sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GRASIM logo

GRASIM - Grasim Industries Ltd Share Price

Cement & Cement Products
Sharesguru Stock Score

GRASIM

77/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹3300.00+30.00(+0.92%)
Market Closed as of Aug 20, 2026, 15:30 IST
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 48.9% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 22.4% return compared to 7.8% by NIFTY 50.

Cons

No major cons observed.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

GRASIM

77/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap2.23 LCr
Price/Earnings (Trailing)38.95
Price/Sales (Trailing)1.2
EV/EBITDA16.34
Price/Free Cashflow-6.66
MarketCap/EBT14.2
Enterprise Value4.45 LCr

Fundamentals

Revenue (TTM)1.85 LCr
Rev. Growth (Yr)21.2%
Earnings (TTM)11.38 kCr
Earnings Growth (Yr)39%

Profitability

Operating Margin9%
EBT Margin8%
Return on Equity6.7%
Return on Assets2%
Free Cashflow Yield-15.02%

Growth & Returns

Price Change 1W-1.1%
Price Change 1M4%
Price Change 6M15.4%
Price Change 1Y15.6%
3Y Cumulative Return22.4%
5Y Cumulative Return17.2%
7Y Cumulative Return24.7%
10Y Cumulative Return16.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-17.8 kCr
Cash Flow from Operations (TTM)-17.81 kCr
Cash Flow from Financing (TTM)33.52 kCr
Cash & Equivalents2.8 kCr
Free Cash Flow (TTM)-33.44 kCr
Free Cash Flow/Share (TTM)-491.28

Balance Sheet

Total Assets5.7 LCr
Total Liabilities4 LCr
Shareholder Equity1.7 LCr
Current Assets1.13 LCr
Current Liabilities1.2 LCr
Net PPE1.12 LCr
Inventory15.43 kCr
Goodwill21.6 kCr

Capital Structure & Leverage

Debt Ratio0.39
Debt/Equity1.32
Interest Coverage3.3
Interest/Cashflow Ops-3.89

Dividend & Shareholder Returns

Dividend/Share (TTM)10
Dividend Yield0.31%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.4%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 48.9% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 22.4% return compared to 7.8% by NIFTY 50.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.31%
Dividend/Share (TTM)10
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)83.95

Financial Health

Current Ratio0.95
Debt/Equity1.32

Technical Indicators

RSI (14d)61.74
RSI (5d)28.99
RSI (21d)57.82
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Grasim Industries

Summary of Grasim Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q4 FY26 earnings call for Grasim Industries, management highlighted a strong financial outlook and provided several key forward-looking points. The consolidated revenue reached INR 1,75,431 crores, a CAGR of 18% from FY21 to FY26, while standalone revenue hit an all-time high of INR 41,039 crores, with a 27% CAGR during the same period.

Management shared ambitious goals for the Birla Opus paints segment, projecting revenue of INR 10,000 crores within three years following full-scale operations, which they define as FY26. They reported a remarkable 100% revenue growth for FY26 compared to FY25 and a market share gain that positions them as the number three player in the organized decorative paints market, with a 370 basis point increase in market share year-over-year.

Birla Opus plants are now operational with a total capacity of 1,332 million liters per annum, constituting 24% of industry capacity. Management is optimistic about consumer demand driven by a strong distribution network, expanding its presence to 11,500 towns and over 50,000 dealers.

Key operational strategies include multiple price hikes to manage rising input costs linked to crude derivatives, which have spiked raw material costs by 20-25%. Management foresees sustained consumer demand despite these hikes and remains committed to retaining the 10% free paint promotional offer.

Management also expressed a bullish outlook for the Birla Pivot B2B ecommerce initiative, which has more than doubled its quarterly revenue, targeting INR 8,500 crores in annual revenue. They emphasized leveraging their established brand trust and logistics capabilities to capture market share.

In summary, management maintains a strong growth trajectory across multiple segments, aiming for market leadership through strategic investments and operational efficiencies, even in the face of challenging economic conditions.

Q&A Summary from Grasim Industries Q4 FY26 Earnings Call

Question 1: Regarding growth in the paints segment, what is your strategy for penetration and throughput?

Answer: We expect the industry to shift from single-digit to double-digit growth in FY27. Our distribution is set to expand from 11,500 to over 15,000 dealers. While we've optimized existing dealer throughput, improved product adoption will drive growth. Our product range includes emulsions, enamels, and waterproofing, encouraging dealers to expand their offerings. Thus, growth will come from both new dealer penetration and increasing throughput.

