RAIN - Rain Industries Limited Share Price

Chemicals & Petrochemicals

Sharesguru Stock Score

RAIN

67/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹218.38+7.00(+3.31%)

Market Closed as of Sep 8, 2026, 15:28 IST

₹218.38+7.00(+3.31%)

Market Closed as of Sep 8, 2026, 15:28 IST

Select time range

Pros

Balance Sheet: Reasonably good balance sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Valuation
Market Cap	7.26 kCr
Price/Earnings (Trailing)	13.51
Price/Sales (Trailing)	0.39
EV/EBITDA	5.71
Price/Free Cashflow	15.93
MarketCap/EBT	7.17
Enterprise Value	16.85 kCr

Fundamentals
Revenue (TTM)	18.63 kCr
Rev. Growth (Yr)	17.4%
Earnings (TTM)	666.85 Cr
Earnings Growth (Yr)	310.9%

Profitability
Operating Margin	5%
EBT Margin	5%
Return on Equity	8.06%
Return on Assets	2.93%
Free Cashflow Yield	6.28%

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns
Price Change 1W	8.2%
Price Change 1M	-11.1%
Price Change 6M	62.3%
Price Change 1Y	59.4%
3Y Cumulative Return	7.4%
5Y Cumulative Return	-0.60%
7Y Cumulative Return	13.6%
10Y Cumulative Return	16.9%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-394.56 Cr
Cash Flow from Operations (TTM)	897.24 Cr
Cash Flow from Financing (TTM)	-1.03 kCr
Cash & Equivalents	1.2 kCr
Free Cash Flow (TTM)	436.54 Cr
Free Cash Flow/Share (TTM)	12.98

Balance Sheet
Total Assets	22.76 kCr
Total Liabilities	14.49 kCr
Shareholder Equity	8.27 kCr
Current Assets	9.55 kCr
Current Liabilities	5.36 kCr
Net PPE	5.42 kCr
Inventory	4.88 kCr
Goodwill	7.2 kCr

Capital Structure & Leverage
Debt Ratio	0.47
Debt/Equity	1.3
Interest Coverage	0.05
Interest/Cashflow Ops	1.96

Dividend & Shareholder Returns
Dividend/Share (TTM)	1
Dividend Yield	0.46%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Sharesguru Stock Score

RAIN

67/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Pros

Balance Sheet: Reasonably good balance sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.46%
Dividend/Share (TTM)	1
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	15.97

Financial Health
Current Ratio	1.78
Debt/Equity	1.3

Technical Indicators
RSI (14d)	57.7
RSI (5d)	81.42
RSI (21d)	38.91
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
SharesGuru Signal	Buy
RSI Signal	Hold
RSI5 Signal	Sell
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Earnings Outlook

Q&A Session

Revenue

Last Updated: Jun 30, 2026

Description	Share	Value
(a) Carbon	72.9%	4 kCr
(b) Advanced Materials	21.7%	1.2 kCr
(c) Cement	5.4%	296.8 Cr
Total		5.5 kCr

Share Holdings

Understand Rain Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Sujala Investments Private Limited	11.29%
Ms. N. Anupama Reddy	8.12%
Rain Enterprises Private Limited	7.53%
Mr. N. Radhakrishna Reddy	3.09%
Mr. N. Sujith Kumar Reddy	2.98%
MEGHAMALA ENTERPRISES PRIVATE LIMITED	2.86%
Nivee Holdings Private Limited	2.56%
Ms. N. Indira Reddy	2.23%
FIRST WATER FUND CLASS C	1.68%
Arunachala Holdings Private Limited	1.57%
ICICI PRUDENTIAL UNDER VARIOUS SCHEMES	1.47%
MATRUCHHAYA MERCANTILE PRIVATE LIMITED	1.39%
Investor Education and Protection Fund Authority	1.23%
PCL Financial Services Private Limited	1.12%
Ms. N. Akhila Reddy	0.56%
Arunachala Logistics Private Limited	0.29%
Mr. Jagan Mohan Reddy Nellore	0%
Ms. K. V. Arundhathi Reddy	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GRASIM	Grasim Industries	2.26 LCr	1.85 LCr	+3.00%	+18.20%	39.57	1.22	-	-
SRF	SRF	75.5 kCr	17.11 kCr	-3.50%	-11.90%	34.92	4.41	-	-
TATACHEM	Tata Chemicals	15.92 kCr	15.4 kCr	-6.20%	-33.40%	-8.05	1.03	-	-
GNFC	Gujarat Narmada Valley Fert.Co.	8.77 kCr	8.86 kCr	+10.80%	+15.90%	8.46	0.99	-	-
GUJALKALI	Gujarat Alkalis & Chemicals	5.3 kCr	4.61 kCr	+6.50%	+21.50%	79.82	1.15	-	-

Category	RAIN	Chemicals
PE	13.51	36.84
PS	0.39	3.56
Growth	16.7 %	13 %

Key Insights

1. RAIN is NOT among the Top 10 largest companies in Chemicals & Petrochemicals.
2. The company holds a market share of 6% in Chemicals & Petrochemicals.
3. In last one year, the company has had an above average growth that other Chemicals & Petrochemicals companies.

