sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GRASIM

GRASIM - Grasim Industries Ltd Share Price

Cement & Cement Products

₹2851.70+22.70(+0.80%)
Market Closed as of Jan 1, 2026, 15:30 IST
Pros

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Insider Trading: There's significant insider buying recently.

Past Returns: In past three years, the stock has provided 17.9% return compared to 13.5% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 47.5% growth over past three years, the company is going strong.

Cons

No major cons observed.

Valuation

Market Cap1.96 LCr
Price/Earnings (Trailing)46.14
Price/Sales (Trailing)1.27
EV/EBITDA9.12
Price/Free Cashflow-5.68
MarketCap/EBT16.47
Enterprise Value1.96 LCr

Fundamentals

Revenue (TTM)1.54 LCr
Rev. Growth (Yr)18.4%
Earnings (TTM)8.68 kCr
Earnings Growth (Yr)22%

Profitability

Operating Margin8%
EBT Margin8%
Return on Equity5.5%
Return on Assets1.74%
Free Cashflow Yield-17.62%

Price to Sales Ratio

Latest reported: 1.3

Revenue (Last 12 mths)

Latest reported: 1.5 LCr

Net Income (Last 12 mths)

Latest reported: 8.7 kCr

Growth & Returns

Price Change 1W-1.7%
Price Change 1M3.2%
Price Change 6M6.8%
Price Change 1Y11.2%
3Y Cumulative Return17.9%
5Y Cumulative Return29.2%
7Y Cumulative Return19.1%
10Y Cumulative Return17.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-23.98 kCr
Cash Flow from Operations (TTM)-17.17 kCr
Cash Flow from Financing (TTM)43.64 kCr
Cash & Equivalents4.88 kCr
Free Cash Flow (TTM)-34.35 kCr
Free Cash Flow/Share (TTM)-504.73

Balance Sheet

Total Assets5.01 LCr
Total Liabilities3.43 LCr
Shareholder Equity1.58 LCr
Current Assets93.47 kCr
Current Liabilities1.08 LCr
Net PPE1.04 LCr
Inventory15.61 kCr
Goodwill21.37 kCr

Capital Structure & Leverage

Debt Ratio0.37
Debt/Equity1.16
Interest Coverage3.08
Interest/Cashflow Ops-4.89

Dividend & Shareholder Returns

Dividend/Share (TTM)10
Dividend Yield0.35%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.4%
Pros

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Insider Trading: There's significant insider buying recently.

Past Returns: In past three years, the stock has provided 17.9% return compared to 13.5% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 47.5% growth over past three years, the company is going strong.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.35%
Dividend/Share (TTM)10
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)62.46

Financial Health

Current Ratio0.87
Debt/Equity1.16

Technical Indicators

RSI (14d)63.9
RSI (5d)28.6
RSI (21d)59.13
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Latest News and Updates from Grasim Industries

Updated Nov 5, 2025

The Good News

Mint

Grasim Industries is highlighted as a strong buy with a target price of ₹3,120, showing renewed momentum after consolidation.

Mint

Technical indicators suggest sustained strength for Grasim Industries after breaking out from a base formation.

Mint

The overall sentiment around Grasim remains positive as it stands out in the cement sector, encouraging investors to buy on dips.

Updates from Grasim Industries

Analyst / Investor Meet • 28 Oct 2025
Intimation of schedule of Analysts / Institutional Investor Meet
General • 15 Oct 2025
Commencement of Commercial Production of Birla Opus Paints Plant at Kharagpur, West Bengal
General • 14 Oct 2025
Disclosure under Regulation 30 of SEBI (LODR) Regulations, 2015
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 09 Oct 2025
Certificate under Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations, 2018 for the quarter ended 30th September 2025.
General • 03 Oct 2025
Compliance under Reg 30(5) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
General • 26 Sept 2025
Letter to Shareholders
Analyst / Investor Meet • 23 Sept 2025
Intimation of schedule of Analysts / Institutional Investor Meet

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Grasim Industries

Summary of Grasim Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Grasim Industries Limited has provided a positive outlook for the fiscal year 2026, emphasizing its capacity to leverage India's growth trajectory. The company is riding on strong performance across its diversified business portfolio, claiming 20 consecutive quarters of year-on-year revenue growth, with a commendable CAGR of 15% since FY 2021. For the quarter ending June 2025, consolidated revenue reached Rs.40,118 crores, marking a 16% increase year-on-year, with standalone revenue climbing to a record Rs.9,223 crores"”up 34% YoY.

