sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
PTC logo

PTC - PTC India Ltd Share Price

Power

₹158.13-0.47(-0.30%)
Market Closed as of Mar 6, 2026, 15:30 IST
Sharesguru Stock Score

PTC

79/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

PTC

79/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap4.68 kCr
Price/Earnings (Trailing)5.49
Price/Sales (Trailing)0.29
EV/EBITDA4.19
Price/Free Cashflow2.55
MarketCap/EBT3.81
Enterprise Value6.57 kCr

Fundamentals

Revenue (TTM)16.2 kCr
Rev. Growth (Yr)1.5%
Earnings (TTM)968.04 Cr
Earnings Growth (Yr)-27.5%

Profitability

Operating Margin6%
EBT Margin8%
Return on Equity14.06%
Return on Assets7.16%
Free Cashflow Yield39.2%

Growth & Returns

Price Change 1W-5%
Price Change 1M-13%
Price Change 6M-10%
Price Change 1Y4.3%
3Y Cumulative Return18.9%
5Y Cumulative Return15.9%
7Y Cumulative Return10.5%
10Y Cumulative Return9.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)869.83 Cr
Cash Flow from Operations (TTM)1.92 kCr
Cash Flow from Financing (TTM)-1.94 kCr
Cash & Equivalents364.68 Cr
Free Cash Flow (TTM)1.92 kCr
Free Cash Flow/Share (TTM)64.7

Balance Sheet

Total Assets13.52 kCr
Total Liabilities6.63 kCr
Shareholder Equity6.89 kCr
Current Assets10.63 kCr
Current Liabilities5.27 kCr
Net PPE19.36 Cr
Inventory0.00
Goodwill3 L

Capital Structure & Leverage

Debt Ratio0.17
Debt/Equity0.33
Interest Coverage2.74
Interest/Cashflow Ops6.68

Dividend & Shareholder Returns

Dividend/Share (TTM)14.7
Dividend Yield9.3%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: In past three years, the stock has provided 18.9% return compared to 13.3% by NIFTY 50.

Dividend: Pays a strong dividend yield of 9.3%.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -3.3% on a trailing 12-month basis.

Technicals: SharesGuru indicator is Bearish.

Smart Money: Smart money looks to be reducing their stake in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -13% in last 30 days.

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: In past three years, the stock has provided 18.9% return compared to 13.3% by NIFTY 50.

Dividend: Pays a strong dividend yield of 9.3%.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -3.3% on a trailing 12-month basis.

Technicals: SharesGuru indicator is Bearish.

Smart Money: Smart money looks to be reducing their stake in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -13% in last 30 days.

Investor Care

Dividend Yield9.3%
Dividend/Share (TTM)14.7
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)28.78

Financial Health

Current Ratio2.02
Debt/Equity0.33

Technical Indicators

RSI (14d)12.14
RSI (5d)20.35
RSI (21d)34.8
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from PTC India

Summary of PTC India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the earnings call on November 12, 2025, PTC India management provided a positive outlook for the company. Key points from management included:

  1. Trading Volume Growth: Despite national energy demand growth of only 1.07%, PTC's trading volume increased by over 11% to 49.22 billion units in the first half of FY 2025-26, showcasing robust trading activity.

  2. Margins: The trading margin was maintained at 3.54 paisa per unit, highlighting efficient operations and profitability.

  3. Future Power Demand: Management expects power demand to grow steadily at an annual rate of 6% to 8%, although short-term fluctuations may occur due to seasonal weather changes.

  4. Renewable Energy Initiatives:

    • A Power Purchase Agreement (PPA) for 100 MW has been executed, with operational expectations set for Q1 FY 2027.
    • An expression of interest has been floated for an additional 500 MW solar project, coupled with a 250 MW/1000 MW energy storage system, gaining positive initial responses.
  5. Cross-Border Operations: Sustained energy flows to neighboring countries (Bhutan, Nepal, and Bangladesh) were noted, with stable payments and increasing electricity demand from these nations.

  6. Long-term PPA Strategy: The management confirmed a strategic focus on increasing long-term PPAs, with plans for further renewable energy development.

  7. Cash Utilization: The company has approximately Rs. 3000 crore in cash, with plans to allocate Rs. 1000 crore toward working capital and Rs. 1500-2000 crore for new ventures, including a joint venture in renewable energy expected to be around Rs. 500 crore.

