sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
LTF logo

LTF - L&T Finance Limited Share Price

Finance

₹285.30+1.90(+0.67%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap71.4 kCr
Price/Earnings (Trailing)25.36
Price/Sales (Trailing)4.15
EV/EBITDA6.6
Price/Free Cashflow-4.01
MarketCap/EBT19.14
Enterprise Value69.29 kCr

Fundamentals

Growth & Returns

Price Change 1W-0.40%
Price Change 1M-9.1%
Price Change 6M45.8%
Price Change 1Y89.2%
3Y Cumulative Return47.1%
5Y Cumulative Return25.8%
7Y Cumulative Return13.2%
10Y Cumulative Return18.6%
Revenue (TTM)
17.2 kCr
Rev. Growth (Yr)11.6%
Earnings (TTM)2.81 kCr
Earnings Growth (Yr)18%

Profitability

Operating Margin22%
EBT Margin22%
Return on Equity10.63%
Return on Assets2.21%
Free Cashflow Yield-24.92%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)470.86 Cr
Cash Flow from Operations (TTM)-16.59 kCr
Cash Flow from Financing (TTM)15.42 kCr
Cash & Equivalents2.11 kCr
Free Cash Flow (TTM)-16.78 kCr
Free Cash Flow/Share (TTM)-67.19

Balance Sheet

Total Assets1.27 LCr
Total Liabilities1.01 LCr
Shareholder Equity26.42 kCr
Net PPE411.77 Cr
Inventory0.00
Goodwill195.48 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage-0.43
Interest/Cashflow Ops-1.64

Dividend & Shareholder Returns

Dividend/Share (TTM)2.75
Dividend Yield0.89%
Shares Dilution (1Y)0.30%
Shares Dilution (3Y)1%
Pros

Profitability: Very strong Profitability. One year profit margin are 16%.

Growth: Good revenue growth. With 32.8% growth over past three years, the company is going strong.

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 47.1% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -9.1% in last 30 days.

Price to Sales Ratio

Latest reported: 4.2

Revenue (Last 12 mths)

Latest reported: 17.2 kCr

Net Income (Last 12 mths)

Latest reported: 2.8 kCr
Pros

Profitability: Very strong Profitability. One year profit margin are 16%.

Growth: Good revenue growth. With 32.8% growth over past three years, the company is going strong.

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 47.1% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -9.1% in last 30 days.

Investor Care

Dividend Yield0.89%
Dividend/Share (TTM)2.75
Shares Dilution (1Y)0.30%
Earnings/Share (TTM)11.25

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)41.18
RSI (5d)47.81
RSI (21d)35.07
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from L&T Finance

Updated May 5, 2025

The Good News

Source-Moneycontrol

L&T Finance reported a 15% YoY growth in PAT for 4QFY25, reaching INR6.4 billion, reflecting strong financial performance.

Source-Moneycontrol

The management anticipates sustainable profitability improvements with a projected CAGR of ~22% in loans and ~23% in PAT from FY25-27E.

Source-newswit

The Thai government's introduction of tax incentives for ESG investments is expected to attract more sustainability-focused investors to the capital market.

Summary of Latest Earnings Report from L&T Finance

Summary of L&T Finance's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook is optimistic for L&T Finance Limited, projecting continued momentum for the business through the remainder of fiscal year 2026 and into fiscal year 2027. They highlighted a resilient core retail franchise and expect that the structural growth driven by recent transformations will sustain. The company achieved its highest-ever quarterly core PAT of Rs.760 crore for Q3FY26, reflecting a 21% YoY growth, and even after accounting for a one-time exceptional impact of Rs.29 crore, the PAT stood at Rs.739 crore, up 18% YoY.

Key forward-looking points include:

  1. Macro-Economic Resilience: India's projected real GDP growth is 7.4% YoY for FY26, supported by strong domestic consumption and capital investments, with rural demand bolstering growth.

  2. Credit Costs Improvement: Management aims to reach a credit cost corridor of 2-2.2% by Q4FY27. Q3FY26 recorded a reduction in credit costs from 2.98% in Q2FY26 to 2.83%, with expectations for continued improvement based on the implementation of Project Cyclops.

