NHPC - NHPC Limited Share Price

Power

₹84.89-0.90(-1.05%)

Market Closed as of May 2, 2025, 15:30 IST

What does NHPC Limited do?

Power Generation•Power•Mid Cap

NHPC is a prominent Power Generation company in India, identified by its stock ticker NHPC. The company boasts a market capitalization of Rs. 77,376.6 Crores.

Operating primarily in the generation, sale, and trading of electricity, NHPC harnesses the potential of hydro, wind, and solar power stations. In addition to generating electricity, the company has extensive operations involving the ownership and management of power stations.

NHPC also offers a wide range of services, including:

Construction
Project execution and maintenance
Consultancy in design and engineering
Investigation
Geotechnical services
Project management
Procurement
Supervision
Operation and maintenance of power plants
Rural road and electrification projects

The company sells electricity mainly to bulk customers comprising state-owned utilities and private distribution companies. Incorporated in 1975, NHPC is headquartered in Faridabad, India.

With a trailing 12-month revenue of Rs. 11,377.1 Crores, NHPC is profitable, reporting a profit of Rs. 3,118.8 Crores over the past four quarters. The company has experienced a revenue growth of 11.3% in the last three years.

In terms of shareholder returns, NHPC distributes dividends with a yield of 4.28% per year, having paid out Rs. 3.3 per share in dividends over the past year.

Industry Group:Power

Employees:4,461

Website:www.nhpcindia.com

Income Statement for NHPC

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-9.2%	9,632	10,607	9,189	9,648	10,008	8,983
Other Income	101%	1,362	678	964	1,057	769	864
Total Income	-2.6%	10,994	11,285	10,153	10,705	10,777	9,847
Employee Expense	-1.2%	1,418	1,435	1,555	1,540	1,676	1,850
Finance costs	-15.2%	402	474	532	650	796	895
Depreciation and Amortization	-2.6%	1,184	1,215	1,190	1,298	1,614	1,658
Other expenses	15.2%	3,346	2,904	2,447	2,760	2,838	2,133
Total Expenses	5.3%	6,350	6,028	5,724	6,249	6,924	6,536
Profit Before exceptional items and Tax	-11.7%	4,644	5,257	4,429	4,456	3,853	3,311
Exceptional items before tax	-	0	0	0	-185	0	0
Total profit before tax	-11.7%	4,644	5,257	4,429	4,271	3,853	3,311
Current tax	3.6%	981	947	916	926	898	827
Deferred tax	21.4%	35	29	-1,472.67	-24.89	-607.24	496
Total tax	4%	1,015	976	-556.98	901	290	1,324
Total profit (loss) for period	-4.9%	4,028	4,235	3,774	3,582	3,325	2,836
Other comp. income net of taxes	-350.6%	-26.08	-5.01	11	7.53	-2.51	-12.67
Total Comprehensive Income	-5.4%	4,002	4,230	3,785	3,590	3,322	2,823
Earnings Per Share, Basic	-9.1%	3.61	3.87	3.51	3.24	2.86	2.54
Earnings Per Share, Diluted	-9.1%	3.61	3.87	3.51	3.24	2.86	2.54
Debt equity ratio	0%	089	086	081	075	078	067
Debt service coverage ratio	-0.9%	0.0341	0.0426	0.0384	0.0402	0.0345	0.0361
Interest service coverage ratio	0%	0.09	0.0897	0.0761	0.0892	0.0763	0.0828

