RAIN - Rain Industries Limited Share Price

Chemicals & Petrochemicals

₹141.67+0.14(+0.10%)

Market Closed as of May 2, 2025, 15:30 IST

What does Rain Industries Limited do?

Petrochemicals•Chemicals•Small Cap

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is based in Hyderabad, India.

Industry Group:Chemicals & Petrochemicals

Employees:2,508

Website:www.rain-industries.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	RAIN	Chemicals
PE	-10.58	56.52
PS	0.30	3.51
Growth	-14.7 %	5.6 %

Description	Share	Value
Carbon	70.8%	2.7 kCr
Advanced Materials	22.4%	870 Cr
Cement	6.8%	263.9 Cr
Total		3.9 kCr

Share Holdings

Understand Rain Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Sujala Investments Private Limited	11.27%
Ms. N. Anupama Reddy	8.12%
Rain Enterprises Private Limited	7.53%
ICICI PRUDENTIAL UNDER VARIOUS SCHEMES	3.75%
Mr. N. Radhakrishna Reddy	3.09%
Mr. N. Sujith Kumar Reddy	2.98%
Meghamala Enterpises Private Limited	2.86%
Nivee Holdings Private Limited	2.42%
Ms. N. Indira Reddy	2.23%
Vistra ITCL (India) Limited	1.6%
Arunachala Holdings Private Limited	1.57%
Investor Education and Protection Fund Authority	1.19%
PCL Financial Services Private Limited	1.12%
FIRST WATER FUND	1.08%
Ms. N. Akhila Reddy	0.56%
Arunachala Logistics Private Limited	0.29%
Mr. Jagan Mohan Reddy Nellore	0%
Ms. K. V. Arundhathi Reddy	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Dividend Yield	0.76%
Dividend/Share (TTM)	1
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-16.78

Financial Health
Current Ratio	1.75
Debt/Equity	1.24
Debt/Cashflow	0.23

Valuation
Market Cap	4.77 kCr
Price/Earnings (Trailing)	-10.59
Price/Sales (Trailing)	0.31
EV/EBITDA	7.86
Price/Free Cashflow	3.69
MarketCap/EBT	-20.89

Fundamentals
Revenue (TTM)	15.62 kCr
Rev. Growth (Yr)	-11.08%
Rev. Growth (Qtr)	-8.01%
Earnings (TTM)	-449.94 Cr
Earnings Growth (Yr)	87.61%
Earnings Growth (Qtr)	13.71%

Profitability
Operating Margin	-1.46%
EBT Margin	-1.46%
Return on Equity	-6.59%
Return on Assets	-2.38%
Free Cashflow Yield	27.07%

Income Statement for Rain Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-4.8%	41	43	30	27	35	48
Other Income	-47.4%	21	39	1.33	2.58	2.34	30
Total Income	-24.7%	62	82	32	30	37	77
Purchases of stock-in-trade	-33.3%	19	28	14	9.32	12	35
Employee Expense	27.2%	11	8.86	8.55	7.88	10	7.52
Finance costs	-8%	4.33	4.62	4.9	5	4.68	4.73
Depreciation and Amortization	-1.2%	0.17	0.18	0.18	0.19	0.17	0.13
Other expenses	142.8%	12	5.53	7.34	11	14	6.61
Total Expenses	-2.2%	46	47	35	33	41	54
Profit Before exceptional items and Tax	-55.9%	16	35	-3.35	-3.41	-4.31	24
Total profit before tax	-55.9%	16	35	-3.35	-3.41	-4.31	24
Current tax	-124.9%	0	5.02	0.04	0.05	0.17	0.53
Deferred tax	1%	-0.04	-0.05	-0.06	-0.06	0.07	-0.03
Total tax	-126.2%	-0.04	4.97	-0.02	-0.01	0.24	0.49
Total profit (loss) for period	-48.3%	16	30	-3.33	-3.4	-4.55	23
Other comp. income net of taxes	3.9%	0.01	-0.03	0	-0.02	-0.17	0.01
Total Comprehensive Income	-48.3%	16	30	-3.33	-3.42	-4.72	23
Earnings Per Share, Basic	-333.3%	0.48	0.88	-0.1	-0.1	-0.14	0.69
Earnings Per Share, Diluted	-333.3%	0.48	0.88	-0.1	-0.1	-0.14	0.69

