NRBBEARING - NRB Bearings Ltd. Share Price

Auto Components

₹215.43-1.98(-0.91%)

Market Closed as of May 2, 2025, 15:30 IST

What does NRB Bearings Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

NRB Bearings Limited, together with its subsidiaries, manufactures and sells ball and roller bearings for original equipment manufacturers in India and internationally. The company offers a range of friction solutions comprising drawn cup needle bearings, cylindrical roller bearings, polyamide and steel needle bearing cages, drawn cup cylindrical roller bearings, crank pins, full-complement needle bearings, special ball bearings, thrust bearings, formed strip cages for heavy gearboxes, tapered and spherical roller bearings, rocker-arm bearings, planetary shafts, and other special pins. It serves automotive sector and mobility applications. NRB Bearings Limited was incorporated in 1965 and is based in Mumbai, India.

Industry Group:Auto Components

Employees:1,290

Website:www.nrbbearings.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	NRBBEARING	Auto
PE	18.16	34.93
PS	1.78	2.01
Growth	2.9 %	7.8 %

Share Holdings

Understand NRB Bearings ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Trilochan Santsingh Sahney 1	34.88%
Harshbeena S Zaveri	13.6%
Nalanda India Equity Fund Limited	9.49%
Hdfc Small Cap Fund	9.03%
Mirae Asset Elss Tax Saver Fund	5.31%
Aziz Yousuf Zaveri	1.55%
Anupa Rajiv Sahney	0.8%
Jasjiv Singh Devinder Singh Sahney	0.31%
Bhupinder Singh Sahney	0.03%
Sahir Zaveri .	0.02%
Rajiv Devinder Sahni	0%
Devesh Singh Sahney	0%
Aarti Devesh Sahney	0%
Mallika Sahney	0%
HANWANTBIR KAUR SAHNEY	0%
Szww General Trading Private Limited	0%
Trilochan Singh Sahney	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for NRB Bearings

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	11.1%	21	19	15
Change in inventories	68.6%	-12.26	-41.21	-52.56
Depreciation	2.9%	37	36	33
Unrealised forex losses/gains	154%	9.21	-14.21	5.27
Dividend income	-222%	0	1.82	1.28
Adjustments for interest income	-528.2%	-5.68	2.56	1.03
Net Cashflows from Operations	434.3%	359	68	30
Dividends received	-	1.85	0	0
Interest received	-	-5.67	0	0
Income taxes paid (refund)	-204%	-31.24	32	22
Other inflows (outflows) of cash	-	-277.75	0	0
Net Cashflows From Operating Activities	208.6%	109	36	8.11
Cashflows used in obtaining control of subsidiaries	-	47	0	0
Proceeds from sales of PPE	-358.8%	0.12	1.34	0.13
Purchase of property, plant and equipment	-278.9%	-31.21	19	24
Proceeds from sales of long-term assets	-	0	0	2.29
Cash receipts from repayment of advances and loans made to other parties	151.2%	13	-22.45	1.6
Dividends received	3.7%	1.85	1.82	1.15
Interest received	22.4%	2.91	2.56	1.09
Other inflows (outflows) of cash	17794.7%	137	1.76	0.81
Net Cashflows From Investing Activities	491.7%	139	-34.23	-43.54
Proceeds from borrowings	-103.8%	0	27	44
Repayments of borrowings	-	170	0	0
Payments of lease liabilities	-174.6%	0	2.34	2.08
Dividends paid	166.7%	49	19	3.34
Interest paid	11.1%	21	19	16
Other inflows (outflows) of cash	-	0	0	-1.51
Net Cashflows from Financing Activities	-1577.2%	-242.02	-13.49	21
Effect of exchange rate on cash eq.	-290.4%	-2.24	0.17	0.17
Net change in cash and cash eq.	120.1%	3.44	-11.14	-14.01