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-25.1%	2,287	3,052	2,694	1,888	2,056	2,931
Other Income	-5.7%	330	350	344	432	494	183
Total Income	-23.1%	2,617	3,402	3,038	2,320	2,550	3,114
Employee Expense	84.4%	687	373	342	404	338	354
Finance costs	124.3%	656	293	90	91	97	105
Depreciation and Amortization	4.2%	297	285	296	299	296	295
Other expenses	-34.2%	579	880	889	599	997	820
Total Expenses	21.1%	2,218	1,831	1,618	1,394	1,728	1,574
Profit Before exceptional items and Tax	-74.6%	399	1,571	1,420	927	822	1,540
Total profit before tax	-74.6%	399	1,571	1,420	927	822	1,540
Current tax	-63.4%	106	288	248	259	185	280
Deferred tax	-100.9%	-1.85	317	150	247	101	-355.24
Total tax	-82.9%	104	605	399	506	286	-74.95
Total profit (loss) for period	-69.2%	330	1,069	1,108	611	628	1,693
Other comp. income net of taxes	-1223.8%	-84.65	-5.47	11	-110.96	51	9.41
Total Comprehensive Income	-77%	245	1,064	1,119	500	680	1,703
Earnings Per Share, Basic	-670%	0.23	0.9	1.02	0.55	0.49	1.54
Earnings Per Share, Diluted	-670%	0.23	0.9	1.02	0.55	0.49	1.54
Debt equity ratio	0%	0.01	0.01	088	089	082	082
Debt service coverage ratio	1%	0.02	0.01	0.043	0.0217	0.0247	0.0679
Interest service coverage ratio	-3.2%	0.02	0.05	-	0.0719	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-9.8%	8,405	9,316	8,354	8,507	8,735	8,161
Revenue From Operations	-	-	-	-	-	-	-
Other Income	94.1%	1,620	835	1,026	1,151	1,036	925
Other Income	-	-	-	-	-	-	-
Total Income	-1.2%	10,025	10,151	9,380	9,657	9,772	9,086
Total Income	-	-	-	-	-	-	-
Employee Expense	-0.3%	1,297	1,301	1,441	1,409	1,516	1,705
Employee Expense	-	-	-	-	-	-	-
Finance costs	-10.7%	425	476	532	650	795	895
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	-3%	1,111	1,145	1,126	1,234	1,545	1,590
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	18.4%	3,130	2,644	2,234	2,493	2,651	1,975
Other expenses	-	-	-	-	-	-	-
Total Expenses	7.1%	5,963	5,567	5,333	5,786	6,507	6,165
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	-11.4%	4,062	4,584	4,047	3,871	3,265	2,921
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-	0	0	0	-185	0	0
Total profit before tax	-11.4%	4,062	4,584	4,047	3,686	3,265	2,921
Total profit before tax	-	-	-	-	-	-	-
Current tax	2.9%	783	761	726	714	602	650
Current tax	-	-	-	-	-	-	-
Deferred tax	-48.8%	-231.65	-155.32	-1,487.5	-34.04	-1.4	464
Deferred tax	-	-	-	-	-	-	-
Total tax	-8.8%	552	605	-761.27	680	601	1,114
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	-2.3%	3,744	3,834	3,538	3,233	3,007	2,631
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-494.1%	-24.96	-3.37	13	7.2	-0.62	-12.41
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	-2.9%	3,719	3,830	3,550	3,241	3,007	2,618
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	-3.2%	3.73	3.82	3.52	3.22	2.99	2.57
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	-3.2%	3.73	3.82	3.52	3.22	2.99	2.57
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	0%	084	085	084	078	082	071
Debt service coverage ratio	-0.9%	0.0316	0.0405	0.0362	0.0362	0.0341	0.0335
Interest service coverage ratio	0.5%	0.0863	0.0821	0.0718	0.0803	0.0753	0.0768