Management highlighted several forward-looking points during the call. The cement segment (UltraTech) saw a revenue growth of 13% YoY, with a total installed capacity of 192.3 million tons. The B2B e-commerce platform, Birla Pivot, aimed for an annualized revenue run rate of Rs.8,500 crores by FY'27. The paints business, Birla Opus, is positioned to capture significant market share, targeting solid growth as it scales up production with a new plant. The company has budgeted Rs.2,263 crores for capital expenditures in FY'26, with a focus on expanding capacity in chemicals, including a joint project for ECH and CPVC with Lubrizol.

Furthermore, Grasim anticipates consumer demand for its products to remain strong, especially in the wake of upcoming festive seasons, although the management acknowledged competitive pressures, particularly in the economy segment, where discounting has intensified. They projected that the decorative paints business would particularly benefit from rising consumer aspirations, aiming to increase market penetration across various demographic segments.

Overall, Grasim is positioned to enhance its market standing through strategic expansions, technological investments, and a consumer-focused approach, reflecting a robust and optimistic outlook for the coming year.

Last updated:

Here's a summary of the major questions and answers from the Q&A section of Grasim Industries' earnings call transcript dated August 8, 2025:

1. Question by Mihir Shah from Nomura:
"Sir, first question is on paints. Wanted to check on your sales momentum in the recent months. Brands in the initial phase of the launch see high demand and then it moderates down... Could you elaborate on your current phase?"

Answer by Rakshit Hargave:
"We continue to see strong growth, with double-digit QoQ growth. Most of our dealers are multi-brand, which means they have not reverted to old brands. We remain in a growth phase while also consolidating, as our throughput per dealer increases. This demonstrates both growth and consolidation happening simultaneously."

2. Question by Rahul Gupta from Morgan Stanley:
"Can you help us understand how competitive landscape has evolved vs. last quarter with regards to the economy segment?"

Answer by Rakshit Hargave:
"The competitive intensity remains high, especially in the economy segment with increased discounting. However, our growth in premium and luxury segments remains strong, contributing approximately 65% of our total revenue, which is notable even as a new entrant."

3. Question by Nirav from Anvil Wealth:
"When we see our YoY numbers for chemicals, our EBITDA has gone up by close to around Rs.112 crores... your thoughts here?"

Answer by Jayant Dhobley:
"While the epoxy segment has faced margin pressure due to rising raw material costs, we are strategically balancing market share and maintaining margins without sacrificing competitiveness. We are still optimistic about recovery."

4. Question by Prateek Kumar from Jefferies:
"On your B2B e-commerce segment, what is the kind of profitability the segment is doing and any updates on CAPEX?"

Answer by Sandeep Komaravelly:
"We are seeing strong revenue growth, with a projected break-even at $1 billion in FY'27. Our CAPEX has been primarily invested in technology to support the B2B ecosystem, and we are on track budget-wise."

5. Question by Raashi from Citi:
"Any update on the whole CCI investigation?"

Answer by Himanshu Kapania:
"Grasim has filed a complaint with CCI regarding market dominance abuses. CCI has initiated an investigation based on our evidence. As it's a legal matter, we cannot comment further."

6. Question by Shreya from Oaklane Capital:
"What's the chlorine integration percentage for the quarter, and can you provide clarity on internal consumption?"

Answer by Jayant Dhobley:
"Our chlorine integration level is around 63%, with 30-40% of it being internally consumed. Most of the supply is directed toward pipeline customers."

These questions reflect a range of topics, including sales performance, competitive landscape, operational margins, profitability insights for new segments, regulatory matters, and specifics on production and supply strategies.

