NRBBEARING - NRB Bearings Ltd. Share Price

Auto Components

₹285.30+2.60(+0.92%)

Market Open as of Aug 8, 2025, 12:02 IST

Select time range

Valuation
Market Cap	2.74 kCr
Price/Earnings (Trailing)	34.48
Price/Sales (Trailing)	2.24
EV/EBITDA	16.69
Price/Free Cashflow	1.53 K
MarketCap/EBT	24.18
Enterprise Value	2.87 kCr

Fundamentals
Revenue (TTM)	1.22 kCr
Rev. Growth (Yr)	16.2%
Earnings (TTM)	82.31 Cr
Earnings Growth (Yr)	-104.2%

Profitability
Operating Margin	14%
EBT Margin	9%
Return on Equity	8.79%
Return on Assets	6.33%
Free Cashflow Yield	0.07%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: 82 Cr

Growth & Returns
Price Change 1W	-2.2%
Price Change 1M	-0.90%
Price Change 6M	13.6%
Price Change 1Y	-10.5%
3Y Cumulative Return	25.5%
5Y Cumulative Return	29.1%
7Y Cumulative Return	6.5%
10Y Cumulative Return	9.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-59.78 Cr
Cash Flow from Operations (TTM)	83.69 Cr
Cash Flow from Financing (TTM)	-28.59 Cr
Cash & Equivalents	53.56 Cr
Free Cash Flow (TTM)	1.79 Cr
Free Cash Flow/Share (TTM)	0.18

Balance Sheet
Total Assets	1.3 kCr
Total Liabilities	363.18 Cr
Shareholder Equity	936.46 Cr
Current Assets	821.88 Cr
Current Liabilities	342.79 Cr
Net PPE	373.75 Cr
Inventory	437.25 Cr
Goodwill	48 L

Capital Structure & Leverage
Debt Ratio	0.14
Debt/Equity	0.2
Interest Coverage	9.23
Interest/Cashflow Ops	8.55

Dividend & Shareholder Returns
Dividend/Share (TTM)	2.5
Dividend Yield	0.82%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-28.8%
Drawdown Prob. (30d, 5Y)	57.31%
Risk Level (5Y)	53.1%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 25.5% return compared to 12% by NIFTY 50.

Cons

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock has a weak negative price momentum.

Insider Trading: Significant insider selling noticed recently.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.82%
Dividend/Share (TTM)	2.5
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	8.2

Financial Health
Current Ratio	2.4
Debt/Equity	0.2

Technical Indicators
RSI (14d)	32.17
RSI (5d)	9.98
RSI (21d)	45.7
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from NRB Bearings

Summary of NRB Bearings's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand NRB Bearings ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Trilochan Singh Sahney Trust 1	34.88%
Harshbeena S Zaveri	13.6%
Nalanda India Equity Fund Limited	9.49%
Hdfc Small Cap Fund	9.03%
Mirae Asset Elss Tax Saver Fund	3.86%
Aziz Yousuf Zaveri	1.55%
Anupa Rajiv Sahney	0.8%
Jasjiv Singh Devinder Singh Sahney	0.31%
Bhupinder Singh Sahney	0.03%
Sahir Zaveri .	0.02%
Devesh Singh Sahney	0%
Aarti Devesh Sahney	0%
Mallika Sahney	0%
HANWANTBIR KAUR SAHNEY	0%
Rajiv Devinder Sahni	0%
Szww General Trading Private Limited	0%
Trilochan Singh Sahney	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is NRB Bearings Better than it's peers?

Detailed comparison of NRB Bearings against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SCHAEFFLER	Schaeffler India	62.85 kCr	8.73 kCr	-4.30%	+2.10%	59.39	7.2	-	-
SKFINDIA	SKF India	22.58 kCr	5.04 kCr	-7.90%	-15.70%	43.05	4.43	-	-
TIMKEN	Timken India	21.81 kCr	3.22 kCr	-12.40%	-28.70%	47.9	6.77	-	-

Sector Comparison: NRBBEARING vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

NRBBEARING metrics compared to Auto

Category	NRBBEARING	Auto
PE	33.66	37.61
PS	2.19	2.19
Growth	9.8 %	8 %

Performance Comparison

NRBBEARING vs Auto (2021 - 2025)

Key Insights

1. NRBBEARING is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.3% in Auto Components & Equipments.
3. The company is growing at an average growth rate of other Auto Components & Equipments companies.