In summary, PTC India appears to be focused on expanding its market presence, enhancing profitability through renewable energy initiatives, and maintaining strong operational efficiency to align with growing power demand.

Share Holdings

Understand PTC India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
NHPC LIMITED4.05%
NTPC LIMITED4.05%
POWER GRID CORPORATION OF INDIA LIMITED4.05%
POWER FINANCE CORPORATION LTD4.05%
LICI LIFE NON-PAR3.78%
DAMODAR VALLEY CORPORATION3.38%
NIHAR NANDAN NILEKANI2.04%

Is PTC India Better than it's peers?

Detailed comparison of PTC India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
NTPCNTPC3.69 LCr1.9 LCr+3.60%+12.60%15.261.94--
POWERGRIDPOWER GRID Corp OF INDIA2.78 LCr48.3 kCr

Sector Comparison: PTC vs Power

Comprehensive comparison against sector averages

Comparative Metrics

PTC metrics compared to Power

CategoryPTCPower
PE 5.4917.55
PS0.292.84
Growth-3.3 %2 %
0% metrics above sector average
Key Insights
  • 1. PTC is NOT among the Top 10 largest companies in Power.
  • 2. The company holds a market share of 2.9% in Power.
  • 3. In last one year, the company has had a below average growth that other Power companies.

What does PTC India Ltd do?

Power Trading•Power•Small Cap

PTC India Limited, together with its subsidiaries, engages in the trading of power in India, Nepal, Bhutan, and Bangladesh. The company operates in two segments, Power and Financing Business. It engages in long term, medium term, and short-term power trading activities; and cross border power trading business. The company provides financing solutions to the energy value chain which includes v or extending debt to power projects in generation, transmission, distribution, fuel resources, and fuel related infrastructure, as well as consultancy and advisory services. It serves its products to state distribution and private distribution companies, corporates, and entities trading power on power exchanges. The company was formerly known as Power Trading Corporation of India Ltd and changed its name to PTC India Limited. PTC India Limited was incorporated in 1999 and is based in New Delhi, India.

Industry Group:Power
Employees:108
Website:www.ptcindia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 0.3
Latest reported: 16.2 kCr
Latest reported: 968 Cr

Performance Comparison

PTC vs Power (2021 - 2026)

PTC is underperforming relative to the broader Power sector and has declined by 7.0% compared to the previous year.

Earnings Call Q&A Summary for PTC India (Q2 FY'26)

1. Question by Vishal Mehta: "Could you provide insights on our subsidiary HPX's preparedness for market coupling, investments needed, and expected market share gains over the next 1-3 years?"

Answer: I believe HPX is well-prepared with a modern technological platform supported by BSE. Our IT team is capable, ensuring operations will proceed smoothly. Market share will evolve, but we are optimistic due to HPX's service offerings.

2. Question by Vishal Mehta: "What is the plan for utilizing our Rs. 3000 crore cash? Can you breakup its allocation for working capital, new ventures, and shareholder payouts?"

Answer: Out of the Rs. 3000 crore, we plan to allocate Rs. 1000 crore for working capital and Rs. 1500-2000 crore for strategic investments, particularly in renewable ventures. Dividend distribution is less prioritized now as we focus on growth.

3. Question by Vishal Mehta: "How does the recent joint venture in renewables differ from our previous asset sales, and what are the expectations for scale and investment required?"

Answer: This new JV differs as we're partnering with NLC, a large player in renewables. Our role focuses on facilitating trades rather than operating assets. Initial investment is expected around Rs. 500 crore, with NLC contributing significantly.

4. Question by Ragini Pandey: "What were the short-term and long-term trading volumes for Q2 FY'26? Also, what were the trading margins?"

Answer: Our long-term volume was around 12.2 billion units, while the short-term, including exchanges, was 13.8 billion units. The short-term trading margin was approximately 0.85 paisa, and long-term margins were around 7.02 paisa.

5. Question by Suyash Bhave: "Given the H1 performance, are we on track to cross 100 billion units this FY, and what is the volume guidance for the next two years?"

Answer: While H1 volumes are promising, crossing 100 billion is ambitious. We're focused on exceeding last year's volumes, considering seasonal factors will impact the second half.

