sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
NHPC logo

NHPC - NHPC Limited Share Price

Power

₹75.33-0.40(-0.53%)
Market Closed as of Feb 27, 2026, 15:30 IST

Valuation

Market Cap76.07 kCr
Price/Earnings (Trailing)24.04
Price/Sales (Trailing)6.22
EV/EBITDA19.24
Price/Free Cashflow-22.83
MarketCap/EBT20.36
Enterprise Value1.2 LCr

Fundamentals

Revenue (TTM)12.24 kCr
Rev. Growth (Yr)-4.7%
Earnings (TTM)3.59 kCr
Earnings Growth (Yr)-2.9%

Profitability

Operating Margin31%
EBT Margin31%
Return on Equity7.63%
Return on Assets3.22%
Free Cashflow Yield-4.38%

Growth & Returns

Price Change 1W1.8%
Price Change 1M0.80%
Price Change 6M-2%
Price Change 1Y-0.40%
3Y Cumulative Return25.4%
5Y Cumulative Return25.7%
7Y Cumulative Return18.6%
10Y Cumulative Return14.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-7.55 kCr
Cash Flow from Operations (TTM)5.03 kCr
Cash Flow from Financing (TTM)1.9 kCr
Cash & Equivalents1.14 kCr
Free Cash Flow (TTM)-3.83 kCr
Free Cash Flow/Share (TTM)-3.81

Balance Sheet

Total Assets1.12 LCr
Total Liabilities64.52 kCr
Shareholder Equity47.04 kCr
Current Assets13.91 kCr
Current Liabilities11.39 kCr
Net PPE35.47 kCr
Inventory265.4 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.4
Debt/Equity0.95
Interest Coverage3.47
Interest/Cashflow Ops5.2

Dividend & Shareholder Returns

Dividend/Share (TTM)1.91
Dividend Yield2.52%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 29%.

Dividend: Dividend paying stock. Dividend yield of 2.52%.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 25.4% return compared to 13.6% by NIFTY 50.

Cons

Technicals: SharesGuru indicator is Bearish.

Pros

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 29%.

Dividend: Dividend paying stock. Dividend yield of 2.52%.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 25.4% return compared to 13.6% by NIFTY 50.

Cons

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield2.52%
Dividend/Share (TTM)1.91
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)3.15

Financial Health

Current Ratio1.22
Debt/Equity0.95

Technical Indicators

RSI (14d)34.35
RSI (5d)79.15
RSI (21d)40.31
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from NHPC

Updated May 4, 2025

The Bad News

Analytics Insight

Trailing twelve-month EPS for NHPC has decreased by 24.89% year-on-year, which may have limited significant price growth recently.

India Infoline

NHPC's operational performance faced challenges, with generation down to 21,779 MUs from 24,907 MUs the previous year due to adverse weather conditions.

The Economic Times

The overall market sentiment is mixed, as the NSE Nifty50 index was down by 21.56 points, despite NHPC's stock gaining.

The Good News

Summary of Latest Earnings Report from NHPC

Summary of NHPC's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the earnings call on February 6, 2026, management provided an optimistic outlook for NHPC Limited, citing several key metrics and future growth plans:

  1. Financial Performance: For the nine months ended December 31, 2025, NHPC's power generation increased to 25,849 MUs from 22,397 MUs, a growth of about 15%. Revenue rose to Rs.8,800 Crore, a 10% year-on-year increase, and Profit After Tax (PAT) reached Rs.2,306 Crore, reflecting a 7% increase from Rs.2,153 Crore.

  2. Project Developments:

    • Subansiri Lower Project (2,000 MW): Two units have entered commercial operation, with a third unit expected shortly. Full commissioning of all units is targeted by December 2026, with Rs.25,691 Crore already spent against a revised budget of Rs.27,949 Crore.
    • Karnisar Solar Project (300 MW): This is NHPC's largest solar project, now fully operational.
    • Dibang Multipurpose Project (2,880 MW): Major contracts are nearly awarded, with a levelized tariff of Rs.4.46 per unit.
    • Teesta-VI: Physical progress stands at 71%, aiming for commissioning in 2029.
    • Rangit-IV: Expected to be completed by October-November 2026 with 95% progress.
  3. Future Capacity Expansion:

    • In FY'26, management anticipates spending about Rs.13,300 Crore on CAPEX and Rs.15,000 Crore in FY'27, with a capacity addition of approximately 2,744 MW in FY'27 from hydro alone and an ongoing solar capacity plan of 1,190 MW.
    • New projects, including the Kamala (1,720 MW) and Upper Subansiri (1,605 MW), are expected to begin construction by the end of FY'26.
  4. Pumped Storage Initiatives: NHPC is exploring various sites for pumped storage projects, planning to start at least two this calendar year, adding around 2,000 MW.