Income Statement for NRB Bearings

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.6%	1,199	1,094	1,057	944	762	776
Other Income	26.3%	25	20	24	13	15	16
Total Income	9.8%	1,223	1,114	1,081	957	777	792
Cost of Materials	4.3%	462	443	474	376	277	294
Employee Expense	12.4%	192	171	160	156	138	137
Finance costs	-52.4%	11	22	20	17	22	22
Depreciation and Amortization	11.9%	48	43	41	37	31	33
Other expenses	7.3%	355	331	314	296	233	248
Total Expenses	7.3%	1,058	986	943	851	711	745
Profit Before exceptional items and Tax	29.1%	165	128	138	105	66	47
Exceptional items before tax	-128.4%	-51.89	187	-10.53	-3.93	0	0
Total profit before tax	-64.4%	113	316	128	102	66	47
Current tax	-49.2%	34	66	35	26	11	9.12
Deferred tax	-151%	-2.54	7.94	-2.69	0.28	-0.49	4.52
Total tax	-58.9%	31	74	33	26	11	14
Total profit (loss) for period	-66.4%	82	242	95	76	56	33
Other comp. income net of taxes	78.3%	3.05	2.15	6.64	2.47	6.78	-5.55
Total Comprehensive Income	-65.4%	85	244	102	78	62	28
Earnings Per Share, Basic	-69.6%	8.2	24.71	9.57	7.56	5.58	3.31
Earnings Per Share, Diluted	-69.6%	8.2	24.71	9.57	7.56	5.58	3.31

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	18%	329	279	302	289	285	258
Other Income	-63.3%	2.93	6.26	10	5.07	1.22	9.29
Total Income	16.5%	332	285	312	294	286	268
Cost of Materials	12%	122	109	122	110	104	113
Employee Expense	0%	49	49	48	45	40	44
Finance costs	-6%	2.42	2.51	3.01	3.14	3.93	5.68
Depreciation and Amortization	0%	12	12	12	11	11	11
Other expenses	4.7%	90	86	91	88	92	80
Total Expenses	14.1%	284	249	264	261	252	239
Profit Before exceptional items and Tax	34.3%	48	36	48	33	33	28
Exceptional items before tax	-822.6%	-47.62	-4.27	0	0	11	182
Total profit before tax	-100.9%	0.73	32	48	33	44	211
Current tax	-90.6%	1.84	9.96	13	9.21	11	39
Deferred tax	34.7%	0.23	-0.18	-0.85	-1.74	1.29	5.78
Total tax	-87.8%	2.07	9.78	12	7.47	12	44
Total profit (loss) for period	-111.1%	-1.34	22	36	26	32	166
Other comp. income net of taxes	44.2%	-2.83	-5.86	9.81	1.93	-0.89	3.42
Total Comprehensive Income	-134.5%	-4.17	16	46	28	31	170
Earnings Per Share, Basic	-200.8%	-0.21	2.2	3.64	2.57	3.22	17.09
Earnings Per Share, Diluted	-200.8%	-0.21	2.2	3.64	2.57	3.22	17.09