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-22.8%	1,970	2,551	2,418	1,652	1,697	2,485
Other Income	23%	455	370	369	591	621	129
Total Income	-17%	2,426	2,922	2,786	2,242	2,318	2,615
Employee Expense	105.4%	652	318	310	369	309	321
Finance costs	118.9%	651	298	93	95	101	115
Depreciation and Amortization	3%	279	271	282	280	278	277
Other expenses	-34.1%	529	802	827	541	950	752
Total Expenses	25%	2,111	1,689	1,513	1,285	1,638	1,465
Profit Before exceptional items and Tax	-74.6%	314	1,233	1,273	958	680	1,150
Total profit before tax	-74.6%	314	1,233	1,273	958	680	1,150
Current tax	-72.4%	60	215	208	222	125	210
Deferred tax	-97.7%	4.34	145	100	202	32	-483.47
Total tax	-82.2%	65	360	308	424	157	-273.1
Total profit (loss) for period	-69.8%	274	905	1,024	698	546	1,447
Other comp. income net of taxes	-1281.6%	-84.38	-5.18	11	-111.07	52	9.83
Total Comprehensive Income	-79.1%	189	900	1,035	587	598	1,457
Earnings Per Share, Basic	-630%	0.27	0.9	1.02	0.69	0.54	1.44
Earnings Per Share, Diluted	-630%	0.27	0.9	1.02	0.69	0.54	1.44
Debt equity ratio	0%	0.01	0.01	083	084	079	08
Debt service coverage ratio	0%	0.01	0.01	0.0403	0.0232	0.0227	0.0598
Interest service coverage ratio	-2.1%	0.02	0.04	-	0.0755	0.0616	-

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	NHPC	Power
PE	27.31	19.38
PS	7.49	2.84
Growth	4.4 %	5.6 %

Balance Sheet for NHPC

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-29.6%	546	775	396	383	226	938
Current investments	-109.1%	0	12	163	151	0	0
Loans, current	191.7%	281	97	210	115	58	56
Total current financial assets	5.7%	6,621	6,265	7,931	7,006	6,719	6,570
Inventories	38.1%	244	177	147	150	145	130
Current tax assets	-85.5%	18	118	164	133	123	123
Total current assets	1.7%	7,416	7,292	8,501	7,695	7,316	7,264
Property, plant and equipment	-1.9%	18,852	19,212	19,546	20,061	20,280	19,025
Capital work-in-progress	7.4%	31,998	29,795	27,592	25,315	22,217	20,574
Investment property	0%	4.49	4.49	4.49	4.49	4.49	4.49
Non-current investments	16%	7,372	6,356	5,864	5,547	5,703	5,414
Loans, non-current	4.8%	1,253	1,196	1,138	1,090	1,065	1,018
Total non-current financial assets	6.6%	12,940	12,134	11,295	11,583	11,727	10,935
Total non-current assets	4.1%	67,497	64,856	62,165	60,600	57,843	56,087
Total assets	3.6%	81,658	78,803	77,132	74,715	72,168	70,300
Borrowings, non-current	6.7%	28,094	26,338	24,410	25,255	22,845	23,167
Total non-current financial liabilities	6%	30,242	28,517	26,557	27,409	24,975	25,268
Provisions, non-current	1.7%	61	60	55	51	50	48
Total non-current liabilities	6%	34,434	32,495	30,248	31,342	29,044	29,442
Borrowings, current	-23%	2,351	3,053	3,644	2,886	2,776	2,849
Total current financial liabilities	-4.4%	5,007	5,236	5,403	4,645	4,436	4,411
Provisions, current	-12.4%	1,900	2,170	1,842	1,662	947	1,136
Current tax liabilities	55.4%	88	57	119	0	222	0
Total current liabilities	-6.4%	7,599	8,116	8,472	7,042	6,467	6,058
Total liabilities	3.4%	42,957	41,534	39,642	39,307	36,698	36,814
Equity share capital	0%	10,045	10,045	10,045	10,045	10,045	10,045
Total equity	3.8%	38,701	37,269	37,490	35,408	35,470	33,486
Total equity and liabilities	3.6%	81,658	78,803	77,132	74,715	72,168	70,300