  5. Regulatory Outlook: Management expressed confidence that cost overruns, deemed beyond control, will be accepted for tariff determination by CERC, ensuring the financial sustainability of their projects.

Overall, NHPC Limited's management indicated a robust growth trajectory in both renewable energy and hydroelectric projects, underpinned by strong financial results and strategic project completions.

Share Holdings

Understand NHPC ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
PRESIDENT OF INDIA67.4%
LIFE INSURANCE CORPORATION OF INDIA - ULIF004200915.07%
CPSE EXCHANGE TRADED SCHEME (CPSE ETF)1.43%
POWER FINANCE CORPORATION LIMITED1.02%

Overall Distribution

Distribution across major stakeholders

Is NHPC Better than it's peers?

Detailed comparison of NHPC against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.7 LCr1.9 LCr+10.80%+19.80%15.311.94--
POWERGRIDPOWER GRID Corp OF INDIA2.82 LCr48.3 kCr

Sector Comparison: NHPC vs Power

Comprehensive comparison against sector averages

Comparative Metrics

NHPC metrics compared to Power

CategoryNHPCPower
PE24.0420.41
PS6.222.84
Growth7.6 %5.3 %
67% metrics above sector average
Key Insights
  • 1. NHPC is among the Top 5 Power Generation companies by market cap.
  • 2. The company holds a market share of 4.2% in Power Generation.
  • 3. In last one year, the company has had an above average growth that other Power Generation companies.

What does NHPC Limited do?

Power Generation•Power•Mid Cap

NHPC is a prominent Power Generation company based in Faridabad, India, with the stock ticker NHPC. The company's market capitalization stands at Rs. 87,160.5 Crores.

NHPC Limited focuses on generating, selling, and trading electricity through a variety of renewable sources, including hydro, wind, and solar power stations. Beyond power generation, NHPC owns and operates several power stations and provides services related to construction, project execution, and maintenance. Their services extend to consultancy in design and engineering, geotechnical investigation, procurement, and overall project management, including rural electrification projects.

The company primarily sells electricity to bulk customers, which include state-owned electricity utilities and private distribution companies. With a trailing 12-month revenue of Rs. 11,377.1 Crores, NHPC has displayed a healthy financial status, showcasing a profit of Rs. 3,118.8 Crores over the past four quarters.

With a commitment to returning value to shareholders, NHPC offers a dividend yield of 3.8% per year, distributing Rs. 3.3 per share over the last 12 months. Its growth trajectory is notable, reflecting a 11.3% revenue growth over the past three years. Incorporated in 1975, NHPC continues to be a key player in India's energy sector.

Industry Group:Power
Employees:4,461
Website:www.nhpcindia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 6.2
Latest reported: 12.2 kCr
Latest reported: 3.6 kCr

Performance Comparison

NHPC vs Power (2021 - 2026)

Although NHPC is underperforming relative to the broader Power sector, it has achieved a 1.5% year-over-year increase.

Sharesguru Stock Score

NHPC

58/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

NDTV Profit

NHPC is set to develop a 1,200 MW solar park in Uttar Pradesh, indicating its commitment to renewable energy expansion.

Hindustan Times

The Himachal Pradesh High Court has granted interim relief to NHPC by staying the state government's move to take over the Baira Siul Hydro Power Project.

Analytics Insight

NHPC's stock surged 2.91% intraday, driven by positive market momentum and strong buying interest.

