NRBBEARING - NRB Bearings Ltd. Share Price

Auto Components

₹284.65+1.70(+0.60%)

Market Closed as of Dec 12, 2025, 15:29 IST

Valuation
Market Cap	2.74 kCr
Price/Earnings (Trailing)	29.82
Price/Sales (Trailing)	2.15
EV/EBITDA	14.88
Price/Free Cashflow	1.45 K
MarketCap/EBT	21.1
Enterprise Value	2.84 kCr

Fundamentals
Revenue (TTM)	1.28 kCr
Rev. Growth (Yr)	8.9%
Earnings (TTM)	94.98 Cr
Earnings Growth (Yr)	15.3%

Profitability
Operating Margin	14%
EBT Margin	10%
Return on Equity	9.76%
Return on Assets	7.14%
Free Cashflow Yield	0.07%

Price to Sales Ratio

Latest reported: 2.1

Revenue (Last 12 mths)

Latest reported: 1.3 kCr

Net Income (Last 12 mths)

Latest reported: 95 Cr

Growth & Returns
Price Change 1W	0.00%
Price Change 1M	-0.90%
Price Change 6M	10.9%
Price Change 1Y	-5.9%
3Y Cumulative Return	24.8%
5Y Cumulative Return	26%
7Y Cumulative Return	4.3%
10Y Cumulative Return	6.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-59.78 Cr
Cash Flow from Operations (TTM)	83.69 Cr
Cash Flow from Financing (TTM)	-28.59 Cr
Cash & Equivalents	29.19 Cr
Free Cash Flow (TTM)	1.79 Cr
Free Cash Flow/Share (TTM)	0.18

Balance Sheet
Total Assets	1.33 kCr
Total Liabilities	357.5 Cr
Shareholder Equity	973.27 Cr
Current Assets	815.23 Cr
Current Liabilities	337.65 Cr
Net PPE	393.98 Cr
Inventory	464.94 Cr
Goodwill	48 L

Capital Structure & Leverage
Debt Ratio	0.1
Debt/Equity	0.13
Interest Coverage	12
Interest/Cashflow Ops	8.76

Dividend & Shareholder Returns
Dividend/Share (TTM)	6.8
Dividend Yield	2.4%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Insider Trading: There's significant insider buying recently.

Dividend: Dividend paying stock. Dividend yield of 2.4%.

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 24.8% return compared to 11.9% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	2.4%
Dividend/Share (TTM)	6.8
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	9.49

Financial Health
Current Ratio	2.41
Debt/Equity	0.13

Technical Indicators
RSI (14d)	44.97
RSI (5d)	50.12
RSI (21d)	48.92
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand NRB Bearings ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
TRILOCHAN SINGH SAHNEY TRUST1	34.88%
HARSHBEENA SAHNEY ZAVERI	13.6%
NALANDA INDIA EQUITY FUND LIMITED	9.49%
HDFC SMALL CAP FUND	9.03%
MIRAE ASSET MIDCAP FUND	2.27%
AZIZ YOUSUF ZAVERI	1.55%
ANUPA SAHNEY	0.8%
JASJIV SINGH DEVINDER SINGH SAHNEY	0.31%
BHUPINDER SINGH SAHNEY	0.03%
SAHIR ZAVERI .	0.02%
DEVESH SINGH SAHNEY	0%
AARTI DEVESH SAHNEY	0%
MALLIKA SAHNEY	0%
HANWANTBIR KAUR SAHNEY	0%
RAJIV DEVINDER SAHNI	0%
SZWW GENERAL TRADING PRIVATE LIMITED	0%
TRILOCHAN SINGH SAHNEY	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SCHAEFFLER	Schaeffler India	60.12 kCr	9.24 kCr	-5.60%	+5.00%	54.64	6.51	-	-
TIMKEN	Timken India	22.87 kCr	3.24 kCr	-0.30%	-8.00%	50.28	7.06	-	-
SKFINDIA	SKF India	8.93 kCr	5.16 kCr	-12.00%	-63.80%	16.66	1.73	-	-

