sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GRASIM logo

GRASIM - Grasim Industries Ltd Share Price

Cement & Cement Products
Sharesguru Stock Score

GRASIM

79/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹3078.10-17.40(-0.56%)
Market Closed as of Jun 10, 2026, 15:30 IST
Pros

Insider Trading: There's significant insider buying recently.

Balance Sheet: Reasonably good balance sheet.

Growth: Good revenue growth. With 45.7% growth over past three years, the company is going strong.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.9% return compared to 7.8% by NIFTY 50.

Cons

No major cons observed.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

GRASIM

79/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap2.11 LCr
Price/Earnings (Trailing)42.28
Price/Sales (Trailing)1.19
EV/EBITDA16.94
Price/Free Cashflow-6.3
MarketCap/EBT14.75
Enterprise Value4.33 LCr

Fundamentals

Revenue (TTM)1.77 LCr
Rev. Growth (Yr)15%
Earnings (TTM)10.3 kCr
Earnings Growth (Yr)27.9%

Profitability

Operating Margin8%
EBT Margin8%
Return on Equity6.06%
Return on Assets1.81%
Free Cashflow Yield-15.87%

Growth & Returns

Price Change 1W-0.10%
Price Change 1M4.3%
Price Change 6M10.6%
Price Change 1Y18.7%
3Y Cumulative Return21.9%
5Y Cumulative Return15.8%
7Y Cumulative Return19.6%
10Y Cumulative Return16.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-17.8 kCr
Cash Flow from Operations (TTM)-17.81 kCr
Cash Flow from Financing (TTM)33.52 kCr
Cash & Equivalents2.8 kCr
Free Cash Flow (TTM)-33.44 kCr
Free Cash Flow/Share (TTM)-491.28

Balance Sheet

Total Assets5.7 LCr
Total Liabilities4 LCr
Shareholder Equity1.7 LCr
Current Assets1.13 LCr
Current Liabilities1.2 LCr
Net PPE1.12 LCr
Inventory15.43 kCr
Goodwill21.6 kCr

Capital Structure & Leverage

Debt Ratio0.39
Debt/Equity1.32
Interest Coverage3.03
Interest/Cashflow Ops-4.03

Dividend & Shareholder Returns

Dividend/Share (TTM)10
Dividend Yield0.36%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.4%
Pros

Insider Trading: There's significant insider buying recently.

Balance Sheet: Reasonably good balance sheet.

Growth: Good revenue growth. With 45.7% growth over past three years, the company is going strong.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.9% return compared to 7.8% by NIFTY 50.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.36%
Dividend/Share (TTM)10
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)73.22

Financial Health

Current Ratio0.95
Debt/Equity1.32

Technical Indicators

RSI (14d)68.85
RSI (5d)49
RSI (21d)60.67
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Grasim Industries

Summary of Grasim Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Grasim Industries remains optimistic, highlighting resilience in demand and a strong market presence. As of the latest quarter ending December 31, 2025, the company reported a consolidated revenue of Rs.44,312 crores, reflecting a 25% year-on-year increase, with a nine-month revenue total of Rs.1,24,330 crores, up 19% year-on-year. Standalone revenue also reached a high of Rs.10,432 crores, growing by 28% year-on-year. Management emphasized that the performance is underpinned by growth across sectors including building materials, financial services, cellulose fibers, and chemicals.

Key forward-looking points provided by management include:

  1. Birla Opus Paints: The company's paint business is experiencing accelerated growth, with sales volume rising by 70% YOY. Birla Opus aims to achieve Rs.10,000 crores in revenue by Q4 FY28, suggesting a focus on expanding market share from its current single-digit levels. Management highlighted that the brand now has a presence in over 10,400 towns, covering various population centers across India.

  2. B2B E-Commerce (Birla Pivot): The B2B e-commerce business is on track to exceed an annual revenue run rate of Rs.8,500 crores, significantly ahead of FY27 guidance. Management anticipates achieving breakeven by FY27, underscoring strong execution and network effects in the procurement digitization space.