  3. Retail Disbursements: Quarterly retail disbursements rose to Rs.22,701 crore, a significant 49% growth YoY, fueling retail book growth to Rs.1,11,990 crore.

  4. Microfinance Recovery: Improved collection efficiencies were noted, with a 38 bps increase in the state of Karnataka's monthly collection efficiency. The overall pan-India '0 DPD' collection efficiency rose to 99.70%.

  5. Digital Initiatives and Branch Expansion: The newly acquired Gold Loan business saw disbursements of Rs.1,408 crore, a 43% QoQ rise. The company plans further expansion to over 330 gold loan branches by FY26.

Management also reiterated their commitment to technology transformation through projects such as Cyclops and Nostradamus, aimed at enhancing portfolio management and credit underwriting efficiencies. The focus remains on maintaining a balanced growth strategy while supporting operational efficiency.

Share Holdings

Understand L&T Finance ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Larsen And Toubro Limited66.03%
Kotak Midcap Fund1.8%
Mirae Asset Large & Midcap Fund1.8%
Invesco India Flexi Cap Fund1.75%
Motilal Oswal Midcap Fund1.63%
Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Midcap Fund1.29%
Intelliswift Software (Canada) Inc

Is L&T Finance Better than it's peers?

Detailed comparison of L&T Finance against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BAJFINANCEBajaj Finance6.11 LCr79.39 kCr+1.30%+15.40%27.057.69--
SHRIRAMFINShriram Finance1.89 LCr

Sector Comparison: LTF vs Finance

Comprehensive comparison against sector averages

Comparative Metrics

LTF metrics compared to Finance

CategoryLTFFinance
PE25.3619.37
PS4.151.90
Growth10.3 %15.8 %
67% metrics above sector average
Key Insights
  • 1. LTF is among the Top 3 Investment Company companies by market cap.
  • 2. The company holds a market share of 10.3% in Investment Company.
  • 3. In last one year, the company has had a below average growth that other Investment Company companies.

What does L&T Finance Limited do?

Investment Company•Financial Services•Mid Cap

L&T Finance is an investment company, trading under the stock ticker LTF, with a significant market capitalization of Rs. 41,829 Crores. As a non-banking financial company, it operates in India and offers a wide range of financial products and services.

The company provides various financial solutions, including:

  • Farmer finance services: Such as farm equipment finance.
  • Rural business finance services: Including agri-allied financing, microfinance, and rural group loans.
  • Urban finance services: Covering two-wheeler finance, consumer loans, home loans, and loans against property.
  • SME loans and real estate and infrastructure finance services.

Originally known as L&T Finance Holdings Limited, the company rebranded to L&T Finance Limited in March 2024. Established in 1994, L&T Finance Limited is headquartered in Mumbai, India, and operates as a subsidiary of Larsen & Toubro Limited.

With a trailing revenue of Rs. 15,941 Crores, L&T Finance is also committed to returning value to its investors, offering a dividend yield of 3.14% per annum, which translated to Rs. 4.5 dividend per share over the last 12 months.

Despite having diluted shareholder ownership by 0.8% over the past three years, L&T Finance remains profitable, reporting a profit of Rs. 2,643.4 Crores in the last four quarters and achieving a revenue growth of 27.5% during the same period.

Industry Group:Finance
Employees:30,534
Website:www.ltfs.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

LTF vs Finance (2021 - 2026)

LTF outperforms the broader Finance sector, although its performance has declined by 43.7% from the previous year.

Sharesguru Stock Score

LTF

53/100
Sharesguru Stock Score

LTF

53/100

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Question: "On credit cost, what will be the pull and push factors for FY27 Q4, considering the annual reset happens each year?"

    Answer: "In FY27 Q4, we anticipate a more favorable review because most of our portfolio will have been underwritten using the Cyclops tool. As slippages have decreased significantly, we expect to see the benefits reflected in our models, which will account for improved asset performance. Our objective is a constructive reduction in credit costs, making us optimistic for Q4FY27."