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Revenue From Operations	10.2%	16,946	15,374	18,141	21,011	14,527	10,465
Other Income	-44.1%	138	246	179	105	193	455
Total Income	9.4%	17,084	15,620	18,320	21,116	14,720	10,920
Cost of Materials	10.4%	9,541	8,646	7,265	8,871	6,618	3,727
Purchases of stock-in-trade	-34.1%	55	83	3,357	3,033	1,299	1,032
Employee Expense	-6.4%	1,319	1,409	1,326	1,352	1,237	1,213
Finance costs	-2%	922	941	819	524	479	490
Depreciation and Amortization	14.3%	922	807	776	790	798	792
Other expenses	0%	3,838	3,838	4,781	4,834	3,520	2,690
Total Expenses	5.1%	16,652	15,848	18,804	18,789	13,443	10,070
Profit Before exceptional items and Tax	288.1%	432	-228.08	-483.58	2,327	1,277	850
Total profit before tax	288.1%	432	-228.08	-483.58	2,327	1,277	850
Current tax	9.7%	294	268	227	530	419	213
Deferred tax	108.3%	4.74	-44.08	87	221	164	49
Total tax	33.6%	299	224	314	750	583	263
Total profit (loss) for period	129.9%	136	-449.94	-796.2	1,577	694	588
Other comp. income net of taxes	712.1%	885	-143.42	-187.65	947	28	86
Total Comprehensive Income	271.6%	1,021	-593.36	-983.84	2,524	721	674
Earnings Per Share, Basic	101.5%	1.26	-16.78	-27.885	42.77	17.25	16.6
Earnings Per Share, Diluted	101.5%	1.26	-16.78	-27.885	42.77	17.25	16.6

Description	(%) Q/Q	Jun-2026	Mar-2026	Dec-2025	Sep-2025	Jun-2025	Mar-2025
Revenue From Operations	14.3%	5,167	4,521	4,301	4,476	4,401	3,768
Other Income	-28.9%	33	46	51	35	28	25
Total Income	13.9%	5,200	4,567	4,351	4,511	4,429	3,793
Cost of Materials	21.8%	2,962	2,433	2,347	2,428	2,375	2,391
Purchases of stock-in-trade	-31.4%	25	36	23	13	8.87	9.86
Employee Expense	15.7%	435	376	349	326	330	314
Finance costs	5.5%	251	238	232	237	228	224
Depreciation and Amortization	-1.6%	245	249	254	236	225	207
Other expenses	2.9%	1,051	1,021	980	953	936	969
Total Expenses	9%	4,699	4,311	4,286	4,322	4,225	3,819
Profit Before exceptional items and Tax	96.1%	501	256	66	189	204	-25.95
Total profit before tax	96.1%	501	256	66	189	204	-25.95
Current tax	45.2%	152	105	34	56	120	84
Deferred tax	186.8%	8.18	-7.27	-5.66	4.79	0.43	5.19
Total tax	63.9%	160	98	28	61	121	89
Total profit (loss) for period	116.6%	341	158	38	130	83	-115.1
Other comp. income net of taxes	-119.1%	-32.51	176	245	101	246	294
Total Comprehensive Income	-7.5%	308	333	282	231	329	178
Earnings Per Share, Basic	199.2%	8.81	3.61	0.4	3.15	1.8	-4.09
Earnings Per Share, Diluted	199.2%	8.81	3.61	0.4	3.15	1.8	-4.09

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Revenue From Operations	-7.1%	131	141	124	54	54	48
Other Income	-81%	13	64	79	50	50	50
Total Income	-29.9%	144	205	203	104	104	98
Purchases of stock-in-trade	-34.8%	46	70	63	6.13	19	15
Employee Expense	2.9%	37	36	32	27	21	18
Finance costs	-16.7%	16	19	16	8.02	8.1	12
Depreciation and Amortization	-59.3%	0.57	0.73	0.59	0.67	0.62	0.64
Other expenses	0%	35	35	32	30	15	17
Total Expenses	-16.8%	135	162	144	72	65	63
Profit Before exceptional items and Tax	-80.8%	9.27	44	60	32	39	35
Total profit before tax	-80.8%	9.27	44	60	32	39	35
Current tax	-121.4%	0.12	5.11	6.65	4.74	7.31	7.35
Deferred tax	-7.4%	-0.3	-0.21	0.01	-0.1	0.61	-0.01
Total tax	-130.3%	-0.18	4.9	6.66	4.64	7.92	7.34
Total profit (loss) for period	-77.8%	9.45	39	53	28	31	27
Other comp. income net of taxes	19.2%	0.16	-0.04	-0.18	0	0.18	0.17
Total Comprehensive Income	-77.4%	9.6	39	53	28	31	27
Earnings Per Share, Basic	-550%	0.28	1.16	1.58	0.82	0.93	0.81
Earnings Per Share, Diluted	-550%	0.28	1.16	1.58	0.82	0.93	0.81

