sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
NEOGEN logo

NEOGEN - Neogen Chemicals Limited Share Price

Chemicals & Petrochemicals

₹1353.50-10.30(-0.76%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap3.6 kCr
Price/Earnings (Trailing)138.04
Price/Sales (Trailing)4.47
EV/EBITDA37.88
Price/Free Cashflow-32.46
MarketCap/EBT94.43
Enterprise Value4.66 kCr

Fundamentals

Growth & Returns

Price Change 1W12.1%
Price Change 1M22.8%
Price Change 6M-3.8%
Price Change 1Y-37.2%
3Y Cumulative Return5.2%
5Y Cumulative Return14.1%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)
Revenue (TTM)
804.36 Cr
Rev. Growth (Yr)8.4%
Earnings (TTM)26.05 Cr
Earnings Growth (Yr)-69.3%

Profitability

Operating Margin6%
EBT Margin5%
Return on Equity3.26%
Return on Assets1.13%
Free Cashflow Yield-3.08%
-316.59 Cr
Cash Flow from Operations (TTM)195.98 Cr
Cash Flow from Financing (TTM)113.07 Cr
Cash & Equivalents11.32 Cr
Free Cash Flow (TTM)-121.69 Cr
Free Cash Flow/Share (TTM)-46.13

Balance Sheet

Total Assets2.3 kCr
Total Liabilities1.5 kCr
Shareholder Equity799.8 Cr
Current Assets1.32 kCr
Current Liabilities836.7 Cr
Net PPE373.31 Cr
Inventory437.17 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.47
Debt/Equity1.35
Interest Coverage-0.34
Interest/Cashflow Ops4.82

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.07%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)5.8%
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 22.8% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Past Returns: In past three years, the stock has provided 5.2% return compared to 13% by NIFTY 50.

Price to Sales Ratio

Latest reported: 4.5

Revenue (Last 12 mths)

Latest reported: 804.4 Cr

Net Income (Last 12 mths)

Latest reported: 26.1 Cr
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 22.8% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Past Returns: In past three years, the stock has provided 5.2% return compared to 13% by NIFTY 50.

Investor Care

Dividend Yield0.07%
Dividend/Share (TTM)1
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)9.88

Financial Health

Current Ratio1.58
Debt/Equity1.35

Technical Indicators

RSI (14d)54.33
RSI (5d)93.18
RSI (21d)66.12
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Neogen Chemicals

Summary of Neogen Chemicals's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook during the Q2 FY26 Earnings Conference Call highlighted a resilient operational performance, with key forward-looking points for the upcoming periods. The organization reported an 8% revenue growth in Q2 FY26, achieving a gross profit increase of 16%. However, EBITDA and PAT were impacted by elevated operating costs, following the temporary outage at the Dahej plant, which has been counterbalanced through production shifts to alternate facilities and outsourced partners.

Looking ahead, management anticipates significant developments in their battery chemicals segment. They are on track to complete the mechanical aspects of the greenfield facility for electrolyte production by the end of 2025, aiming for trial production in the first half of FY27 (April-September 2026) and full-scale commercial production of electrolyte salt in H2 FY27. The management expects a robust demand in H2 FY27, driven by compliance needs from US lithium-ion battery players facing Foreign Entities of Concern (FEOC) regulations.

Key financial metrics were provided as guidance for future periods. For FY26, management revised revenue expectations for battery chemicals to be approximately INR 30 crore to INR 40 crore. They foresee FY27 revenues for the battery chemicals segment in the range of INR 400 crore to INR 500 crore. Full utilization is targeted for FY29 with expected revenue potential of INR 2,400 crore to INR 2,900 crore.

Notable developments include the partnership with Morita Investments to establish an Indo-Japan joint venture focused on solid LiPF6 salt production, strengthening their position in the lithium battery market. Additionally, forthcoming insurance claims and funding from new capital arrangements are expected to stabilize financial health and support further operational investments. Overall, management conveys confidence in navigating current challenges and leveraging strategic partnerships for sustainable growth.