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	5.4%	1,078	1,023	1,023	914	736	752
Other Income	13%	27	24	26	15	12	19
Total Income	5.5%	1,105	1,047	1,050	929	748	771
Cost of Materials	1.9%	479	470	497	416	308	324
Employee Expense	9.8%	136	124	119	122	111	111
Finance costs	-62.7%	8.46	21	19	15	21	21
Depreciation and Amortization	8.3%	40	37	36	33	27	29
Other expenses	6.1%	295	278	276	272	220	234
Total Expenses	3.6%	973	939	925	832	696	729
Profit Before exceptional items and Tax	22.4%	132	108	124	97	52	42
Exceptional items before tax	-125.3%	-51.89	210	-10.53	-3.93	0	0
Total profit before tax	-75.1%	80	318	114	93	52	42
Current tax	-62.7%	23	60	31	23	8.89	7.66
Deferred tax	-148.6%	-2.23	7.65	-2.98	0.1	-0.51	4.52
Total tax	-70.1%	21	68	28	23	8.38	12
Total profit (loss) for period	-76.7%	59	250	86	70	44	29
Other comp. income net of taxes	-211.6%	-1.98	3.67	-1.75	2.3	6.84	-4.79
Total Comprehensive Income	-77.9%	57	254	84	72	51	25
Earnings Per Share, Basic	-3.4%	6.06	6.24	8.85	7.24	4.51	3.04
Earnings Per Share, Diluted	-3.4%	6.06	6.24	8.85	7.24	4.51	3.04
Debt equity ratio	-	-	-	0	-	045	-
Debt service coverage ratio	-	-	-	0	-	0.0122	-
Interest service coverage ratio	-	-	-	0	-	0.0354	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	14.8%	295	257	272	253	265	248
Other Income	-50.4%	4.12	7.29	10	5.86	2.83	9.9
Total Income	13.3%	299	264	282	259	268	258
Cost of Materials	4.2%	124	119	120	116	109	118
Employee Expense	3%	35	34	34	32	29	32
Finance costs	-23.8%	1.64	1.84	2.42	2.56	3.19	5.49
Depreciation and Amortization	0%	10	10	9.98	9.7	9.58	9.51
Other expenses	4.3%	74	71	77	73	76	72
Total Expenses	9%	256	235	245	237	238	236
Profit Before exceptional items and Tax	50%	43	29	37	22	31	22
Exceptional items before tax	-822.6%	-47.62	-4.27	0	0	11	182
Total profit before tax	-123.6%	-4.67	25	37	22	41	204
Current tax	-117.5%	-0.05	6.99	9.85	6.59	10	36
Deferred tax	57.5%	0.49	-0.2	-0.79	-1.73	1.09	5.75
Total tax	-109.7%	0.44	6.79	9.06	4.86	11	42
Total profit (loss) for period	-135.9%	-5.11	18	28	18	30	162
Other comp. income net of taxes	-26.8%	-1.89	-1.28	0.54	0.65	1.24	0.82
Total Comprehensive Income	-150%	-7	17	29	18	31	163
Earnings Per Share, Basic	-273.9%	-0.53	1.88	2.9	1.81	3.07	16.71
Earnings Per Share, Diluted	-273.9%	-0.53	1.88	2.9	1.81	3.07	16.71

Balance Sheet for NRB Bearings

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	43.2%	54	38	59	59	65	48
Current investments	-42.1%	34	58	20	25	15	15
Loans, current	1.2%	0.17	0.16	0.18	0.23	0.07	1.62
Total current financial assets	-5.3%	306	323	294	322	322	266
Inventories	-3.1%	437	451	418	397	369	322
Current tax assets	-	5.57	0	0.97	12	-	0
Total current assets	-3.2%	822	849	787	800	759	656
Property, plant and equipment	-1.3%	374	379	332	331	347	347
Capital work-in-progress	81%	39	22	43	35	28	18
Goodwill	0%	0.48	0.48	0.48	0.48	0.48	0.48
Non-current investments	-8.3%	23	25	24	22	21	21
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	110.3%	62	30	35	79	34	32
Total non-current assets	2.1%	478	468	453	451	453	445
Total assets	-1.3%	1,300	1,317	1,240	1,251	1,212	1,101
Borrowings, non-current	-106.6%	0.01	16	27	52	66	43
Total non-current financial liabilities	-95.5%	1.81	19	32	57	72	50
Total non-current liabilities	-50%	20	39	54	71	85	68
Borrowings, current	43%	184	129	147	248	256	208
Total current financial liabilities	8.2%	318	294	286	394	422	385
Provisions, current	22.2%	12	10	9.57	10	10	14
Current tax liabilities	-118.7%	0	6.36	2.02	0	3.12	2.65
Total current liabilities	4.3%	343	329	311	495	445	413
Total liabilities	-1.4%	363	368	364	566	529	480
Equity share capital	0%	19	19	19	19	19	19
Non controlling interest	6.2%	18	17	16	15	14	14
Total equity	-1.4%	936	949	876	685	682	621
Total equity and liabilities	-1.3%	1,300	1,317	1,240	1,251	1,212	1,101

