sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
RAIN logo

RAIN - Rain Industries Limited Share Price

Chemicals & Petrochemicals

Sharesguru Stock Score

RAIN

75/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹121.11+5.36(+4.63%)
Market Closed as of Mar 10, 2026, 15:30 IST
Pros

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -10.7% return compared to 11.4% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -28.4% in last 30 days.

Smart Money: Smart money is losing interest in the stock.

Price to Sales Ratio

Latest reported: 0.2

Revenue (Last 12 mths)

Latest reported: 17.1 kCr

Net Income (Last 12 mths)

Latest reported: 135.9 Cr
Sharesguru Stock Score

RAIN

75/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap3.9 kCr
Price/Earnings (Trailing)92.03
Price/Sales (Trailing)0.23
EV/EBITDA5.62
Price/Free Cashflow8.93
MarketCap/EBT9.02
Enterprise Value12.8 kCr

Fundamentals

Revenue (TTM)17.08 kCr
Rev. Growth (Yr)17.3%
Earnings (TTM)135.89 Cr
Earnings Growth (Yr)128.2%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity1.77%
Return on Assets0.65%
Free Cashflow Yield11.19%

Growth & Returns

Price Change 1W-19.3%
Price Change 1M-28.4%
Price Change 6M-17.1%
Price Change 1Y-11.6%
3Y Cumulative Return-10.7%
5Y Cumulative Return-5.4%
7Y Cumulative Return1.2%
10Y Cumulative Return14.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-394.56 Cr
Cash Flow from Operations (TTM)897.24 Cr
Cash Flow from Financing (TTM)-1.03 kCr
Cash & Equivalents925.7 Cr
Free Cash Flow (TTM)436.54 Cr
Free Cash Flow/Share (TTM)12.98

Balance Sheet

Total Assets20.76 kCr
Total Liabilities13.07 kCr
Shareholder Equity7.69 kCr
Current Assets7.71 kCr
Current Liabilities4.11 kCr
Net PPE5.58 kCr
Inventory3.62 kCr
Goodwill6.96 kCr

Capital Structure & Leverage

Debt Ratio0.47
Debt/Equity1.28
Interest Coverage-0.53
Interest/Cashflow Ops1.97

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.67%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -10.7% return compared to 11.4% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -28.4% in last 30 days.

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.67%
Dividend/Share (TTM)1
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)1.26

Financial Health

Current Ratio1.87
Debt/Equity1.28

Technical Indicators

RSI (14d)25.22
RSI (5d)8.05
RSI (21d)32.09
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Rain Industries

Summary of Rain Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Revenue Breakdown

Analysis of Rain Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Carbon76.3%3.5 kCr
Advanced Materials18.4%839.3 Cr
Cement5.3%240.6 Cr
Total4.6 kCr

Share Holdings

Understand Rain Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Sujala Investments Private Limited11.27%
Ms. N. Anupama Reddy8.12%
Rain Enterprises Private Limited7.53%
ICICI PRUDENTIAL UNDER VARIOUS SCHEMES4.07%
Mr. N. Radhakrishna Reddy3.09%
Mr. N. Sujith Kumar Reddy2.98%
Meghamala Enterpises Private Limited2.86%
FIRST WATER FUND CLASS C2.54%
Nivee Holdings Private Limited2.42%
Ms. N. Indira Reddy2.23%
Arunachala Holdings Private Limited1.57%
PCL Financial Services Private Limited1.12%
Ms. N. Akhila Reddy0.56%
Arunachala Logistics Private Limited0.29%
Mr. Jagan Mohan Reddy Nellore0%
Ms. K. V. Arundhathi Reddy0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Rain Industries Better than it's peers?