Revenue Breakdown

Analysis of Grasim Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Building Material55.1%22.3 kCr
Financial Services26.2%10.6 kCr
Cellulosic Fibres10.3%4.1 kCr
Chemicals5.9%2.4 kCr
Others2.5%996.4 Cr
Total40.4 kCr

Share Holdings

Understand Grasim Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BIRLA GROUP HOLDINGS PRIVATE LIMITED23.18%
LIFE INSURANCE CORPORATION OF INDIA7.4%
IGH HOLDINGS PRIVATE LIMITED6.64%
HINDALCO INDUSTRIES LIMITED4.29%
PILANI INVESTMENT AND INDUSTRIES3.89%
P.T. Indo Bharat Rayon2.94%
CITIBANK N.A. NEW YORK, NYADR DEPARTMENT2.19%
SBI NIFTY 50 ETF1.56%
GAGANDEEP CREDIT CAPITAL PVT LTD1.41%
SHAMYAK INVESTMENT PRIVATE LIMITED1.4%
THELEME MASTER FUND LIMITED1.4%
SAMYAKTVA CONSTRUCTION LLP1.08%
Thai Rayon Public Company Limited0.7%
Anatole Investments Pte Ltd0.66%
Qualified institutional Buyer0.25%
KUMAR MANGALAM BIRLA0.21%
P T Sunrise Bumi Textiles0.19%
P T Elegant Textile Industry0.12%
BIRLA INSTITUTE OF TECHNOLOGY AND SCIENCE0.1%
RAJASHREE BIRLA0.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Grasim Industries Better than it's peers?

Detailed comparison of Grasim Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.48 LCr81.84 kCr-1.70%+7.40%46.734.26--
AMBUJACEMAmbuja Cements1.4 LCr41.12 kCr-1.50%-0.70%24.863.41--
SHREECEMShree Cements99.84 kCr20.83 kCr-5.20%+11.30%40.044.79--
ACCACC34.41 kCr25.15 kCr-0.90%-20.00%10.311.37--
TATACHEMTata Chemicals22.73 kCr15 kCr-3.60%-20.70%103.281.52--
BIRLACORPNBirla Corp9.23 kCr9.59 kCr-0.70%+2.00%24.150.96--

Sector Comparison: GRASIM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

GRASIM metrics compared to Cement

CategoryGRASIMCement
PE46.1431.72
PS1.272.40
Growth14.2 %10.5 %
33% metrics above sector average
Key Insights
  • 1. GRASIM is among the Top 3 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 36.3% in Cement & Cement Products.
  • 3. In last one year, the company has had an above average growth that other Cement & Cement Products companies.