Description	(%) Q/Q	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020	Dec-2019
Revenue From Operations	13.8%	141	124	54	54	48	64
Other Income	-19.2%	64	79	50	50	50	61
Total Income	1%	205	203	104	104	98	125
Purchases of stock-in-trade	11.3%	70	63	6.13	19	15	30
Employee Expense	12.9%	36	32	27	21	18	19
Finance costs	20%	19	16	8.02	8.1	12	19
Depreciation and Amortization	34.1%	0.73	0.59	0.67	0.62	0.64	0.59
Other expenses	9.7%	35	32	30	15	17	18
Total Expenses	12.6%	162	144	72	65	63	86
Profit Before exceptional items and Tax	-27.1%	44	60	32	39	35	39
Total profit before tax	-27.1%	44	60	32	39	35	39
Current tax	-27.3%	5.11	6.65	4.74	7.31	7.35	3.28
Deferred tax	-22.2%	-0.21	0.01	-0.1	0.61	-0.01	0
Total tax	-31.1%	4.9	6.66	4.64	7.92	7.34	3.28
Total profit (loss) for period	-26.9%	39	53	28	31	27	35
Other comp. income net of taxes	11.9%	-0.04	-0.18	0	0.18	0.17	0.01
Total Comprehensive Income	-26.9%	39	53	28	31	27	35
Earnings Per Share, Basic	-72.4%	1.16	1.58	0.82	0.93	0.81	1.05
Earnings Per Share, Diluted	-72.4%	1.16	1.58	0.82	0.93	0.81	1.05

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.6%	3,676	3,934	4,094	3,670	4,101	4,160
Other Income	-66.3%	34	99	59	54	72	49
Total Income	-8%	3,710	4,033	4,153	3,724	4,172	4,209
Cost of Materials	5.3%	2,248	2,135	2,202	1,658	1,602	1,785
Purchases of stock-in-trade	5%	22	21	30	413	658	732
Employee Expense	-11.4%	304	343	420	343	340	322
Finance costs	-3%	227	234	245	235	245	242
Depreciation and Amortization	25.5%	237	189	186	195	195	193
Other expenses	-18.9%	857	1,056	1,001	924	1,885	874
Total Expenses	-8.4%	3,794	4,141	4,155	3,758	5,153	4,228
Profit Before exceptional items and Tax	21.5%	-84.3	-107.69	-2.23	-33.86	-980.55	-19.54
Total profit before tax	21.5%	-84.3	-107.69	-2.23	-33.86	-980.55	-19.54
Current tax	-19%	52	64	49	103	22	44
Deferred tax	95.4%	0.16	-17.21	-6.17	-20.86	78	1.8
Total tax	10.9%	52	47	43	83	100	46
Total profit (loss) for period	13.6%	-133.69	-154.94	-44.87	-116.44	-1,078.87	-65.75
Other comp. income net of taxes	-463.8%	-173.63	49	60	-78.42	137	-107.91
Total Comprehensive Income	-188.6%	-307.32	-105.82	15	-194.86	-941.45	-173.67
Earnings Per Share, Basic	8.4%	-4.8	-5.33	-2.31	-4.34	-33.26	-2.68
Earnings Per Share, Diluted	8.4%	-4.8	-5.33	-2.31	-4.34	-33.26	-2.68

Description	(%) Q/Q	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020	Dec-2019
Revenue From Operations	-15.3%	15,374	18,141	21,011	14,527	10,465	12,361
Other Income	37.6%	246	179	105	193	455	156
Total Income	-14.7%	15,620	18,320	21,116	14,720	10,920	12,517
Cost of Materials	19%	8,646	7,265	8,871	6,618	3,727	4,983
Purchases of stock-in-trade	-97.6%	83	3,357	3,033	1,299	1,032	1,381
Employee Expense	6.3%	1,409	1,326	1,352	1,237	1,213	1,235
Finance costs	14.9%	941	819	524	479	490	452
Depreciation and Amortization	4%	807	776	790	798	792	594
Other expenses	-19.7%	3,838	4,781	4,834	3,520	2,690	2,915
Total Expenses	-15.7%	15,848	18,804	18,789	13,443	10,070	11,926
Profit Before exceptional items and Tax	52.7%	-228.08	-483.58	2,327	1,277	850	591
Total profit before tax	52.7%	-228.08	-483.58	2,327	1,277	850	591
Current tax	18.1%	268	227	530	419	213	298
Deferred tax	-152.4%	-44.08	87	221	164	49	-169.34
Total tax	-28.8%	224	314	750	583	263	128
Total profit (loss) for period	43.4%	-449.94	-796.2	1,577	694	588	462
Other comp. income net of taxes	23.4%	-143.42	-187.65	947	28	86	2.32
Total Comprehensive Income	39.6%	-593.36	-983.84	2,524	721	674	465
Earnings Per Share, Basic	38.4%	-16.78	-27.885	42.77	17.25	16.6	11.64
Earnings Per Share, Diluted	38.4%	-16.78	-27.885	42.77	17.25	16.6	11.64