  2. Question: "Given the improved MFI collection efficiency, is the recent credit cost trajectory satisfactory, and should we expect continued improvement?"

    Answer: "Absolutely, the trajectory of credit cost improvements is on track. Slippages consistently decreased this quarter, affirming our confidence in reaching our guidance of 2% to 2.2% by Q4FY27. While fluctuations may occur quarterly, the overall trend is promising."

  3. Question: "What drove the increased Stage 2 and Stage 3 provision coverage this quarter?"

    Answer: "The increase in coverage was due to higher provisions mandated for Stage 3 assets pertaining to co-borrower exposures as advised post-RBI inspection. This proactive stance led to an uptick in provisions, ensuring we're adequately prepared for potential risks in our asset quality."

  4. Question: "What is your outlook for the unsecured loans share over the next 2-3 years?"

    Answer: "Our aim is to achieve a 60:40 balance between secured and unsecured loans. With the growth in high-yield secured products like Gold Loans and Micro LAP, we plan to reduce the share of unsecured loans gradually, moving towards that target over the coming years."

  5. Question: "Do you foresee a lower growth trajectory for the MFI business moving forward?"

    Answer: "Yes, we anticipate MFI growth to stabilize at around 15% to 20%. This adjustment reflects a more cautious approach as we focus on operational stability and credit quality enhancements rather than aggressive growth."

  6. Question: "Can you break down the credit cost components, particularly concerning the Standard Asset provision?"

    Answer: "Our credit cost details are included in the presentation. Standard asset provision levels will grow as our business expands, but the focus remains on mitigating risk through responsible lending and management of portfolio quality."

  7. Question: "Given the focus on Gold Loans, how are yields compared to other segments?"

    Answer: "Gold Loans have generated a higher yield, and we are strategizing to promote growth across other segments, like Personal Loans and SME financing, to balance our portfolio while securing better margins overall."

  8. Question: "Will credit costs normalize in light of your ongoing transformation programs?"

    Answer: "Yes, the focus of our initiatives, such as Project Cyclops, is to ensure that credit costs align closer to normal benchmarks. As we implement these initiatives, we expect continued improvements in both portfolio quality and efficiency."

These questions and answers shed light on the company's financial strategies and outlook for the future.

0%
Global Infotech Corporation0%
P. Murphy & Associates Inc0%
RAYKAL ALUMINIUM COMPANY PRIVATE LIMITED0%
L&T MBDA MISSILE SYSTEMS LIMITED0%
LTH MILCOM PRIVATE LIMITED0%
GH4 INDIA PRIVATE LIMITED0%
L&T SAPURA SHIPPING PRIVATE LIMITED0%
HYDROCARBON ARABIA LIMITED COMPANY0%
INDIRAN ENGINEERING PROJECTS AND SYSTEMS KISH (LLC)0%
L&T HOWDEN PRIVATE LIMITED0%
L&T-MHI POWER BOILERS PRIVATE LIMITED0%
L&T-MHI POWER TURBINE GENERATORS PRIVATE LIMITED0%
L&T-SARGENT & LUNDY LIMITED0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

47.12 kCr
+0.70%
+77.00%
20.61
4
-
-
CHOLAFINCholamandalam Investment and Finance Co.1.47 LCr30.11 kCr-2.50%+26.10%30.264.88--
SUNDARMFINSUNDARAM FINANCE60.43 kCr9.58 kCr+2.40%+16.50%29.136.31--
M&MFINMahindra & Mahindra Financial Services52.88 kCr20.42 kCr+5.70%+28.10%21.432.59--
POONAWALLAPOONAWALLA FINCORP35.06 kCr5.85 kCr-8.30%+35.40%97.46--