Income Statement for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations13.4%148,478130,978117,62795,70176,39877,625
Revenue From Operations-------
Other Income15.4%1,4591,2643,6128211,052967
Other Income-------
Total Income13.4%149,937132,243121,23996,52277,45078,592
Total Income-------
Cost of Materials19.6%26,82322,43021,62216,89011,00714,618
Cost of Materials-------
Purchases of stock-in-trade85.6%5,8583,1571,8241,4058981,470
Purchases of stock-in-trade-------
Employee Expense22.1%9,7227,9637,1946,3285,5355,865
Employee Expense-------
Finance costs69.3%2,8021,6551,3201,2961,8092,338
Finance costs-------
Depreciation and Amortization29.1%6,4545,0014,5524,1614,0334,041
Depreciation and Amortization-------
Other expenses13.2%88,32578,02370,95655,05043,52043,319
Other expenses-------
Total Expenses17.9%139,170118,062106,63384,20767,52671,125
Total Expenses-------
Profit Before exceptional items and Tax-24.1%10,76714,18014,60612,3169,9247,467
Profit Before exceptional items and Tax-------
Exceptional items before tax57.9%-238.85-569.36-88.03-69.11-341.73-1,382.1
Total profit before tax-22.7%10,52813,61114,51812,2479,5826,085
Total profit before tax-------
Current tax-34.1%2,2493,4143,4331,9541,9591,603
Current tax-------
Deferred tax127.9%819360216-18.091,063-1,633.59
Deferred tax-------
Total tax-18.7%3,0693,7743,6491,9363,022-30.65
Total tax-------
Total profit (loss) for period-21.9%7,7569,92611,07811,2066,9876,677
Total profit (loss) for period-------
Other comp. income net of taxes-89.3%4243,962-3,180.783,2814,841-5,002
Other comp. income net of taxes-------
Total Comprehensive Income-41.1%8,18113,8887,89714,48711,8281,675
Total Comprehensive Income-------
Earnings Per Share, Basic-35.3%55.5785.29103.98114.9865.5867.42
Earnings Per Share, Basic-------
Earnings Per Share, Diluted-35.2%55.585.15103.88114.865.49367.38
Earnings Per Share, Diluted-------
Debt equity ratio0.2%0.0116097082---
Debt service coverage ratio-0.4%0.02940.03360.039---
Interest service coverage ratio-3.1%0.0530.08140.1038---
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-9.4%40,11844,26734,79333,56333,86137,727
Other Income-10.7%342383369395300427
Total Income-9.4%40,46044,65135,16233,95834,16138,154
Cost of Materials2.3%7,6577,4836,6056,3166,2325,840
Purchases of stock-in-trade4.9%2,1512,0501,6911,2601,1201,110
Employee Expense-3.4%2,5952,6852,4192,3862,1112,057
Finance costs-0.6%816821699581481463
Depreciation and Amortization-1.1%1,8101,8311,5321,4961,3681,329
Other expenses-14.5%21,94125,67620,07120,38820,22922,406
Total Expenses-10.1%36,65740,75632,72431,99331,24933,750
Profit Before exceptional items and Tax-2.4%3,8033,8952,4381,9652,9124,404
Exceptional items before tax42.4%-38.38-67.320-83.4532-569.36
Total profit before tax-1.6%3,7653,8282,4381,8822,9443,835
Current tax22.1%1,0398515454746751,130
Deferred tax-84.8%27172593943477
Total tax4.2%1,0661,0236048677081,207
Total profit (loss) for period-6.9%2,7672,9731,8441,1002,2682,722
Other comp. income net of taxes-9.9%201223-2,476.75-792.163,469-860.57
Total Comprehensive Income-7.1%2,9683,196-632.463085,7371,861
Earnings Per Share, Basic-6.2%20.9122.2213.475.8618.2520.69
Earnings Per Share, Diluted-6.2%20.8822.1913.385.8418.1320.65
Debt equity ratio0%0.01180.01160.01150.010.01097
Debt service coverage ratio0.8%0.04760.03950.03150.040.01840.0608
Interest service coverage ratio0.2%0.06030.0580.04570.050.06950.0714
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations22.1%31,56325,84726,84020,85712,38618,609
Other Income36.5%1,7151,2571,018895514525
Total Income22.8%33,27827,10427,85821,75212,90019,135
Cost of Materials23.2%15,01212,18512,6959,7945,2169,047
Purchases of stock-in-trade180.3%3,9951,42646615356311
Employee Expense23.7%2,6532,1452,0231,7741,3911,620
Finance costs55.6%684440368247236304
Depreciation and Amortization38%1,6761,2151,097914828847
Other expenses22%9,5887,8598,7376,4583,8855,485
Total Expenses30.2%32,78225,18725,12518,80211,88617,449
Profit Before exceptional items and Tax-74.1%4971,9172,7332,9501,0141,685
Exceptional items before tax77%-163.98-715.6-88.03-69.11-80.99-294.08
Total profit before tax-72.4%3331,2022,6452,8819331,391
Current tax-101.4%075434114127270
Deferred tax-33.3%1211818872-4.2-148.49
Total tax-52.9%121256522186122121
Total profit (loss) for period-77.6%2129452,1243,0519051,270
Other comp. income net of taxes-106.8%-263.553,896-3,074.013,2194,589-5,069.64
Total Comprehensive Income-101.1%-51.454,842-950.286,2705,494-3,799.69
Earnings Per Share, Basic-83.7%3.1814.3432.3446.4713.7819.35
Earnings Per Share, Diluted-83.6%3.1814.3132.3146.413.7719.34
Debt equity ratio0%0201801100801013
Debt service coverage ratio-1.1%0.01220.02340.02430.08470.04520.039
Interest service coverage ratio-2.3%0.03180.05350.09150.12240.0667-
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations3.3%9,2238,9268,1207,6236,8946,768
Other Income-36.7%1442271021,29493260
Total Income2.3%9,3679,1538,2228,9176,9877,028
Cost of Materials6.9%4,2273,9563,8403,7493,4673,004
Purchases of stock-in-trade10.3%1,6221,4701,058786682618
Employee Expense-2.9%700721690653590488
Finance costs2.5%206201181161140121
Depreciation and Amortization-4.6%478501421406349339
Other expenses-5.1%2,4532,5852,4472,4152,1402,057
Total Expenses1.2%9,5239,4078,4527,8657,0576,701
Profit Before exceptional items and Tax38.4%-156.34-254.24-230.411,052-70.22327
Exceptional items before tax99.1%0-1140-49.980-715.6
Total profit before tax57.4%-156.34-368.24-230.411,002-70.22-388.47
Current tax-0000032
Deferred tax51.8%-38.16-80.25-61.76281-18.120
Total tax51.8%-38.16-80.25-61.76281-18.152
Total profit (loss) for period58.8%-118.18-287.99-168.65721-52.12-440.93
Other comp. income net of taxes-83.5%40238-2,435.4-1,402.843,336-833.17
Total Comprehensive Income-57.7%-78.66-49.5-2,604.05-681.983,284-1,274.1
Earnings Per Share, Basic48.1%-1.74-4.28-2.5310.840-6.66
Earnings Per Share, Diluted48.1%-1.74-4.28-2.5310.790-6.65
Debt equity ratio0%021020230018018
Debt service coverage ratio0.2%0.01730.01560.01280.070260.0324
Interest service coverage ratio0.3%0.02060.01790.01490.080.02010.0385

