalization of Rs. 85,648.3 Crores.

The company primarily focuses on providing gold loans, offering secure personal and business loans backed by gold jewelry, predominantly serving individuals and microfinance sectors. Beyond gold loans, Muthoot Finance also extends its services to housing finance, gold coin sales, money transfers, foreign exchange, and various insurance products including health, home, vehicle, life, and travel insurance. Additionally, they offer loans for vehicles, corporate financing, and small and medium enterprises (SMEs), alongside other banking services.

Established in 1887 and headquartered in Kochi, India, Muthoot Finance has diversified operations, even generating electric power through three windmills with a total capacity of 3.75 MW located in Tamil Nadu.

Financially, Muthoot Finance reported a trailing twelve months revenue of Rs. 18,851 Crores and posted a profit of Rs. 5,090.7 Crores over the last four quarters. The company's impressive revenue growth of 53.1% over the past three years demonstrates its strong market presence. Additionally, Muthoot Finance distributes dividends to its investors, offering a dividend yield of 2.34% per year, having returned Rs. 50 dividend per share in the last 12 months.

Industry Group:Finance
Employees:28,286
Website:www.muthootfinance.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

MUTHOOTFIN vs Finance (2021 - 2026)

MUTHOOTFIN outperforms the broader Finance sector, although its performance has declined by 12.6% from the previous year.

Sharesguru Stock Score

MUTHOOTFIN

63/100
Sharesguru Stock Score

MUTHOOTFIN

63/100
Republic World

Muthoot Finance's shares rose by 5% following the announcement of an interim dividend of Rs 26 per share, marking the highest interim payment to date.

Moneycontrol

The company reported a record net profit of Rs 1,363 crore for the December quarter, a 33% increase year-over-year.

Goodreturns

Muthoot Finance's decision to distribute a substantial interim dividend reflects its strong financial performance and positions it favorably amidst favorable market conditions.

Updates from MUTHOOT FINANCE

Analyst / Investor Meet • 07 Feb 2026
Intimation of schedule of Analyst Meeting/Call
Newspaper Publication • 07 Feb 2026
Newspaper Publication regarding the transfer of Equity shares to Investor Education and Protection Fund (IEPF) Authority
General • 05 Feb 2026
Settlement of USD 600 million 5.75% Senior Secured Notes due 2030 under the USD 4 billion Global Medium Term Note Programme
General • 30 Jan 2026
Pricing of USD 600 million 5.75% Fixed Rate Note due 2030
General • 28 Jan 2026
Update on the US$ 4 Bn Global Medium Term Note Programme ("GMTN Programme")- Bloomberg Announcement.
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 10 Jan 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Here are the key Q&A highlights from the earnings transcript:

  1. Question: "What is the recovery benefit this quarter that is leading to a yield expansion?" Answer: "The yield increased due to liquidation of old dues in the NPA bucket, especially with rising gold prices. We estimate this recovery benefit to be around Rs. 300 crores, which contributes to our yield improvement. In contrast, the connections from the ARC sale this quarter were minimal."

  2. Question: "Have fresh disbursement yields increased in recent months?" Answer: "Yes, fresh disbursement yields have indeed gone up, driven by a mix of portfolio adjustments and the types of loans we are disbursing. Higher yielding products were preferred in this period, contributing to our interest income growth despite only a 10% loan growth."

  3. Question: "When do you expect to implement new RBI guidelines for LTV?" Answer: "We anticipate implementing new regulatory measures from April next year. While we haven't begun offering loans below Rs. 2.5 lakh at a higher LTV just yet, we're weighing our options and expect to finalize decisions closer to the implementation date."

  4. Question: "What is the outlook for Muthoot Home Finance regarding growth and profitability?" Answer: "For the next two quarters, we focus on consolidating our existing portfolio and improving quality, rather than aggressive growth. We expect to stabilize losses and should see business growth resume gradually thereafter."

  5. Question: "What strategies will you pursue to maintain your customer growth and market share?" Answer: "Our strategies include focused investment in employee incentives and advertising aimed at customer retention and acquisition. We are prioritizing reinvestment into our operations and marketing efforts to support sustainable growth."

  6. Question: "How much has the NPA reduced this quarter and what is the outlook?" Answer: "NPAs currently stand close to Rs. 3,000 crores, which we manage carefully to support our customer recovery process. Our aim is not specifically to target NPA rates but to ensure our customers do not lose their gold through auctions, keeping our NPA within acceptable levels."

  7. Question: "What is the impact of competition from new NBFCs and banks?" Answer: "While we acknowledge the entry of new players, including AAA-rated NBFCs, we remain focused on our core gold loan offerings. We believe there's room for growth for all players, and we will continue to adapt our strategies without panicking in response to competition."