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	10.5%	22	20	17
Change in inventories	33.1%	-56.11	-84.43	-67.19
Depreciation	5%	43	41	37
Impairment loss / reversal	-	-1.68	0	0
Unrealised forex losses/gains	93.2%	0	-13.7	5.5
Dividend income	-11.1%	0	0.1	0.09
Adjustments for interest income	-247.1%	0	1.68	0.86
Net Cashflows from Operations	235.7%	330	99	41
Interest paid	-	22	0	0
Interest received	-	-1.04	0	0
Income taxes paid (refund)	-205.7%	-37.07	37	26
Other inflows (outflows) of cash	-	-227.56	0	0
Net Cashflows From Operating Activities	88.5%	116	62	16
Proceeds from sales of PPE	-77.5%	0.29	0.6	0.7
Purchase of property, plant and equipment	-225.9%	-49.36	41	30
Purchase of other long-term assets	-	-11.45	0	21
Dividends received	3.3%	0.13	0.1	0.08
Interest received	-94.1%	1.04	1.68	0.61
Other inflows (outflows) of cash	-2703.6%	-138.34	-3.97	-0.68
Net Cashflows From Investing Activities	324.3%	102	-44.02	-50.19
Proceeds from borrowings	-103.7%	0	28	43
Repayments of borrowings	-	148	0	0
Payments of lease liabilities	-174.6%	0	2.34	2.1
Dividends paid	-105.3%	0	20	3.26
Interest paid	15.8%	23	20	14
Income taxes paid (refund)	-	50	0	0
Other inflows (outflows) of cash	-	0	0	-1.56
Net Cashflows from Financing Activities	-1389.5%	-222.72	-14.02	22
Effect of exchange rate on cash eq.	7719%	65	0.16	0.46
Net change in cash and cash eq.	2172.7%	61	3.64	-12.12

Balance Sheet for NRB Bearings

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-54.8%	20	43	43	40	39	51
Current investments	476.9%	31	6.2	9.07	0	0	0
Loans, current	4.3%	25	24	25	36	13	14
Total current financial assets	5.9%	344	325	358	344	287	291
Inventories	7.1%	317	296	296	291	255	254
Current tax assets	476.2%	1.79	0.79	14	0	0	0
Total current assets	5.1%	746	710	750	729	602	588
Property, plant and equipment	2.9%	285	277	280	294	301	310
Capital work-in-progress	-28.6%	7.3	9.82	2.99	2.96	6.62	2.36
Non-current investments	2.9%	37	36	34	33	5.06	3.95
Loans, non-current	-3.8%	51	53	51	0	0	0
Total non-current financial assets	-5.2%	93	98	96	44	15	12
Total non-current assets	-1.2%	420	425	425	382	419	420
Total assets	2.7%	1,166	1,135	1,175	1,112	1,021	1,008
Borrowings, non-current	-42.3%	16	27	52	66	42	60
Total non-current financial liabilities	-38.7%	20	32	57	72	49	68
Total non-current liabilities	-27.5%	38	52	69	83	65	83
Borrowings, current	-26.3%	74	100	224	231	185	210
Total current financial liabilities	-2.8%	211	217	349	365	336	328
Provisions, current	6.3%	9.58	9.07	9.65	9.94	14	12
Current tax liabilities	-	1.01	0	0	1.85	1.67	1.67
Total current liabilities	-0.8%	235	237	443	387	361	348
Total liabilities	-5.9%	272	289	513	470	426	431
Equity share capital	0%	19	19	19	19	19	19
Total equity	5.4%	893	847	663	642	595	577
Total equity and liabilities	2.7%	1,166	1,135	1,175	1,112	1,021	1,008

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-36.2%	38	59	59	65	48	62
Current investments	200%	58	20	25	15	15	15
Loans, current	-2.4%	0.16	0.18	0.23	0.07	1.62	0.24
Total current financial assets	9.9%	323	294	322	322	266	301
Inventories	7.9%	451	418	397	369	322	289
Current tax assets	-3233.3%	0	0.97	12	-	0	0
Total current assets	7.9%	849	787	800	759	656	635
Property, plant and equipment	14.2%	379	332	331	347	347	357
Capital work-in-progress	-50%	22	43	35	28	18	7.35
Goodwill	0%	0.48	0.48	0.48	0.48	0.48	0.48
Non-current investments	4.3%	25	24	22	21	21	19
Loans, non-current	-	0	0	0	0	0	0.01
Total non-current financial assets	-14.7%	30	35	79	34	32	28
Total non-current assets	3.3%	468	453	451	453	445	440
Total assets	6.2%	1,317	1,240	1,251	1,212	1,101	1,074
Borrowings, non-current	-42.3%	16	27	52	66	43	61
Total non-current financial liabilities	-41.9%	19	32	57	72	50	68
Total non-current liabilities	-28.3%	39	54	71	85	68	86
Borrowings, current	-12.3%	129	147	248	256	208	234
Total current financial liabilities	2.8%	294	286	394	422	385	364
Provisions, current	5%	10	9.57	10	10	14	13
Current tax liabilities	425.5%	6.36	2.02	0	3.12	2.65	1.87
Total current liabilities	5.8%	329	311	495	445	413	387
Total liabilities	1.1%	368	364	566	529	480	473
Equity share capital	0%	19	19	19	19	19	19
Non controlling interest	6.7%	17	16	15	14	14	13
Total equity	8.3%	949	876	685	682	621	602
Total equity and liabilities	6.2%	1,317	1,240	1,251	1,212	1,101	1,074