  3. Chemicals and Renewables: The chemicals segment has shown robust growth, with caustic soda sales volumes reaching an all-time high of 313,000 tons. The renewable energy segment expects to increase its share to over 40% by FY27.

  4. Price Increases: Management noted strategic price adjustments of 2% to 6% across products, asserting that such increases are primarily aimed at premiumizing the brand and testing market reactions rather than being a response to raw material cost pressures.

Overall, Grasim Industries is aligned with India's growth drivers, focused on infrastructure, housing, and urban development, while enhancing efficiency and sustainability across its operations.

Q&A Section Summary from Grasim Industries Q3 FY'26 Earnings Call Transcript

Question 1: "Given the maturing growth rates in your paints business, how do you plan to achieve the Rs.10,000 crores target for FY28?"

Answer: "We are seeing robust growth with quarterly increases of around 18-20%. Our market share has grown by 300 basis points, and we have a strong pipeline of dealers and contractors. Our strategy includes expanding dealer networks and continuing to drive consumer demand, ensuring we're well-positioned to hit the FY28 target."

Question 2: "With the recent price increases of 2% to 6%, how do you expect to maintain growth?"

Answer: "The price increases are primarily to maintain a competitive gap with market leaders. We're testing the consumer response while also observing strong demand from our existing dealer network, ensuring that we maintain growth despite these adjustments."

Question 3: "Regarding Birla Pivot, can you share updates on profitability or breakeven expectations?"

Answer: "We anticipate reaching breakeven by FY27. We've made swift progress in scaling operations to support this goal, benefiting from our current revenue growth momentum."

Question 4: "What's your view on how volume and value will move in the paint industry next year?"

Answer: "We're optimistic about industry growth, projecting increases of 5-6% overall. We plan to minimize the volume-value gap by enhancing our premium offerings, aiming for a balanced growth trajectory."

Question 5: "Can you elaborate on the institutional versus retail business mix?"

Answer: "Our current mix is about 85% retail and 15% institutional, where institutional growth has been slower but is supported by a strong project pipeline that we aim to elevate to industry averages of 12-15%."

Question 6: "What is your policy on dealer performance with provided tinting machines?"

Answer: "We provide these machines free of charge. If dealers underperform, we monitor the situation closely, but our focus is on maintaining positive relationships with dealers who can deliver solid throughput."

Question 7: "When will you start sharing revenue and EBITDA figures for the paints business?"

Answer: "We expect to provide these figures soon, likely in the upcoming financial year, once all related inventory has been accounted for."

Revenue Breakdown

Analysis of Grasim Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2026

DescriptionShareValue
Building Material $58.3%30 kCr
Financial Services26.0%13.4 kCr
Cellulosic Fibres8.9%4.6 kCr
Chemicals #4.8%2.5 kCr
Others *2.0%1 kCr
Total51.6 kCr

Share Holdings

Understand Grasim Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BIRLA GROUP HOLDINGS PRIVATE LIMITED23.18%
IGH HOLDINGS PRIVATE LIMITED6.64%
LIFE INSURANCE CORPORATION OF INDIA6.63%
PILANI INVESTMENT AND INDUSTRIES4.46%
HINDALCO INDUSTRIES LIMITED4.29%
P.T. Indo Bharat Rayon2.94%
CITIBANK N.A. NEW YORK, NYADR DEPARTMENT2.28%
SBI NIFTY 50 ETF1.49%
GAGANDEEP CREDIT CAPITAL PVT LTD1.46%
SHAMYAK INVESTMENT PRIVATE LIMITED1.43%
NPS TRUST- A/C LIC PENSION FUND SCHEME - STATE GOV1.34%
THELEME MASTER FUND LIMITED1.27%
GOVERNMENT PENSION FUND GLOBAL1.22%
Thai Rayon Public Company Limited0.7%
Anatole Investments Pte Ltd0.66%
KUMAR MANGALAM BIRLA0.26%
P T Sunrise Bumi Textiles0.19%
P T Elegant Textile Industry0.12%
BIRLA INSTITUTE OF TECHNOLOGY AND SCIENCE0.1%
Qualified institutional Buyer0.09%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Grasim Industries Better than it's peers?