Cash Flow for Rain Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Dec-2024	Dec-2023	Dec-2022
Finance costs	20%	19	16	8.02
Depreciation	34.1%	0.73	0.59	0.67
Unrealised forex losses/gains	-112.5%	0.66	0.84	7.06
Dividend income	-20.6%	55	69	39
Adjustments for interest income	-66.9%	3.34	8.07	7.13
Net Cashflows from Operations	157.1%	2.89	-2.31	-2.34
Income taxes paid (refund)	-33.6%	7.64	11	-0.2
Net Cashflows From Operating Activities	58.8%	-4.75	-12.97	-2.14
Cashflows used in obtaining control of subsidiaries	70.8%	83	49	32
Proceeds from sales of PPE	0%	0.04	0.04	0.01
Purchase of property, plant and equipment	-500%	0.28	1.18	0.31
Cash receipts from repayment of advances and loans made to other parties	-	0	0	86
Dividends received	-20.6%	55	69	39
Interest received	-62.8%	3.51	7.74	5.62
Other inflows (outflows) of cash	471.5%	115	-29.69	-4.05
Net Cashflows From Investing Activities	3125%	122	-3	95
Proceeds from borrowings	-100.5%	0	220	0
Repayments of borrowings	-70.5%	50	167	55
Dividends paid	0%	34	34	34
Interest paid	42.9%	21	15	7.3
Net Cashflows from Financing Activities	-3048.6%	-104.56	4.58	-96.31
Effect of exchange rate on cash eq.	-	0.04	0	0
Net change in cash and cash eq.	196.9%	13	-11.39	-3.74

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Dec-2024	Dec-2023	Dec-2022
Finance costs	14.9%	941	819	524
Change in inventories	-94.5%	78	1,391	-1,781.51
Depreciation	4%	807	776	790
Impairment loss / reversal	-90.4%	73	751	47
Unrealised forex losses/gains	-2925.7%	-75.86	3.72	14
Adjustments for interest income	12%	141	126	50
Net Cashflows from Operations	-35.6%	2,196	3,408	1,592
Income taxes paid (refund)	-26.5%	253	344	557
Net Cashflows From Operating Activities	-36.6%	1,943	3,063	1,036
Proceeds from sales of PPE	236%	3.89	1.86	2.57
Purchase of property, plant and equipment	9.6%	653	596	669
Interest received	5.5%	135	128	50
Other inflows (outflows) of cash	230.9%	303	-229.73	-44.33
Net Cashflows From Investing Activities	69.4%	-212.09	-695.96	-662.97
Proceeds from borrowings	-100%	0	7,011	515
Repayments of borrowings	-95.6%	364	8,193	180
Payments of lease liabilities	-	131	0	90
Dividends paid	948.5%	347	34	107
Interest paid	14.6%	929	811	520
Other inflows (outflows) of cash	-	0	0	-13.89
Net Cashflows from Financing Activities	16.3%	-1,770.59	-2,114.66	-395.69
Effect of exchange rate on cash eq.	-103.9%	-44.5	1,168	87
Net change in cash and cash eq.	-106%	-83.97	1,421	65

Balance Sheet for Rain Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Dec-2024	Jun-2024	Dec-2023	Jun-2023	Dec-2022	Jun-2022
Cash and cash equivalents	635.3%	16	3.04	3.39	18	15	16
Loans, current	-16.3%	0	0.14	17	82	83	0.3
Total current financial assets	48.1%	41	28	140	116	118	27
Total current assets	43.3%	44	31	142	118	119	28
Property, plant and equipment	-4.7%	7.07	7.37	7.51	6.71	6.93	7.19
Non-current investments	-3%	1,050	1,082	999	999	949	949
Loans, non-current	-	0	0	0	0	0	79
Total non-current financial assets	-3%	1,050	1,082	999	999	949	1,028
Total non-current assets	-2.6%	1,071	1,100	1,018	1,013	964	1,047
Total assets	-1.4%	1,115	1,131	1,160	1,131	1,083	1,075
Borrowings, non-current	-100.6%	0	170	220	0	0	158
Total non-current financial liabilities	-100.6%	0	170	220	0	0	158
Provisions, non-current	49.2%	0.69	0.39	0.2	1.02	0.76	0.95
Total non-current liabilities	-100.1%	0.86	171	221	1.43	1.21	159
Borrowings, current	604.2%	170	25	0	214	166	0
Total current financial liabilities	383.8%	180	38	12	221	175	6.47
Provisions, current	8.3%	1.91	1.84	1.56	0.46	0.46	0.31
Current tax liabilities	0%	2.94	2.94	2.94	2.95	2.94	3.66
Total current liabilities	330.2%	186	44	17	225	179	11
Total liabilities	-13.1%	187	215	238	227	180	170
Equity share capital	0%	67	67	67	67	67	67
Total equity	1.3%	928	916	923	904	903	904
Total equity and liabilities	-1.4%	1,115	1,131	1,160	1,131	1,083	1,075