Valuation
Market Cap	2.09 kCr
Price/Earnings (Trailing)	18.09
Price/Sales (Trailing)	1.77
EV/EBITDA	9.7
Price/Free Cashflow	15.97
MarketCap/EBT	13.34

Fundamentals
Revenue (TTM)	1.18 kCr
Rev. Growth (Yr)	6.38%
Rev. Growth (Qtr)	-8.69%
Earnings (TTM)	115.42 Cr
Earnings Growth (Yr)	-86.7%
Earnings Growth (Qtr)	-38.49%

Profitability
Operating Margin	12.77%
EBT Margin	13.3%
Return on Equity	12.17%
Return on Assets	8.77%
Free Cashflow Yield	6.26%

Investor Care
Dividend Yield	1.16%
Dividend/Share (TTM)	2.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	11.63

Financial Health
Current Ratio	2.58
Debt/Equity	0.15
Debt/Cashflow	0.67

Income Statement for NRB Bearings

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	3.5%	1,094	1,057	944	762	776	965
Other Income	-17.4%	20	24	13	15	16	5.61
Total Income	3.1%	1,114	1,081	957	777	792	970
Cost of Materials	-6.6%	443	474	376	277	294	388
Employee Expense	6.9%	171	160	156	138	137	143
Finance costs	10.5%	22	20	17	22	22	15
Depreciation and Amortization	5%	43	41	37	31	33	35
Other expenses	5.4%	331	314	296	233	248	285
Total Expenses	4.6%	986	943	851	711	745	830
Profit Before exceptional items and Tax	-7.3%	128	138	105	66	47	141
Exceptional items before tax	1713.2%	187	-10.53	-3.93	0	0	17
Total profit before tax	148%	316	128	102	66	47	157
Current tax	91.2%	66	35	26	11	9.12	40
Deferred tax	288.1%	7.94	-2.69	0.28	-0.49	4.52	6.71
Total tax	128.1%	74	33	26	11	14	47
Total profit (loss) for period	156.4%	242	95	76	56	33	110
Other comp. income net of taxes	-79.6%	2.15	6.64	2.47	6.78	-5.55	-1.93
Total Comprehensive Income	140.6%	244	102	78	62	28	108
Earnings Per Share, Basic	176.7%	24.71	9.57	7.56	5.58	3.31	11.17
Earnings Per Share, Diluted	176.7%	24.71	9.57	7.56	5.58	3.31	11.7

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-7.6%	279	302	289	285	258	279
Other Income	-41.6%	6.26	10	5.07	1.22	9.29	5.08
Total Income	-8.7%	285	312	294	286	268	284
Cost of Materials	-10.7%	109	122	110	104	113	114
Employee Expense	2.1%	49	48	45	40	44	44
Finance costs	-24.9%	2.51	3.01	3.14	3.93	5.68	6.24
Depreciation and Amortization	0%	12	12	11	11	11	11
Other expenses	-5.6%	86	91	88	92	80	83
Total Expenses	-5.7%	249	264	261	252	239	250
Profit Before exceptional items and Tax	-25.5%	36	48	33	33	28	34
Exceptional items before tax	-	-4.27	0	0	11	182	0
Total profit before tax	-34%	32	48	33	44	211	34
Current tax	-25.3%	9.96	13	9.21	11	39	9.71
Deferred tax	36.2%	-0.18	-0.85	-1.74	1.29	5.78	-0.71
Total tax	-20.2%	9.78	12	7.47	12	44	9
Total profit (loss) for period	-40%	22	36	26	32	166	25
Other comp. income net of taxes	-177.9%	-5.86	9.81	1.93	-0.89	3.42	-0.31
Total Comprehensive Income	-66.7%	16	46	28	31	170	24
Earnings Per Share, Basic	-54.5%	2.2	3.64	2.57	3.22	17.09	2.48
Earnings Per Share, Diluted	-54.5%	2.2	3.64	2.57	3.22	17.09	2.48