Each of these responses succinctly summarizes the queries from analysts along with the management's insights and outlooks shared during the Q&A session.

SBI MUTUAL FUND
4.75%
Eapen Alexander4.37%
George M Alexander4.37%
George M Jacob3.75%
Anna Alexander3.72%
Elizabeth Jacob3.72%
Susan Mathew0%
Reshma Susan Jacob0%
Anna Thomas0%
Tania Thomas0%
John Eapen0%
Elizabeth Eapen0%
Susan Eapen0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

47.12 kCr
+0.70%
+77.00%
20.61
4
-
-
CHOLAFINCholamandalam Investment and Finance Co.1.47 LCr30.11 kCr-2.50%+26.10%30.264.88--
CHOLAHLDNGCHOLAMANDALAM FINANCIAL HOLDINGS30.99 kCr36.6 kCr-12.40%+10.40%13.910.85--
MANAPPURAMManappuram Finance25.47 kCr9.27 kCr-5.90%+46.00%65.992.75--
IIFLIIFL FINANCE21.94 kCr12.3 kCr-21.50%+43.50%17.11.78--

Income Statement for MUTHOOT FINANCE

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income34%20,32415,16311,97512,23711,5669,707
Revenue From Operations34.2%20,21415,06211,89812,18511,5319,684
Total interest earned35.2%19,66314,54611,55611,92511,2329,418
Dividend income-73.2%2.024.810.940.010.010.92
Revenue from sale of services3829%3118.8911141219
Other revenue from operations--2661371129994
Other income9%11010177533623
Total Expenses42.5%13,0589,1667,0526,8276,4355,447
Employee Expense27.2%2,3251,8281,4881,2391,1891,208
Finance costs36.5%7,4125,4304,2094,2564,1003,173
Depreciation and Amortization26.4%1169278706759
Impairment on financial instruments195.5%1,635554242384255187
Other expenses24.4%1,5701,2621,035875823819
Profit Before exceptional items and Tax21.2%7,2665,9964,9235,4105,1314,260
Total profit before tax21.2%7,2665,9964,9235,4105,1314,260
Current tax25.4%1,9811,5801,2241,4101,3351,078
Deferred tax-30.9%-67.36-51.2329-31.51-22.514
Tax expense25.2%1,9141,5291,2531,3791,3131,092
Total profit (loss) for period19.8%5,3524,4683,6704,0313,8193,169
Other comp. income net of taxes-226.4%-86.227043-78.48-62.1459
Total Comprehensive Income16%5,2664,5383,7133,9533,7573,227
Reserve excluding revaluation reserves-0---15,17411,428
Earnings Per Share, Basic23.5%132.84107.7289.99100.194.8478.3
Earnings Per Share, Diluted23.5%132.83107.7189.98100.0594.7678.2
Debt equity ratio0.7%0.03380.0270.0256---
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Total income13.1%7,3336,4855,6535,2224,9574,492
Revenue From Operations12.9%7,2836,4505,6225,1904,9294,474
Total interest earned12.8%7,0916,2885,4665,0674,7814,348
Dividend income-000.7101.310
Revenue from sale of services433.7%6.552.049261802.05
Other revenue from operations10.8%9384---76
Other income44.1%503531322919
Total Expenses6.7%4,0883,8313,7213,3353,1562,847
Employee Expense4.5%727696697580530518
Finance costs
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income35.2%17,15612,69410,54411,09810,5748,723
Revenue From Operations35.3%17,09912,63510,51511,08210,5578,715
Total interest earned35.6%16,87712,44810,36910,95610,3298,564
Dividend income-38.4%4.747.072.380.791.582.23
Revenue from sale of services-21.2%7.228.899.07141219

Balance Sheet for MUTHOOT FINANCE

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Dec-2024Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-2.4%7,9678,167-7,4076,0376,834
Derivative financial instruments-3280-000.62
Trade receivables-20.8%9.7112-181811
Loans20.7%145,498120,578-102,45988,18778,548
Investments117.1%5,2122,401-1,3817121,162
Other financial assets10%498453-428414401
Total finanical assets21.2%159,667131,7890111,848--
Current tax assets (Net)-9.1%2123-257232
Investment property0%1212-9.279.118.42
Property, plant and equipment-1.6%611621-458426338
Capital work-in-progress-25%1013-1018883
Goodwill0%3030-303030
Total non-financial assets1%1,0821,0710934--
Total assets21%160,749132,860-112,78196,46988,085
Equity share capital0%401401-401401401
Non controlling interest-8.1%576627--647520
Total equity11.3%33,39529,993-27,27325,75423,402
Derivative financial instruments-100.9%0.1594-8.17141.56
Debt securities37.4%32,94723,986-20,81517,47614,505
Borrowings20.1%89,49574,504-61,01350,05247,161
Deposits7.3%620578-515402348
Subordinated liabilities-17.1%249300-221331354
Total financial liabilities23.8%126,276101,991084,712--
Current tax liabilities74.4%451259-29255154
Provisions4.5%443424-380373364
Total non financial liabilities23.1%1,0788760796--
Total liabilities23.8%127,354102,866--70,71564,682
Total equity and liabilities21%160,749132,860-112,78196,46988,085
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Dec-2024Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-3.6%6,9107,170-6,5935,0376,141
Derivative financial instruments-3280-000.62
Trade receivables-457.1%0.610.93-2.551.032.78
Loans20.9%131,370108,681-90,49177,00170,016
Investments76.3%7,9314,499-2,6982,2682,354
Other financial assets22.8%330269-184186190
Total finanical assets21.8%146,881120,641099,991--
Property, plant and equipment