Updates from NHPC

General • 23 Feb 2026
In compliance to Regulation 30 of SEBI LODR, disclosure regarding status of material litigation cases under arbitration is submitted. The details given in the attached letter.
General • 20 Feb 2026
In compliance to Regulation 30 of SEBI LODR, outcome of Board Meeting held on 20.02.2026 is submitted. The details given in the attached letter.
General • 18 Feb 2026
In compliance to Regulation 30 of SEBI LODR, intimation regarding schedule of investors'' conference to be held on 24.02.2026 is submitted. The other details are given in the attached letter.
General • 14 Feb 2026
In compliance to Regulation 30 of SEBI LODR, ESG Rating of NHPC by S&P Global is submitted.
Earnings Call Transcript • 12 Feb 2026
In compliance to Regulation 30 of SEBI LODR, the transcript of Earning Conference Call with Analyst and investors held on 06.02.2026 w.r.t. financial results of the Company for the quarter ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Here are some of the major questions and answers from the Q&A section of the NHPC earnings transcript:

Question: "So, I just want to know your CAPEX guidance for FY'27 and FY'28 and if you can just repeat the CAPEX that you have incurred for FY'26?"

Answer: "For Nine Months FY'26, our CAPEX is Rs. 8,844 Crore compared to Rs. 7,405 Crore last year. We plan to spend Rs. 13,300 Crore in FY'27 and Rs. 15,000 Crore in FY'28. Post that, our average annual CAPEX will range between Rs. 12,000 to 13,000 Crore."

Question: "Can you share the total capacity addition you intend to do for FY'27 and FY'28, bifurcated between hydro and renewable?"

Answer: "We've already added 1,350 MW this year. By March'26, we're set to add 2,100 MW more. For FY'27, we expect to add 2,744 MW from hydro and an additional 1,190 MW from solar capacity under construction, most of which will be added by the end of next financial year."

Question: "In Q3 FY'26, generation increased by 23%, but revenue declined by 3%. Any reason for this?"

Answer: "Yes, our revenue drop is primarily due to a one-off revenue of approximately Rs. 500 Crore in the previous year's Q3 from pay anomalies and arbitration interest. Excluding this, our revenue shows a better performance compared to the prior year."

Question: "What is the levelized tariff for the Subansiri Lower Hydroelectric Project?"

Answer: "The levelized tariff is set at around Rs. 7.50 per unit, based on a CAPEX of Rs. 28,000 Crore. We believe CERC will consider cost overruns that were beyond our control during tariff determination."

Question: "Can you provide insight on the pump storage projects and when construction might begin?"

Answer: "We anticipate starting construction on at least two pump storage projects of around 2,000 MW this year. The exact timeline for commissioning will depend on regulatory approvals, but we're optimistic about viability and demand for these projects."

These responses succinctly summarize the management's key points about financials, project timelines, and future strategies while providing relevant figures and forecasts.

Ownership Distribution

Distribution across major institutional holders

+19.20%
+18.60%
18.16
5.84
-
-
TATAPOWERTata Power Co.1.22 LCr66.16 kCr+9.40%+8.20%32.071.84--
JSWENERGYJSW Energy87.15 kCr18.52 kCr+13.30%+6.70%38.214.7--
SJVNSJVN29.1 kCr3.72 kCr+3.50%-17.30%467.82--

Income Statement for NHPC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7.8%10,3809,63210,6079,1899,64810,008
Other Income-1%1,3491,3626789641,057769
Total Income6.7%11,72910,99411,28510,15310,70510,777
Employee Expense28.7%1,8241,4181,4351,5551,5401,676
Finance costs196.3%1,189402474532650796
Depreciation and Amortization0.8%1,1931,1841,2151,1901,2981,614
Other expenses-9.3%3,0363,3462,9042,4472,7602,838
Total Expenses14%7,2426,3506,0285,7246,2496,924
Profit Before exceptional items and Tax-3.4%4,4874,6445,2574,4294,4563,853
Exceptional items before tax-0000-1850
Total profit before tax-3.4%4,4874,6445,2574,4294,2713,853
Current tax-11.7%866981947916926898
Deferred tax1335.3%4893529-1,472.67-24.89-607.24
Total tax33.5%1,3551,015976-556.98901290
Total profit (loss) for period-15.3%3,4124,0284,2353,7743,5823,325
Other comp. income net of taxes-294.9%-105.95-26.08-5.01117.53-2.51
Total Comprehensive Income-17.4%3,3064,0024,2303,7853,5903,322
Earnings Per Share, Basic-23.8%2.993.613.873.513.242.86
Earnings Per Share, Diluted-23.8%2.993.613.873.513.242.86
Debt equity ratio0.2%0.0105089086081075078
Debt service coverage ratio-0.8%0.02650.03410.04260.03840.04020.0345
Interest service coverage ratio-5.4%0.04130.090.08970.07610.08920.0763
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-34%2,2213,3653,2142,3472,2873,052
Other Income2.7%272265229325330350
Total Income-31.3%2,4933,6303,4432,6722,6173,402
Employee Expense6.2%346326424421687373
Finance costs11.6%310278261-12.09656293
Depreciation and Amortization3.6%457441436315297285
Other expenses64.4%1,6631,012989836579880
Total Expenses34.9%2,7762,0582,1091,5592,2181,831
Profit Before exceptional items and Tax-118.1%-283.161,5721,3341,1133991,571
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7%8,9948,4059,3168,3548,5078,735
Revenue From Operations-------
Other Income-2.5%1,5791,6208351,0261,1511,036
Other Income-------
Total Income5.5%10,57310,02510,1519,3809,6579,772
Total Income