Share Holdings

Understand Neogen Chemicals ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Haridas Kanani Family Trust (Beena Haridas Kanani and Harin Haridas Kanani)20%
Harin Haridas Kanani12.65%
Beena Kanani Family Trust (Haridas Thakarshi Kanani and Harin Haridas Kanani)10%
Sbi Contra Fund8.85%
Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Small Cap Fund6%
Pallika Haridas Kanani3.78%

Is Neogen Chemicals Better than it's peers?

Detailed comparison of Neogen Chemicals against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
AARTIINDAarti Industries16.45 kCr8.05 kCr+20.90%-2.60%58.382.04--
VINATIORGAVinati Organics15.87 kCr

Sector Comparison: NEOGEN vs Chemicals & Petrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

NEOGEN metrics compared to Chemicals

CategoryNEOGENChemicals
PE138.04 44.72
PS4.474.17
Growth8.2 %6.2 %
67% metrics above sector average
Key Insights
  • 1. NEOGEN is NOT among the Top 10 largest companies in Specialty Chemicals.
  • 2. The company holds a market share of 0.6% in Specialty Chemicals.
  • 3. In last one year, the company has had an above average growth that other Specialty Chemicals companies.

What does Neogen Chemicals Limited do?

Specialty Chemicals•Chemicals•Small Cap

Neogen Chemicals Limited engages in the manufacture and sale of specialty chemicals in India. It offers organo bromine compounds, such as alkyl bromide compounds, dibromoalkane compounds, bromo chloro alkanes, bromine derivatives of organoacids, bromoacid ester compounds, aromatic bromine derivatives, cyclic bromine derivatives, and speciality bromo fluro derivatives; speciality chloro compounds, unsaturated bromine derivatives, bromo hydroxy derivatives, and other compounds; and organo lithium compounds, including n-butyl lithium, lithium hexamethyldisilazide, lithium tetrahydride borate, lithium diisopropylamide, lithium tri-(t-butoxy) aluminium hydride, hexyl lithium, methyl lithium, and phenyl lithium. The company also provides inorganic chemicals comprising inorganic bromine compounds and lithium salts; grignard reagents; and advance intermediates; as well as chemistries, such as alkylation, acylation, aminatin, oxidation, dehalogenation, silylation, halex reaction, friedel craft, couplings, and chlorination; custom synthesis; and contract manufacturing services. It serves pharmaceuticals, agrochemicals, engineering, electronics, polymers, water treatment, construction, aroma chemicals, flavours and fragrances, and specialty polymers industries, as well as vapour absorption chillers. The company also exports its products to 31 countries. Neogen Chemicals Limited was incorporated in 1989 and is based in Thane, India.

Industry Group:Chemicals & Petrochemicals
Employees:588
Website:www.neogenchem.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

NEOGEN vs Chemicals (2021 - 2026)

Although NEOGEN is underperforming relative to the broader Chemicals sector, it has achieved a 9.7% year-over-year increase.

Sharesguru Stock Score

NEOGEN

34/100
Sharesguru Stock Score

NEOGEN

34/100

Q&A Segment Summary:

1. Question from Arun Prasath: "What is driving the delay in orders from overseas customers for salt? How confident are we that the current guidance will stand true, especially regarding the larger facility?"

Answer: The delay stemmed from regulatory requirements and the ramp-up schedules of Indian Giga factories like Ola and Exide, which now expect to start production in early 2026. We anticipate a stronger demand for electrolytes from Q4 FY26 onward. For the salt, we expect commercial production to occur in FY27. Our confidence in meeting guidance is backed by the necessity for customers to switch to non-FEOC compliant sources by 2027.


2. Follow-up Question from Arun Prasath: "Will the approvals for the Greenfield facility follow the same procedures as before or be fast-tracked?"

Answer: The approvals for the Greenfield facility will be on a fast track. Given that it will use transferred technology and incorporate customer suggestions from previous audits, we expect trial production to start in Q1 FY27 and commercial salt production by Q2 FY27.


3. Question from Abhijit Akella: "Could you update your guidance for the battery chemical business considering the delays?"

Answer: Due to the lower electrolyte demand, we will not meet our initial INR 300 crore guidance for FY26, now estimating around INR 30 crore to INR 40 crore. For FY27, we expect to achieve around INR 400 crore to INR 500 crore in revenue, depending on how swiftly customers transition to our offerings.