Cash Flow for MUTHOOT FINANCE

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs36.5%7,4125,4304,2094,256--
Depreciation26.4%116927870--
Impairment loss / reversal195.5%1,635554242384--
Dividend income-73.2%2.024.810.940.01--
Adjustments for interest income-414000--
Share-based payments-000-0.2--
Net Cashflows From Operations-182.1%-17,946.21-6,361.932,9704,000--
Interest paid16.4%6,7055,7594,4523,971--
Income taxes paid (refund)5.6%1,7251,6331,3221,402--
Net Cashflows From Operating Activities-91.8%-26,376.36-13,754.02-2,804.07-1,372.92--
Proceeds from sales of PPE-52.7%1.431.911.42.41--
Purchase of property, plant and equipment-2.3%21722214197--
Proceeds from sales of investment property3.8%0-0.040.870.44--
Purchase of investment property-2.96000--
Proceeds from sales of long-term assets5581.6%1,583-27.8646340--
Purchase of other long-term assets-3.48000--
Dividends received-73.2%2.024.810.940.01--
Interest received23.8%427345272176--
Other inflows/outflows of cash99.1%0-114.4800--
Net Cashflows From Investing Activities3801.4%1,791-47.36181422--
Proceeds from changes in ownership interests in subsidiaries-00105228--
Payments from changes in ownership interests in subsidiaries17.3%625300--
Proceeds from issuing shares-0.01000--
Proceeds from exercise of stock options-6.4%00.060.520.75--
Proceeds from issuing debt etc120.1%6,4982,9531,423-1,499.14--
Proceeds from borrowings146.7%24,4609,91705,483--
Repayments of borrowings-3204360--
Payments of lease liabilities-112.6%08.928.677.5--
Dividends paid9.2%965884803803--
Other inflows (outflows) of cash-123.6%-6.7834114-180.3--
Net Cashflows From Financing Activities150%29,89311,9583953,222--
Net change in cash and cash eq.388.1%5,309-1,841.47-2,229.112,260--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs38.1%6,4294,6553,6993,836--
Depreciation16.9%77665854--
Impairment loss / reversal288.8%76719861127--
Dividend income-38.4%4.747.072.380.79--
Share-based payments-000-0.2--
Net Cashflows From Operations-545.4%-18,492.23-2,864.323,3053,754--
Interest paid13.9%5,6945,0003,9503,544--
Income taxes paid (refund)