Category	NRBBEARING	Auto
PE	29.82	40.60
PS	2.15	2.30
Growth	10 %	8.1 %

Key Insights

1. NRBBEARING is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.3% in Auto Components & Equipments.
3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.6%	1,199	1,094	1,057	944	762	776
Other Income	26.3%	25	20	24	13	15	16
Total Income	9.8%	1,223	1,114	1,081	957	777	792
Cost of Materials	4.3%	462	443	474	376	277	294
Employee Expense	12.4%	192	171	160	156	138	137
Finance costs	-52.4%	11	22	20	17	22	22
Depreciation and Amortization	11.9%	48	43	41	37	31	33
Other expenses	7.3%	355	331	314	296	233	248
Total Expenses	7.3%	1,058	986	943	851	711	745
Profit Before exceptional items and Tax	29.1%	165	128	138	105	66	47
Exceptional items before tax	-128.4%	-51.89	187	-10.53	-3.93	0	0
Total profit before tax	-64.4%	113	316	128	102	66	47
Current tax	-49.2%	34	66	35	26	11	9.12
Deferred tax	-151%	-2.54	7.94	-2.69	0.28	-0.49	4.52
Total tax	-58.9%	31	74	33	26	11	14
Total profit (loss) for period	-66.4%	82	242	95	76	56	33
Other comp. income net of taxes	78.3%	3.05	2.15	6.64	2.47	6.78	-5.55
Total Comprehensive Income	-65.4%	85	244	102	78	62	28
Earnings Per Share, Basic	-69.6%	8.2	24.71	9.57	7.56	5.58	3.31
Earnings Per Share, Diluted	-69.6%	8.2	24.71	9.57	7.56	5.58	3.31

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	4.9%	325	310	329	279	302	289
Other Income	54.6%	14	9.41	2.93	6.26	10	5.07
Total Income	6.6%	340	319	332	285	312	294
Cost of Materials	3.2%	130	126	122	109	122	110
Employee Expense	6.2%	52	49	49	49	48	45
Finance costs	-34.1%	2.22	2.85	2.42	2.51	3.01	3.14
Depreciation and Amortization	0%	13	13	12	12	12	11
Other expenses	5.6%	96	91	90	86	91	88
Total Expenses	4.8%	287	274	284	249	264	261
Profit Before exceptional items and Tax	15.9%	52	45	48	36	48	33
Exceptional items before tax	-	0	0	-47.62	-4.27	0	0
Total profit before tax	15.9%	52	45	0.73	32	48	33
Current tax	37.8%	13	9.71	1.84	9.96	13	9.21
Deferred tax	-321.6%	-2.28	2.48	0.23	-0.18	-0.85	-1.74
Total tax	-9.1%	11	12	2.07	9.78	12	7.47
Total profit (loss) for period	25%	41	33	-1.34	22	36	26
Other comp. income net of taxes	333.3%	3.47	1.57	-2.83	-5.86	9.81	1.93
Total Comprehensive Income	33.3%	45	34	-4.17	16	46	28
Earnings Per Share, Basic	38.1%	4.19	3.31	-0.21	2.2	3.64	2.57
Earnings Per Share, Diluted	38.1%	4.19	3.31	-0.21	2.2	3.64	2.57