Question 2: How will you address profitability in the paints segment and clarify your $10,000 crore target?

Answer: FY26 will be our first full operational year for paints, despite partially being operational in FY25. Profitability will come from optimizing fixed costs and enhancing variable cost efficiencies. Our priority remains achieving our market share goal before turning fully to profit. We plan to improve buying power and supplier competition to lower costs, aiming for a path toward sustainable profitability.

Question 3: Can you elaborate on your ambition to achieve the number two position in the paints market?

Answer: Our combined revenue of Birla Opus and Birla White positions us close to the current number two player when considering only decorative paints, excluding industrial sales. Our ambition is to become the number two player specifically in decorative paints, a target we are actively pursuing.

Question 4: How is throughput per dealer performing compared to industry benchmarks?

Answer: Our older dealers who joined us 18 months ago are achieving throughput comparable to legacy operators. We see a distinct performance difference between dealer classes; top dealers maintain a much higher throughput than those new in the system. Our strategy is focused on engaging higher-tier dealers to improve overall throughput.

Question 5: What's your strategy regarding capital allocation given the recent dividend distribution?

Answer: Presently, we're focusing on reinvesting in our growth businesses while also allocating funds to maintain our stake in Aditya Birla Capital. Our approach remains flexible, evaluating new opportunities as our existing businesses stabilize. This year's capital allocation reflects our commitment to nurture our new growth segments.

Question 6: What's the expectation for profitability in the Birla Pivot business moving forward?

Answer: We'll aim to reach EBITDA breakeven by FY27, having experienced rapid revenue growth. As we expand product categories and deepen buyer engagement, we are confident about our profitability trajectory and are monitoring our margins closely.

Each answer captures essential details and guidance without exceeding character limitations, summarizing key aspects related to business strategy, growth outlook, and financial performance.

Revenue Breakdown

Analysis of Grasim Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2026

DescriptionShareValue
Building Material58.5%28.8 kCr
Financial Services24.7%12.2 kCr
Cellulosic Fibres9.2%4.5 kCr
Chemicals5.4%2.6 kCr
Others2.3%1.1 kCr
Total49.3 kCr

Share Holdings

Understand Grasim Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Birla Group Holdings Private Limited23.18%
IGH Holdings Private Limited6.64%
Life Insurance Corporation of India6.59%
Pilani Investment and Industries4.46%
Hindalco Industries Limited4.29%
P.T. Indo Bharat Rayon2.94%
Citibank N.A. New York, NYADR Department2.53%
SBI Nifty 50 ETF1.6%
NPS Trust A/c UTI Pension Fund Limited-Scheme Stat1.44%
Theleme Master Fund Limited1.17%
ICICI Prudential Nifty ETF1.01%
Thai Rayon Public Company Limited0.7%
Anatole Investments Pte Ltd0.66%
Kumar Mangalam Birla0.26%
P T Sunrise Bumi Textiles0.19%
P T Elegant Textile Industry0.12%
Birla Institute of Technology and Science0.1%
Rajashree Birla0.08%
Qualified institutional Buyer0.07%
Renuka Ventures Limited0.04%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Grasim Industries Better than it's peers?

Detailed comparison of Grasim Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.37 LCr92.41 kCr-3.80%-11.00%39.443.65--
AMBUJACEMAmbuja Cements1.01 LCr40.61 kCr-6.90%-31.20%23.022.49--
SHREECEMShree Cements87.68 kCr22.53 kCr-9.50%-21.40%53.793.89--
ACCACC24.2 kCr25.76 kCr-6.70%-30.70%12.680.94--
TATACHEMTata Chemicals16.21 kCr15.4 kCr-8.30%-32.80%-8.191.05--
BIRLACORPNBirla Corp6.81 kCr9.96 kCr-13.00%-31.50%12.310.68--

Sector Comparison: GRASIM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

GRASIM metrics compared to Cement

CategoryGRASIMCement
PE38.7228.38
PS1.191.99
Growth20.1 %14.2 %
33% metrics above sector average
Key Insights
  • 1. GRASIM is among the Top 3 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 39.1% in Cement & Cement Products.
  • 3. In last one year, the company has had an above average growth that other Cement & Cement Products companies.