Description	(%) Q/Q	Jun-2026	Mar-2026	Dec-2025	Sep-2025	Jun-2025	Mar-2025
Revenue From Operations	-39%	26	42	45	25	24	37
Other Income	105%	1.02	0.6	0.55	11	0.85	1.13
Total Income	-36.6%	27	42	45	35	25	38
Purchases of stock-in-trade	-69.8%	6.13	18	19	6.1	5.06	16
Employee Expense	-16.5%	8.2	9.62	10	7.82	8.44	10
Finance costs	5%	3.54	3.42	3.85	4.01	4.06	3.84
Depreciation and Amortization	-1.2%	0.14	0.15	0.15	0.14	0.14	0.14
Other expenses	-22.9%	7.83	9.86	11	6.08	7.25	11
Total Expenses	-37.5%	26	41	45	24	25	41
Profit Before exceptional items and Tax	85.7%	1.26	1.14	0.57	11	0.21	-2.73
Total profit before tax	85.7%	1.26	1.14	0.57	11	0.21	-2.73
Current tax	9.1%	0.1	0.01	0	0.04	0.08	0
Deferred tax	-	-0.07	0	-0.06	-0.08	-0.08	-0.07
Total tax	1%	0.03	0.02	-0.06	-0.05	0	-0.07
Total profit (loss) for period	91.7%	1.23	1.12	0.63	11	0.21	-2.66
Other comp. income net of taxes	-11.3%	-0.08	0.03	0.24	0.03	-0.05	-0.06
Total Comprehensive Income	-6.7%	1.14	1.15	0.87	11	0.16	-2.72
Earnings Per Share, Basic	1%	0.04	0.03	0.02	0.33	0.01	-0.08
Earnings Per Share, Diluted	1%	0.04	0.03	0.02	0.33	0.01	-0.08

Description	(%) Q/Q	Jun-2026	Dec-2025	Jun-2025	Dec-2024	Jun-2024	Dec-2023
Cash and cash equivalents	29.1%	1,195	926	1,198	1,321	1,061	1,405
Current investments	10.2%	3.8	3.54	3.3	3.23	3.08	2.92
Loans, current	-2%	0.48	0.49	0.48	0.47	0.76	0.84
Total current financial assets	14.5%	4,155	3,628	3,760	3,642	3,803	4,429
Inventories	34.7%	4,880	3,623	3,539	3,052	3,186	3,176
Current tax assets	9.1%	61	56	35	89	32	49
Total current assets	23.8%	9,548	7,712	7,811	7,051	7,347	7,909
Property, plant and equipment	-2.7%	5,423	5,576	5,369	4,936	4,940	5,086
Capital work-in-progress	15.8%	389	336	505	473	467	432
Goodwill	3.4%	7,203	6,963	6,627	6,244	6,178	6,265
Non-current investments	6.1%	7.58	7.2	10	9.9	9.73	3.14
Loans, non-current	-11.1%	0.7	0.73	0.62	0.59	0.51	0.44
Total non-current financial assets	35.7%	58	43	52	45	43	35
Total non-current assets	1.3%	13,217	13,048	12,687	11,886	11,888	12,100
Total assets	9.7%	22,765	20,760	20,499	18,937	19,236	20,009
Borrowings, non-current	2%	7,974	7,820	7,428	6,952	6,990	7,722
Total non-current financial liabilities	2%	7,976	7,823	7,431	6,956	6,995	7,727
Provisions, non-current	2.1%	957	937	993	934	918	1,016
Total non-current liabilities	2%	9,137	8,954	8,632	8,084	8,145	9,001
Borrowings, current	40.8%	2,821	2,004	2,322	1,542	1,528	969
Total current financial liabilities	29%	4,867	3,774	4,113	3,644	3,370	2,889
Provisions, current	13.3%	180	159	156	200	194	124
Current tax liabilities	129.8%	132	58	118	56	68	56
Total current liabilities	30.1%	5,355	4,115	4,534	4,028	3,778	3,242
Total liabilities	10.9%	14,492	13,069	13,167	12,112	11,923	12,243
Equity share capital	0%	67	67	67	67	67	67
Non controlling interest	14.9%	278	242	306	187	212	423
Total equity	7.6%	8,273	7,691	7,332	6,825	7,312	7,765
Total equity and liabilities	9.7%	22,765	20,760	20,499	18,937	19,236	20,009