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	5.4%	1,078	1,023	1,023	914	736	752
Other Income	13%	27	24	26	15	12	19
Total Income	5.5%	1,105	1,047	1,050	929	748	771
Cost of Materials	1.9%	479	470	497	416	308	324
Employee Expense	9.8%	136	124	119	122	111	111
Finance costs	-62.7%	8.46	21	19	15	21	21
Depreciation and Amortization	8.3%	40	37	36	33	27	29
Other expenses	6.1%	295	278	276	272	220	234
Total Expenses	3.6%	973	939	925	832	696	729
Profit Before exceptional items and Tax	22.4%	132	108	124	97	52	42
Exceptional items before tax	-125.3%	-51.89	210	-10.53	-3.93	0	0
Total profit before tax	-75.1%	80	318	114	93	52	42
Current tax	-62.7%	23	60	31	23	8.89	7.66
Deferred tax	-148.6%	-2.23	7.65	-2.98	0.1	-0.51	4.52
Total tax	-70.1%	21	68	28	23	8.38	12
Total profit (loss) for period	-76.7%	59	250	86	70	44	29
Other comp. income net of taxes	-211.6%	-1.98	3.67	-1.75	2.3	6.84	-4.79
Total Comprehensive Income	-77.9%	57	254	84	72	51	25
Earnings Per Share, Basic	-3.4%	6.06	6.24	8.85	7.24	4.51	3.04
Earnings Per Share, Diluted	-3.4%	6.06	6.24	8.85	7.24	4.51	3.04
Debt equity ratio	-	-	-	0	-	045	-
Debt service coverage ratio	-	-	-	0	-	0.0122	-
Interest service coverage ratio	-	-	-	0	-	0.0354	-

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	4.3%	291	279	295	257	272	253
Other Income	93.7%	17	9.26	4.12	7.29	10	5.86
Total Income	6.6%	307	288	299	264	282	259
Cost of Materials	8.1%	135	125	124	119	120	116
Employee Expense	3%	35	34	35	34	34	32
Finance costs	-119.1%	0.83	1.89	1.64	1.84	2.42	2.56
Depreciation and Amortization	0%	11	11	10	10	9.98	9.7
Other expenses	3.9%	80	77	74	71	77	73
Total Expenses	4%	262	252	256	235	245	237
Profit Before exceptional items and Tax	25.7%	45	36	43	29	37	22
Exceptional items before tax	-	0	0	-47.62	-4.27	0	0
Total profit before tax	25.7%	45	36	-4.67	25	37	22
Current tax	56.2%	11	7.4	-0.05	6.99	9.85	6.59
Deferred tax	-330.6%	-2.32	2.44	0.49	-0.2	-0.79	-1.73
Total tax	-10.1%	8.95	9.84	0.44	6.79	9.06	4.86
Total profit (loss) for period	40%	36	26	-5.11	18	28	18
Other comp. income net of taxes	39%	0.36	-0.05	-1.89	-1.28	0.54	0.65
Total Comprehensive Income	44%	37	26	-7	17	29	18
Earnings Per Share, Basic	60.5%	3.76	2.72	-0.53	1.88	2.9	1.81
Earnings Per Share, Diluted	60.5%	3.76	2.72	-0.53	1.88	2.9	1.81

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-47.2%	29	54	38	59	59	65
Current investments	9.1%	37	34	58	20	25	15
Loans, current	18.1%	0.32	0.17	0.16	0.18	0.23	0.07
Total current financial assets	-1.3%	302	306	323	294	322	322
Inventories	6.4%	465	437	451	418	397	369
Current tax assets	-106.3%	0.71	5.57	0	0.97	12	-
Total current assets	-0.9%	815	822	849	787	800	759
Property, plant and equipment	5.4%	394	374	379	332	331	347
Capital work-in-progress	-5.3%	37	39	22	43	35	28
Goodwill	0%	0.48	0.48	0.48	0.48	0.48	0.48
Non-current investments	18.2%	27	23	25	24	22	21
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-44.3%	35	62	30	35	79	34
Total non-current assets	8%	516	478	468	453	451	453
Total assets	2.4%	1,331	1,300	1,317	1,240	1,251	1,212
Borrowings, non-current	-1%	0	0.01	16	27	52	66
Total non-current financial liabilities	-53.1%	1.38	1.81	19	32	57	72
Total non-current liabilities	0%	20	20	39	54	71	85
Borrowings, current	-29%	131	184	129	147	248	256
Total current financial liabilities	-9.1%	289	318	294	286	394	422
Provisions, current	27.3%	15	12	10	9.57	10	10
Current tax liabilities	-	7.39	0	6.36	2.02	0	3.12
Total current liabilities	-1.5%	338	343	329	311	495	445
Total liabilities	-1.4%	358	363	368	364	566	529
Equity share capital	0%	19	19	19	19	19	19
Non controlling interest	5.9%	19	18	17	16	15	14
Total equity	4%	973	936	949	876	685	682
Total equity and liabilities	2.4%	1,331	1,300	1,317	1,240	1,251	1,212