6. Question by Sandeep Bhalotia: "What caused the substantial increase in cash and trade payables this quarter?"

Answer: Increased liquidity is due to better collection from utilities, as many had improved financial standings, resulting in timely payments. This better management of receivables led to a temporary cash surge.

7. Question by Dheeraj Kriplani: "What were the long-term margins in Q2 FY'26 and HPX's revenue?"

Answer: In Q2, long-term trading margins were 7.02 paisa. HPX generated revenue of Rs. 11.53 crore during the quarter, indicating our stake is yielding results.

8. Question by Rupesh Sankhe: "What is the status of Teesta? When is it expected to become operational?"

Answer: Teesta has resolved disputes and is in the construction phase, scheduled to start operations for part of its capacity next year.

9. Question by Channamallu Halagudi: "What is the timeline for the PFS divestment and reasons for delay?"

Answer: Divestment plans are under careful consideration. We aim not to rush it, as we seek to maximize value rather than conduct a fire sale, ensuring we refine our strategy before proceeding.

This summary encapsulates significant questions and responses from the Q&A section of the earnings transcript, maintaining fidelity to reported figures and strategies.

NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA MULTI ASSET ALLOCATION FUND1.75%
ISHARES II PUBLIC LIMITED COMPANY - ISHARES GLOBAL CLEAN ENERGY TRANSITION UCITS1.18%
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM - AQR CAPITAL MANAGEMENT, LLC 11.13%
VANGUARD EMERGING MARKETS STOCK INDEX FUND, A SERIES OF VANGUARD INTERNATIONAL E1.04%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+3.40%
+12.20%
17.91
5.76
-
-
TATAPOWERTata Power Co.1.2 LCr66.16 kCr+1.10%+6.10%31.661.81--
NHPCNHPC74.51 kCr12.24 kCr-5.50%-4.30%23.556.09--
SJVNSJVN27.9 kCr3.72 kCr-4.00%-18.80%44.097.49--

Income Statement for PTC India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-3.1%16,24116,76315,97116,85618,34618,101
Other Income-12.2%374232232823
Total Income-3.1%16,27716,80516,00316,88018,37418,124
Cost of Materials-0000015,922
Purchases of stock-in-trade-5.2%14,60015,39814,36714,93816,2700
Employee Expense-3.4%858884756559
Finance costs-18%3484246007519211,155
Depreciation and Amortization-7.7%9.3110102101100100
Other expenses99.1%427215167269318296
Total Expenses-4.1%15,46916,13415,32016,13417,67417,533
Profit Before exceptional items and Tax20.4%808671683745699590
Exceptional items before tax1519.9%306-20.4800-20.65-1.14
Total profit before tax71.5%1,114650683745679589
Current tax46.9%258176193153176103
Deferred tax162.3%4.94-5.32-20.23404581
Total tax55%263170173193221183
Total profit (loss) for period83.3%976533507552458406
Other comp. income net of taxes93.7%-6.85-123.32019-5.85-1.87
Total Comprehensive Income136.7%969410527571452404
Earnings Per Share, Basic94.6%30.4116.1115.05417.115.1612.42
Earnings Per Share, Diluted94.6%30.4116.1115.05417.115.1612.42
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-37.6%3,4055,4594,0093,0063,4215,128
Other Income-43.2%7212694244.455.64
Total Income-37.7%3,4785,5854,1033,0313,4255,134
Purchases of stock-in-trade-38.4%3,1955,1903,7562,6773,0834,600
Employee Expense9.5%242224202221
Finance costs-37%6410192718591
Depreciation and Amortization3.1%2.662.612.362.512.32.23
Other expenses140.2%13-28.85-59.021006.37201
Total Expenses-37.6%3,2985,2873,8152,8703,1984,915
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-2.5%15,61116,00714,88715,63116,96316,443
Other Income-54.9%3372226.232945
Total Income-2.7%15,64516,07914,91015,63816,99216,488
Cost of Materials-0000015,901
Purchases of stock-in-trade-5.2%14,60015,39814,32414,89516,2350
Employee Expense

