sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
JUBLINGREA logo

JUBLINGREA - Jubilant Ingrevia Limited Share Price

Chemicals & Petrochemicals

₹626.05-26.10(-4.00%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap9.97 kCr
Price/Earnings (Trailing)37.24
Price/Sales (Trailing)2.32
EV/EBITDA18.59
Price/Free Cashflow78.71
MarketCap/EBT27.7
Enterprise Value10.74 kCr

Fundamentals

Growth & Returns

Price Change 1W0.30%
Price Change 1M-15.8%
Price Change 6M-10.7%
Price Change 1Y-15.8%
3Y Cumulative Return9.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-392.8 Cr
Cash Flow from Operations (TTM)
Revenue (TTM)
4.3 kCr
Rev. Growth (Yr)-0.50%
Earnings (TTM)265.52 Cr
Earnings Growth (Yr)-32.4%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity9.47%
Return on Assets5.48%
Free Cashflow Yield1.27%
508.09 Cr
Cash Flow from Financing (TTM)-128.76 Cr
Cash & Equivalents36.84 Cr
Free Cash Flow (TTM)142.31 Cr
Free Cash Flow/Share (TTM)8.93

Balance Sheet

Total Assets5.26 kCr
Total Liabilities2.22 kCr
Shareholder Equity3.04 kCr
Current Assets1.94 kCr
Current Liabilities1.44 kCr
Net PPE2.59 kCr
Inventory927.81 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.15
Debt/Equity0.27
Interest Coverage6.63
Interest/Cashflow Ops10.4

Dividend & Shareholder Returns

Dividend/Share (TTM)5
Dividend Yield0.80%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Past Returns: In past three years, the stock has provided 9.3% return compared to 12.8% by NIFTY 50.

Momentum: Stock has a weak negative price momentum.

Price to Sales Ratio

Latest reported: 2.3

Revenue (Last 12 mths)

Latest reported: 4.3 kCr

Net Income (Last 12 mths)

Latest reported: 265.5 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Past Returns: In past three years, the stock has provided 9.3% return compared to 12.8% by NIFTY 50.

Momentum: Stock has a weak negative price momentum.

Investor Care

Dividend Yield0.80%
Dividend/Share (TTM)5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)16.81

Financial Health

Current Ratio1.35
Debt/Equity0.27

Technical Indicators

RSI (14d)42.51
RSI (5d)58.58
RSI (21d)34.37
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Jubilant Ingrevia

Summary of Jubilant Ingrevia's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Jubilant Ingrevia Limited is positive, anticipating continued growth momentum in the upcoming second half of FY '26. Key highlights include progress in their Specialty Chemicals and Nutrition businesses, alongside a recovery in the Acetyl portfolio. The company expects to start fulfilling a significant CDMO order in early 2026, which is anticipated to significantly accelerate growth in that segment.

Forward-looking points provided by management include:

  1. An expected continuation of high double-digit growth in the Specialty Chemicals segment, supported by robust performance in Fine Chemicals and CDMO sales.
  2. Projected capital expenditures of approximately INR 600 crore in FY '26, directed towards the completion of a $300 million Agro-Innovator project, and the establishment of a new multipurpose plant in Gajraula.
  3. The anticipated introduction of 18 new products aligned with market demands during FY '26, enhancing their competitive edge.
  4. The CDMO segment is expected to provide peak annual revenues of INR 1,200 crore from recently secured contracts, with significant contributions beginning next year.
  5. An intention to complete groundbreaking for a new multipurpose plant in Gajraula by late 2026, increasing capacity and flexibility to meet demand.
  6. Overall EBITDA grew 18% on a half-year basis and profit after tax surged 34%, reflecting positive financial health.
  7. Management's confidence in achieving EBITDA of INR 2,000 crore by FY '30 remains intact, with efforts concentrated on both organic and partnership-driven opportunities.

These indicators suggest optimism regarding sustained growth and strong operational execution moving forward.