Detailed comparison of Grasim Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.22 LCr89.09 kCr-8.70%-3.10%39.33.61--
AMBUJACEMAmbuja Cements1.04 LCr41.49 kCr-6.40%-25.70%22.472.5--
SHREECEMShree Cements84.3 kCr21.6 kCr-8.10%-21.70%48.353.9--
ACCACC24.97 kCr26.05 kCr-4.80%-30.50%11.690.96--
TATACHEMTata Chemicals18.32 kCr14.9 kCr-7.00%-24.40%-10.721.23--
BIRLACORPNBirla Corp7.35 kCr9.77 kCr-4.10%-31.70%13.180.75--

Sector Comparison: GRASIM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

GRASIM metrics compared to Cement

CategoryGRASIMCement
PE42.2827.80
PS1.191.98
Growth19.4 %14.9 %
33% metrics above sector average
Key Insights
  • 1. GRASIM is among the Top 3 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 38.4% in Cement & Cement Products.
  • 3. In last one year, the company has had an above average growth that other Cement & Cement Products companies.

Income Statement for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations18.2%175,431148,478130,978117,62795,70176,398
Revenue From Operations-------
Other Income-19.1%1,1801,4591,2643,6128211,052
Other Income-------
Total Income17.8%176,611149,937132,243121,23996,52277,450
Total Income-------
Cost of Materials19.2%31,97426,82322,43021,62216,89011,007
Cost of Materials-------
Purchases of stock-in-trade89.7%11,1095,8583,1571,8241,405898
Purchases of stock-in-trade-------
Employee Expense15.7%11,2469,7227,9637,1946,3285,535
Employee Expense-------
Finance costs26.3%3,5402,8021,6551,3201,2961,809
Finance costs-------
Depreciation and Amortization19.7%7,7266,4545,0014,5524,1614,033
Depreciation and Amortization-------
Other expenses9%96,30788,32578,02370,95655,05043,520
Other expenses-------
Total Expenses16.4%162,005139,170118,062106,63384,20767,526
Total Expenses-------
Profit Before exceptional items and Tax35.7%14,60610,76714,18014,60612,3169,924
Profit Before exceptional items and Tax-------
Exceptional items before tax-35.1%-322.92-238.85-569.36-88.03-69.11-341.73
Total profit before tax35.7%14,28310,52813,61114,51812,2479,582
Total profit before tax-------
Current tax59.9%3,5962,2493,4143,4331,9541,959
Current tax-------
Deferred tax-29.6%577819360216-18.091,063
Deferred tax-------
Total tax36%4,1723,0693,7743,6491,9363,022
Total tax-------
Total profit (loss) for period32.8%10,3007,7569,92611,07811,2066,987
Total profit (loss) for period-------
Other comp. income net of taxes250.4%1,4834243,962-3,180.783,2814,841
Other comp. income net of taxes-------
Total Comprehensive Income44%11,7838,18113,8887,89714,48711,828
Total Comprehensive Income-------
Earnings Per Share, Basic32.3%73.2155.5785.29103.98114.9865.58
Earnings Per Share, Basic-------
Earnings Per Share, Diluted32.3%73.1355.585.15103.88114.865.493
Earnings Per Share, Diluted-------
Debt equity ratio0.2%0.01320.0116097082--
Debt service coverage ratio0.6%0.03570.02940.03360.039--
Interest service coverage ratio0.5%0.05730.0530.08140.1038--
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations15.3%51,10144,31239,90040,11844,26734,793
Other Income-14%228265345342383369
Total Income15.1%51,32944,57740,24540,46044,65135,162
Cost of Materials7.6%8,6948,0827,5427,6577,4836,605
Purchases of stock-in-trade27.5%3,6702,8792,4092,1512,0501,691
Employee Expense5.2%3,0142,8642,7732,5952,6852,419
Finance costs-1.2%922933869816821699
Depreciation and Amortization3.4%2,0421,9751,8991,8101,8311,532
Other expenses12.6%27,56224,48022,32521,94125,67620,071
Total Expenses12.1%46,28241,27037,79636,65740,75632,724