Description	(%) Q/Q	Jun-2026	Dec-2025	Jun-2025	Dec-2024	Jun-2024	Dec-2023
Cash and cash equivalents	-62%	2.04	3.74	4.13	16	3.04	3.39
Loans, current	-	0	0	0	0	0.14	17
Total current financial assets	27.8%	24	19	42	41	28	140
Total current assets	23.8%	27	22	46	44	31	142
Property, plant and equipment	-4.1%	6.55	6.79	6.82	7.07	7.37	7.51
Non-current investments	0%	1,050	1,050	1,050	1,050	1,082	999
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	0%	1,050	1,050	1,050	1,050	1,082	999
Total non-current assets	-0.2%	1,067	1,069	1,066	1,071	1,100	1,018
Total assets	0.2%	1,093	1,091	1,112	1,115	1,131	1,160
Borrowings, non-current	0%	144	144	0	0	170	220
Total non-current financial liabilities	0%	144	144	0	0	170	220
Provisions, non-current	55%	1.93	1.6	1.07	0.69	0.39	0.2
Total non-current liabilities	0%	146	146	1.07	0.86	171	221
Borrowings, current	0%	26	26	170	170	25	0
Total current financial liabilities	-2.9%	35	36	180	180	38	12
Provisions, current	-6.5%	1.86	1.92	2.27	1.91	1.84	1.56
Current tax liabilities	0.5%	2.95	2.94	2.94	2.94	2.94	2.94
Total current liabilities	0%	41	41	185	186	44	17
Total liabilities	-0.5%	187	188	186	187	215	238
Equity share capital	0%	67	67	67	67	67	67
Total equity	0.2%	906	904	925	928	916	923
Total equity and liabilities	0.2%	1,093	1,091	1,112	1,115	1,131	1,160

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Finance costs	-2%	922	941	819	524	479	-
Change in inventories	-488.5%	-298.14	78	1,391	-1,781.51	-988.04	-
Depreciation	14.3%	922	807	776	790	798	-
Impairment loss / reversal	-101.4%	0	73	751	47	17	-
Unrealised forex losses/gains	148.1%	38	-75.86	3.72	14	-24.97	-
Adjustments for interest income	-34.3%	93	141	126	50	41	-
Net Cashflows from Operations	-47.9%	1,144	2,196	3,408	1,592	1,237	-
Income taxes paid (refund)	-2.4%	247	253	344	557	403	-
Net Cashflows From Operating Activities	-53.9%	897	1,943	3,063	1,036	834	-
Proceeds from sales of PPE	3.8%	4	3.89	1.86	2.57	41	-
Purchase of property, plant and equipment	-29.4%	461	653	596	669	548	-
Interest received	-19.4%	109	135	128	50	42	-
Other inflows (outflows) of cash	-115.9%	-47.15	303	-229.73	-44.33	-66.08	-
Net Cashflows From Investing Activities	-85.6%	-394.56	-212.09	-695.96	-662.97	-526.8	-
Proceeds from borrowings	-	879	0	7,011	515	172	-
Repayments of borrowings	63.4%	594	364	8,193	180	273	-
Payments of lease liabilities	89.2%	247	131	0	90	0	-
Dividends paid	-55.5%	155	347	34	107	34	-
Interest paid	-2.2%	909	929	811	520	452	-
Other inflows (outflows) of cash	-	0	0	0	-13.89	-27.52	-
Net Cashflows from Financing Activities	42.1%	-1,025.48	-1,770.59	-2,114.66	-395.69	-740.05	-
Effect of exchange rate on cash eq.	376.9%	127	-44.5	1,168	87	17	-
Net change in cash and cash eq.	-366.6%	-395.48	-83.97	1,421	65	-416.71	-

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Finance costs	-16.7%	16	19	16	8.02	8.1	-
Depreciation	-59.3%	0.57	0.73	0.59	0.67	0.62	-
Unrealised forex losses/gains	-185.3%	0.03	0.66	0.84	7.06	0.95	-
Dividend income	-83.3%	10	55	69	39	41	-
Adjustments for interest income	-95.7%	1.1	3.34	8.07	7.13	7.58	-
Net Cashflows from Operations	905.3%	20	2.89	-2.31	-2.34	-8.98	-
Income taxes paid (refund)	-139.5%	-1.62	7.64	11	-0.2	4.44	-
Net Cashflows From Operating Activities	447.8%	21	-4.75	-12.97	-2.14	-13.43	-
Cashflows used in obtaining control of subsidiaries	-101.2%	0	83	49	32	0	-
Proceeds from sales of PPE	-4.2%	0	0.04	0.04	0.01	0	-
Purchase of property, plant and equipment	0%	0.28	0.28	1.18	0.31	0.94	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	86	229	-
Dividends received	-83.3%	10	55	69	39	41	-
Interest received	-106.4%	0.84	3.51	7.74	5.62	7.28	-
Other inflows (outflows) of cash	-99.1%	2	115	-29.69	-4.05	0.34	-
Net Cashflows From Investing Activities	-87.6%	16	122	-3	95	128	-
Proceeds from borrowings	-	170	0	220	0	150	-
Repayments of borrowings	244.9%	170	50	167	55	226	-
Dividends paid	0%	34	34	34	34	34	-
Interest paid	-25%	16	21	15	7.3	7.59	-
Net Cashflows from Financing Activities	52.3%	-49.39	-104.56	4.58	-96.31	-117.19	-
Effect of exchange rate on cash eq.	-1%	0.03	0.04	0	0	0	-
Net change in cash and cash eq.	-211.5%	-12.38	13	-11.39	-3.74	-2.26	-

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is based in Hyderabad, India.