Detailed comparison of Rain Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
GRASIMGrasim Industries1.82 LCr1.7 LCr-5.50%+11.40%40.281.07--
SRFSRF75.66 kCr15.6 kCr-12.00%-13.00%42.524.85--
TATACHEMTata Chemicals17.78 kCr14.97 kCr-0.90%-14.40%48.571.19--
GNFCGujarat Narmada Valley Fert.Co.6.02 kCr8.12 kCr-11.80%-18.40%9.660.74--
GUJALKALIGujarat Alkalis & Chemicals3.16 kCr4.43 kCr-9.10%-20.90%-367.260.71--

Sector Comparison: RAIN vs Chemicals & Petrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

RAIN metrics compared to Chemicals

CategoryRAINChemicals
PE105.50 32.27
PS0.263.04
Growth9.4 %7.9 %
33% metrics above sector average
Key Insights
  • 1. RAIN is NOT among the Top 10 largest companies in Chemicals & Petrochemicals.
  • 2. The company holds a market share of 5.9% in Chemicals & Petrochemicals.
  • 3. The company is growing at an average growth rate of other Chemicals & Petrochemicals companies.

Income Statement for Rain Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Revenue From Operations10.2%16,94615,37418,14121,01114,52710,465
Other Income-44.1%138246179105193455
Total Income9.4%17,08415,62018,32021,11614,72010,920
Cost of Materials10.4%9,5418,6467,2658,8716,6183,727
Purchases of stock-in-trade-34.1%55833,3573,0331,2991,032
Employee Expense-6.4%1,3191,4091,3261,3521,2371,213
Finance costs-2%922941819524479490
Depreciation and Amortization14.3%922807776790798792
Other expenses0%3,8383,8384,7814,8343,5202,690
Total Expenses5.1%16,65215,84818,80418,78913,44310,070
Profit Before exceptional items and Tax288.1%432-228.08-483.582,3271,277850
Total profit before tax288.1%432-228.08-483.582,3271,277850
Current tax9.7%294268227530419213
Deferred tax108.3%4.74-44.088722116449
Total tax33.6%299224314750583263
Total profit (loss) for period129.9%136-449.94-796.21,577694588
Other comp. income net of taxes712.1%885-143.42-187.659472886
Total Comprehensive Income271.6%1,021-593.36-983.842,524721674
Earnings Per Share, Basic101.5%1.26-16.78-27.88542.7717.2516.6
Earnings Per Share, Diluted101.5%1.26-16.78-27.88542.7717.2516.6
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-3.9%4,3014,4764,4013,7683,6763,934
Other Income47.1%513528253499
Total Income-3.5%4,3514,5114,4293,7933,7104,033
Cost of Materials-3.3%2,3472,4282,3752,3912,2482,135
Purchases of stock-in-trade83.3%23138.879.862221
Employee Expense7.1%349326330314304343
Finance costs-2.1%232237228224227234
Depreciation and Amortization7.7%254236225207237189
Other expenses2.8%9809539369698571,056
Total Expenses-0.8%4,2864,3224,2253,8193,7944,141
Profit Before exceptional items and Tax-65.4%66189204-25.95-84.3-107.69
Total profit before tax-65.4%66189204-25.95-84.3-107.69
Current tax-40%3456120845264
Deferred tax-275.7%-5.664.790.435.190.16-17.21
Total tax-55%2861121895247
Total profit (loss) for period-71.3%3813083-115.1-133.69-154.94
Other comp. income net of taxes144%245101246294-173.6349
Total Comprehensive Income22.2%282231329178-307.32-105.82
Earnings Per Share, Basic-127.9%0.43.151.8-4.09-4.8-5.33
Earnings Per Share, Diluted-127.9%0.43.151.8-4.09-4.8-5.33
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Revenue From Operations-7.1%131141124545448
Other Income-81%136479505050
Total Income-29.9%14420520310410498
Purchases of stock-in-trade-34.8%4670636.131915
Employee Expense2.9%373632272118
Finance costs-16.7%1619168.028.112
Depreciation and Amortization-59.3%0.570.730.590.670.620.64
Other expenses0%353532301517
Total Expenses-16.8%135162144726563
Profit Before exceptional items and Tax-80.8%9.274460323935
Total profit before tax-80.8%9.274460323935
Current tax-121.4%0.125.116.654.747.317.35
Deferred tax-7.4%-0.3-0.210.01-0.10.61-0.01
Total tax-130.3%-0.184.96.664.647.927.34
Total profit (loss) for period-77.8%9.453953283127
Other comp. income net of taxes19.2%0.16-0.04-0.1800.180.17
Total Comprehensive Income-77.4%9.63953283127
Earnings Per Share, Basic-550%0.281.161.580.820.930.81
Earnings Per Share, Diluted-550%0.281.161.580.820.930.81
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations83.3%452524374143
Other Income-104.5%0.55110.851.132139
Total Income29.4%453525386282
Purchases of stock-in-trade252.9%196.15.06161928
Employee Expense32%107.828.4410118.86
Finance costs-5.3%3.854.014.063.844.334.62
Depreciation and Amortization1.2%0.150.140.140.140.170.18
Other expenses96.9%116.087.2511125.53
Total Expenses91.3%452425414647
Profit Before exceptional items and Tax-104.3%0.57110.21-2.731635
Total profit before tax-104.3%0.57110.21-2.731635
Current tax-4.2%00.040.08005.02
Deferred tax1.9%-0.06-0.08-0.08-0.07-0.04-0.05
Total tax-1%-0.06-0.050-0.07-0.044.97
Total profit (loss) for period-103.7%0.63110.21-2.661630
Other comp. income net of taxes21.6%0.240.03-0.05-0.060.01-0.03
Total Comprehensive Income-101.3%0.87110.16-2.721630
Earnings Per Share, Basic-46.3%0.020.330.01-0.080.480.88
Earnings Per Share, Diluted-46.3%0.020.330.01-0.080.480.88