4. Question from Archit Joshi: "What role does the PPAP play in our agreements with customers?"

Answer: PPAP approval indicates successful quality validation and capacity capability needed for commercial supply. We already have volume commitments for electrolyte salts, and PPAP approval for electrolytes is expected by January 2026. This positions us well with Indian gigafactories as the lone facility with PPAP approval.


5. Question from Jason Soans: "What is causing the delay in insurance payouts?"

Answer: Delays were due to the insurance company's rigorous testing to confirm the cause of the fire. Currently, we've received an interim payment for rebuilding claims and anticipate receiving stock-related claim amounts in Q3 FY26, while final claims will be processed as the plant is ready.


6. Final Question from Tej: "How do suppliers in India comply with non-FEOC requirements considering their reliance on Chinese sources?"

Answer: Complete compliance requires a non-FEOC supply chain. While Indian producers may initially depend on imports, they are encouraged to adopt local production to meet government stipulations. As our electrolyte salt plant comes online, we aim to position ourselves as supplier of choice for domestic manufacturers looking to meet these requirements.

H T Kanani Family Trust (Beena Haridas Kanani and Pallika Haridas Kanani)1.9%
Beena Haridas Kanani1.42%
Haridas Thakarshi Kanani1.42%
Malabar India Fund Limited1.31%
Sundaram Mutual Fund A/C Sundaram Small Cap Fund1.28%
Ashoka Whiteoak Icav - Ashoka Whiteoak India Opportunities Fund1.05%
National Insurance Company Ltd1%
Asha Deepak Dalal0.01%
Malia Harshida Kishor0.01%
Vanita Madhwani0.01%
Samika Kanani0%
Arun Gandhi HUF0%
R K Gandhi HUF0%
Hargovind Kanani0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

2.31 kCr
-5.20%
-13.60%
35.83
6.87
-
-
JUBLINGREAJubilant Ingrevia10.12 kCr4.3 kCr-15.80%-15.80%37.792.35--
ALKYLAMINEAlkyl Amines Chemicals7.95 kCr1.57 kCr+0.20%-13.10%445.07--
BALAMINESBalaji Amines3.58 kCr1.41 kCr+3.10%-36.40%24.982.54--

Income Statement for Neogen Chemicals

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.6%778691686487336306
Other Income-53.5%4.017.474.451.070.140.1
Total Income12.1%782698691488337306
Cost of Materials6.5%506475485344181228
Employee Expense4.9%656247322017
Finance costs14.6%484229191412
Depreciation and Amortization22.7%282316126.95.24
Other expenses12.6%153136139945447
Total Expenses11.2%718646620431293265
Profit Before exceptional items and Tax21.2%645371574441
Exceptional items before tax--14.0800000.11
Total profit before tax-5.8%505371574441
Current tax72.7%2012139.871011
Deferred tax-244.1%-4.594.888.32.572.510.96
Total tax-12.5%151721121312
Total profit (loss) for period-2.9%353650453129
Other comp. income net of taxes10%-0.44-0.60.28-0.280.06-0.53
Total Comprehensive Income-2.9%343550443128
Earnings Per Share, Basic-5.9%13.213.9620.0318.713.4512.28
Earnings Per Share, Diluted-5.9%13.213.9620.0318.713.4512.28
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations11.8%209187203201193180
Other Income394.4%1.891.180.591.060.791.57
Total Income12.3%211188203202194182
Cost of Materials19.7%15312816415289102
Employee Expense21.1%242018161516
Finance costs50%19131213139.82
Depreciation and Amortization32%7.315.786.767.17.126.81
Other expenses27.3%433441423437
Total Expenses17.9%205174186187179166
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.2%774696686487336306
Other Income12.6%9.768.784.631.340.630.33
Total Income11.1%783705691489337306
Cost of Materials3.3%499483485344181228
Employee Expense9.6%585347322017
Finance costs25%

