sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GRASIM logo

GRASIM - Grasim Industries Ltd Share Price

Cement & Cement Products

₹2832.80-31.50(-1.10%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap1.99 LCr
Price/Earnings (Trailing)43.95
Price/Sales (Trailing)1.17
EV/EBITDA16.48
Price/Free Cashflow-5.68
MarketCap/EBT15.14
Enterprise Value3.97 LCr

Fundamentals

Growth & Returns

Price Change 1W2.1%
Price Change 1M5.4%
Price Change 6M5.8%
Price Change 1Y17.7%
3Y Cumulative Return21.9%
5Y Cumulative Return18.8%
7Y Cumulative Return22.3%
10Y Cumulative Return18.5%
Revenue (TTM)
1.7 LCr
Rev. Growth (Yr)26.8%
Earnings (TTM)9.47 kCr
Earnings Growth (Yr)21.1%

Profitability

Operating Margin8%
EBT Margin8%
Return on Equity5.6%
Return on Assets1.71%
Free Cashflow Yield-17.62%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-23.98 kCr
Cash Flow from Operations (TTM)-17.17 kCr
Cash Flow from Financing (TTM)43.64 kCr
Cash & Equivalents4.75 kCr
Free Cash Flow (TTM)-34.35 kCr
Free Cash Flow/Share (TTM)-504.73

Balance Sheet

Total Assets5.3 LCr
Total Liabilities3.68 LCr
Shareholder Equity1.62 LCr
Current Assets1.01 LCr
Current Liabilities1.1 LCr
Net PPE1.08 LCr
Inventory16.34 kCr
Goodwill21.48 kCr

Capital Structure & Leverage

Debt Ratio0.38
Debt/Equity1.25
Interest Coverage2.89
Interest/Cashflow Ops-4.89

Dividend & Shareholder Returns

Dividend/Share (TTM)10
Dividend Yield0.34%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.4%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.9% return compared to 13.2% by NIFTY 50.

Momentum: Stock price has a strong positive momentum. Stock is up 5.4% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 45.8% growth over past three years, the company is going strong.

Insider Trading: There's significant insider buying recently.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 1.2

Revenue (Last 12 mths)

Latest reported: 1.7 LCr

Net Income (Last 12 mths)

Latest reported: 9.5 kCr
Pros

Smart Money: Smart money has been increasing their position in the stock.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.9% return compared to 13.2% by NIFTY 50.

Momentum: Stock price has a strong positive momentum. Stock is up 5.4% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 45.8% growth over past three years, the company is going strong.

Insider Trading: There's significant insider buying recently.

Cons

No major cons observed.

Investor Care

Dividend Yield0.34%
Dividend/Share (TTM)10
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)66.57

Financial Health

Current Ratio0.91
Debt/Equity1.25

Technical Indicators

RSI (14d)69.16
RSI (5d)73.79
RSI (21d)58.99
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Grasim Industries

Updated Feb 12, 2026

The Bad News

CNBCTV18

Despite strong results, the international pricing for chemicals has seen a decline.

CNBCTV18

There are concerns regarding sustainability in domestic chemical pricing amidst international trends.

CNBCTV18

While building materials segment saw a revenue increase, it remains vulnerable to market fluctuations.

The Good News

Summary of Latest Earnings Report from Grasim Industries

Summary of Grasim Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Grasim Industries' management provided an optimistic outlook during their Q2 FY'26 earnings call, emphasizing resilience and growth across multiple business segments. The company's trailing 12-month revenues reached approximately INR 1,60,000 crores (over USD 18 billion), representing a 14% increase from roughly INR 95,000 crores (USD 11 billion) in FY'22. The standalone business achieved a revenue share of 24%, nearing its highest milestone of INR 10,000 crores in a quarter.