Balance Sheet for PTC India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-78.7%3651,7101,2378601,079971
Current investments366.9%7481610502044.19
Loans, current-9.4%0.30.360.320.310.240.25
Total current financial assets13.7%10,5439,2739,6028,9739,8088,773
Total current assets13.5%10,6279,3649,6739,0339,9008,881
Property, plant and equipment-5.3%192018431,5431,589
Goodwill0%0.030.030.030.030.030.03
Non-current investments-5.6%204216223221320312
Loans, non-current-19.4%2,5163,1233,4903,7815,2775,691
Total non-current financial assets-18.6%2,7223,3433,7194,0095,6746,015
Total non-current assets-18.6%2,8923,5523,8904,2227,2667,749
Total assets4.7%13,52012,91615,52115,12317,16616,630
Borrowings, non-current-25.6%1,3081,7582,2122,8044,1634,833
Total non-current financial liabilities-25.5%1,3191,7712,2282,8064,1894,861
Provisions, non-current-21.8%445621223028
Total non-current liabilities-25.4%1,3631,8262,2492,8454,2194,889
Borrowings, current-20.7%9421,1871,4411,5012,0931,687
Total current financial liabilities22.4%5,1694,2245,9075,1206,8865,800
Provisions, current-175%0.780.920.891.171.381.69
Current tax liabilities0%9.489.480000
Total current liabilities22%5,2704,3215,9885,1766,9825,867
Total liabilities7.9%6,6326,1479,2999,09311,20110,756
Equity share capital0%296296296296296296
Non controlling interest8.1%1,042964920888866855
Total equity1.7%6,8876,7696,2226,0305,9645,874
Total equity and liabilities4.7%13,52012,91615,52115,12317,16616,630
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-74.6%241947317629985915
Current investments-000502044.19
Loans, current-9.4%0.30.360.310.30.240.25
Total current financial assets14.2%7,9196,9357,3096,5097,4606,600
Total current assets13.9%8,0007,0237,3776,5677,5496,703
Property, plant and equipment9.1%131213171414
Goodwill0%0.030.030.030.030.030.03
Non-current investments

Cash Flow for PTC India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-18%3484240751--
Depreciation-7.7%9.3110102101--
Net Cashflows from Operations649%1,8812523,1473,068--
Interest paid-00-599.620--
Interest received-29%-25.31-19.4-19.19-19.15--
Income taxes paid (refund)41.5%267189152-0.86--
Other inflows (outflows) of cash-86.2%3322,40700--
Net Cashflows From Operating Activities-21.6%1,9212,4513,5753,049--
Proceeds from sales of PPE42.4%0.510.150.470.22--
Purchase of property, plant and equipment145.6%5.472.821.359.89--
Purchase of intangible assets--0.09000--
Purchase of intangible assets under development-4.2%00.0400--
Interest received-39.1%15241319--
Other inflows (outflows) of cash39.9%-315.79-525.7815537--
Net Cashflows From Investing Activities272%870-504.2816846--
Proceeds from borrowings99.9%0-9900-1,216.2--
Repayments of borrowings-1,356000--
Payments of lease liabilities-0004.89--
Dividends paid-8.7%231253172222--
Interest paid-17.3%349422594834--
Other inflows (outflows) of cash98.4%-4.92-376.89-3,253.41-510.17--
Net Cashflows from Financing Activities5%-1,940.58-2,042.26-4,019.01-2,787.7--
Net change in cash and cash eq.975.3%850-96-276.2308--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs116.7%27132937--
Depreciation-2.7503.860--
Impairment loss / reversal-00-500--
Adjustments for interest income-006.810.52--
Net Cashflows from Operations527.2%1,483-345.921,464396--
Dividends received97.7%0-41.7500--
Interest received-6.6%-20.75-19.400--
Income taxes paid (refund)