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-53.8%	19	40	20	43	43	40
Current investments	-	0	0	31	6.2	9.07	0
Loans, current	17.9%	0.31	0.16	25	24	25	36
Total current financial assets	3.5%	298	288	344	325	358	344
Inventories	3.1%	302	293	317	296	296	291
Current tax assets	-102.6%	0.71	12	1.79	0.79	14	0
Total current assets	-3%	651	671	746	710	750	729
Property, plant and equipment	3.2%	292	283	285	277	280	294
Capital work-in-progress	-44.4%	11	19	7.3	9.82	2.99	2.96
Non-current investments	8.8%	38	35	37	36	34	33
Loans, non-current	-1.9%	54	55	51	53	51	0
Total non-current financial assets	6.4%	101	95	93	98	96	44
Total non-current assets	4.4%	451	432	420	425	425	382
Total assets	-0.1%	1,102	1,103	1,166	1,135	1,175	1,112
Borrowings, non-current	-	0	0	16	27	52	66
Total non-current financial liabilities	1100%	3.2	0.78	20	32	57	72
Total non-current liabilities	-5%	20	21	38	52	69	83
Borrowings, current	-65.7%	25	71	74	100	224	231
Total current financial liabilities	-12.3%	158	180	211	217	349	365
Provisions, current	30%	14	11	9.58	9.07	9.65	9.94
Current tax liabilities	-	0	0	1.01	0	0	1.85
Total current liabilities	-10.9%	181	203	235	237	443	387
Total liabilities	-10.3%	201	224	272	289	513	470
Equity share capital	0%	19	19	19	19	19	19
Total equity	2.4%	900	879	893	847	663	642
Total equity and liabilities	-0.1%	1,102	1,103	1,166	1,135	1,175	1,112