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	105.3%	40	20	43	43	40	39
Current investments	-103.3%	0	31	6.2	9.07	0	0
Loans, current	-103.5%	0.16	25	24	25	36	13
Total current financial assets	-16.3%	288	344	325	358	344	287
Inventories	-7.6%	293	317	296	296	291	255
Current tax assets	1292.4%	12	1.79	0.79	14	0	0
Total current assets	-10.1%	671	746	710	750	729	602
Property, plant and equipment	-0.7%	283	285	277	280	294	301
Capital work-in-progress	185.7%	19	7.3	9.82	2.99	2.96	6.62
Non-current investments	-5.6%	35	37	36	34	33	5.06
Loans, non-current	8%	55	51	53	51	0	0
Total non-current financial assets	2.2%	95	93	98	96	44	15
Total non-current assets	2.9%	432	420	425	425	382	419
Total assets	-5.4%	1,103	1,166	1,135	1,175	1,112	1,021
Borrowings, non-current	-106.7%	0	16	27	52	66	42
Total non-current financial liabilities	-101.2%	0.78	20	32	57	72	49
Total non-current liabilities	-45.9%	21	38	52	69	83	65
Borrowings, current	-4.1%	71	74	100	224	231	185
Total current financial liabilities	-14.8%	180	211	217	349	365	336
Provisions, current	16.6%	11	9.58	9.07	9.65	9.94	14
Current tax liabilities	-10100%	0	1.01	0	0	1.85	1.67
Total current liabilities	-13.7%	203	235	237	443	387	361
Total liabilities	-17.7%	224	272	289	513	470	426
Equity share capital	0%	19	19	19	19	19	19
Total equity	-1.6%	879	893	847	663	642	595
Total equity and liabilities	-5.4%	1,103	1,166	1,135	1,175	1,112	1,021