Share Holdings

Understand Jubilant Ingrevia ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
HSB TRUSTEE COMPANY PL & HS TRUSTEE COMPANY PL19%
SPB TRUSTEE COMPANY PL & SS TRUSTEE COMPANY PL18.36%
DSP SMALL CAP FUND8.93%
MILLER HOLDINGS PTE LTD3.53%
MAV MANAGEMENT ADVISORS LLP3.15%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS SMALL CAP FUND2.33%

Is Jubilant Ingrevia Better than it's peers?

Detailed comparison of Jubilant Ingrevia against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
SRFSRF86.15 kCr15.6 kCr-4.80%-1.80%48.415.52--
PIINDPI Industries47.67 kCr7.78 kCr

Sector Comparison: JUBLINGREA vs Chemicals & Petrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

JUBLINGREA metrics compared to Chemicals

CategoryJUBLINGREAChemicals
PE38.8044.71
PS2.424.17
Growth1.4 %6.2 %
0% metrics above sector average
Key Insights
  • 1. JUBLINGREA is NOT among the Top 10 largest companies in Specialty Chemicals.
  • 2. The company holds a market share of 3% in Specialty Chemicals.
  • 3. In last one year, the company has had a below average growth that other Specialty Chemicals companies.

What does Jubilant Ingrevia Limited do?

Specialty Chemicals•Chemicals•Small Cap

Jubilant Ingrevia Limited engages in the life science products and solutions in India, the United States, Europe, China and internationally. It operates in three segments: Specialty Chemicals, Nutrition & Health Solutions, and Chemical Intermediates. The Specialty Chemicals segment offers bio-pyridine and -picolines, fine chemicals, agro chemicals, custom development and manufacturing services, and microbial control solutions. The Nutrition & Health Solutions segment provides nutrition and health ingredients; and animal and human nutrition health solutions. The Chemical intermediates segment offers acetyls and specialty ethanol. The company provides piperidines, metal complexes, choline salts, vitamin B3, Vitamin B4, picolinates, riboflavin phosphate sodium, nutritional premixes, antioxidants, straight ingredients, acetic anhydride, acetic acid, ethyl acetate, propionic anhydride, formaldehyde, bio acetic acid-food grade, acetaldehyde, and ethanol, as well as cyano, acetyl, amino, halo, alkyl, and aldehyde pyridines. In addition, it offers route design, process development, process optimization, and scale-up and commercial manufacturing of intermediates. Further, the company provides vitamins, mineral premixes, stress regulator, amino acid, herbal choline, herbal non-antibiotic growth promoter and egg quality enhancer, toxin binder, acidifiers, and enzymes and emulsifiers. It serves pharmaceutical, animal and human nutrition, agrochemical, personal and consumer care, and industrial customers. The company was formerly known as Jubilant LSI Limited and changed its name to Jubilant Ingrevia Limited in October 2020. Jubilant Ingrevia Limited was incorporated in 2019 and is headquartered in Noida, India.

Industry Group:Chemicals & Petrochemicals
Employees:2,283
Website:jubilantingrevia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

JUBLINGREA vs Chemicals (2022 - 2026)

JUBLINGREA is underperforming relative to the broader Chemicals sector and has declined by 1.3% compared to the previous year.

Sharesguru Stock Score

JUBLINGREA

39/100
Sharesguru Stock Score

JUBLINGREA

39/100

Question 1: "On the Nutrition segment, firstly, on the choline chloride, I'm trying to understand that after EU's anti-dumping duty, what sort of shipments are you currently exporting to Europe versus Q1? And what has so far been the market feedback on this? And also when it comes to the realization, what sort of premium currently are you seeing versus the domestic market?"

Answer: We are seeing strong traction with European customers after the anti-dumping duties were imposed on Chinese players. We've sent a few shipments to Europe in the last quarter, and the pipeline looks healthy. The market is estimated at around 30,000 to 40,000 tons. We're working closely with customers for product qualification and expect a premium over domestic prices.