Income Statement for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations18.2%175,431148,478130,978117,62795,70176,398
Revenue From Operations-------
Other Income-19.1%1,1801,4591,2643,6128211,052
Other Income-------
Total Income17.8%176,611149,937132,243121,23996,52277,450
Total Income-------
Cost of Materials19.2%31,97426,82322,43021,62216,89011,007
Cost of Materials-------
Purchases of stock-in-trade89.7%11,1095,8583,1571,8241,405898
Purchases of stock-in-trade-------
Employee Expense15.7%11,2469,7227,9637,1946,3285,535
Employee Expense-------
Finance costs26.3%3,5402,8021,6551,3201,2961,809
Finance costs-------
Depreciation and Amortization19.7%7,7266,4545,0014,5524,1614,033
Depreciation and Amortization-------
Other expenses9%96,30788,32578,02370,95655,05043,520
Other expenses-------
Total Expenses16.4%162,005139,170118,062106,63384,20767,526
Total Expenses-------
Profit Before exceptional items and Tax35.7%14,60610,76714,18014,60612,3169,924
Profit Before exceptional items and Tax-------
Exceptional items before tax-35.1%-322.92-238.85-569.36-88.03-69.11-341.73
Total profit before tax35.7%14,28310,52813,61114,51812,2479,582
Total profit before tax-------
Current tax59.9%3,5962,2493,4143,4331,9541,959
Current tax-------
Deferred tax-29.6%577819360216-18.091,063
Deferred tax-------
Total tax36%4,1723,0693,7743,6491,9363,022
Total tax-------
Total profit (loss) for period32.8%10,3007,7569,92611,07811,2066,987
Total profit (loss) for period-------
Other comp. income net of taxes250.4%1,4834243,962-3,180.783,2814,841
Other comp. income net of taxes-------
Total Comprehensive Income44%11,7838,18113,8887,89714,48711,828
Total Comprehensive Income-------
Earnings Per Share, Basic32.3%73.2155.5785.29103.98114.9865.58
Earnings Per Share, Basic-------
Earnings Per Share, Diluted32.3%73.1355.585.15103.88114.865.493
Earnings Per Share, Diluted-------
Debt equity ratio0.2%0.01320.0116097082--
Debt service coverage ratio0.6%0.03570.02940.03360.039--
Interest service coverage ratio0.5%0.05730.0530.08140.1038--
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations-4.7%48,71651,10144,31239,90040,11844,267
Other Income33.9%305228265345342383
Total Income-4.5%49,02151,32944,57740,24540,46044,651
Cost of Materials6.9%9,2988,6948,0827,5427,6577,483
Purchases of stock-in-trade-8%3,3783,6702,8792,4092,1512,050
Employee Expense0.4%3,0263,0142,8642,7732,5952,685
Finance costs-0.3%919922933869816821
Depreciation and Amortization-2.6%1,9882,0421,9751,8991,8101,831
Other expenses-6.1%25,87127,56224,48022,32521,94125,676
Total Expenses-5.3%43,85146,28241,27037,79636,65740,756
Profit Before exceptional items and Tax2.4%5,1705,0473,3072,4493,8033,895
Exceptional items before tax83.4%-13.25-84.61-199.930-38.38-67.32
Total profit before tax3.9%5,1574,9623,1072,4493,7653,828
Current tax7%1,1541,0797667111,039851
Deferred tax-7.1%1831975230127172
Total tax4.8%1,3371,2768181,0121,0661,023
Total profit (loss) for period1.2%3,8463,8022,2331,4982,7672,973
Other comp. income net of taxes344.3%2,567-1,049.41,498834201223
Total Comprehensive Income133%6,4132,7533,7312,3322,9683,196
Earnings Per Share, Basic9.9%31.6428.8715.288.1620.9122.22
Earnings Per Share, Diluted9.9%31.628.8415.268.1520.8822.19
Debt equity ratio0%0.01310.01320.01260.01250.01180.0116
Debt service coverage ratio1.5%0.04820.03370.03890.02770.04760.0395
Interest service coverage ratio-0.9%0.0630.07170.05290.04620.06030.058
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations30%41,03931,56325,84726,84020,85712,386
Other Income4.3%1,7881,7151,2571,018895514
Total Income28.7%42,82733,27827,10427,85821,75212,900
Cost of Materials16.2%17,44415,01212,18512,6959,7945,216
Purchases of stock-in-trade115.9%8,6253,9951,42646615356
Employee Expense13%2,9972,6532,1452,0231,7741,391
Finance costs30.9%895684440368247236
Depreciation and Amortization24.7%2,0901,6761,2151,097914828
Other expenses6.4%10,2039,5887,8598,7376,4583,885
Total Expenses28.9%42,25332,78225,18725,12518,80211,886
Profit Before exceptional items and Tax15.5%5744971,9172,7332,9501,014
Exceptional items before tax20.9%-129.53-163.98-715.6-88.03-69.11-80.99
Total profit before tax33.4%4443331,2022,6452,881933
Current tax--21.59075434114127
Deferred tax-2.5%1181211818872-4.2
Total tax-20.8%96121256522186122
Total profit (loss) for period64.5%3482129452,1243,051905
Other comp. income net of taxes587.2%1,290-263.553,896-3,074.013,2194,589
Total Comprehensive Income3223%1,639-51.454,842-950.286,2705,494
Earnings Per Share, Basic89.9%5.143.1814.3432.3446.4713.78
Earnings Per Share, Diluted89.4%5.133.1814.3132.3146.413.77
Debt equity ratio0%0210201801100801
Debt service coverage ratio1.8%0.03030.01220.02340.02430.08470.0452
Interest service coverage ratio0.5%0.03670.03180.05350.09150.12240.0667
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations0.2%11,79511,77410,4329,6109,2238,926
Other Income21.2%1441191061,419144227
Total Income0.4%11,93911,89310,53811,0309,3679,153
Cost of Materials11.9%5,1874,6354,4154,1664,2273,956
Purchases of stock-in-trade-6.8%2,6752,8712,2911,8411,6221,470
Employee Expense5.4%786746786766700721
Finance costs9.4%269246239203206201
Depreciation and Amortization-7.7%527571539502478501
Other expenses-3.8%2,6902,7962,5342,4202,4532,585
Total Expenses-3.4%11,64112,05110,7309,9499,5239,407
Profit Before exceptional items and Tax287.2%298-157.65-192.881,081-156.34-254.24
Exceptional items before tax98.8%0-81.86-47.6700-114
Total profit before tax223.5%298-239.51-240.551,081-156.34-368.24
Current tax237.2%32-21.590000
Deferred tax132.5%19-54.38-66.11276-38.16-80.25
Total tax165%51-75.97-66.11276-38.16-80.25
Total profit (loss) for period249.5%247-163.54-174.44805-118.18-287.99
Other comp. income net of taxes349.5%2,329-931.991,57960440238
Total Comprehensive Income334.8%2,576-1,095.531,4051,408-78.66-49.5
Earnings Per Share, Basic177.4%3.64-2.41-2.5711.86-1.74-4.28
Earnings Per Share, Diluted177.1%3.63-2.41-2.5711.84-1.74-4.28
Debt equity ratio0%02502102202202102
Debt service coverage ratio0.9%0.03160.02290.01890.06320.01730.0156
Interest service coverage ratio0.9%0.03740.02820.02280.07710.02060.0179