Balance Sheet for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents184.8%4,8831,7152,3882,2082,3132,144
Current investments-3.4%17,14017,74718,27713,53314,80610,749
Loans, current-1.1%31,57331,91231,17229,41622,34217,552
Total current financial assets4.4%73,15470,03968,51661,28452,78945,674
Inventories0.2%15,61415,58813,54512,25511,15911,336
Current tax assets1066.7%141133236.143.270.1
Total current assets4%93,47289,85886,36577,41967,50460,175
Property, plant and equipment33.6%103,93977,81769,50565,69263,75459,242
Capital work-in-progress-8.1%14,61015,90318,22912,7657,7308,420
Investment property0%141414141415
Goodwill3.6%21,36920,63420,15420,14820,13820,126
Non-current investments0.8%75,56974,95464,54157,42649,02647,598
Loans, non-current16.1%121,077104,33191,74978,67770,87159,658
Total non-current financial assets8.2%235,674217,810191,784168,020150,507135,259
Total non-current assets13.5%406,926358,538326,151294,139269,683247,045
Total assets11.6%500,536448,454412,539371,569337,205307,243
Borrowings, non-current23.9%123,927100,02086,11678,15066,71253,746
Total non-current financial liabilities14.7%221,516193,076170,858153,410135,534116,861
Provisions, non-current19.1%1,074902868801766835
Total non-current liabilities15.1%235,199204,378181,168163,118144,759126,381
Borrowings, current6.9%59,72255,88348,98641,91834,63532,023
Total current financial liabilities8.1%95,34188,20581,28568,19760,20654,676
Provisions, current8.3%1,3261,2241,226779722754
Current tax liabilities0.7%2,9622,9402,9512,5152,1671,834
Total current liabilities9.3%107,52498,35492,43377,55869,53363,039
Total liabilities13.2%342,723302,732273,601240,677214,292189,420
Equity share capital1.5%136134133132132132
Non controlling interest14.2%60,30452,80450,28647,72244,17141,314
Total equity8.3%157,813145,721138,938130,893122,913117,823
Total equity and liabilities11.6%500,536448,454412,539371,569337,205307,243
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents-38.2%3556489216101
Current investments19.2%3,7473,1442,9203,1253,0564,563
Loans, current-8.6%1181291642403.6820
Total current financial assets13.2%6,9266,1205,6045,4355,2656,927
Inventories-7.7%6,0516,5595,2154,4374,4934,405
Current tax assets-54-314000
Total current assets1.6%14,70414,47512,60011,06410,72012,121
Property, plant and equipment16.3%21,62618,59715,43914,57114,63513,980
Capital work-in-progress-45.6%2,7765,1007,1165,5552,9191,868
Goodwill0%2.782.782.782.782.782.78
Non-current investments-66.8%12,73438,39413,12311,2328,54132,686
Loans, non-current-28.8%8.12119199100102
Total non-current financial assets-65.9%13,20138,74213,55811,6628,98133,116
Total non-current assets-2.3%63,27764,78861,53757,59651,45851,111
Total assets-1.6%77,98179,26474,13868,66062,17763,232
Borrowings, non-current8%8,6868,0417,3926,1514,2733,330
Total non-current financial liabilities11.2%9,3878,4397,6276,2704,3583,398
Provisions, non-current5.3%807674676453
Total non-current liabilities4.1%11,85211,38210,0138,2955,9645,324
Borrowings, current13.9%2,4362,1382,0611,9289811,282
Total current financial liabilities-9.5%9,38010,3649,6268,3977,3337,406
Provisions, current-4.9%704740764353322297
Current tax liabilities4.4%738707648635614709
Total current liabilities-8.9%11,73112,87912,01010,5679,2589,452
Total liabilities-2.8%23,58324,26122,02318,86315,22214,777
Equity share capital1.5%136134133132132132
Total equity-1.1%54,39855,00352,11549,79846,95548,455
Total equity and liabilities-1.6%77,98179,26474,13868,66062,17763,232