Question 2: "What is the capacity utilization for niacinamide currently? And given quarter 1 was lean in inventory, what sort of customer offtake have you seen since? Any improvements in realization in October?"

Answer: We've seen a significant increase in niacinamide volumes compared to last quarter, driven by high-value categories like cosmetic and food grades. We're aiming to increase utilization by 25-30% shortly. Realization did dip last quarter but is showing signs of recovery, and we expect further improvements ahead as we ramp up production.


Question 3: "You're planning to break ground for the Gajraula plant in late 2026. Does this contribute to the INR1,200 crore peak revenue figure you mentioned?"

Answer: Yes, the new plant in Gajraula will serve products that contribute to the INR1,200 crore peak revenue. We plan to ramp up volumes starting in 2027, supported by our existing multipurpose plants for the interim needs in 2026.


Question 4: "Is the INR2,000 crore EBITDA target by FY '30 still on track?"

Answer: Yes, we remain hopeful of achieving the INR2,000 crore EBITDA target. We're actively working on various fronts, including inorganic and partnership opportunities to meet our projections.


Question 5: "About the orders from the EU; are preliminary numbers factored into Q2 revenue, or should we expect them in Q3?"

Answer: Yes, some of the revenue from pre-booked EU orders is factored into Q2 numbers, though the total impact is relatively small. As product approvals finalize, we anticipate a more significant uptick in revenue in Q3 and Q4.


Question 6: "Could you clarify the anticipated contribution of the 10 new molecules in Q2's revenue?"

Answer: While I can't give a specific percentage for Q2, generally, new CDMO contracts ramp up 15-20% in the first year, potentially reaching peak revenue over three years. We're hoping to see revenue contributions starting this fiscal year.


Question 7: "What is the impact of recent US tariffs on your business?"

Answer: Only 2% of our business is affected by tariffs, and even in that segment, we remain competitive. The existing business hasn't seen any significant impact, and we believe that as customers seek alternate suppliers outside of China, our prospects will remain strong.


Question 8: "Where do we stand on the Semiconductor R&D lab in Noida, and what are the next steps?"

Answer: We're establishing a dedicated R&D facility for semiconductors in Noida to support our initiatives. We're investing in specialized equipment and building our R&D team to accelerate innovation and collaboration with customers. A pilot plant may follow in the future.


Question 9: "How is the capacity and ramp-up process for the vitamin B3 plant going?"

Answer: The vitamin B3 plant was commissioned in March. We've ramped up shipment volumes for cosmetic grades and are now shipping human-grade products. We're targeting 60-70% utilization within the next year as customer approvals finalize.


Question 10: "What has been the contribution of renewable energy to your operational costs?"

Answer: We've successfully integrated renewables to cover 28% of our power needs, expecting that number to rise to around 35% shortly. The rate for renewable energy is lower than traditional grid power, significantly impacting our overall energy costs, which have already decreased by 16% year-on-year.

BANDHAN SMALL CAP FUND2.28%
HDFC MUTUAL FUND - HDFC MANUFACTURING FUND1.87%
FRANKLIN INDIA SMALL CAP FUND1.08%
EDELWEISS TRUSTEESHIP CO LTD AC- EDELWEISS MF AC-EDELWEISS SMALL CAP FUND1.07%
PRIYAVRAT BHARTIA0.88%
HARI SHANKER BHARTIA0.23%
SHAMIT BHARTIA0.08%
KAVITA BHARTIA0.01%
TORINO OVERSEAS LIMITED0%
CUMIN INVESTMENTS LIMITED0%
RANCE INVESTMENT HOLDINGS LIMITED0%
NIKITA RESOURCES PRIVATE LIMITED0%
JUBILANT ENPRO PRIVATE LIMITED0%
VAM HOLDINGS LIMITED0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-4.10%
-12.60%
31.52
6.13
-
-
NAVINFLUORNavin Fluorine International32.14 kCr2.85 kCr+9.10%+47.50%70.7211.29--
AARTIINDAarti Industries16.45 kCr8.05 kCr+20.90%-2.60%58.382.04--
VINATIORGAVinati Organics15.87 kCr2.31 kCr-5.20%-13.60%35.836.87--