Profit Before exceptional items and Tax52.6%5,0473,3072,4493,8033,8952,438
Exceptional items before tax57.4%-84.61-199.930-38.38-67.320
Total profit before tax59.7%4,9623,1072,4493,7653,8282,438
Current tax40.9%1,0797667111,039851545
Deferred tax284.3%197523012717259
Total tax56.1%1,2768181,0121,0661,023604
Total profit (loss) for period70.3%3,8022,2331,4982,7672,9731,844
Other comp. income net of taxes-170.2%-1,049.41,498834201223-2,476.75
Total Comprehensive Income-26.2%2,7533,7312,3322,9683,196-632.46
Earnings Per Share, Basic95.2%28.8715.288.1620.9122.2213.47
Earnings Per Share, Diluted95.2%28.8415.268.1520.8822.1913.38
Debt equity ratio0.1%0.01320.01260.01250.01180.01160.0115
Debt service coverage ratio-0.5%0.03370.03890.02770.04760.03950.0315
Interest service coverage ratio2%0.07170.05290.04620.06030.0580.0457
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations30%41,03931,56325,84726,84020,85712,386
Other Income4.3%1,7881,7151,2571,018895514
Total Income28.7%42,82733,27827,10427,85821,75212,900
Cost of Materials16.2%17,44415,01212,18512,6959,7945,216
Purchases of stock-in-trade115.9%8,6253,9951,42646615356
Employee Expense13%2,9972,6532,1452,0231,7741,391
Finance costs30.9%895684440368247236
Depreciation and Amortization24.7%2,0901,6761,2151,097914828
Other expenses6.4%10,2039,5887,8598,7376,4583,885
Total Expenses28.9%42,25332,78225,18725,12518,80211,886
Profit Before exceptional items and Tax15.5%5744971,9172,7332,9501,014
Exceptional items before tax20.9%-129.53-163.98-715.6-88.03-69.11-80.99
Total profit before tax33.4%4443331,2022,6452,881933
Current tax--21.59075434114127
Deferred tax-2.5%1181211818872-4.2
Total tax-20.8%96121256522186122
Total profit (loss) for period64.5%3482129452,1243,051905
Other comp. income net of taxes587.2%1,290-263.553,896-3,074.013,2194,589
Total Comprehensive Income3223%1,639-51.454,842-950.286,2705,494
Earnings Per Share, Basic89.9%5.143.1814.3432.3446.4713.78
Earnings Per Share, Diluted89.4%5.133.1814.3132.3146.413.77
Debt equity ratio0%0210201801100801
Debt service coverage ratio1.8%0.03030.01220.02340.02430.08470.0452
Interest service coverage ratio0.5%0.03670.03180.05350.09150.12240.0667
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations12.9%11,77410,4329,6109,2238,9268,120
Other Income12.4%1191061,419144227102
Total Income12.9%11,89310,53811,0309,3679,1538,222
Cost of Materials5%4,6354,4154,1664,2273,9563,840
Purchases of stock-in-trade25.3%2,8712,2911,8411,6221,4701,058
Employee Expense-5.1%746786766700721690
Finance costs2.9%246239203206201181
Depreciation and Amortization5.9%571539502478501421
Other expenses10.3%2,7962,5342,4202,4532,5852,447
Total Expenses12.3%12,05110,7309,9499,5239,4078,452
Profit Before exceptional items and Tax18.2%-157.65-192.881,081-156.34-254.24-230.41
Exceptional items before tax-70.2%-81.86-47.6700-1140
Total profit before tax0.4%-239.51-240.551,081-156.34-368.24-230.41
Current tax--21.5900000
Deferred tax17.5%-54.38-66.11276-38.16-80.25-61.76
Total tax-14.7%-75.97-66.11276-38.16-80.25-61.76
Total profit (loss) for period6.2%-163.54-174.44805-118.18-287.99-168.65
Other comp. income net of taxes-159.1%-931.991,57960440238-2,435.4
Total Comprehensive Income-178.1%-1,095.531,4051,408-78.66-49.5-2,604.05
Earnings Per Share, Basic4.5%-2.41-2.5711.86-1.74-4.28-2.53
Earnings Per Share, Diluted4.5%-2.41-2.5711.84-1.74-4.28-2.53
Debt equity ratio0%02102202202102023
Debt service coverage ratio0.4%0.02290.01890.06320.01730.01560.0128
Interest service coverage ratio0.6%0.02820.02280.07710.02060.01790.0149