Industry Group:Chemicals & Petrochemicals

Employees:2,508

Website:www.rain-industries.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

RAIN

67/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹218.38+7.00(+3.31%)

Market Closed as of Sep 8, 2026, 15:28 IST

Select time range

Pros

Balance Sheet: Reasonably good balance sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Valuation
Market Cap	7.26 kCr
Price/Earnings (Trailing)	13.51
Price/Sales (Trailing)	0.39
EV/EBITDA	5.71
Price/Free Cashflow	15.93
MarketCap/EBT	7.17
Enterprise Value	16.85 kCr

Fundamentals
Revenue (TTM)	18.63 kCr
Rev. Growth (Yr)	17.4%
Earnings (TTM)	666.85 Cr
Earnings Growth (Yr)	310.9%

Profitability
Operating Margin	5%
EBT Margin	5%
Return on Equity	8.06%
Return on Assets	2.93%
Free Cashflow Yield	6.28%

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns
Price Change 1W	8.2%
Price Change 1M	-11.1%
Price Change 6M	62.3%
Price Change 1Y	59.4%
3Y Cumulative Return	7.4%
5Y Cumulative Return	-0.60%
7Y Cumulative Return	13.6%
10Y Cumulative Return	16.9%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-394.56 Cr
Cash Flow from Operations (TTM)	897.24 Cr
Cash Flow from Financing (TTM)	-1.03 kCr
Cash & Equivalents	1.2 kCr
Free Cash Flow (TTM)	436.54 Cr
Free Cash Flow/Share (TTM)	12.98

Balance Sheet
Total Assets	22.76 kCr
Total Liabilities	14.49 kCr
Shareholder Equity	8.27 kCr
Current Assets	9.55 kCr
Current Liabilities	5.36 kCr
Net PPE	5.42 kCr
Inventory	4.88 kCr
Goodwill	7.2 kCr

Capital Structure & Leverage
Debt Ratio	0.47
Debt/Equity	1.3
Interest Coverage	0.05
Interest/Cashflow Ops	1.96

Dividend & Shareholder Returns
Dividend/Share (TTM)	1
Dividend Yield	0.46%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Sharesguru Stock Score

RAIN

67/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Pros

Balance Sheet: Reasonably good balance sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.46%
Dividend/Share (TTM)	1
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	15.97

Financial Health
Current Ratio	1.78
Debt/Equity	1.3

Technical Indicators
RSI (14d)	57.7
RSI (5d)	81.42
RSI (21d)	38.91
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
SharesGuru Signal	Buy
RSI Signal	Hold
RSI5 Signal	Sell
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Earnings Outlook

Q&A Session

Revenue

Last Updated: Jun 30, 2026

Description	Share	Value
(a) Carbon	72.9%	4 kCr
(b) Advanced Materials	21.7%	1.2 kCr
(c) Cement	5.4%	296.8 Cr
Total		5.5 kCr

Share Holdings

Understand Rain Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Sujala Investments Private Limited	11.29%
Ms. N. Anupama Reddy	8.12%
Rain Enterprises Private Limited	7.53%
Mr. N. Radhakrishna Reddy	3.09%
Mr. N. Sujith Kumar Reddy	2.98%
MEGHAMALA ENTERPRISES PRIVATE LIMITED	2.86%
Nivee Holdings Private Limited	2.56%
Ms. N. Indira Reddy	2.23%
FIRST WATER FUND CLASS C	1.68%
Arunachala Holdings Private Limited	1.57%
ICICI PRUDENTIAL UNDER VARIOUS SCHEMES	1.47%
MATRUCHHAYA MERCANTILE PRIVATE LIMITED	1.39%
Investor Education and Protection Fund Authority	1.23%
PCL Financial Services Private Limited	1.12%
Ms. N. Akhila Reddy	0.56%
Arunachala Logistics Private Limited	0.29%
Mr. Jagan Mohan Reddy Nellore	0%
Ms. K. V. Arundhathi Reddy	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GRASIM	Grasim Industries	2.26 LCr	1.85 LCr	+3.00%	+18.20%	39.57	1.22	-	-
SRF	SRF	75.5 kCr	17.11 kCr	-3.50%	-11.90%	34.92	4.41	-	-
TATACHEM	Tata Chemicals	15.92 kCr	15.4 kCr	-6.20%	-33.40%	-8.05	1.03	-	-
GNFC	Gujarat Narmada Valley Fert.Co.	8.77 kCr	8.86 kCr	+10.80%	+15.90%	8.46	0.99	-	-
GUJALKALI	Gujarat Alkalis & Chemicals	5.3 kCr	4.61 kCr	+6.50%	+21.50%	79.82	1.15	-	-

Category	RAIN	Chemicals
PE	13.51	36.84
PS	0.39	3.56
Growth	16.7 %	13 %

Key Insights

1. RAIN is NOT among the Top 10 largest companies in Chemicals & Petrochemicals.
2. The company holds a market share of 6% in Chemicals & Petrochemicals.
3. In last one year, the company has had an above average growth that other Chemicals & Petrochemicals companies.