Updates from L&T Finance

Analyst / Investor Meet • 02 Feb 2026
Please find enclosed intimation regarding investor(s) / analyst(s) meet.
Allotment of ESOP / ESPS • 01 Feb 2026
Please find enclosed intimation regarding ESOP Allotment
Earnings Call Transcript • 27 Jan 2026
Please find enclosed the intimation for transcript of investor(s)/analyst(s) meet
Analyst / Investor Meet • 21 Jan 2026
Please find enclosed the intimation regarding Schedule of Institutional Investors / Analyst Meet
Analyst / Investor Meet • 19 Jan 2026
Please find enclosed intimation regarding audio recording of investor(s) / analyst(s) meet for Q3FY2025-26 Financial Performance and Strategy Update
Investor Presentation • 16 Jan 2026
Please find enclosed
Press Release / Media Release • 16 Jan 2026
Please find enclosed press release

Income Statement for L&T Finance

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income13.4%15,94114,05513,30212,32414,08014,548
Revenue From Operations17.3%15,92413,58112,77511,93013,67814,176
Total interest earned13.5%14,66312,91412,56511,70413,10513,245
Dividend income96.7%0.970.10.080.180.040.12
Rental income-003.487.924.529.03
Fees and commission income62.8%1,077662158210542812
Other income-96.6%17475527394402373
Total Expenses12.9%12,45011,02611,17111,10112,81111,868
Employee Expense22.8%2,2171,8061,4061,0951,0071,062
Finance costs11.5%5,9975,3775,7975,7547,2007,514
Depreciation and Amortization21.1%1391151111038782
Fees and commission expenses-0001.062.0118
Impairment on financial instruments65.9%2,1931,3221,5601,7092,9781,994
Other expenses2.6%1,6291,5871,3161,065879817
Profit Before exceptional items and Tax15.3%3,4913,0292,1311,2231,2702,680
Exceptional items before tax-00-2,687.1702260
Total profit before tax15.3%3,4913,029-556.521,2231,4952,680
Current tax7%766716626211704632
Deferred tax1791%82-3.79-453.95163-157.28347
Tax expense19.1%848712172374546980
Total profit (loss) for period14.1%2,6432,3171,5361,0499491,700
Other comp. income net of taxes339.8%246.23456443-159.36
Total Comprehensive Income14.9%2,6682,3231,5821,1139921,541
Reserve excluding revaluation reserves-23,069---16,30412,688
Earnings Per Share, Basic15.2%10.619.346.564.334.4878.5
Earnings Per Share, Diluted15.3%10.579.36.544.324.4738.46
Debt equity ratio0.4%0.03610.03270.0389-0-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income5.7%4,5814,3364,2604,0274,1054,024
Revenue From Operations5.6%4,5784,3364,2604,0234,0984,019
Total interest earned5%4,2404,0373,9143,7503,8063,654
Dividend income-0.170000.570.37
Fees and commission income17%338289259260238289
Other revenue from operations-------
Other income331.3%3.220.040.034.37.554.68
Total Expenses6.4%3,5613,3473,3163,2223,2813,084
Employee Expense9.6%650593552569579549
Finance costs
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income13.4%15,93014,044360350191522
Revenue From Operations17.2%15,91213,574347336171475
Total interest earned13.5%14,66212,913152847389
Dividend income-0.5019125298386
Fees and commission income62.8%1,0776620000
Other income

Balance Sheet for L&T Finance

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-27.1%2,1122,8962,2653,5936,5719,109
Derivative financial instruments62766.7%2830.553.79186181174
Trade receivables-42.2%681171512476.245.88
Other receivables-14.3%4.915.567.693.22255137
Loans10.3%103,42293,77388,68281,35974,02375,155
Investments-4.1%11,38911,87612,47112,38512,87814,366
Other financial assets-67.4%1273888963239390
Total finanical assets5.5%123,375116,993108,495---
Current tax assets (Net)-1.3%310314198292455677
Investment property-00000311
Property, plant and equipment3.8%41239736035535357
Capital work-in-progress-000004.81
Goodwill1516.7%1951313131313
Total non-financial assets12.9%3,8573,4163,321---
Total assets5.7%127,232120,409111,815102,718100,997106,362
Equity share capital0.2%2,5002,4952,4932,4892,4832,480
Non controlling interest0%6767-909089
Total equity3.1%26,42525,63124,36023,52822,27521,618
Derivative financial instruments-000-00
Debt securities16.7%33,67928,85431,06729,56931,76136,105
Borrowings2.4%63,02961,55951,36144,43041,98144,140
Subordinated liabilities-43.3%1,0401,8332,4842,5412,8152,798
Total financial liabilities6.3%100,31794,36687,198---
Current tax liabilities31.6%338257164179187176
Provisions58%805151353633
Total non financial liabilities18.7%490413257---
Total liabilities6.4%100,80794,778-79,19078,72184,744
Total equity and liabilities5.7%127,232120,409111,815102,718100,997106,362
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-27.1%2,1112,8942,2583,5612034
Derivative financial instruments62766.7%2830.553.7918600
Trade receivables-43.1%6711715024700
Other receivables-6.8%5.265.577.955.689.891.37
Loans10.3%103,42293,77388,68281,3591,9162,357
Investments-4.3%11,33011,83612,44512,37511,38011,392
Other financial assets-67.3%12838990635163.05
Total finanical assets