Balance Sheet for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-41.1%2,7984,7464,8831,7152,3882,208
Current investments2.6%17,74317,30017,14017,74718,27713,533
Loans, current20.5%43,94336,45931,57331,91231,17229,416
Total current financial assets15.9%92,26379,61973,15470,03968,51661,284
Inventories-5.6%15,42916,34415,61415,58813,54512,255
Current tax assets4.2%10096141133236.14
Total current assets12.3%113,066100,66493,47289,85886,36577,419
Property, plant and equipment3.9%112,103107,876103,93977,81769,50565,692
Capital work-in-progress10.8%15,87714,33314,61015,90318,22912,765
Investment property0%131314141414
Goodwill0.5%21,59621,48221,36920,63420,15420,148
Non-current investments7.6%86,74280,59175,56974,95464,54157,426
Loans, non-current13.8%150,501132,225121,077104,33191,74978,677
Total non-current financial assets8.9%275,962253,520235,674217,810191,784168,020
Total non-current assets6.3%456,343429,284406,926358,538326,151294,139
Total assets7.4%569,555530,102500,536448,454412,539371,569
Borrowings, non-current11.1%156,829141,219123,927100,02086,11678,150
Total non-current financial liabilities9.1%265,653243,477221,516193,076170,858153,410
Provisions, non-current5.2%1,1631,1061,074902868801
Total non-current liabilities8.7%280,090257,666235,199204,378181,168163,118
Borrowings, current10.6%68,11961,57459,72255,88348,98641,918
Total current financial liabilities9.6%107,22097,87395,34188,20581,28568,197
Provisions, current-6.8%1,1731,2581,3261,2241,226779
Current tax liabilities-15.1%3,4884,1102,9622,9402,9512,515
Total current liabilities8.5%119,600110,234107,52498,35492,43377,558
Total liabilities8.6%399,689367,900342,723302,732273,601240,677
Equity share capital0%136136136134133132
Non controlling interest6.1%66,39562,58460,30452,80450,28647,722
Total equity4.7%169,865162,202157,813145,721138,938130,893
Total equity and liabilities7.4%569,555530,102500,536448,454412,539371,569
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-89.4%1311435564892
Current investments-7.4%4,2574,5973,7473,1442,9203,125
Loans, current-20.3%3.714.4118129164240
Total current financial assets0%8,2188,2156,9266,1205,6045,435
Inventories-2.4%5,7325,8746,0516,5595,2154,437
Current tax assets-0054-3140
Total current assets0.2%15,81515,78714,70414,47512,60011,064
Property, plant and equipment5.8%22,69721,44321,62618,59715,43914,571
Capital work-in-progress-43%1,7763,1162,7765,1007,1165,555
Goodwill0%2.782.782.782.782.782.78
Non-current investments5.8%14,37213,58212,73438,39413,12311,232
Loans, non-current-7.6%7.27.718.12119199
Total non-current financial assets18.8%16,58513,96613,20138,74213,55811,662
Total non-current assets1.2%65,21764,46463,27764,78861,53757,596
Total assets1%81,03280,25177,98179,26474,13868,660
Borrowings, non-current-0.7%9,5949,6668,6868,0417,3926,151
Total non-current financial liabilities-1.1%10,34310,4639,3878,4397,6276,270
Provisions, non-current11.4%898080767467
Total non-current liabilities-0.6%13,24613,32211,85211,38210,0138,295
Borrowings, current-15.1%2,1212,4972,4362,1382,0611,928
Total current financial liabilities7.9%10,1859,4419,38010,3649,6268,397
Provisions, current-12.4%572653704740764353
Current tax liabilities-10.4%687767738707648635
Total current liabilities5%12,50911,91411,73112,87912,01010,567
Total liabilities2.1%25,75525,23623,58324,26122,02318,863
Equity share capital0%136136136134133132
Total equity0.5%55,27755,01554,39855,00352,11549,798
Total equity and liabilities1%81,03280,25177,98179,26474,13868,660