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-8.8%	1,297	1,422	775	1,020	445	1,315
Current investments	-109.1%	0	12	163	151	0	0
Loans, current	10.3%	76	69	59	61	63	61
Total current financial assets	-1%	9,724	9,818	11,193	10,008	8,907	8,097
Inventories	35.4%	257	190	157	161	155	140
Current tax assets	-84.6%	19	118	164	133	146	146
Total current assets	-3.1%	10,565	10,902	11,807	10,765	9,566	8,846
Property, plant and equipment	-1.8%	21,079	21,467	21,622	22,129	21,400	19,191
Capital work-in-progress	11.9%	44,386	39,650	35,329	31,350	24,516	22,522
Investment property	0%	4.49	4.49	4.49	4.49	4.49	4.49
Non-current investments	6.4%	483	454	390	347	490	510
Loans, non-current	4.7%	1,287	1,229	1,167	1,118	1,092	1,044
Total non-current financial assets	3%	9,906	9,614	9,823	10,553	11,159	10,944
Total non-current assets	6.1%	79,950	75,331	71,267	68,640	62,990	61,190
Total assets	4.7%	97,681	93,295	89,802	86,087	79,866	77,284
Borrowings, non-current	8.1%	31,776	29,382	26,392	26,602	23,153	23,227
Total non-current financial liabilities	7.5%	34,043	31,670	28,663	28,848	25,323	25,343
Provisions, non-current	3.8%	84	81	75	70	58	54
Total non-current liabilities	8.4%	41,661	38,443	34,765	34,947	30,886	30,878
Borrowings, current	-23.9%	2,367	3,111	3,653	2,886	2,776	2,849
Total current financial liabilities	-1.8%	5,898	6,004	5,837	5,023	4,697	4,643
Provisions, current	-10.4%	2,480	2,769	2,338	2,069	1,202	1,341
Current tax liabilities	105.2%	120	59	160	0	251	15
Total current liabilities	-4.3%	9,197	9,612	9,547	7,942	7,115	6,606
Total liabilities	5.5%	52,120	49,403	45,724	44,373	39,813	39,501
Equity share capital	0%	10,045	10,045	10,045	10,045	10,045	10,045
Non controlling interest	4.3%	5,412	5,190	5,013	4,815	3,056	2,863
Total equity	3.8%	45,561	43,892	44,078	41,714	40,053	37,784
Total equity and liabilities	4.7%	97,681	93,295	89,802	86,087	79,866	77,284

Cash Flow for NHPC

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-10.7%	425	476	532
Change in inventories	-29.1%	-26.66	-20.43	-5.93
Depreciation	-3%	1,111	1,145	1,126
Unrealised forex losses/gains	-247.5%	-44.72	32	-5.26
Dividend income	32.2%	498	377	302
Adjustments for interest income	7.3%	251	234	384
Net Cashflows from Operations	36.4%	6,390	4,685	6,871
Income taxes paid (refund)	-13.8%	682	791	731
Net Cashflows From Operating Activities	46.6%	5,708	3,894	6,141
Cashflows used in obtaining control of subsidiaries	44%	764	531	744
Proceeds from sales of PPE	202.6%	2.18	1.39	2.78
Purchase of property, plant and equipment	20%	3,316	2,764	4,311
Proceeds from government grants	-	390	0	0
Proceeds from sales of long-term assets	-	150	0	0
Purchase of other long-term assets	-107.7%	0	14	0
Cash receipts from repayment of advances and loans made to other parties	-	639	0	0
Dividends received	32.2%	498	377	302
Interest received	-3%	164	169	330
Other inflows (outflows) of cash	-	13	0	0
Net Cashflows From Investing Activities	3.6%	-2,824.17	-2,929.3	-4,872.34
Proceeds from borrowings	1.9%	4,047	3,972	4,114
Repayments of borrowings	42.9%	2,714	1,899	1,398
Payments of lease liabilities	106.1%	5.72	3.29	3.79
Dividends paid	-2.7%	1,858	1,909	1,667
Interest paid	17.4%	1,975	1,682	1,521
Net Cashflows from Financing Activities	-64.8%	-2,505.33	-1,519.66	-476.24
Net change in cash and cash eq.	167.8%	378	-555.11	792