Balance Sheet for NHPC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents42.4%1,1428021,2971,4227751,020
Current investments-00012163151
Loans, current348.4%57512976695961
Total current financial assets31.5%12,7129,6669,7249,81811,19310,008
Inventories3.1%265257257190157161
Current tax assets27.5%897019118164133
Total current assets23.5%13,90511,26110,56510,90211,80710,765
Property, plant and equipment60.1%35,47222,15721,07921,46721,62222,129
Capital work-in-progress-14.7%42,97550,39844,38639,65035,32931,350
Investment property0%4.494.494.494.494.494.49
Non-current investments0.7%430427483454390347
Loans, non-current-32.8%8551,2721,2871,2291,1671,118
Total non-current financial assets-3.1%9,5029,8079,9069,6149,82310,553
Total non-current assets6.6%89,76784,21179,95075,33171,26768,640
Total assets8.7%111,563102,67897,68193,29589,80286,087
Borrowings, non-current13.8%40,58935,68231,77629,38226,39226,602
Total non-current financial liabilities13.1%43,01038,03334,04331,67028,66328,848
Provisions, non-current4.3%979384817570
Total non-current liabilities11.9%51,59646,12441,66138,44334,76534,947
Borrowings, current12.1%4,2073,7522,3673,1113,6532,886
Total current financial liabilities24%8,4696,8315,8986,0045,8375,023
Provisions, current-20.7%1,9452,4532,4802,7692,3382,069
Current tax liabilities1829.8%1448.41120591600
Total current liabilities12%11,39410,1769,1979,6129,5477,942
Total liabilities12.2%64,52357,51552,12049,40345,72444,373
Equity share capital0%10,04510,04510,04510,04510,04510,045
Non controlling interest5.6%5,8005,4955,4125,1905,0134,815
Total equity4.2%47,04045,16345,56143,89244,07841,714
Total equity and liabilities8.7%111,563102,67897,68193,29589,80286,087
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents51.7%884583546775396383
Current investments-00012163151
Loans, current430.3%75414328197210115
Total current financial assets41%9,4556,7086,6216,2657,9317,006
Inventories3.7%252243244177147150
Current tax assets27.5%897018118164133
Total current assets28.8%10,6078,2387,4167,2928,5017,695
Property, plant and equipment