Cash Flow for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs26.3%3,5402,8021,6551,3201,296-
Change in inventories121.5%249-1,153.33-2,433.8-1,598.39-3,340.81-
Depreciation19.7%7,7266,4545,0014,5524,161-
Impairment loss / reversal12.9%1,6971,5031,356983731-
Unrealised forex losses/gains-146.8%-28.986522-102.43-55.77-
Dividend income46.7%4531274031-
Adjustments for interest income-22.1%392503541381220-
Share-based payments34.8%27220218211867-
Net Cashflows from Operations-4.7%-15,309.11-14,618.56-8,110.28-10,590.3210,003-
Income taxes paid (refund)-2%2,5002,5512,6092,0952,966-
Net Cashflows From Operating Activities-3.7%-17,809.61-17,169.65-10,719.33-12,685.147,038-
Cashflows used in obtaining control of subsidiaries-99.5%5310,11301942-
Proceeds from sales of PPE-53.9%3066621631110-
Purchase of property, plant and equipment-9.1%15,62617,18119,48512,0368,588-
Proceeds from sales of investment property-000083-
Purchase of investment property-000065-
Cash receipts from repayment of advances and loans made to other parties-26.7%3446171130-
Dividends received72.3%356207103197148-
Interest received-25.6%266357252312191-
Other inflows (outflows) of cash57.9%-269.18-641.38-659.34-689.174,764-
Net Cashflows From Investing Activities25.8%-17,803.17-23,982.07-23,113.2-13,686.71-1,052.16-
Proceeds from issuing shares-68.2%1,0023,1443,135019-
Payments to acquire or redeem entity's shares87.7%215115133223153-
Proceeds from exercise of stock options78.3%1247079358.95-
Proceeds from borrowings0.8%69,38968,87153,36745,58716,784-
Repayments of borrowings28.5%30,53723,76319,14016,40721,065-
Payments of lease liabilities44.5%9106304170353-
Dividends paid5.5%1,6711,5841,1261,1511,066-
Interest paid21.2%3,6553,0161,8581,1941,323-
Other inflows (outflows) of cash-100.6%-3.096650141413-
Net Cashflows from Financing Activities-23.2%33,52343,64333,90826,469-6,733.09-
Effect of exchange rate on cash eq.45.5%5.063.79-0.56-25.42-0.47-
Net change in cash and cash eq.-183.6%-2,084.812,4957572-748.04-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs30.9%895684440368247-
Change in inventories138%319-836.4-722.26-551.94-1,761.85-
Depreciation24.7%2,0901,6761,2151,097914-
Impairment loss / reversal492.4%265.22000-
Unrealised forex losses/gains1371.1%856.716.98-32.26-1.49-
Dividend income11.5%1,3261,189656669643-
Adjustments for interest income-25.3%16622231111759-
Share-based payments14.3%6557373835-
Net Cashflows from Operations831.1%2,655-362.031,8352,7263,306-
Income taxes paid (refund)92.2%-25.4-336.657407650-
Net Cashflows From Operating Activities10240%2,681-25.431,7782,3192,656-
Cashflows used in obtaining control of subsidiaries146.6%6152501,14800-
Proceeds from sales of PPE52.6%128.2127116.55-
Purchase of property, plant and equipment-45.6%2,0873,8355,5264,0222,538-
Purchase of other long-term assets246%17451000-
Cash receipts from repayment of advances and loans made to other parties-39.5%11318615410415-
Dividends received11.5%1,3261,189656669643-
Interest received253.8%93271034120-
Other inflows (outflows) of cash-75.5%93376196-285.25-1,490.08-
Net Cashflows From Investing Activities47.1%-1,523.5-2,883.41-5,586.25-2,190.23-1,896.17-
Proceeds from issuing shares-100%1.972,99098400-
Payments to acquire or redeem entity's shares127.1%194867010862-
Proceeds from exercise of stock options14.6%4842241819-
Proceeds from borrowings-88.1%6255,2414,9712,1941,000-
Repayments of borrowings-99.1%323,5727691,0561,038-
Payments of lease liabilities59.3%23214648020-
Dividends paid1.6%679668658657592-
Interest paid-20.8%717905594339263-
Other inflows (outflows) of cash-000-183.4183-
Net Cashflows from Financing Activities-140.8%-1,179.412,8963,840-164.81-776.6-
Net change in cash and cash eq.-67.5%-22.36-12.9532-36.21-16.53-