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	0%	1,023	1,023	914	736	752	940
Other Income	-8%	24	26	15	12	19	6.91
Total Income	-0.3%	1,047	1,050	929	748	771	947
Cost of Materials	-5.4%	470	497	416	308	324	422
Employee Expense	4.2%	124	119	122	111	111	122
Finance costs	11.1%	21	19	15	21	21	14
Depreciation and Amortization	2.9%	37	36	33	27	29	32
Other expenses	0.7%	278	276	272	220	234	264
Total Expenses	1.5%	939	925	832	696	729	821
Profit Before exceptional items and Tax	-13%	108	124	97	52	42	126
Exceptional items before tax	1912.7%	210	-10.53	-3.93	0	0	17
Total profit before tax	180.5%	318	114	93	52	42	143
Current tax	96.7%	60	31	23	8.89	7.66	37
Deferred tax	267.1%	7.65	-2.98	0.1	-0.51	4.52	6.66
Total tax	148.1%	68	28	23	8.38	12	44
Total profit (loss) for period	192.9%	250	86	70	44	29	99
Other comp. income net of taxes	197.1%	3.67	-1.75	2.3	6.84	-4.79	-1.36
Total Comprehensive Income	204.8%	254	84	72	51	25	97
Earnings Per Share, Basic	-33.2%	6.24	8.85	7.24	4.51	3.04	10.19
Earnings Per Share, Diluted	-33.2%	6.24	8.85	7.24	4.51	3.04	10.19
Debt equity ratio	-	-	0	-	045	-	055
Debt service coverage ratio	-	-	0	-	0.0122	-	0.0284
Interest service coverage ratio	-	-	0	-	0.0354	-	0.1109

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-5.5%	257	272	253	265	248	262
Other Income	-30.1%	7.29	10	5.86	2.83	9.9	7.23
Total Income	-6.4%	264	282	259	268	258	269
Cost of Materials	-0.8%	119	120	116	109	118	123
Employee Expense	0%	34	34	32	29	32	32
Finance costs	-40.8%	1.84	2.42	2.56	3.19	5.49	5.91
Depreciation and Amortization	0.2%	10	9.98	9.7	9.58	9.51	9.26
Other expenses	-7.9%	71	77	73	76	72	68
Total Expenses	-4.1%	235	245	237	238	236	238
Profit Before exceptional items and Tax	-22.2%	29	37	22	31	22	30
Exceptional items before tax	-	-4.27	0	0	11	182	0
Total profit before tax	-33.3%	25	37	22	41	204	30
Current tax	-32.3%	6.99	9.85	6.59	10	36	8.03
Deferred tax	33%	-0.2	-0.79	-1.73	1.09	5.75	-0.73
Total tax	-28.2%	6.79	9.06	4.86	11	42	7.3
Total profit (loss) for period	-37%	18	28	18	30	162	23
Other comp. income net of taxes	-395.7%	-1.28	0.54	0.65	1.24	0.82	0.65
Total Comprehensive Income	-42.9%	17	29	18	31	163	24
Earnings Per Share, Basic	-53.7%	1.88	2.9	1.81	3.07	16.71	2.39
Earnings Per Share, Diluted	-53.7%	1.88	2.9	1.81	3.07	16.71	2.39

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SCHAEFFLER	Schaeffler IndiaAuto Components & Equipments	55.37 kCr	8.35 kCr	+7.29%	-5.51%	58.98	6.63	+13.60%	+3.54%
TIMKEN	Timken IndiaAbrasives & Bearings	20.09 kCr	3.15 kCr	-1.28%	-20.44%	49.98	6.37	+10.63%	+13.16%
SKFINDIA	SKF IndiaAbrasives & Bearings	19.34 kCr	5.06 kCr	+2.41%	-17.03%	35.96	3.83	+11.17%	+7.68%

NRBBEARING - NRB Bearings Ltd. Share Price

What does NRB Bearings Ltd. do?

Sector Comparison: NRBBEARING vs Auto Components

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for NRB Bearings

Balance Sheet for NRB Bearings

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Income Statement for NRB Bearings

Is NRB Bearings Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)