Balance Sheet for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-41.1%2,7984,7464,8831,7152,3882,208
Current investments2.6%17,74317,30017,14017,74718,27713,533
Loans, current20.5%43,94336,45931,57331,91231,17229,416
Total current financial assets15.9%92,26379,61973,15470,03968,51661,284
Inventories-5.6%15,42916,34415,61415,58813,54512,255
Current tax assets4.2%10096141133236.14
Total current assets12.3%113,066100,66493,47289,85886,36577,419
Property, plant and equipment3.9%112,103107,876103,93977,81769,50565,692
Capital work-in-progress10.8%15,87714,33314,61015,90318,22912,765
Investment property0%131314141414
Goodwill0.5%21,59621,48221,36920,63420,15420,148
Non-current investments7.6%86,74280,59175,56974,95464,54157,426
Loans, non-current13.8%150,501132,225121,077104,33191,74978,677
Total non-current financial assets8.9%275,962253,520235,674217,810191,784168,020
Total non-current assets6.3%456,343429,284406,926358,538326,151294,139
Total assets7.4%569,555530,102500,536448,454412,539371,569
Borrowings, non-current11.1%156,829141,219123,927100,02086,11678,150
Total non-current financial liabilities9.1%265,653243,477221,516193,076170,858153,410
Provisions, non-current5.2%1,1631,1061,074902868801
Total non-current liabilities8.7%280,090257,666235,199204,378181,168163,118
Borrowings, current10.6%68,11961,57459,72255,88348,98641,918
Total current financial liabilities9.6%107,22097,87395,34188,20581,28568,197
Provisions, current-6.8%1,1731,2581,3261,2241,226779
Current tax liabilities-15.1%3,4884,1102,9622,9402,9512,515
Total current liabilities8.5%119,600110,234107,52498,35492,43377,558
Total liabilities8.6%399,689367,900342,723302,732273,601240,677
Equity share capital0%136136136134133132
Non controlling interest6.1%66,39562,58460,30452,80450,28647,722
Total equity4.7%169,865162,202157,813145,721138,938130,893
Total equity and liabilities7.4%569,555530,102500,536448,454412,539371,569
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-89.4%1311435564892
Current investments-7.4%4,2574,5973,7473,1442,9203,125
Loans, current-20.3%3.714.4118129164240
Total current financial assets0%8,2188,2156,9266,1205,6045,435
Inventories-2.4%5,7325,8746,0516,5595,2154,437
Current tax assets-0054-3140
Total current assets0.2%15,81515,78714,70414,47512,60011,064
Property, plant and equipment5.8%22,69721,44321,62618,59715,43914,571
Capital work-in-progress-43%1,7763,1162,7765,1007,1165,555
Goodwill0%2.782.782.782.782.782.78
Non-current investments5.8%14,37213,58212,73438,39413,12311,232
Loans, non-current-7.6%7.27.718.12119199
Total non-current financial assets18.8%16,58513,96613,20138,74213,55811,662
Total non-current assets1.2%65,21764,46463,27764,78861,53757,596
Total assets1%81,03280,25177,98179,26474,13868,660
Borrowings, non-current-0.7%9,5949,6668,6868,0417,3926,151
Total non-current financial liabilities-1.1%10,34310,4639,3878,4397,6276,270
Provisions, non-current11.4%898080767467
Total non-current liabilities-0.6%13,24613,32211,85211,38210,0138,295
Borrowings, current-15.1%2,1212,4972,4362,1382,0611,928
Total current financial liabilities7.9%10,1859,4419,38010,3649,6268,397
Provisions, current-12.4%572653704740764353
Current tax liabilities-10.4%687767738707648635
Total current liabilities5%12,50911,91411,73112,87912,01010,567
Total liabilities2.1%25,75525,23623,58324,26122,02318,863
Equity share capital0%136136136134133132
Total equity0.5%55,27755,01554,39855,00352,11549,798
Total equity and liabilities1%81,03280,25177,98179,26474,13868,660