Balance Sheet for Rain Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Jun-2025Dec-2024Jun-2024Dec-2023Jun-2023
Cash and cash equivalents-22.7%9261,1981,3211,0611,4051,457
Current investments10.4%3.543.33.233.082.9283
Loans, current1.9%0.490.480.470.760.8441
Total current financial assets-3.5%3,6283,7603,6423,8034,4294,662
Inventories2.4%3,6233,5393,0523,1863,1763,805
Current tax assets61.8%563589324911
Total current assets-1.3%7,7127,8117,0517,3477,9098,803
Property, plant and equipment3.9%5,5765,3694,9364,9405,0865,057
Capital work-in-progress-33.5%336505473467432459
Goodwill5.1%6,9636,6276,2446,1786,2656,849
Non-current investments-31.1%7.2109.99.733.144.65
Loans, non-current28.9%0.730.620.590.510.440.46
Total non-current financial assets-17.6%435245433539
Total non-current assets2.8%13,04812,68711,88611,88812,10012,864
Total assets1.3%20,76020,49918,93719,23620,00921,667
Borrowings, non-current5.3%7,8207,4286,9526,9907,7228,198
Total non-current financial liabilities5.3%7,8237,4316,9566,9957,7278,201
Provisions, non-current-5.6%9379939349181,016946
Total non-current liabilities3.7%8,9548,6328,0848,1459,0019,540
Borrowings, current-13.7%2,0042,3221,5421,5289691,175
Total current financial liabilities-8.2%3,7744,1133,6443,3702,8892,925
Provisions, current1.9%15915620019412488
Current tax liabilities-51.3%5811856685693
Total current liabilities-9.2%4,1154,5344,0283,7783,2423,246
Total liabilities-0.7%13,06913,16712,11211,92312,24312,786
Equity share capital0%676767676767
Non controlling interest-21%242306187212423359
Total equity4.9%7,6917,3326,8257,3127,7658,881
Total equity and liabilities1.3%20,76020,49918,93719,23620,00921,667
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Jun-2025Dec-2024Jun-2024Dec-2023Jun-2023
Cash and cash equivalents-12.5%3.744.13163.043.3918
Loans, current-0000.141782
Total current financial assets-56.1%19424128140116
Total current assets-53.3%22464431142118
Property, plant and equipment-0.5%6.796.827.077.377.516.71
Non-current investments0%1,0501,0501,0501,082999999
Loans, non-current-000000
Total non-current financial assets0%1,0501,0501,0501,082999999
Total non-current assets0.3%1,0691,0661,0711,1001,0181,013
Total assets-1.9%1,0911,1121,1151,1311,1601,131
Borrowings, non-current-144001702200
Total non-current financial liabilities-144001702200
Provisions, non-current757.1%1.61.070.690.390.21.02
Total non-current liabilities207043%1461.070.861712211.43
Borrowings, current-85.2%26170170250214
Total current financial liabilities-80.4%361801803812221
Provisions, current-27.6%1.922.271.911.841.560.46
Current tax liabilities0%2.942.942.942.942.942.95
Total current liabilities-78.3%411851864417225
Total liabilities1.1%188186187215238227
Equity share capital0%676767676767
Total equity-2.3%904925928916923904
Total equity and liabilities-1.9%1,0911,1121,1151,1311,1601,131