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-15.2%	402	474	532
Change in inventories	-36.8%	-29.06	-20.98	-6.88
Depreciation	-2.6%	1,184	1,215	1,190
Unrealised forex losses/gains	-247.3%	-44.67	32	-5.26
Dividend income	40.3%	9.36	6.96	9
Adjustments for interest income	12.9%	422	374	529
Net Cashflows from Operations	37.7%	7,808	5,669	7,308
Income taxes paid (refund)	-11%	870	977	837
Net Cashflows From Operating Activities	47.9%	6,938	4,692	6,472
Proceeds from sales of PPE	202.6%	2.18	1.39	2.78
Purchase of property, plant and equipment	41.1%	6,997	4,960	5,014
Proceeds from government grants	-	407	0	0
Proceeds from sales of long-term assets	-	150	0	0
Purchase of other long-term assets	99.8%	0	-487.36	0
Dividends received	40.3%	9.36	6.96	9
Interest received	11.7%	364	326	470
Other inflows (outflows) of cash	-	96	0	18
Net Cashflows From Investing Activities	-40.5%	-5,968.15	-4,246.05	-4,966.03
Proceeds from changes in ownership interests in subsidiaries	-101.9%	0	55	0
Proceeds from issuing shares	91.5%	382	200	0
Proceeds from borrowings	28.9%	6,282	4,875	4,174
Repayments of borrowings	48.3%	2,816	1,899	1,398
Payments of lease liabilities	68.3%	9.28	5.92	4.96
Dividends paid	2.8%	2,326	2,263	1,948
Interest paid	23%	2,095	1,704	1,521
Other inflows (outflows) of cash	-	0	0	59
Net Cashflows from Financing Activities	21.5%	-581.48	-741.04	-638.36
Net change in cash and cash eq.	230.8%	388	-294.86	867

Investor Care
Dividend Yield	3.89%
Dividend/Share (TTM)	3.3
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	2.7

Financial Health
Current Ratio	1.15
Debt/Equity	0.75
Debt/Cashflow	0.21

Valuation
Market Cap	85.27 kCr
Price/Earnings (Trailing)	27.34
Price/Sales (Trailing)	7.5
EV/EBITDA	12.87
Price/Free Cashflow	-1.31 K
MarketCap/EBT	19.75

Fundamentals
Revenue (TTM)	11.38 kCr
Rev. Growth (Yr)	2.64%
Rev. Growth (Qtr)	-23.08%
Earnings (TTM)	3.12 kCr
Earnings Growth (Yr)	-47.47%
Earnings Growth (Qtr)	-69.13%

Profitability
Operating Margin	37.94%
EBT Margin	37.94%
Return on Equity	6.85%
Return on Assets	3.19%
Free Cashflow Yield	-0.08%

NHPC - NHPC Limited Share Price

What does NHPC Limited do?

Income Statement for NHPC

Sector Comparison: NHPC vs Power

Comparative Metrics

Performance Comparison

Balance Sheet for NHPC

Cash Flow for NHPC

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Latest News and Updates from NHPC

The Bad News

The Good News

Is NHPC Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Updates from NHPC

Shareholder Name	Holding %
PRESIDENT OF INDIA	67.4%
Life Insurance Corporation of India	5.22%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA NIF	1.96%
ICICI PRUDENTIAL PSU EQUITY FUND	1.16%
POWER FINANCE CORPORATION LTD	1.02%
Other	0.02%
Employees	0.02%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
NTPC	NTPCPower Generation	3.38 LCr	1.89 LCr	-0.91%	-5.51%	15	1.79	+6.49%	+14.37%
POWERGRID	POWER GRID Corp OF INDIAPower - Transmission	2.82 LCr	47.17 kCr	+5.70%	-3.36%	18.13	5.97	+0.02%	-1.16%
TATAPOWER	Tata Power Co.Integrated Power Utilities	1.22 LCr	66.01 kCr	+0.81%	-16.72%	26.99	1.85	+9.77%	+8.18%
JSWENERGY	JSW EnergyPower Generation	82.02 kCr	12.02 kCr	-10.82%	-26.47%	42.86	6.82	+1.30%	+15.18%
SJVN	SJVNPower Generation	36.67 kCr	3.4 kCr	-0.02%	-31.97%	36.42	10.78	+17.82%	+16.05%