What does Grasim Industries Ltd do?

Cement & Cement Products•Construction Materials•Large Cap

Grasim Industries is a prominent company operating primarily in the Cement & Cement Products sector, holding the stock ticker GRASIM. With a substantial market capitalization of Rs. 187,391.2 Crores, the company is significant within the industry.

Grasim Industries Limited, along with its subsidiaries, engages in diverse areas such as fibre, yarn, pulp, chemicals, textiles, fertilizers, and insulators, serving both domestic and international markets.

The company is organized into several key segments:

  • Cellulosic Fibres: This segment provides cellulosic staple fibre and cellulosic fashion yarn.

  • Chemicals: Grasim’s Chemicals segment offers chlor-alkali products, including caustic soda and chlorine derivatives, alongside specialty chemicals like epoxy polymers and curing agents.

  • Building Materials: This segment is involved in producing grey and white cement-based products, ready-mix concrete, and decorative paints. Under the Birla Opus brand, it also provides painting services and operates Birla Pivot, a business-to-business e-commerce platform for building materials.

  • Financial Services: Grasim's financial offerings include non-banking financial services, housing finance, asset management, and health and life insurance along with advisory services.

  • Others: This segment covers a range of textile products and the manufacturing of ceramic and composite insulators. Additionally, the company has a notable presence in electricity generation, with a capacity of 894 MW from various renewable sources.

Founded in 1947 and based in Mumbai, India, Grasim Industries boasts a trailing 12-month revenue of Rs. 141,435.2 Crores and shares dividends with a yield of 0.82% per year. In the last year, it returned Rs. 20 dividend per share to its investors.

However, in recent years, the company has diluted its shareholders by 3.4% while experiencing a commendable revenue growth of 53.6% over the past three years.

Industry Group:Cement & Cement Products
Employees:25,929
Website:www.grasim.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

GRASIM vs Cement (2021 - 2026)

GRASIM leads the Cement sector while registering a 2.9% growth compared to the previous year.