Cash Flow for L&T Finance

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Depreciation21.1%139115111104--
Impairment loss / reversal548100%2,1930.6-2.970.03--
Share-based payments5.4%40382720--
Net Cashflows From Operations-114.5%-1,193.958,2375,3874,637--
Income taxes paid (refund)122.4%7063181,146372--
Other inflows/outflows of cash-102.7%-14,686.26-7,246.143,2501,813--
Net Cashflows From Operating Activities-2568.4%-16,586.56737,4906,078--
Proceeds from sales of PPE1386.8%5.890.62320.95--
Purchase of property, plant and equipment64.4%19511912878--
Other inflows/outflows of cash-31.8%660967-4,346.58-5,006.94--
Net Cashflows From Investing Activities-44.6%471849-1,106.98-5,083.54--
Proceeds from issuing shares-7.1%40439.3721--
Proceeds from borrowings126.7%40,30017,77722,95618,186--
Repayments of borrowings-0.4%24,25924,36324,14820,176--
Payments of lease liabilities-18000--
Dividends paid25.2%6224971240--
Other inflows (outflows) of cash-1217.8%-22.253.08-884.5-1,057.49--
Net Cashflows From Financing Activities319.1%15,419-7,037.42-2,190.79-3,026.33--
Net change in cash and cash eq.87.3%-697.13-5,515.334,193-2,031.81--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Depreciation22.2%1331090.260.37--
Impairment loss / reversal2.4%2,1932,1410.240.02--
Share-based payments5.4%40381.444.47--
Net Cashflows From Operations-114.9%-1,220.878,200-857.79451--
Income taxes paid (refund)121.5%70131757543--
Other inflows/outflows of cash-102.7%-14,686.26-7,245.5100--
Net Cashflows From Operating Activities-2711.4%-16,607.67637-1,433.01408-