Key points from management's remarks include:

  1. Paints Segment:

    • The decorative paints brand, Birla Opus, has experienced steady growth, achieving significant market share gains. The company's sixth manufacturing plant in Kharagpur commenced production on October 15, 2025, adding 236 million liters per annum capacity.
    • Grasim targets continuous double-digit growth in Q3 FY'26, supported by the successful launch of two consumer initiatives: the Birla Opus Assurance Campaign and the expansion of the PaintCraft painting services network.
  2. B2B E-Commerce (Birla Pivot):

    • Revenues increased by 15% sequentially, with a target of achieving INR 8,500 crores (USD 1 billion) by FY'27. Management expressed confidence that this milestone could be reached sooner.
  3. Financial Performance:

    • Grasim reported a standalone revenue of INR 9,610 crores, a 26% year-on-year growth. The net debt reduced to INR 6,861 crores as of September 30, 2025, improving the standalone net debt to TTM EBITDA ratio to 2.19x from 2.41x.
  4. Strategic Focus:

    • Management highlighted the importance of flexibility in strategy to navigate an ever-changing global landscape. They reaffirmed the company's commitment to achieving number two market share in the decorative paints industry and sustained profitability within three years of full-scale operations.

Overall, management projected a positive trajectory toward growth and profitability across all segments, with active measures in place to enhance operational efficiency and market positioning.

Share Holdings

Understand Grasim Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BIRLA GROUP HOLDINGS PRIVATE LIMITED23.18%
LIFE INSURANCE CORPORATION OF INDIA7.33%
IGH HOLDINGS PRIVATE LIMITED6.64%
HINDALCO INDUSTRIES LIMITED4.29%
PILANI INVESTMENT AND INDUSTRIES3.94%
P.T. Indo Bharat Rayon2.94%
CITIBANK N.A. NEW YORK, NYADR DEPARTMENT

Is Grasim Industries Better than it's peers?

Detailed comparison of Grasim Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.84 LCr86.37 kCr+8.20%+13.50%504.45--
AMBUJACEMAmbuja Cements1.32 LCr

Sector Comparison: GRASIM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

GRASIM metrics compared to Cement

CategoryGRASIMCement
PE44.0533.47
PS1.172.32
Growth20.1 %15 %
33% metrics above sector average
Key Insights
  • 1. GRASIM is among the Top 3 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 38% in Cement & Cement Products.
  • 3. In last one year, the company has had an above average growth that other Cement & Cement Products companies.

What does Grasim Industries Ltd do?

Cement & Cement Products•Construction Materials•Large Cap

Grasim Industries is a prominent company operating primarily in the Cement & Cement Products sector, holding the stock ticker GRASIM. With a substantial market capitalization of Rs. 187,391.2 Crores, the company is significant within the industry.

Grasim Industries Limited, along with its subsidiaries, engages in diverse areas such as fibre, yarn, pulp, chemicals, textiles, fertilizers, and insulators, serving both domestic and international markets.

The company is organized into several key segments:

  • Cellulosic Fibres: This segment provides cellulosic staple fibre and cellulosic fashion yarn.

  • Chemicals: Grasim’s Chemicals segment offers chlor-alkali products, including caustic soda and chlorine derivatives, alongside specialty chemicals like epoxy polymers and curing agents.

  • Building Materials: This segment is involved in producing grey and white cement-based products, ready-mix concrete, and decorative paints. Under the Birla Opus brand, it also provides painting services and operates Birla Pivot, a business-to-business e-commerce platform for building materials.

  • Financial Services: Grasim's financial offerings include non-banking financial services, housing finance, asset management, and health and life insurance along with advisory services.

  • Others: This segment covers a range of textile products and the manufacturing of ceramic and composite insulators. Additionally, the company has a notable presence in electricity generation, with a capacity of 894 MW from various renewable sources.

Founded in 1947 and based in Mumbai, India, Grasim Industries boasts a trailing 12-month revenue of Rs. 141,435.2 Crores and shares dividends with a yield of 0.82% per year. In the last year, it returned Rs. 20 dividend per share to its investors.

However, in recent years, the company has diluted its shareholders by 3.4% while experiencing a commendable revenue growth of 53.6% over the past three years.

Industry Group:Cement & Cement Products
Employees:25,929
Website:www.grasim.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

GRASIM vs Cement (2021 - 2026)

GRASIM leads the Cement sector while registering a 1.9% growth compared to the previous year.

CNBCTV18

Grasim Industries Ltd reported a net profit of ₹1,037 crore for Q3, up 26.5% year-on-year.

CNBCTV18

Revenue increased by 25.3% to ₹44,312 crore, with significant growth in paints and B2B e-commerce.