Income Statement for Jubilant Ingrevia

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations1%4,1784,1364,7734,949684
Other Income8.8%383533312.6
Total Income1.1%4,2154,1714,8064,981687
Cost of Materials0.5%2,0502,0402,5482,798363
Purchases of stock-in-trade16.7%574916214116
Employee Expense8.9%41838434332749
Finance costs5.8%565322317.33
Depreciation and Amortization16.3%15813612212322
Other expenses-4.6%1,1331,1881,300996148
Total Expenses-0.8%3,8723,9044,3694,272596
Profit Before exceptional items and Tax28.5%34426843770990
Exceptional items before tax-00-0.040-12.94
Total profit before tax28.5%34426843770977
Current tax33.3%85647012513
Deferred tax-69.2%7.1721591079.67
Total tax8.3%928512923223
Total profit (loss) for period37.4%25118330847754
Other comp. income net of taxes-68.9%1.783.512.4964.98
Total Comprehensive Income36.2%25318631057259
Earnings Per Share, Basic41%15.8911.5619.3429.9820.78
Earnings Per Share, Diluted40.7%15.8411.5519.3329.9720.78
Debt equity ratio0%022024012007022
Debt service coverage ratio-1.9%0.06960.0867---
Interest service coverage ratio1.5%0.10010.0867---
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-6.2%1,0511,1211,0381,0511,0571,045
Other Income-15.8%9.4211118.369.4310
Total Income-6.4%1,0601,1321,0491,0601,0661,056
Cost of Materials-6.9%510548449481525512
Purchases of stock-in-trade36.7%423132329.038.19
Employee Expense-3.7%10410810896105113
Finance costs0%121213141215
Depreciation and Amortization10%454141394040
Other expenses-4.3%265277268276275301
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-1.2%3,9413,9874,5604,860669
Other Income128.6%813631292.45
Total Income0%4,0224,0234,5914,889671
Cost of Materials1%2,0602,0392,5482,798363
Purchases of stock-in-trade30.2%574411311515
Employee Expense9.6%37634330629243

Balance Sheet for Jubilant Ingrevia

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-47.1%376955794773
Current investments-106.7%0160000
Loans, current0%0.320.320.350.430.460.53
Total current financial assets14%866760704688542619
Inventories-1.6%9289438899411,0501,035
Current tax assets-147.2%03.12174.542.681.14
Total current assets4.6%1,9391,8531,7791,7801,7781,818
Property, plant and equipment1.3%2,5902,5582,4772,4782,0771,788
Capital work-in-progress20.6%633525455331452525
Non-current investments46.2%201413104.483.18
Loans, non-current3.2%0.40.380.410.440.440.44
Total non-current financial assets23.5%22182526127.41
Total non-current assets4.4%3,3183,1793,0632,9522,6922,441
Total assets4.5%5,2575,0324,8414,7324,4704,259
Borrowings, non-current-0.8%365368386426300150
Total non-current financial liabilities15.1%474412391430305157
Provisions, non-current-3%656768656666
Total non-current liabilities10.1%775704678708580413
Borrowings, current11.4%441396327307457247
Total current financial liabilities3.4%1,3801,3351,2671,2211,1491,139
Provisions, current-20%172120181920
Current tax liabilities-76.4%7.612920230.331.31
Total current liabilities2.9%1,4411,4011,3481,2861,1901,180
Total liabilities5.3%2,2162,1052,0261,9941,7701,593
Equity share capital0%161616161616
Total equity3.9%3,0412,9272,8152,7372,7002,666
Total equity and liabilities4.5%5,2575,0324,8414,7324,4704,259
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-86.7%6.32419.46191125
Loans, current0%11110.320.370.460.48
Total current financial assets11%797718657623515557
Inventories1%812804701775891880
Current tax assets-0013---
Total current assets5%1,7391,6571,5361,5431,5851,597
Property, plant and equipment1%2,3412,3182,2182,2151,9901,698
Capital work-in-progress