Cash Flow for NHPC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs196.3%1,189402474532--
Change in inventories-126.8%-67.17-29.06-20.98-6.88--
Depreciation0.8%1,1931,1841,2151,190--
Unrealised forex losses/gains126.3%13-44.6732-5.26--
Dividend income0%9.369.366.969--
Adjustments for interest income4.3%440422374529--
Net Cashflows from Operations-24.4%5,9037,8085,6697,308--
Income taxes paid (refund)0.8%877870977837--
Net Cashflows From Operating Activities-27.6%5,0266,9384,6926,472--
Proceeds from sales of PPE-28.8%1.842.181.392.78--
Purchase of property, plant and equipment26.5%8,8516,9974,9605,014--
Proceeds from government grants49.8%60940700--
Proceeds from sales of long-term assets-92.6%1215000--
Purchase of other long-term assets-00-487.360--
Dividends received0%9.369.366.969--
Interest received25.6%457364326470--
Other inflows (outflows) of cash122.1%21296018--
Net Cashflows From Investing Activities-26.5%-7,550.17-5,968.15-4,246.05-4,966.03--
Proceeds from changes in ownership interests in subsidiaries-00550--
Proceeds from issuing shares-19.2%3093822000--
Proceeds from borrowings64.7%10,3476,2824,8754,174--
Repayments of borrowings13.3%3,1892,8161,8991,398--
Payments of lease liabilities32.9%129.285.924.96--
Dividends paid-0.7%2,3102,3262,2631,948--
Interest paid54.7%3,2412,0951,7041,521--
Other inflows (outflows) of cash-00059--
Net Cashflows from Financing Activities426.7%1,904-581.48-741.04-638.36--
Net change in cash and cash eq.-260.6%-620.47388-294.86867--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs170.3%1,147425476532--
Change in inventories-143.4%-66.32-26.66-20.43-5.93--
Depreciation1.3%1,1251,1111,1451,126--
Unrealised forex losses/gains126.2%13-44.7232-5.26--
Dividend income-14.1%428498377302--
Adjustments for interest income14.4%287251234384--
Net Cashflows from Operations-24.4%4,8296,3904,6856,871--
Income taxes paid (refund)