CNBCTV18

EBITDA rose 31.2% to ₹8,925 crore, supported by improved cost efficiencies and an EBITDA margin of 20.1%.

Updates from Grasim Industries

Newspaper Publication • 11 Feb 2026
Intimation under Regulations 33 and 47 of the SEBI (LODR) Regulations, 2015
Analyst / Investor Meet • 11 Feb 2026
Audio Recording - Earnings Call
Investor Presentation • 10 Feb 2026
Presentation on Unaudited Financial Results (Standalone & Consolidated) for the quarter and nine months ended 31st December 2025
General • 10 Feb 2026
Grant of Stock Options - Grasim Industries Limited Employee Stock Option and Performance Stock Unit Scheme 2022
Monitoring Agency Report • 10 Feb 2026
Monitoring Agency Report for the quarter ended 31st December 2025
General • 10 Feb 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question 1: "In light of Rakshit's resignation, what are your thoughts on the succession timeline and growth strategy for Birla Opus?"

Answer 1: "Rakshit's departure is a natural progression in professional growth, but the strong team at Birla Opus remains committed to our vision of achieving number two market position and profitability within three years. We expect continuity in strategy and execution with no alteration to our growth roadmap. Rakshit will be with us until December 5, 2025, ensuring a smooth transition."

Question 2: "With the Kharagpur plant now fully operational, how do you see industry demand shaping up in H2?"

Answer 2: "We are optimistic about a strong Q3, supported by September and October's sales. Our guidance remains a double-digit year-on-year growth. The Kharagpur plant enhances logistics efficiency for Eastern and Central India, aiding in achieving our volume and capacity market share goals."

Question 3: "Regarding B2B e-commerce, do you anticipate surpassing your revenue target of INR 8,500 crores by FY'27?"

Answer 3: "Indeed, we've performed exceptionally well, and there's potential to hit the $1 billion mark sooner. However, we won't revise our guidance yet and will stay focused on our existing trajectory and operational plans to ensure sustained growth."

Question 4: "Can you provide details about the number of dealers and how expanding the network translates to revenue?"

Answer 4: "We've increased our reach from 8,000 to 10,000 towns. Dealer participation has grown significantly since September, despite the seasonal downturn. Primary sales fell slightly due to external factors, but secondary sales indicate strong recovery, showing higher throughput than in previous months."

Question 5: "What is your outlook on the chemicals segment's EBITDA improvement and the impact of new capacities?"

Answer 5: "While EBITDA is currently between INR 350-400 crores, we expect substantial improvement with the commissioning of ECH and CPVC by Q1 FY'27. Increased chlorine derivative capacity and better market dynamics will also enhance margins in the future."

2.3%
SBI NIFTY 50 ETF1.43%
GAGANDEEP CREDIT CAPITAL PVT LTD1.41%
SHAMYAK INVESTMENT PRIVATE LIMITED1.4%
THELEME MASTER FUND LIMITED1.23%
NPS TRUST- A/C LIC PENSION FUND SCHEME - STATE GOV1.1%
SAMYAKTVA CONSTRUCTION LLP1.08%
Thai Rayon Public Company Limited0.7%
Anatole Investments Pte Ltd0.66%
KUMAR MANGALAM BIRLA0.26%
Qualified institutional Buyer0.25%
P T Sunrise Bumi Textiles0.19%
P T Elegant Textile Industry0.12%
BIRLA INSTITUTE OF TECHNOLOGY AND SCIENCE0.1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

40.8 kCr
-0.90%
+6.30%
35.41
3.23
-
-
SHREECEMShree Cements95.04 kCr21.09 kCr-3.00%-6.70%53.034.51--
ACCACC31.38 kCr25.11 kCr-2.10%-13.40%11.841.25--
TATACHEMTata Chemicals17.8 kCr14.97 kCr-8.40%-20.50%48.621.19--
BIRLACORPNBirla Corp8.28 kCr9.76 kCr+2.00%+4.80%15.940.85--