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Revenue From Operations	10.2%	16,946	15,374	18,141	21,011	14,527	10,465
Other Income	-44.1%	138	246	179	105	193	455
Total Income	9.4%	17,084	15,620	18,320	21,116	14,720	10,920
Cost of Materials	10.4%	9,541	8,646	7,265	8,871	6,618	3,727
Purchases of stock-in-trade	-34.1%	55	83	3,357	3,033	1,299	1,032
Employee Expense	-6.4%	1,319	1,409	1,326	1,352	1,237	1,213
Finance costs	-2%	922	941	819	524	479	490
Depreciation and Amortization	14.3%	922	807	776	790	798	792
Other expenses	0%	3,838	3,838	4,781	4,834	3,520	2,690
Total Expenses	5.1%	16,652	15,848	18,804	18,789	13,443	10,070
Profit Before exceptional items and Tax	288.1%	432	-228.08	-483.58	2,327	1,277	850
Total profit before tax	288.1%	432	-228.08	-483.58	2,327	1,277	850
Current tax	9.7%	294	268	227	530	419	213
Deferred tax	108.3%	4.74	-44.08	87	221	164	49
Total tax	33.6%	299	224	314	750	583	263
Total profit (loss) for period	129.9%	136	-449.94	-796.2	1,577	694	588
Other comp. income net of taxes	712.1%	885	-143.42	-187.65	947	28	86
Total Comprehensive Income	271.6%	1,021	-593.36	-983.84	2,524	721	674
Earnings Per Share, Basic	101.5%	1.26	-16.78	-27.885	42.77	17.25	16.6
Earnings Per Share, Diluted	101.5%	1.26	-16.78	-27.885	42.77	17.25	16.6

Description	(%) Q/Q	Jun-2026	Mar-2026	Dec-2025	Sep-2025	Jun-2025	Mar-2025
Revenue From Operations	14.3%	5,167	4,521	4,301	4,476	4,401	3,768
Other Income	-28.9%	33	46	51	35	28	25
Total Income	13.9%	5,200	4,567	4,351	4,511	4,429	3,793
Cost of Materials	21.8%	2,962	2,433	2,347	2,428	2,375	2,391
Purchases of stock-in-trade	-31.4%	25	36	23	13	8.87	9.86
Employee Expense	15.7%	435	376	349	326	330	314
Finance costs	5.5%	251	238	232	237	228	224
Depreciation and Amortization	-1.6%	245	249	254	236	225	207
Other expenses	2.9%	1,051	1,021	980	953	936	969
Total Expenses	9%	4,699	4,311	4,286	4,322	4,225	3,819
Profit Before exceptional items and Tax	96.1%	501	256	66	189	204	-25.95
Total profit before tax	96.1%	501	256	66	189	204	-25.95
Current tax	45.2%	152	105	34	56	120	84
Deferred tax	186.8%	8.18	-7.27	-5.66	4.79	0.43	5.19
Total tax	63.9%	160	98	28	61	121	89
Total profit (loss) for period	116.6%	341	158	38	130	83	-115.1
Other comp. income net of taxes	-119.1%	-32.51	176	245	101	246	294
Total Comprehensive Income	-7.5%	308	333	282	231	329	178
Earnings Per Share, Basic	199.2%	8.81	3.61	0.4	3.15	1.8	-4.09
Earnings Per Share, Diluted	199.2%	8.81	3.61	0.4	3.15	1.8	-4.09

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Revenue From Operations	-7.1%	131	141	124	54	54	48
Other Income	-81%	13	64	79	50	50	50
Total Income	-29.9%	144	205	203	104	104	98
Purchases of stock-in-trade	-34.8%	46	70	63	6.13	19	15
Employee Expense	2.9%	37	36	32	27	21	18
Finance costs	-16.7%	16	19	16	8.02	8.1	12
Depreciation and Amortization	-59.3%	0.57	0.73	0.59	0.67	0.62	0.64
Other expenses	0%	35	35	32	30	15	17
Total Expenses	-16.8%	135	162	144	72	65	63
Profit Before exceptional items and Tax	-80.8%	9.27	44	60	32	39	35
Total profit before tax	-80.8%	9.27	44	60	32	39	35
Current tax	-121.4%	0.12	5.11	6.65	4.74	7.31	7.35
Deferred tax	-7.4%	-0.3	-0.21	0.01	-0.1	0.61	-0.01
Total tax	-130.3%	-0.18	4.9	6.66	4.64	7.92	7.34
Total profit (loss) for period	-77.8%	9.45	39	53	28	31	27
Other comp. income net of taxes	19.2%	0.16	-0.04	-0.18	0	0.18	0.17
Total Comprehensive Income	-77.4%	9.6	39	53	28	31	27
Earnings Per Share, Basic	-550%	0.28	1.16	1.58	0.82	0.93	0.81
Earnings Per Share, Diluted	-550%	0.28	1.16	1.58	0.82	0.93	0.81