Sharesguru Stock Score

NHPC

58/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Total profit before tax
-118.1%
-283.16
1,572
1,334
1,113
399
1,571
Current tax-54.8%136300255223106288
Deferred tax85.5%43723613224-1.85317
Total tax6.9%573536387247104605
Total profit (loss) for period-73.7%3211,2191,1319203301,069
Other comp. income net of taxes67.7%8.585.52-9.09-26.64-84.65-5.47
Total Comprehensive Income-73.2%3291,2251,1228932451,064
Earnings Per Share, Basic-4000%0.221.021.060.850.230.9
Earnings Per Share, Diluted-4000%0.221.021.060.850.230.9
Debt equity ratio0%0.01170.01140.01090.01050.010.01
Debt service coverage ratio-0.8%0.01730.02510.03310.03410.020.01
Interest service coverage ratio-3.2%0.02950.05920.05890.40490.020.05
-
-
-
-
-
-
-
Employee Expense26.8%1,6441,2971,3011,4411,4091,516
Employee Expense-------
Finance costs170.3%1,147425476532650795
Finance costs-------
Depreciation and Amortization1.3%1,1251,1111,1451,1261,2341,545
Depreciation and Amortization-------
Other expenses-10.6%2,7993,1302,6442,2342,4932,651
Other expenses-------
Total Expenses12.6%6,7145,9635,5675,3335,7866,507
Total Expenses-------
Profit Before exceptional items and Tax-5%3,8594,0624,5844,0473,8713,265
Profit Before exceptional items and Tax-------
Exceptional items before tax-0000-1850
Total profit before tax-5%3,8594,0624,5844,0473,6863,265
Total profit before tax-------
Current tax-14.1%673783761726714602
Current tax-------
Deferred tax204%243-231.65-155.32-1,487.5-34.04-1.4
Deferred tax-------
Total tax66.1%916552605-761.27680601
Total tax-------
Total profit (loss) for period-17.6%3,0843,7443,8343,5383,2333,007
Total profit (loss) for period-------
Other comp. income net of taxes-300.2%-102.89-24.96-3.37137.2-0.62
Other comp. income net of taxes-------
Total Comprehensive Income-19.8%2,9813,7193,8303,5503,2413,007
Total Comprehensive Income-------
Earnings Per Share, Basic-24.2%3.073.733.823.523.222.99
Earnings Per Share, Basic-------
Earnings Per Share, Diluted-24.2%3.073.733.823.523.222.99
Earnings Per Share, Diluted-------
Debt equity ratio0.2%099084085084078082
Debt service coverage ratio-0.7%0.02520.03160.04050.03620.03620.0341
Interest service coverage ratio-5.1%0.03930.08630.08210.07180.08030.0753
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-31.3%1,8772,7322,9772,0591,9702,551
Other Income64%429262255397455370
Total Income-23%2,3072,9943,2332,4552,4262,922
Employee Expense6.6%310291391367652318
Finance costs12.3%302269252-30.38651298
Depreciation and Amortization3.6%435420414293279271
Other expenses73.4%1,600923941775529802
Total Expenses39.1%2,6471,9031,9981,4052,1111,689
Profit Before exceptional items and Tax-131.3%-340.391,0921,2341,0513141,233
Total profit before tax-131.3%-340.391,0921,2341,0513141,233
Current tax-57.8%8720522318960215
Deferred tax440.3%4177896-6.564.34145
Total tax78.4%50428332018365360
Total profit (loss) for period-68.4%2939261,072894274905
Other comp. income net of taxes53%96.23-8.38-24.42-84.38-5.18
Total Comprehensive Income-67.7%3029321,063870189900
Earnings Per Share, Basic-787.5%0.290.921.070.890.270.9
Earnings Per Share, Diluted-787.5%0.290.921.070.890.270.9
Debt equity ratio0%0.01050.01040.01020990.010.01
Debt service coverage ratio-0.5%0.01670.02120.03220.03450.010.01
Interest service coverage ratio-2.3%0.02850.05040.05751.04350.020.04
69.3%
32,632
19,275
18,852
19,212
19,546
20,061
Capital work-in-progress-24.3%30,14939,83431,99829,79527,59225,315
Investment property0%4.494.494.494.494.494.49
Non-current investments4.7%6,2075,9267,3726,3565,8645,547
Loans, non-current-33.5%8261,2421,2531,1961,1381,090
Total non-current financial assets-1.4%11,55711,71812,94012,13411,29511,583
Total non-current assets4.7%75,48572,08967,49764,85662,16560,600
Total assets7.4%93,57087,12181,65878,80377,13274,715
Borrowings, non-current9.5%35,31232,26028,09426,33824,41025,255
Total non-current financial liabilities9.2%37,63934,47030,24228,51726,55727,409
Provisions, non-current6.1%716761605551
Total non-current liabilities8.5%42,39939,09034,43432,49530,24831,342
Borrowings, current11.7%4,1543,7192,3513,0533,6442,886
Total current financial liabilities28.1%7,6996,0095,0075,2365,4034,645
Provisions, current-25.6%1,4561,9561,9002,1701,8421,662
Current tax liabilities1291.9%1048.488571190
Total current liabilities14.2%10,0078,7597,5998,1168,4727,042
Total liabilities10.2%53,73948,77342,95741,53439,64239,307
Equity share capital0%10,04510,04510,04510,04510,04510,045
Total equity3.9%39,83138,34838,70137,26937,49035,408
Total equity and liabilities7.4%93,57087,12181,65878,80377,13274,715
-1.9%
669
682
791
731
-
-
Net Cashflows From Operating Activities-27.1%4,1605,7083,8946,141--
Cashflows used in obtaining control of subsidiaries47.1%1,123764531744--
Proceeds from sales of PPE-32.2%1.82.181.392.78--
Purchase of property, plant and equipment35.6%4,4963,3162,7644,311--
Proceeds from government grants35%52639000--
Proceeds from sales of long-term assets-92.6%1215000--
Purchase of other long-term assets-00140--
Cash receipts from repayment of advances and loans made to other parties-45%35263900--
Dividends received-14.1%428498377302--
Interest received35%221164169330--
Other inflows (outflows) of cash-91%2.081300--
Net Cashflows From Investing Activities-56.2%-4,412.02-2,824.17-2,929.3-4,872.34--
Proceeds from borrowings99%8,0544,0473,9724,114--
Repayments of borrowings15.4%3,1312,7141,8991,398--
Payments of lease liabilities43.9%7.795.723.293.79--
Dividends paid2.7%1,9091,8581,9091,667--
Interest paid56.7%3,0941,9751,6821,521--
Net Cashflows from Financing Activities96.5%-87.21-2,505.33-1,519.66-476.24--
Net change in cash and cash eq.-190.2%-339.18378-555.11792--
General • 11 Feb 2026
In compliance to Regulation 30 of SEBI (LODR) ESG rating of 65.1 has been assigned by M/s SES ESG Research Private Limited is submitted. The other details given in the attached letter.
Analyst / Investor Meet • 06 Feb 2026
In compliance to Regulation 30 of SEBI LODR, the audio recording weblink of Concall held on 06.02.2026 https://www.nhpcindia.com/assests/pzi_public/gallery/Q3_FY_25-26.mp3 is submitted.