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Dec-2024	Jun-2024	Dec-2023	Jun-2023	Dec-2022	Jun-2022
Cash and cash equivalents	24.5%	1,321	1,061	1,405	1,457	1,168	1,460
Current investments	7.2%	3.23	3.08	2.92	83	0	0
Loans, current	-120.8%	0.47	0.76	0.84	41	118	228
Total current financial assets	-4.2%	3,642	3,803	4,429	4,662	4,315	4,517
Inventories	-4.2%	3,052	3,186	3,176	3,805	4,515	4,077
Current tax assets	183.9%	89	32	49	11	28	12
Total current assets	-4%	7,051	7,347	7,909	8,803	9,248	9,012
Property, plant and equipment	-0.1%	4,936	4,940	5,086	5,057	5,126	4,845
Capital work-in-progress	1.3%	473	467	432	459	467	653
Goodwill	1.1%	6,244	6,178	6,265	6,849	6,843	6,489
Non-current investments	1.9%	9.9	9.73	3.14	4.65	4.61	4.42
Loans, non-current	16.3%	0.59	0.51	0.44	0.46	0.68	0.63
Total non-current financial assets	4.8%	45	43	35	39	51	44
Total non-current assets	0%	11,886	11,888	12,100	12,864	12,925	12,426
Total assets	-1.6%	18,937	19,236	20,009	21,667	22,173	21,438
Borrowings, non-current	-0.5%	6,952	6,990	7,722	8,198	8,205	7,872
Total non-current financial liabilities	-0.6%	6,956	6,995	7,727	8,201	8,210	7,877
Provisions, non-current	1.7%	934	918	1,016	946	888	1,343
Total non-current liabilities	-0.7%	8,084	8,145	9,001	9,540	9,472	9,418
Borrowings, current	0.9%	1,542	1,528	969	1,175	1,526	1,326
Total current financial liabilities	8.1%	3,644	3,370	2,889	2,925	3,575	3,675
Provisions, current	3.1%	200	194	124	88	93	98
Current tax liabilities	-17.9%	56	68	56	93	116	233
Total current liabilities	6.6%	4,028	3,778	3,242	3,246	3,918	4,204
Total liabilities	1.6%	12,112	11,923	12,243	12,786	13,390	13,622
Equity share capital	0%	67	67	67	67	67	67
Non controlling interest	-11.8%	187	212	423	359	356	386
Total equity	-6.7%	6,825	7,312	7,765	8,881	8,783	7,816
Total equity and liabilities	-1.6%	18,937	19,236	20,009	21,667	22,173	21,438

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GRASIM	Grasim IndustriesCement & Cement Products	1.85 LCr	1.41 LCr	+4.11%	+11.76%	23.37	1.31	+10.69%	-17.00%
SRF	SRFSpecialty Chemicals	88.09 kCr	14.07 kCr	-0.33%	+11.35%	76.81	6.26	+4.78%	-22.29%
TATACHEM	Tata ChemicalsCommodity Chemicals	21.23 kCr	15.15 kCr	-2.11%	-24.27%	-52.43	1.4	-8.73%	-120.58%
GNFC	Gujarat Narmada Valley Fert.Co.Commodity Chemicals	7.12 kCr	8.43 kCr	-3.34%	-30.62%	13.8	0.84	-1.64%	-26.60%
GUJALKALI	Gujarat Alkalis & ChemicalsCommodity Chemicals	4.47 kCr	4.07 kCr	-6.22%	-22.88%	-37.21	1.1	+0.76%	-0.43%

RAIN - Rain Industries Limited Share Price

What does Rain Industries Limited do?

Sector Comparison: RAIN vs Chemicals & Petrochemicals

Comparative Metrics

Performance Comparison

Revenue Breakdown

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Income Statement for Rain Industries

Cash Flow for Rain Industries

Balance Sheet for Rain Industries

Is Rain Industries Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)