9.2%
2,571
2,355
2,111
1,900
1,807
1,595
Depreciation and Amortization8.8%383535312526
Impairment on financial instruments-10.9%295331414427420375
Other expenses10.4%457414464398374334
Profit Before exceptional items and Tax22.2%3,2442,6541,9321,8861,8021,646
Total profit before tax22.2%3,2442,6541,9321,8861,8021,646
Current tax10.5%825747525470498488
Deferred tax109.3%7.34-67.28-36.5524-17.26-38.04
Tax expense22.5%833680488495481450
Total profit (loss) for period22.2%2,4121,9741,4441,3921,3211,196
Other comp. income net of taxes207.1%4415-73.05-41.9855-26.68
Total Comprehensive Income23.5%2,4561,9891,3711,3501,3771,169
Earnings Per Share, Basic20.5%60.2950.2236.8135.3631.6728.99
Earnings Per Share, Diluted20.5%60.350.2236.8135.3631.6728.99
Debt equity ratio0%0.03520.03510.03380.030.03-
Other revenue from operations
23.9%
110
89
68
64
55
59
Other income-3.4%57592916178.15
Total Expenses39.2%10,0857,2455,8775,7895,5684,665
Employee Expense22.4%1,6971,3871,1991,0301,0061,029
Finance costs38.1%6,4294,6553,6993,8363,6922,791
Depreciation and Amortization16.9%776658545143
Impairment on financial instruments288.8%767198611279596
Other expenses18.7%1,116940860742723707
Profit Before exceptional items and Tax29.8%7,0715,4494,6665,3095,0074,057
Total profit before tax29.8%7,0715,4494,6665,3095,0074,057
Current tax33.3%1,8811,4111,1991,3591,2961,038
Deferred tax7.5%-10.88-11.84-5.85-3.56-11.61.21
Tax expense33.7%1,8701,3991,1931,3551,2841,039
Total profit (loss) for period28.4%5,2014,0503,4743,9543,7223,018
Other comp. income net of taxes-249.2%-90.026246-46.78-57.2960
Total Comprehensive Income24.3%5,1114,1113,5203,9083,6653,079
Reserve excluding revaluation reserves-28,036---14,83811,171
Earnings Per Share, Basic28.7%129.54100.8886.5498.5592.7975.31
Earnings Per Share, Diluted28.7%129.54100.8786.5298.592.7175.21
Debt equity ratio0.8%0.03160.02420.02360.0272--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Total income13%6,4615,7204,8884,4314,1263,710
Revenue From Operations12.8%6,4325,7034,8544,4234,1173,704
Total interest earned12.7%6,3045,5924,7844,3694,0683,656
Dividend income-376.2%00.790.7104.030
Revenue from sale of services433.7%6.552.041.651.621.92.05
Other revenue from operations17.1%494231282624
Other income75%2917347.78.786.31
Total Expenses11.2%3,3092,9752,8682,5812,4182,218
Employee Expense3.6%521503515415384383
Finance costs9.2%2,3132,1191,8801,6481,5501,351
Depreciation and Amortization8.7%262423201618
Impairment on financial instruments169%11443127209207224
Other expenses18%336285324290261242
Profit Before exceptional items and Tax14.8%3,1512,7452,0201,8511,7081,492
Total profit before tax14.8%3,1512,7452,0201,8511,7081,492
Current tax9.1%789723517484451420
Deferred tax165.7%17-23.37-4.043.685.33-6.64
Tax expense15.3%806699513487457413
Total profit (loss) for period14.6%2,3452,0461,5081,3631,2511,079
Other comp. income net of taxes150%4117-71.4-45.7752-24.68
Total Comprehensive Income15.7%2,3862,0631,4361,3171,3031,054
Earnings Per Share, Basic14.9%58.4250.9737.5633.9631.1626.87
Earnings Per Share, Diluted14.9%58.4250.9737.5633.9531.1626.87
Debt equity ratio0%0.03520.03510.03160.030.030.027
-1.7%
468
476
-
349
346
277
Capital work-in-progress-25%1013-1018883
Total non-financial assets-3.5%5876080527--
Total assets21.6%147,468121,249-100,51885,02879,408
Equity share capital0%401401-401401401
Total equity12%31,84328,438-25,68424,29022,181
Derivative financial instruments-101.1%094-8.17141.56
Debt securities36.6%32,16823,541-19,70416,37113,495
Borrowings20.4%79,77666,260-52,58942,36141,753
Subordinated liabilities-105.6%019-505074
Total financial liabilities24.6%114,69292,049074,143--
Current tax liabilities72.9%435252-27654153
Provisions2.1%398390-350348351
Total non financial liabilities22.3%9337630691--
Total liabilities24.6%115,62492,811--60,73857,227
Total equity and liabilities21.6%147,468121,249-100,51885,02879,408
16.1%
1,669
1,438
1,256
1,352
-
-
Net Cashflows From Operating Activities-177.9%-25,854.55-9,301.95-1,901.72-1,141.54--
Proceeds from sales of PPE-48.1%1.281.541.242.28--
Purchase of property, plant and equipment-28.8%1221719474--
Proceeds from sales of long-term assets-1958.2%-1,745.689568385--
Purchase of other long-term assets-3.48000--
Dividends received-38.4%4.747.072.380.79--
Interest received35%344255215156--
Other inflows/outflows of cash198.2%139-139.5200--
Net Cashflows From Investing Activities-162.9%-1,944.44-739.06188408--
Proceeds from exercise of stock options-5.3%0.010.060.520.75--
Proceeds from issuing debt etc175.6%7,1312,5881,231-1,306.25--
Proceeds from borrowings242.3%23,7656,94304,904--
Repayments of borrowings-001,4640--
Payments of lease liabilities-0.05000--
Dividends paid9.1%963883803802--
Net Cashflows From Financing Activities246.1%29,9338,649-1,035.542,796--
Net change in cash and cash eq.253.1%2,134-1,392.26-2,749.712,062--
Certificate under Reg 74(5) of SEBI (DP) Regulations
Newspaper Publication • 05 Jan 2026
Newspaper Advertisement of Special Window for Re-lodgement of Transfer Requests of Physical Shares.