Balance Sheet for Neogen Chemicals

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents152.5%114.966.26122.9318
Current investments-10002303776
Loans, current-14.8%0.30.390.630.680.690.36
Total current financial assets20.3%778647333365337308
Inventories41.6%437309401382348293
Current tax assets-0-0000
Total current assets31.9%1,3191,000773784722656
Property, plant and equipment-0.3%373374519480344339
Capital work-in-progress115.5%33515613110910136
Non-current investments0%0.450.4500.450.520.75
Loans, non-current4.1%0.30.27009.650
Total non-current financial assets150%36151211108.22
Total non-current assets31.6%983747777678480398
Total assets31.8%2,3021,7471,5501,4611,2021,054
Borrowings, non-current247.3%588170142124135129
Total non-current financial liabilities223.6%632196170141152133
Provisions, non-current10%1211119.076.944.65
Total non-current liabilities196.4%665225205174180162
Borrowings, current23.8%490396361269327233
Total current financial liabilities17%821702546504516404
Provisions, current4.4%4.354.211.531.323.342.08
Current tax liabilities-73.4%2.657.213.993.463.031.76
Total current liabilities14.2%837733568527525410
Total liabilities56.8%1,502958773701705571
Equity share capital0%262626262525
Total equity1.4%800789777760497483
Total equity and liabilities31.8%2,3021,7471,5501,4611,2021,054
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents103.8%1.020.484.090.70.4718
Current investments-1000003776
Loans, current-11.1%0.30.370.630.680.70.77
Total current financial assets-2.3%717734402401343309
Inventories40%428306391373331293
Current tax assets-0-26000
Total current assets13.9%1,2141,066819796708656
Property, plant and equipment0%

Cash Flow for Neogen Chemicals

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs14.6%48422919--
Change in inventories-33.9%-120.17-89.47-98.38-80.56--
Depreciation22.7%28231612--
Unrealised forex losses/gains140.2%1.82-1.045.01-7.06--
Adjustments for interest income-115.8%07.3100--
Net Cashflows from Operations1124.5%210-19.4-18.8311--
Interest received--1.48000--
Income taxes paid (refund)25.7%129.75129.8--
Net Cashflows From Operating Activities746.8%196-29.15-30.351.41--
Cashflows used in obtaining control of subsidiaries77.9%0-3.5200--
Proceeds from sales of PPE-0.48000.11--
Purchase of property, plant and equipment5%318303102170--
Purchase of investment property-0.45000--
Purchase of intangible assets3%0.040.011.25-0.17--
Cash receipts from repayment of advances and loans made to other parties-101.3%07600--
Interest received-98.6%1.097.314.511.08--
Other inflows (outflows) of cash-004.7723--
Net Cashflows From Investing Activities-46.6%-316.59-215.58-94.46-145.83--
Proceeds from issuing shares-000225--
Proceeds from issuing other equity instruments-100.4%024700--
Proceeds from borrowings268.2%2446722639--
Repayments of borrowings108.8%72359043--
Payments of lease liabilities-6.32000--
Dividends paid-34%5.287.486.865.25--
Interest paid11090.5%481.422919--
Income taxes paid (refund)-0000.77--
Other inflows (outflows) of cash97.6%0-40.640-7.31--
Net Cashflows from Financing Activities-52.5%113237100188--
Net change in cash and cash eq.7.2%-7.54-8.2-24.5244--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs25%51412919--
Change in inventories-33.3%-107.37-80.31-98.38-80.56--
Depreciation31.6%26201612--
Unrealised forex losses/gains109.8%1.2-1.045.01-7.06--
Adjustments for interest income-113.3%08.5300--
Net Cashflows from Operations303.8%218-105.48-18.8311--
Interest paid-111.4%09.7500--
Interest received