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-52.4%	11	22	20	17	-	-
Change in inventories	52.3%	-26.25	-56.11	-84.43	-67.19	-	-
Depreciation	11.9%	48	43	41	37	-	-
Impairment loss / reversal	62.7%	0	-1.68	0	0	-	-
Unrealised forex losses/gains	-	6.89	0	-13.7	5.5	-	-
Dividend income	-	-0.15	0	0.1	0.09	-	-
Adjustments for interest income	-	-1.28	0	1.68	0.86	-	-
Net Cashflows from Operations	-56.8%	143	330	99	41	-	-
Dividends received	-	-0.15	0	0	0	-	-
Interest paid	-104.8%	0	22	0	0	-	-
Interest received	51%	0	-1.04	0	0	-	-
Income taxes paid (refund)	199.8%	39	-37.07	37	26	-	-
Other inflows (outflows) of cash	90.5%	-20.68	-227.56	0	0	-	-
Net Cashflows From Operating Activities	-27.8%	84	116	62	16	-	-
Proceeds from sales of PPE	56.3%	0.69	0.29	0.6	0.7	-	-
Purchase of property, plant and equipment	260.8%	82	-49.36	41	30	-	-
Purchase of other long-term assets	92%	0	-11.45	0	21	-	-
Dividends received	2.3%	0.15	0.13	0.1	0.08	-	-
Interest received	600%	1.28	1.04	1.68	0.61	-	-
Income taxes paid (refund)	-	0.57	0	0	0	-	-
Other inflows (outflows) of cash	121.5%	31	-138.34	-3.97	-0.68	-	-
Net Cashflows From Investing Activities	-160.2%	-59.78	102	-44.02	-50.19	-	-
Proceeds from borrowings	-	370	0	28	43	-	-
Repayments of borrowings	146.3%	363	148	0	0	-	-
Payments of lease liabilities	-	2.27	0	2.34	2.1	-	-
Dividends paid	-	1.84	0	20	3.26	-	-
Interest paid	-65.1%	8.67	23	20	14	-	-
Income taxes paid (refund)	-102%	0	50	0	0	-	-
Other inflows (outflows) of cash	-	-23.06	0	0	-1.56	-	-
Net Cashflows from Financing Activities	86.8%	-28.59	-222.72	-14.02	22	-	-
Effect of exchange rate on cash eq.	-102.4%	-0.55	65	0.16	0.46	-	-
Net change in cash and cash eq.	-110.4%	-5.23	61	3.64	-12.12	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-62.7%	8.46	21	19	15	-	-
Change in inventories	64.8%	-3.67	-12.26	-41.21	-52.56	-	-
Depreciation	8.3%	40	37	36	33	-	-
Unrealised forex losses/gains	-114.5%	-0.19	9.21	-14.21	5.27	-	-
Dividend income	-	2.01	0	1.82	1.28	-	-
Adjustments for interest income	180.2%	6.36	-5.68	2.56	1.03	-	-
Net Cashflows from Operations	-63.1%	133	359	68	30	-	-
Dividends received	-454.1%	-2.01	1.85	0	0	-	-
Interest received	85%	0	-5.67	0	0	-	-
Income taxes paid (refund)	199.3%	33	-31.24	32	22	-	-
Other inflows (outflows) of cash	95.7%	-10.98	-277.75	0	0	-	-
Net Cashflows From Operating Activities	-20.4%	87	109	36	8.11	-	-
Cashflows used in obtaining control of subsidiaries	-102.2%	0	47	0	0	-	-
Proceeds from sales of PPE	88.6%	0.9	0.12	1.34	0.13	-	-
Purchase of property, plant and equipment	261.4%	53	-31.21	19	24	-	-
Proceeds from sales of long-term assets	-	0	0	0	2.29	-	-
Cash receipts from repayment of advances and loans made to other parties	91.7%	24	13	-22.45	1.6	-	-
Dividends received	18.8%	2.01	1.85	1.82	1.15	-	-
Interest received	180.6%	6.36	2.91	2.56	1.09	-	-
Income taxes paid (refund)	-	0.4	0	0	0	-	-
Other inflows (outflows) of cash	-84.6%	22	137	1.76	0.81	-	-
Net Cashflows From Investing Activities	-98.6%	2.87	139	-34.23	-43.54	-	-
Proceeds from borrowings	-	306	0	27	44	-	-
Repayments of borrowings	114.2%	363	170	0	0	-	-
Payments of lease liabilities	-	2.25	0	2.34	2.08	-	-
Dividends paid	-99.7%	1.13	49	19	3.34	-	-
Interest paid	-62.2%	8.55	21	19	16	-	-
Other inflows (outflows) of cash	-	-23.1	0	0	-1.51	-	-
Net Cashflows from Financing Activities	61.8%	-91.85	-242.02	-13.49	21	-	-
Effect of exchange rate on cash eq.	50.6%	-0.6	-2.24	0.17	0.17	-	-
Net change in cash and cash eq.	-263.1%	-2.98	3.44	-11.14	-14.01	-	-

NRB Bearings Limited, together with its subsidiaries, manufactures and sells ball and roller bearings for original equipment manufacturers in India and internationally. The company offers a range of friction solutions comprising drawn cup needle bearings, cylindrical roller bearings, polyamide and steel needle bearing cages, drawn cup cylindrical roller bearings, crank pins, full-complement needle bearings, special ball bearings, thrust bearings, formed strip cages for heavy gearboxes, tapered and spherical roller bearings, rocker-arm bearings, planetary shafts, and other special pins. It serves automotive sector and mobility applications. NRB Bearings Limited was incorporated in 1965 and is based in Mumbai, India.

Industry Group:Auto Components

Employees:1,290

Website:www.nrbbearings.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

NRBBEARING - NRB Bearings Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does NRB Bearings Ltd. do?

Important Disclosure & Data Context

NRBBEARING - NRB Bearings Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for NRBBEARING

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does NRB Bearings Ltd. do?

Important Disclosure & Data Context

Sharesguru Stock Score for NRBBEARING