Cash Flow for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs26.3%3,5402,8021,6551,3201,296-
Change in inventories121.5%249-1,153.33-2,433.8-1,598.39-3,340.81-
Depreciation19.7%7,7266,4545,0014,5524,161-
Impairment loss / reversal12.9%1,6971,5031,356983731-
Unrealised forex losses/gains-146.8%-28.986522-102.43-55.77-
Dividend income46.7%4531274031-
Adjustments for interest income-22.1%392503541381220-
Share-based payments34.8%27220218211867-
Net Cashflows from Operations-4.7%-15,309.11-14,618.56-8,110.28-10,590.3210,003-
Income taxes paid (refund)-2%2,5002,5512,6092,0952,966-
Net Cashflows From Operating Activities-3.7%-17,809.61-17,169.65-10,719.33-12,685.147,038-
Cashflows used in obtaining control of subsidiaries-99.5%5310,11301942-
Proceeds from sales of PPE-53.9%3066621631110-
Purchase of property, plant and equipment-9.1%15,62617,18119,48512,0368,588-
Proceeds from sales of investment property-000083-
Purchase of investment property-000065-
Cash receipts from repayment of advances and loans made to other parties-26.7%3446171130-
Dividends received72.3%356207103197148-
Interest received-25.6%266357252312191-
Other inflows (outflows) of cash57.9%-269.18-641.38-659.34-689.174,764-
Net Cashflows From Investing Activities25.8%-17,803.17-23,982.07-23,113.2-13,686.71-1,052.16-
Proceeds from issuing shares-68.2%1,0023,1443,135019-
Payments to acquire or redeem entity's shares87.7%215115133223153-
Proceeds from exercise of stock options78.3%1247079358.95-
Proceeds from borrowings0.8%69,38968,87153,36745,58716,784-
Repayments of borrowings28.5%30,53723,76319,14016,40721,065-
Payments of lease liabilities44.5%9106304170353-
Dividends paid5.5%1,6711,5841,1261,1511,066-
Interest paid21.2%3,6553,0161,8581,1941,323-
Other inflows (outflows) of cash-100.6%-3.096650141413-
Net Cashflows from Financing Activities-23.2%33,52343,64333,90826,469-6,733.09-
Effect of exchange rate on cash eq.45.5%5.063.79-0.56-25.42-0.47-
Net change in cash and cash eq.-183.6%-2,084.812,4957572-748.04-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs30.9%895684440368247-
Change in inventories138%319-836.4-722.26-551.94-1,761.85-
Depreciation24.7%2,0901,6761,2151,097914-
Impairment loss / reversal492.4%265.22000-
Unrealised forex losses/gains1371.1%856.716.98-32.26-1.49-
Dividend income11.5%1,3261,189656669643-
Adjustments for interest income-25.3%16622231111759-
Share-based payments14.3%6557373835-
Net Cashflows from Operations831.1%2,655-362.031,8352,7263,306-
Income taxes paid (refund)92.2%-25.4-336.657407650-
Net Cashflows From Operating Activities10240%2,681-25.431,7782,3192,656-
Cashflows used in obtaining control of subsidiaries146.6%6152501,14800-
Proceeds from sales of PPE52.6%128.2127116.55-
Purchase of property, plant and equipment-45.6%2,0873,8355,5264,0222,538-
Purchase of other long-term assets246%17451000-
Cash receipts from repayment of advances and loans made to other parties-39.5%11318615410415-
Dividends received11.5%1,3261,189656669643-
Interest received253.8%93271034120-
Other inflows (outflows) of cash-75.5%93376196-285.25-1,490.08-
Net Cashflows From Investing Activities47.1%-1,523.5-2,883.41-5,586.25-2,190.23-1,896.17-
Proceeds from issuing shares-100%1.972,99098400-
Payments to acquire or redeem entity's shares127.1%194867010862-
Proceeds from exercise of stock options14.6%4842241819-
Proceeds from borrowings-88.1%6255,2414,9712,1941,000-
Repayments of borrowings-99.1%323,5727691,0561,038-
Payments of lease liabilities59.3%23214648020-
Dividends paid1.6%679668658657592-
Interest paid-20.8%717905594339263-
Other inflows (outflows) of cash-000-183.4183-
Net Cashflows from Financing Activities-140.8%-1,179.412,8963,840-164.81-776.6-
Net change in cash and cash eq.-67.5%-22.36-12.9532-36.21-16.53-