Cash Flow for Jubilant Ingrevia

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs5.8%56532231-
Change in inventories-103.4%-2.1193-125.84-304.95-
Depreciation16.3%158136122123-
Unrealised forex losses/gains-648.6%-1.770.631.229.01-
Adjustments for interest income18400%2.851.011.241.2-
Share-based payments92.3%126.722.691.45-
Net Cashflows from Operations23.6%588476540581-
Income taxes paid (refund)75.6%804677128-
Net Cashflows From Operating Activities18.2%508430462453-
Cashflows used in obtaining control of subsidiaries-0005.83-
Proceeds from sales of PPE965.6%142.2202.6-
Purchase of property, plant and equipment-35.6%366568481230-
Proceeds from sales of investment property-003.21136-
Interest received896.4%3.230.721.111.34-
Other inflows (outflows) of cash-1971.9%-33.6-0.677.325-
Net Cashflows From Investing Activities30.9%-392.8-568.78-471.89-71.86-
Payments to acquire or redeem entity's shares-00018-
Proceeds from exercise of stock options-4.38000-
Proceeds from borrowings-86%48336268129-
Repayments of borrowings-240100448-
Payments of lease liabilities33.3%3.322.742.750-
Dividends paid1.3%80797945-
Interest paid9%74684433-
Other inflows (outflows) of cash97.7%0-42.8900-
Net Cashflows from Financing Activities-190.7%-128.7614442-417.75-
Effect of exchange rate on cash eq.1189.3%4.050.722.951.14-
Net change in cash and cash eq.-306.3%-9.426.0535-35.73-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-1.5%65663846-
Change in inventories-128.9%-29.05105-117.65-242-
Depreciation10.6%147133120120-
Unrealised forex losses/gains-284.7%-1.770.28-1.712.68-
Dividend income-45000-
Adjustments for interest income251.7%2.021.291.151.15-
Share-based payments92.3%126.722.691.45-
Net Cashflows from Operations20.7%515427517698-