Description	(%) Q/Q	Jun-2026	Mar-2026	Dec-2025	Sep-2025	Jun-2025	Mar-2025
Revenue From Operations	-39%	26	42	45	25	24	37
Other Income	105%	1.02	0.6	0.55	11	0.85	1.13
Total Income	-36.6%	27	42	45	35	25	38
Purchases of stock-in-trade	-69.8%	6.13	18	19	6.1	5.06	16
Employee Expense	-16.5%	8.2	9.62	10	7.82	8.44	10
Finance costs	5%	3.54	3.42	3.85	4.01	4.06	3.84
Depreciation and Amortization	-1.2%	0.14	0.15	0.15	0.14	0.14	0.14
Other expenses	-22.9%	7.83	9.86	11	6.08	7.25	11
Total Expenses	-37.5%	26	41	45	24	25	41
Profit Before exceptional items and Tax	85.7%	1.26	1.14	0.57	11	0.21	-2.73
Total profit before tax	85.7%	1.26	1.14	0.57	11	0.21	-2.73
Current tax	9.1%	0.1	0.01	0	0.04	0.08	0
Deferred tax	-	-0.07	0	-0.06	-0.08	-0.08	-0.07
Total tax	1%	0.03	0.02	-0.06	-0.05	0	-0.07
Total profit (loss) for period	91.7%	1.23	1.12	0.63	11	0.21	-2.66
Other comp. income net of taxes	-11.3%	-0.08	0.03	0.24	0.03	-0.05	-0.06
Total Comprehensive Income	-6.7%	1.14	1.15	0.87	11	0.16	-2.72
Earnings Per Share, Basic	1%	0.04	0.03	0.02	0.33	0.01	-0.08
Earnings Per Share, Diluted	1%	0.04	0.03	0.02	0.33	0.01	-0.08

Description	(%) Q/Q	Jun-2026	Dec-2025	Jun-2025	Dec-2024	Jun-2024	Dec-2023
Cash and cash equivalents	29.1%	1,195	926	1,198	1,321	1,061	1,405
Current investments	10.2%	3.8	3.54	3.3	3.23	3.08	2.92
Loans, current	-2%	0.48	0.49	0.48	0.47	0.76	0.84
Total current financial assets	14.5%	4,155	3,628	3,760	3,642	3,803	4,429
Inventories	34.7%	4,880	3,623	3,539	3,052	3,186	3,176
Current tax assets	9.1%	61	56	35	89	32	49
Total current assets	23.8%	9,548	7,712	7,811	7,051	7,347	7,909
Property, plant and equipment	-2.7%	5,423	5,576	5,369	4,936	4,940	5,086
Capital work-in-progress	15.8%	389	336	505	473	467	432
Goodwill	3.4%	7,203	6,963	6,627	6,244	6,178	6,265
Non-current investments	6.1%	7.58	7.2	10	9.9	9.73	3.14
Loans, non-current	-11.1%	0.7	0.73	0.62	0.59	0.51	0.44
Total non-current financial assets	35.7%	58	43	52	45	43	35
Total non-current assets	1.3%	13,217	13,048	12,687	11,886	11,888	12,100
Total assets	9.7%	22,765	20,760	20,499	18,937	19,236	20,009
Borrowings, non-current	2%	7,974	7,820	7,428	6,952	6,990	7,722
Total non-current financial liabilities	2%	7,976	7,823	7,431	6,956	6,995	7,727
Provisions, non-current	2.1%	957	937	993	934	918	1,016
Total non-current liabilities	2%	9,137	8,954	8,632	8,084	8,145	9,001
Borrowings, current	40.8%	2,821	2,004	2,322	1,542	1,528	969
Total current financial liabilities	29%	4,867	3,774	4,113	3,644	3,370	2,889
Provisions, current	13.3%	180	159	156	200	194	124
Current tax liabilities	129.8%	132	58	118	56	68	56
Total current liabilities	30.1%	5,355	4,115	4,534	4,028	3,778	3,242
Total liabilities	10.9%	14,492	13,069	13,167	12,112	11,923	12,243
Equity share capital	0%	67	67	67	67	67	67
Non controlling interest	14.9%	278	242	306	187	212	423
Total equity	7.6%	8,273	7,691	7,332	6,825	7,312	7,765
Total equity and liabilities	9.7%	22,765	20,760	20,499	18,937	19,236	20,009

Description	(%) Q/Q	Jun-2026	Dec-2025	Jun-2025	Dec-2024	Jun-2024	Dec-2023
Cash and cash equivalents	-62%	2.04	3.74	4.13	16	3.04	3.39
Loans, current	-	0	0	0	0	0.14	17
Total current financial assets	27.8%	24	19	42	41	28	140
Total current assets	23.8%	27	22	46	44	31	142
Property, plant and equipment	-4.1%	6.55	6.79	6.82	7.07	7.37	7.51
Non-current investments	0%	1,050	1,050	1,050	1,050	1,082	999
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	0%	1,050	1,050	1,050	1,050	1,082	999
Total non-current assets	-0.2%	1,067	1,069	1,066	1,071	1,100	1,018
Total assets	0.2%	1,093	1,091	1,112	1,115	1,131	1,160
Borrowings, non-current	0%	144	144	0	0	170	220
Total non-current financial liabilities	0%	144	144	0	0	170	220
Provisions, non-current	55%	1.93	1.6	1.07	0.69	0.39	0.2
Total non-current liabilities	0%	146	146	1.07	0.86	171	221
Borrowings, current	0%	26	26	170	170	25	0
Total current financial liabilities	-2.9%	35	36	180	180	38	12
Provisions, current	-6.5%	1.86	1.92	2.27	1.91	1.84	1.56
Current tax liabilities	0.5%	2.95	2.94	2.94	2.94	2.94	2.94
Total current liabilities	0%	41	41	185	186	44	17
Total liabilities	-0.5%	187	188	186	187	215	238
Equity share capital	0%	67	67	67	67	67	67
Total equity	0.2%	906	904	925	928	916	923
Total equity and liabilities	0.2%	1,093	1,091	1,112	1,115	1,131	1,160