What does Grasim Industries Ltd do?

Cement & Cement Products•Construction Materials•Large Cap

Grasim Industries is a prominent company operating primarily in the Cement & Cement Products sector, holding the stock ticker GRASIM. With a substantial market capitalization of Rs. 187,391.2 Crores, the company is significant within the industry.

Grasim Industries Limited, along with its subsidiaries, engages in diverse areas such as fibre, yarn, pulp, chemicals, textiles, fertilizers, and insulators, serving both domestic and international markets.

The company is organized into several key segments:

  • Cellulosic Fibres: This segment provides cellulosic staple fibre and cellulosic fashion yarn.

  • Chemicals: Grasim’s Chemicals segment offers chlor-alkali products, including caustic soda and chlorine derivatives, alongside specialty chemicals like epoxy polymers and curing agents.

  • Building Materials: This segment is involved in producing grey and white cement-based products, ready-mix concrete, and decorative paints. Under the Birla Opus brand, it also provides painting services and operates Birla Pivot, a business-to-business e-commerce platform for building materials.

  • Financial Services: Grasim's financial offerings include non-banking financial services, housing finance, asset management, and health and life insurance along with advisory services.

  • Others: This segment covers a range of textile products and the manufacturing of ceramic and composite insulators. Additionally, the company has a notable presence in electricity generation, with a capacity of 894 MW from various renewable sources.

Founded in 1947 and based in Mumbai, India, Grasim Industries boasts a trailing 12-month revenue of Rs. 141,435.2 Crores and shares dividends with a yield of 0.82% per year. In the last year, it returned Rs. 20 dividend per share to its investors.

However, in recent years, the company has diluted its shareholders by 3.4% while experiencing a commendable revenue growth of 53.6% over the past three years.

Industry Group:Cement & Cement Products
Employees:25,929
Website:www.grasim.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

GRASIM vs Cement (2021 - 2026)

GRASIM outperforms the broader Cement sector, although its performance has declined by 0.2% from the previous year.