Cash Flow for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs69.3%2,8021,6551,3201,296--
Change in inventories52.6%-1,153.33-2,433.8-1,598.39-3,340.81--
Depreciation29.1%6,4545,0014,5524,161--
Impairment loss / reversal10.8%1,5031,356983731--
Unrealised forex losses/gains204.8%6522-102.43-55.77--
Dividend income15.4%31274031--
Adjustments for interest income-7%503541381220--
Share-based payments11%20218211867--
Net Cashflows from Operations-80.2%-14,618.56-8,110.28-10,590.3210,003--
Income taxes paid (refund)-2.2%2,5512,6092,0952,966--
Net Cashflows From Operating Activities-60.2%-17,169.65-10,719.33-12,685.147,038--
Cashflows used in obtaining control of subsidiaries-10,11301942--
Proceeds from sales of PPE308%6621631110--
Purchase of property, plant and equipment-11.8%17,18119,48512,0368,588--
Proceeds from sales of investment property-00083--
Purchase of investment property-00065--
Cash receipts from repayment of advances and loans made to other parties181.2%46171130--
Dividends received102%207103197148--
Interest received41.8%357252312191--
Other inflows (outflows) of cash2.7%-641.38-659.34-689.174,764--
Net Cashflows From Investing Activities-3.8%-23,982.07-23,113.2-13,686.71-1,052.16--
Proceeds from issuing shares0.3%3,1443,135019--
Payments to acquire or redeem entity's shares-13.6%115133223153--
Proceeds from exercise of stock options-11.5%7079358.95--
Proceeds from borrowings29.1%68,87153,36745,58716,784--
Repayments of borrowings24.2%23,76319,14016,40721,065--
Payments of lease liabilities51.2%6304170353--
Dividends paid40.7%1,5841,1261,1511,066--
Interest paid62.4%3,0161,8581,1941,323--
Other inflows (outflows) of cash-6650141413--
Net Cashflows from Financing Activities28.7%43,64333,90826,469-6,733.09--
Effect of exchange rate on cash eq.278.8%3.79-0.56-25.42-0.47--
Net change in cash and cash eq.3270.3%2,4957572-748.04--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs55.6%684440368247--
Change in inventories-15.8%-836.4-722.26-551.94-1,761.85--
Depreciation38%1,6761,2151,097914--
Impairment loss / reversal-5.22000--
Unrealised forex losses/gains-4.5%6.716.98-32.26-1.49--
Dividend income81.4%1,189656669643--
Adjustments for interest income-28.7%22231111759--
Share-based payments55.6%57373835--
Net Cashflows from Operations-119.8%-362.031,8352,7263,306--
Income taxes paid (refund)-702.9%-336.657407650--
Net Cashflows From Operating Activities-101.5%-25.431,7782,3192,656--
Cashflows used in obtaining control of subsidiaries-78.3%2501,14800--
Proceeds from sales of PPE-72.3%8.2127116.55--
Purchase of property, plant and equipment-30.6%3,8355,5264,0222,538--
Purchase of other long-term assets-51000--
Cash receipts from repayment of advances and loans made to other parties20.9%18615410415--
Dividends received81.4%1,189656669643--
Interest received-74.5%271034120--
Other inflows (outflows) of cash92.3%376196-285.25-1,490.08--
Net Cashflows From Investing Activities48.4%-2,883.41-5,586.25-2,190.23-1,896.17--
Proceeds from issuing shares204.1%2,99098400--
Payments to acquire or redeem entity's shares23.2%867010862--
Proceeds from exercise of stock options78.3%42241819--
Proceeds from borrowings5.4%5,2414,9712,1941,000--
Repayments of borrowings365%3,5727691,0561,038--
Payments of lease liabilities208.5%14648020--
Dividends paid1.5%668658657592--
Interest paid52.4%905594339263--
Other inflows (outflows) of cash-00-183.4183--
Net Cashflows from Financing Activities-24.6%2,8963,840-164.81-776.6--
Net change in cash and cash eq.-145%-12.9532-36.21-16.53--