Cash Flow for Rain Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Finance costs-2%922941819524479-
Change in inventories-488.5%-298.14781,391-1,781.51-988.04-
Depreciation14.3%922807776790798-
Impairment loss / reversal-101.4%0737514717-
Unrealised forex losses/gains148.1%38-75.863.7214-24.97-
Adjustments for interest income-34.3%931411265041-
Net Cashflows from Operations-47.9%1,1442,1963,4081,5921,237-
Income taxes paid (refund)-2.4%247253344557403-
Net Cashflows From Operating Activities-53.9%8971,9433,0631,036834-
Proceeds from sales of PPE3.8%43.891.862.5741-
Purchase of property, plant and equipment-29.4%461653596669548-
Interest received-19.4%1091351285042-
Other inflows (outflows) of cash-115.9%-47.15303-229.73-44.33-66.08-
Net Cashflows From Investing Activities-85.6%-394.56-212.09-695.96-662.97-526.8-
Proceeds from borrowings-87907,011515172-
Repayments of borrowings63.4%5943648,193180273-
Payments of lease liabilities89.2%2471310900-
Dividends paid-55.5%1553473410734-
Interest paid-2.2%909929811520452-
Other inflows (outflows) of cash-000-13.89-27.52-
Net Cashflows from Financing Activities42.1%-1,025.48-1,770.59-2,114.66-395.69-740.05-
Effect of exchange rate on cash eq.376.9%127-44.51,1688717-
Net change in cash and cash eq.-366.6%-395.48-83.971,42165-416.71-
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Finance costs-16.7%1619168.028.1-
Depreciation-59.3%0.570.730.590.670.62-
Unrealised forex losses/gains-185.3%0.030.660.847.060.95-
Dividend income-83.3%1055693941-
Adjustments for interest income-95.7%1.13.348.077.137.58-
Net Cashflows from Operations905.3%202.89-2.31-2.34-8.98-
Income taxes paid (refund)-139.5%-1.627.6411-0.24.44-
Net Cashflows From Operating Activities447.8%21-4.75-12.97-2.14-13.43-
Cashflows used in obtaining control of subsidiaries-101.2%08349320-
Proceeds from sales of PPE-4.2%00.040.040.010-
Purchase of property, plant and equipment0%0.280.281.180.310.94-
Cash receipts from repayment of advances and loans made to other parties-00086229-
Dividends received-83.3%1055693941-
Interest received-106.4%0.843.517.745.627.28-
Other inflows (outflows) of cash-99.1%2115-29.69-4.050.34-
Net Cashflows From Investing Activities-87.6%16122-395128-
Proceeds from borrowings-17002200150-
Repayments of borrowings244.9%1705016755226-
Dividends paid0%3434343434-
Interest paid-25%1621157.37.59-
Net Cashflows from Financing Activities52.3%-49.39-104.564.58-96.31-117.19-
Effect of exchange rate on cash eq.-1%0.030.04000-
Net change in cash and cash eq.-211.5%-12.3813-11.39-3.74-2.26-

What does Rain Industries Limited do?

Petrochemicals•Chemicals•Small Cap

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, LiONCOAT, and sealer coatings; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is based in Hyderabad, India.

Industry Group:Chemicals & Petrochemicals
Employees:2,508
Website:www.rain-industries.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

RAIN vs Chemicals (2021 - 2026)

Although RAIN is underperforming relative to the broader Chemicals sector, it has achieved a 2.8% year-over-year increase.