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Finance costs	-2%	922	941	819	524	479	-
Change in inventories	-488.5%	-298.14	78	1,391	-1,781.51	-988.04	-
Depreciation	14.3%	922	807	776	790	798	-
Impairment loss / reversal	-101.4%	0	73	751	47	17	-
Unrealised forex losses/gains	148.1%	38	-75.86	3.72	14	-24.97	-
Adjustments for interest income	-34.3%	93	141	126	50	41	-
Net Cashflows from Operations	-47.9%	1,144	2,196	3,408	1,592	1,237	-
Income taxes paid (refund)	-2.4%	247	253	344	557	403	-
Net Cashflows From Operating Activities	-53.9%	897	1,943	3,063	1,036	834	-
Proceeds from sales of PPE	3.8%	4	3.89	1.86	2.57	41	-
Purchase of property, plant and equipment	-29.4%	461	653	596	669	548	-
Interest received	-19.4%	109	135	128	50	42	-
Other inflows (outflows) of cash	-115.9%	-47.15	303	-229.73	-44.33	-66.08	-
Net Cashflows From Investing Activities	-85.6%	-394.56	-212.09	-695.96	-662.97	-526.8	-
Proceeds from borrowings	-	879	0	7,011	515	172	-
Repayments of borrowings	63.4%	594	364	8,193	180	273	-
Payments of lease liabilities	89.2%	247	131	0	90	0	-
Dividends paid	-55.5%	155	347	34	107	34	-
Interest paid	-2.2%	909	929	811	520	452	-
Other inflows (outflows) of cash	-	0	0	0	-13.89	-27.52	-
Net Cashflows from Financing Activities	42.1%	-1,025.48	-1,770.59	-2,114.66	-395.69	-740.05	-
Effect of exchange rate on cash eq.	376.9%	127	-44.5	1,168	87	17	-
Net change in cash and cash eq.	-366.6%	-395.48	-83.97	1,421	65	-416.71	-

Description	(%) Q/Q	Dec-2025	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020
Finance costs	-16.7%	16	19	16	8.02	8.1	-
Depreciation	-59.3%	0.57	0.73	0.59	0.67	0.62	-
Unrealised forex losses/gains	-185.3%	0.03	0.66	0.84	7.06	0.95	-
Dividend income	-83.3%	10	55	69	39	41	-
Adjustments for interest income	-95.7%	1.1	3.34	8.07	7.13	7.58	-
Net Cashflows from Operations	905.3%	20	2.89	-2.31	-2.34	-8.98	-
Income taxes paid (refund)	-139.5%	-1.62	7.64	11	-0.2	4.44	-
Net Cashflows From Operating Activities	447.8%	21	-4.75	-12.97	-2.14	-13.43	-
Cashflows used in obtaining control of subsidiaries	-101.2%	0	83	49	32	0	-
Proceeds from sales of PPE	-4.2%	0	0.04	0.04	0.01	0	-
Purchase of property, plant and equipment	0%	0.28	0.28	1.18	0.31	0.94	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	86	229	-
Dividends received	-83.3%	10	55	69	39	41	-
Interest received	-106.4%	0.84	3.51	7.74	5.62	7.28	-
Other inflows (outflows) of cash	-99.1%	2	115	-29.69	-4.05	0.34	-
Net Cashflows From Investing Activities	-87.6%	16	122	-3	95	128	-
Proceeds from borrowings	-	170	0	220	0	150	-
Repayments of borrowings	244.9%	170	50	167	55	226	-
Dividends paid	0%	34	34	34	34	34	-
Interest paid	-25%	16	21	15	7.3	7.59	-
Net Cashflows from Financing Activities	52.3%	-49.39	-104.56	4.58	-96.31	-117.19	-
Effect of exchange rate on cash eq.	-1%	0.03	0.04	0	0	0	-
Net change in cash and cash eq.	-211.5%	-12.38	13	-11.39	-3.74	-2.26	-

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is based in Hyderabad, India.

Industry Group:Chemicals & Petrochemicals

Employees:2,508

Website:www.rain-industries.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

RAIN - Rain Industries Limited Share Price

RAIN - Rain Industries Limited Share Price

RAIN

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

RAIN

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Rain Industries Limited do?

Important Disclosure & Data Context

RAIN

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

RAIN

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Rain Industries Limited do?

Important Disclosure & Data Context