Cash Flow for NRB Bearings

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-52.4%	11	22	20	17	-	-
Change in inventories	52.3%	-26.25	-56.11	-84.43	-67.19	-	-
Depreciation	11.9%	48	43	41	37	-	-
Impairment loss / reversal	62.7%	0	-1.68	0	0	-	-
Unrealised forex losses/gains	-	6.89	0	-13.7	5.5	-	-
Dividend income	-	-0.15	0	0.1	0.09	-	-
Adjustments for interest income	-	-1.28	0	1.68	0.86	-	-
Net Cashflows from Operations	-56.8%	143	330	99	41	-	-
Dividends received	-	-0.15	0	0	0	-	-
Interest paid	-104.8%	0	22	0	0	-	-
Interest received	51%	0	-1.04	0	0	-	-
Income taxes paid (refund)	199.8%	39	-37.07	37	26	-	-
Other inflows (outflows) of cash	90.5%	-20.68	-227.56	0	0	-	-
Net Cashflows From Operating Activities	-27.8%	84	116	62	16	-	-
Proceeds from sales of PPE	56.3%	0.69	0.29	0.6	0.7	-	-
Purchase of property, plant and equipment	260.8%	82	-49.36	41	30	-	-
Purchase of other long-term assets	92%	0	-11.45	0	21	-	-
Dividends received	2.3%	0.15	0.13	0.1	0.08	-	-
Interest received	600%	1.28	1.04	1.68	0.61	-	-
Income taxes paid (refund)	-	0.57	0	0	0	-	-
Other inflows (outflows) of cash	121.5%	31	-138.34	-3.97	-0.68	-	-
Net Cashflows From Investing Activities	-160.2%	-59.78	102	-44.02	-50.19	-	-
Proceeds from borrowings	-	370	0	28	43	-	-
Repayments of borrowings	146.3%	363	148	0	0	-	-
Payments of lease liabilities	-	2.27	0	2.34	2.1	-	-
Dividends paid	-	1.84	0	20	3.26	-	-
Interest paid	-65.1%	8.67	23	20	14	-	-
Income taxes paid (refund)	-102%	0	50	0	0	-	-
Other inflows (outflows) of cash	-	-23.06	0	0	-1.56	-	-
Net Cashflows from Financing Activities	86.8%	-28.59	-222.72	-14.02	22	-	-
Effect of exchange rate on cash eq.	-102.4%	-0.55	65	0.16	0.46	-	-
Net change in cash and cash eq.	-110.4%	-5.23	61	3.64	-12.12	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-62.7%	8.46	21	19	15	-	-
Change in inventories	64.8%	-3.67	-12.26	-41.21	-52.56	-	-
Depreciation	8.3%	40	37	36	33	-	-
Unrealised forex losses/gains	-114.5%	-0.19	9.21	-14.21	5.27	-	-
Dividend income	-	2.01	0	1.82	1.28	-	-
Adjustments for interest income	180.2%	6.36	-5.68	2.56	1.03	-	-
Net Cashflows from Operations	-63.1%	133	359	68	30	-	-
Dividends received	-454.1%	-2.01	1.85	0	0	-	-
Interest received	85%	0	-5.67	0	0	-	-
Income taxes paid (refund)	199.3%	33	-31.24	32	22	-	-
Other inflows (outflows) of cash	95.7%	-10.98	-277.75	0	0	-	-
Net Cashflows From Operating Activities	-20.4%	87	109	36	8.11	-	-
Cashflows used in obtaining control of subsidiaries	-102.2%	0	47	0	0	-	-
Proceeds from sales of PPE	88.6%	0.9	0.12	1.34	0.13	-	-
Purchase of property, plant and equipment	261.4%	53	-31.21	19	24	-	-
Proceeds from sales of long-term assets	-	0	0	0	2.29	-	-
Cash receipts from repayment of advances and loans made to other parties	91.7%	24	13	-22.45	1.6	-	-
Dividends received	18.8%	2.01	1.85	1.82	1.15	-	-
Interest received	180.6%	6.36	2.91	2.56	1.09	-	-
Income taxes paid (refund)	-	0.4	0	0	0	-	-
Other inflows (outflows) of cash	-84.6%	22	137	1.76	0.81	-	-
Net Cashflows From Investing Activities	-98.6%	2.87	139	-34.23	-43.54	-	-
Proceeds from borrowings	-	306	0	27	44	-	-
Repayments of borrowings	114.2%	363	170	0	0	-	-
Payments of lease liabilities	-	2.25	0	2.34	2.08	-	-
Dividends paid	-99.7%	1.13	49	19	3.34	-	-
Interest paid	-62.2%	8.55	21	19	16	-	-
Other inflows (outflows) of cash	-	-23.1	0	0	-1.51	-	-
Net Cashflows from Financing Activities	61.8%	-91.85	-242.02	-13.49	21	-	-
Effect of exchange rate on cash eq.	50.6%	-0.6	-2.24	0.17	0.17	-	-
Net change in cash and cash eq.	-263.1%	-2.98	3.44	-11.14	-14.01	-	-

What does NRB Bearings Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

NRB Bearings Limited, together with its subsidiaries, manufactures and sells ball and roller bearings for original equipment manufacturers in India and internationally. The company offers a range of friction solutions comprising drawn cup needle bearings, cylindrical roller bearings, polyamide and steel needle bearing cages, drawn cup cylindrical roller bearings, crank pins, full-complement needle bearings, special ball bearings, thrust bearings, formed strip cages for heavy gearboxes, tapered and spherical roller bearings, rocker-arm bearings, planetary shafts, and other special pins. It serves automotive sector and mobility applications. NRB Bearings Limited was incorporated in 1965 and is based in Mumbai, India.

Industry Group:Auto Components

Employees:1,290

Website:www.nrbbearings.com

NRBBEARING - NRB Bearings Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does NRB Bearings Ltd. do?