What does Grasim Industries Ltd do?

Cement & Cement Products•Construction Materials•Large Cap

Grasim Industries is a prominent company operating primarily in the Cement & Cement Products sector, holding the stock ticker GRASIM. With a substantial market capitalization of Rs. 187,391.2 Crores, the company is significant within the industry.

Grasim Industries Limited, along with its subsidiaries, engages in diverse areas such as fibre, yarn, pulp, chemicals, textiles, fertilizers, and insulators, serving both domestic and international markets.

The company is organized into several key segments:

  • Cellulosic Fibres: This segment provides cellulosic staple fibre and cellulosic fashion yarn.

  • Chemicals: Grasim’s Chemicals segment offers chlor-alkali products, including caustic soda and chlorine derivatives, alongside specialty chemicals like epoxy polymers and curing agents.

  • Building Materials: This segment is involved in producing grey and white cement-based products, ready-mix concrete, and decorative paints. Under the Birla Opus brand, it also provides painting services and operates Birla Pivot, a business-to-business e-commerce platform for building materials.

  • Financial Services: Grasim's financial offerings include non-banking financial services, housing finance, asset management, and health and life insurance along with advisory services.

  • Others: This segment covers a range of textile products and the manufacturing of ceramic and composite insulators. Additionally, the company has a notable presence in electricity generation, with a capacity of 894 MW from various renewable sources.

Founded in 1947 and based in Mumbai, India, Grasim Industries boasts a trailing 12-month revenue of Rs. 141,435.2 Crores and shares dividends with a yield of 0.82% per year. In the last year, it returned Rs. 20 dividend per share to its investors.

However, in recent years, the company has diluted its shareholders by 3.4% while experiencing a commendable revenue growth of 53.6% over the past three years.

Industry Group:Cement & Cement Products
Employees:25,929
Website:www.grasim.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

GRASIM

76/100
Sharesguru Stock Score

GRASIM

76/100

Performance Comparison

GRASIM vs Cement (2021 - 2025)

GRASIM outperforms the broader Cement sector, although its performance has declined by 3.6% from the previous year.