4.2%
1,703
1,634
1,636
1,600
1,569
1,476
Depreciation and Amortization14%585141413633
Impairment on financial instruments16.6%590506542524729551
Other expenses-5.9%399424456393442376
Profit Before exceptional items and Tax3.2%1,021989943806824940
Exceptional items before tax--28.5100000
Total profit before tax0.3%992989943806824940
Current tax45.6%29820525681202240
Deferred tax-194%-44.149-13.6589-3.723.2
Tax expense0%254254242170198243
Total profit (loss) for period0.4%738735701636626697
Other comp. income net of taxes-256.8%-14.6811-30.048.274.570
Total Comprehensive Income-3.1%723746671644630697
Earnings Per Share, Basic0.5%2.952.942.812.552.512.79
Earnings Per Share, Diluted0.5%2.942.932.82.542.52.78
Debt equity ratio0.1%0.03780.0371-0.03610.0346-
-96.4%
18
469
13
15
20
47
Total Expenses12.8%12,47511,0577796227239
Employee Expense22.7%2,2141,80413151427
Finance costs11.5%5,9975,3776.0573193201
Depreciation and Amortization22.2%1331090.260.370.580.48
Impairment on financial instruments66.4%2,1931,3180.240.027.590.12
Other expenses2.3%1,6631,626587.451211
Profit Before exceptional items and Tax15.7%3,4552,987283254-35.89284
Exceptional items before tax-002,85802250
Total profit before tax15.7%3,4552,9873,141254189284
Current tax7.4%7577055703673-16.45
Deferred tax1634%80-4.15-0.11-0.15-0.0533
Tax expense19.6%837700570367317
Total profit (loss) for period14.5%2,6182,2862,572218116267
Other comp. income net of taxes340.6%246.22-2.272.420.11-0.11
Total Comprehensive Income15.3%2,6422,2922,569221116267
Reserve excluding revaluation reserves-22,800---8,5415,840
Earnings Per Share, Basic15.9%10.59.210.380.880.541.33
Earnings Per Share, Diluted15.9%10.479.1710.350.880.531.33
Debt equity ratio--0.0330-016-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income5.7%4,5824,3334,2574,0244,1034,020
Revenue From Operations5.7%4,5784,3334,2574,0204,0954,015
Total interest earned5%4,2404,0373,9143,7493,8063,654
Dividend income-0.170000.50
Fees and commission income17%338289259260238289
Other income486.2%3.510.350.324.687.75.05
Total Expenses6.5%3,5713,3543,3243,2273,2883,091
Employee Expense9.5%649593552569579548
Finance costs4.2%1,7031,6341,6361,6001,5691,476
Depreciation and Amortization14.6%564939393532
Impairment on financial instruments16.6%590506542524729551
Other expenses-5.8%408433465400451384
Profit Before exceptional items and Tax3.3%1,011979934798815929
Exceptional items before tax--28.4300000
Total profit before tax0.4%983979934798815929
Current tax46.3%29520225380199237
Deferred tax-194.1%-44.1649-13.7287-3.853.16
Tax expense0%251251239167195240
Total profit (loss) for period0.4%731728694631619689
Other comp. income net of taxes-256.9%-14.6911-30.048.264.585.18
Total Comprehensive Income-3%717739664639624694
Earnings Per Share, Basic0.5%2.922.912.782.532.482.77
Earnings Per Share, Diluted1.1%2.922.92.772.522.482.76
Debt equity ratio0.1%0.03820.03750.037-0.0350.04
5.4%
123,309
116,944
108,437
-
-
-
Current tax assets (Net)-1.3%3073111952902829
Property, plant and equipment15.8%11810264560.170.29
Goodwill-18200000
Total non-financial assets14.3%3,5323,0892,993---
Total assets5.7%126,840120,033111,430102,35113,41013,848
Equity share capital0.2%2,5002,4952,4932,4892,4832,480
Total equity3.1%26,07525,29524,01123,19513,34813,753
Derivative financial instruments-000000
Debt securities16.7%33,67928,85431,06729,56900
Borrowings2.4%63,02961,55951,36144,43055
Subordinated liabilities-43.3%1,0401,8332,4842,54100
Total financial liabilities6.3%100,31394,36087,194---
Current tax liabilities31.9%3282491571742924
Provisions59.2%795051340.751.41
Total non financial liabilities19.9%453378225---
Total liabilities6.4%100,76694,738-79,1566395
Total equity and liabilities5.7%126,840120,033111,430102,35113,41013,848
-
Proceeds from sales of PPE1259.5%5.870.5800--
Purchase of property, plant and equipment132.4%873800--
Purchase of intangible assets27.2%1048200--
Other inflows/outflows of cash-30%685978-11.48-0.77--
Net Cashflows From Investing Activities-42%4998591,539-0.77--
Proceeds from issuing shares-7.1%4043108.32--
Proceeds from borrowings126.7%40,30017,77700--
Repayments of borrowings-0.4%24,25924,3631001,672--
Payments of lease liabilities-18000--
Dividends paid25.2%6224971240--
Other inflows (outflows) of cash-000-0.52--
Net Cashflows From Financing Activities319.3%15,441-7,040.5-213.46-1,664.28--
Net change in cash and cash eq.87.9%-667.78-5,544.27-107.68-1,256.9--