Revenue Breakdown

Analysis of PTC India's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Power95.1%3.3 kCr
Financing business3.5%120.9 Cr
Unallocated1.4%50.2 Cr
Profit Before exceptional items and Tax
-39.7%
180
298
287
161
227
219
Exceptional items before tax--4.350030600
Total profit before tax-41.1%176298287467227219
Current tax48.3%4430221044658
Deferred tax-103.3%-0.474623-0.355.42-1.4
Total tax-42.7%4476461045156
Total profit (loss) for period-41.2%131222243372181234
Other comp. income net of taxes153.7%1.79-0.470.07-6.04-0.56-0.68
Total Comprehensive Income-40.3%133222243366181233
Earnings Per Share, Basic-47.8%3.856.466.5911.885.3147.34
Earnings Per Share, Diluted-47.8%3.856.466.5911.885.3147.34
-1.5%
67
68
61
52
45
39
Finance costs116.7%271329372855
Depreciation and Amortization-30.8%2.753.533.863.742.792.85
Other expenses348.9%4149361785567
Total Expenses-3%15,11015,57514,47815,06616,36616,065
Profit Before exceptional items and Tax6.2%535504431571626424
Exceptional items before tax2525.5%522-20.48500-60.26-1.13
Total profit before tax118.4%1,056484481571566423
Current tax75.4%215123118153158103
Deferred tax-64.5%-13.38-7.74-6.51-6.43-2.31-0.09
Total tax76.3%202115112147155102
Total profit (loss) for period132.1%855369370425410320
Other comp. income net of taxes95%-5.15-122.42199.970.710.58
Total Comprehensive Income245.1%850247389435411321
Earnings Per Share, Basic143.1%28.8812.4712.4914.35113.8610.81
Earnings Per Share, Diluted143.1%28.8812.4712.4914.35113.8610.81
Debt equity ratio-0.1%001----
Debt service coverage ratio-1.1%00.0105----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-38.4%3,2845,3273,8672,8563,2644,966
Other Income-45.6%6912693204.796.01
Total Income-38.5%3,3535,4533,9612,8763,2694,972
Purchases of stock-in-trade-38.4%3,1955,1903,7562,6773,0834,600
Employee Expense6.7%171619161717
Finance costs-89%5.6443271.12.368.09
Depreciation and Amortization18.5%0.780.730.530.720.680.66
Other expenses-9.1%2123189617190
Total Expenses-38.6%3,2395,2733,8202,7903,1214,815
Profit Before exceptional items and Tax-37.4%11318014186148157
Exceptional items before tax--1.920052200
Total profit before tax-38.5%111180141608148157
Current tax-34.8%314734983941
Deferred tax-84%-2.44-0.871.99-11.07-1.86-1.36
Total tax-39.1%294736873840
Total profit (loss) for period-38.3%83134105521111116
Other comp. income net of taxes41%0.540.220.34-5.70.35-0.37
Total Comprehensive Income-38.3%83134105516111116
Earnings Per Share, Basic-49.1%2.794.523.5417.613.743.94
Earnings Per Share, Diluted-49.1%2.794.523.5417.613.743.94
Debt equity ratio-00-00-
Debt service coverage ratio-00-00-
0%
93
93
866
99
1,643
1,630
Loans, non-current18.5%0.780.730.620.520.330.38
Total non-current financial assets0%94948671001,6431,630
Total non-current assets-0.4%9589629399621,7361,741
Total assets12.2%8,9577,9858,9708,1839,2858,443
Borrowings, non-current-000000
Total non-current financial liabilities0%0.710.711.0301.381.61
Provisions, non-current-23.1%415319212726
Total non-current liabilities-22.6%425420212927
Borrowings, current-101%0101323400340200
Total current financial liabilities35.4%4,1643,0754,7313,9645,0434,220
Provisions, current-89.7%0.450.710.620.930.830.53
Current tax liabilities0%9.489.480000
Total current liabilities34.5%4,2563,1654,8104,0145,1334,284
Total liabilities33.5%4,2983,2194,8304,0355,1614,311
Equity share capital0%296296296296296296
Total equity-2.2%4,6604,7674,1404,1484,1244,132
Total equity and liabilities12.2%8,9577,9858,9708,1839,2858,443
76.1%
200
114
162
130
-
-
Other inflows (outflows) of cash-1018.8%-476.795300--
Net Cashflows From Operating Activities267.5%786-467.771,302267--
Proceeds from sales of PPE38.9%0.420.050.320.07--
Purchase of property, plant and equipment-61.2%1.452.161.263.1--
Dividends received-102.4%04200--
Interest received-60.9%10241.710.2--
Other inflows (outflows) of cash-780.9%-1,095.28162-24.99174--
Net Cashflows From Investing Activities-60.4%90226-24.22171--
Payments of other equity instruments-299000--
Proceeds from borrowings-100.5%0200-1,029.6273--
Dividends paid0%231231172222--
Interest paid116.7%27133037--
Other inflows (outflows) of cash--0.320-0.21-0.13--
Net Cashflows from Financing Activities-1141.4%-557.37-43.98-1,231.4514--
Net change in cash and cash eq.210.4%318-286.247452--
Total
3.5 kCr