-5.5%
982
1,039
949
958
971
975
Profit Before exceptional items and Tax-16.3%78931001029680
Exceptional items before tax--13.040000-0.14
Total profit before tax-30.4%65931001029680
Current tax21.4%181523252225
Deferred tax-110.4%0.278.051.52.454.18-4.27
Total tax-18.2%192325282621
Total profit (loss) for period-32.4%476975746959
Other comp. income net of taxes-105.4%0.657.46106-7.351.51
Total Comprehensive Income-38.2%487785806261
Earnings Per Share, Basic-42.1%2.974.44.754.694.393.73
Earnings Per Share, Diluted-42.1%2.974.44.754.644.393.73
Debt equity ratio--0250230220240
Debt service coverage ratio--0.04580.04720.05940.060.09
Interest service coverage ratio--0.12020.12080.11160.11920.09
Finance costs-1.5%656638469.45
Depreciation and Amortization10.6%14713312012021
Other expenses-8.2%1,0021,0921,222933141
Total Expenses-2.8%3,6793,7844,2234,214603
Profit Before exceptional items and Tax43.7%34323936867568
Exceptional items before tax-0000-12.94
Total profit before tax43.7%34323936867556
Current tax38.5%7353641179.71
Deferred tax-72.9%7.2324501067.24
Total tax3.9%807711422317
Total profit (loss) for period62.7%26316225345239
Other comp. income net of taxes-52%-2.1-1.04-0.94-1.11-0.21
Total Comprehensive Income62.5%26116125245138
Earnings Per Share, Basic68.9%16.5410.215.9128.3914.75
Earnings Per Share, Diluted68.9%16.5410.215.9128.3914.75
Debt equity ratio-0.1%0303602602-
Debt service coverage ratio-0.4%0.06210.0661---
Interest service coverage ratio2.1%0.08540.0661---
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-3.4%1,0181,0549739729951,005
Other Income210%32111136278.97
Total Income-1.4%1,0501,0659841,0081,0221,014
Cost of Materials-5.8%525557475496527506
Purchases of stock-in-trade0%313132329.038.19
Employee Expense-6.4%8995978694102
Finance costs7.7%151415161517
Depreciation and Amortization7.9%423938373737
Other expenses-2.4%249255223240247266
Total Expenses-4.4%9621,006905897916932
Profit Before exceptional items and Tax50%88597911110682
Exceptional items before tax--12.2200000
Total profit before tax27.6%75597911110682
Current tax16.7%151317222120
Deferred tax-124.7%0.532.93.74-1.384.292.3
Total tax7.1%161520212522
Total profit (loss) for period37.2%604459908160
Other comp. income net of taxes-1015.4%-0.450.87-0.521.85-1.52-2.17
Total Comprehensive Income31.8%594558927958
Earnings Per Share, Basic55.4%3.752.773.75.645.063.78
Earnings Per Share, Diluted55.4%3.752.773.75.645.063.78
Debt equity ratio-0.1%02103103030330
Debt service coverage ratio0.3%0.03830.0350.04050.05850.05740.08
Interest service coverage ratio2.1%0.09880.07950.08930.10390.10310.08
-13.3%
171
197
244
180
295
477
Non-current investments0%310310309297248172
Loans, non-current0%0.370.370.40.420.430.44
Total non-current financial assets0%313313320311254174
Total non-current assets-0.2%2,8592,8642,8692,7972,6452,461
Total assets1.7%4,5984,5214,4054,3404,2304,058
Borrowings, non-current-12.3%337384461396308337
Total non-current financial liabilities-12.3%337384494430345378
Provisions, non-current-3.2%616364626363
Total non-current liabilities-6.3%624666775705616630
Borrowings, current10.5%487441323434593263
Total current financial liabilities4.5%1,3571,2991,1921,2611,2591,153
Provisions, current-21.1%162019171820
Current tax liabilities-104.2%025132200
Total current liabilities3.5%1,4641,4141,3271,3881,3831,269
Total liabilities0.4%2,0882,0802,1022,0931,9991,900
Equity share capital0%161616161616
Total equity2.8%2,5092,4412,3032,2472,2312,159
Total equity and liabilities1.7%4,5984,5214,4054,3404,2304,058
Income taxes paid (refund)
128.1%
74
33
72
111
-
Net Cashflows From Operating Activities12%441394446587-
Cashflows used in obtaining control of subsidiaries-91.1%12125339.34-
Proceeds from sales of PPE974.4%142.213.112.58-
Purchase of property, plant and equipment-36.8%216341446225-
Dividends received-18000-
Interest received2185.7%2.460.930.981.27-
Other inflows (outflows) of cash173.1%2.22-0.67-0.79.36-
Net Cashflows From Investing Activities54.5%-210.55-463.67-475.28-220.76-
Proceeds from borrowings-93.4%21306276152-
Repayments of borrowings-16.9%6578100466-
Payments of lease liabilities24.4%3.963.383.280-
Dividends paid1.3%80797945-
Interest paid-1.2%81826048-
Net Cashflows from Financing Activities-432.4%-208.426433-410.23-
Net change in cash and cash eq.401.7%22-5.963.16-44.19-

Revenue Breakdown

Analysis of Jubilant Ingrevia's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Speciality Chemicals47.5%538.2 Cr
Chemical Intermediates34.8%394.8 Cr
Nutrition & Health Solutions17.7%200.9 Cr
Total1.1 kCr