-68.8%
5.06
14
18
15
15
16
Exceptional items before tax-00-14.08000
Total profit before tax-68.8%5.06143.63151516
Current tax-28.5%3.764.867.124.994.173.63
Deferred tax-62.8%-1.98-0.83-5.850.250.350.66
Total tax-74.3%1.784.031.275.244.524.29
Total profit (loss) for period-73.7%3.37102.41101111
Other comp. income net of taxes0%-0.11-0.11-0.09-0.12-0.1-0.13
Total Comprehensive Income-74.9%3.26102.329.891111
Earnings Per Share, Basic-90.3%1.283.890.913.84.154.35
Earnings Per Share, Diluted-90.3%1.283.890.913.84.154.35
51
41
29
19
14
12
Depreciation and Amortization31.6%262016126.95.24
Other expenses11.5%146131139945447
Total Expenses9.5%703642620431293265
Profit Before exceptional items and Tax25.4%806471574441
Exceptional items before tax--13.5600000
Total profit before tax3.2%666471574441
Current tax72.7%2012139.871011
Deferred tax-144.5%-1.827.338.32.572.510.96
Total tax-10.5%182021121312
Total profit (loss) for period9.3%484450453129
Other comp. income net of taxes11.6%-0.37-0.550.28-0.280.06-0.53
Total Comprehensive Income9.3%484450443128
Earnings Per Share, Basic6.8%18.3517.2520.0718.7413.512.33
Earnings Per Share, Diluted6.8%18.3517.2520.0718.7413.512.33
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations12%207185204200174167
Other Income45.9%4.373.312.652.052.082.92
Total Income12.3%211188206202177170
Cost of Materials21.4%1541271591538492
Employee Expense18.8%201716141213
Finance costs53.8%21141613129.01
Depreciation and Amortization38.9%6.394.886.016.585.865.65
Other expenses30%403138403235
Total Expenses17.9%199169185182159153
Profit Before exceptional items and Tax-38.9%121921201717
Exceptional items before tax-00-13.56000
Total profit before tax-38.9%12197.75201717
Current tax-28.2%3.774.867.134.883.673.14
Deferred tax-73.3%-0.75-0.01-4.570.760.751.06
Total tax-47.5%3.024.852.565.644.424.2
Total profit (loss) for period-36.1%9.31145.19141312
Other comp. income net of taxes0%-0.09-0.09-0.02-0.11-0.15-0.13
Total Comprehensive Income-36.8%9.22145.17141312
Earnings Per Share, Basic-42.5%3.535.41.975.464.944.71
Earnings Per Share, Diluted-42.5%3.535.41.975.464.944.71
198
198
361
339
336
339
Capital work-in-progress96.3%54282709736
Investment property-0-05600
Non-current investments55.7%30019321225210.45
Loans, non-current-8.8%8492401238.030
Total non-current financial assets39.3%416299261156297.92
Total non-current assets32.5%735555655583476398
Total assets20.2%1,9491,6211,4741,3781,1851,054
Borrowings, non-current406.4%23948100124135129
Total non-current financial liabilities286.3%28374119132142133
Provisions, non-current11.1%11109.688.36.064.65
Total non-current liabilities199%315106157166170162
Borrowings, current22%483396349259327233
Total current financial liabilities16.9%790676512425510404
Provisions, current4.2%3.953.831.181.193.322.08
Current tax liabilities-73.9%2.67.143.583.463.031.76
Total current liabilities13.7%804707532447518410
Total liabilities37.8%1,120813689613688571
Equity share capital0%262626262525
Total equity2.5%829809785765497483
Total equity and liabilities20.2%1,9491,6211,4741,3781,1851,054
-
-7.17
0
0
0
-
-
Income taxes paid (refund)-120129.8--
Net Cashflows From Operating Activities270.4%199-115.23-30.351.2--
Cashflows used in obtaining control of subsidiaries-104.3%02400--
Cash receipts from share of profits of partnership firm or association of persons or LLP11.1%0.20.100--
Proceeds from sales of PPE-101%0.485200.11--
Purchase of property, plant and equipment-71.2%33112102170--
Purchase of intangible assets2%0.030.011.25-0.17--
Cash receipts from repayment of advances and loans made to other parties54.7%1177600--
Interest received-22.4%6.848.534.511.29--
Other inflows (outflows) of cash-004.7723--
Net Cashflows From Investing Activities-53.8%-188.44-122.21-94.46-145.62--
Proceeds from issuing shares-000225--
Proceeds from issuing other equity instruments-100.4%024700--
Proceeds from borrowings116.1%1225722639--
Repayments of borrowings108.8%72359043--
Payments of lease liabilities318.1%6.312.2700--
Dividends paid-34%5.287.486.865.25--
Interest paid-5102919--
Income taxes paid (refund)-0000.77--
Other inflows (outflows) of cash97.6%0-40.830-7.31--
Net Cashflows from Financing Activities-106.1%-12.14217100188--
Net change in cash and cash eq.86.6%-1.82-20-24.5244--