Income Statement for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations13.4%148,478130,978117,62795,70176,39877,625
Revenue From Operations-------
Other Income15.4%1,4591,2643,6128211,052967
Other Income-------
Total Income13.4%149,937132,243121,23996,52277,45078,592
Total Income-------
Cost of Materials19.6%26,82322,43021,62216,89011,00714,618
Cost of Materials-------
Purchases of stock-in-trade85.6%5,8583,1571,8241,4058981,470
Purchases of stock-in-trade-------
Employee Expense22.1%9,7227,9637,1946,3285,5355,865
Employee Expense-------
Finance costs69.3%2,8021,6551,3201,2961,8092,338
Finance costs-------
Depreciation and Amortization29.1%6,4545,0014,5524,1614,0334,041
Depreciation and Amortization-------
Other expenses13.2%88,32578,02370,95655,05043,52043,319
Other expenses-------
Total Expenses17.9%139,170118,062106,63384,20767,52671,125
Total Expenses-------
Profit Before exceptional items and Tax-24.1%10,76714,18014,60612,3169,9247,467
Profit Before exceptional items and Tax-------
Exceptional items before tax57.9%-238.85-569.36-88.03-69.11-341.73-1,382.1
Total profit before tax-22.7%10,52813,61114,51812,2479,5826,085
Total profit before tax-------
Current tax-34.1%2,2493,4143,4331,9541,9591,603
Current tax-------
Deferred tax127.9%819360216-18.091,063-1,633.59
Deferred tax-------
Total tax-18.7%3,0693,7743,6491,9363,022-30.65
Total tax-------
Total profit (loss) for period-21.9%7,7569,92611,07811,2066,9876,677
Total profit (loss) for period-------
Other comp. income net of taxes-89.3%4243,962-3,180.783,2814,841-5,002
Other comp. income net of taxes-------
Total Comprehensive Income-41.1%8,18113,8887,89714,48711,8281,675
Total Comprehensive Income-------
Earnings Per Share, Basic-35.3%55.5785.29103.98114.9865.5867.42
Earnings Per Share, Basic-------
Earnings Per Share, Diluted-35.2%55.585.15103.88114.865.49367.38
Earnings Per Share, Diluted-------
Debt equity ratio0.2%0.0116097082---
Debt service coverage ratio-0.4%0.02940.03360.039---
Interest service coverage ratio-3.1%0.0530.08140.1038---
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations11.1%44,31239,90040,11844,26734,79333,563
Other Income-23.3%265345342383369395
Total Income10.8%44,57740,24540,46044,65135,16233,958
Cost of Materials7.2%8,0827,5427,6577,4836,6056,316
Purchases of stock-in-trade19.5%2,8792,4092,1512,0501,6911,260
Employee Expense3.3%2,8642,7732,5952,6852,4192,386
Finance costs7.4%933869816821699581
Depreciation and Amortization4%1,9751,8991,8101,8311,5321,496
Other expenses9.7%24,48022,32521,94125,67620,07120,388
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations22.1%31,56325,84726,84020,85712,38618,609
Other Income36.5%1,7151,2571,018895514525
Total Income22.8%33,27827,10427,85821,75212,90019,135
Cost of Materials23.2%15,01212,18512,6959,7945,2169,047
Purchases of stock-in-trade180.3%3,9951,42646615356311

Balance Sheet for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-2.8%4,7464,8831,7152,3882,2082,313
Current investments0.9%17,30017,14017,74718,27713,53314,806
Loans, current15.5%36,45931,57331,91231,17229,41622,342
Total current financial assets8.8%79,61973,15470,03968,51661,28452,789
Inventories4.7%16,34415,61415,58813,54512,25511,159
Current tax assets-32.1%96141133236.143.27
Total current assets7.7%100,66493,47289,85886,36577,41967,504
Property, plant and equipment3.8%107,876103,93977,81769,50565,69263,754
Capital work-in-progress-1.9%14,33314,61015,90318,22912,7657,730
Investment property-7.7%131414141414
Goodwill0.5%21,48221,36920,63420,15420,14820,138
Non-current investments6.6%80,59175,56974,95464,54157,42649,026
Loans, non-current9.2%132,225121,077104,33191,74978,67770,871
Total non-current financial assets7.6%253,520235,674217,810191,784168,020150,507
Total non-current assets5.5%429,284406,926358,538326,151294,139269,683
Total assets5.9%530,102500,536448,454412,539371,569337,205
Borrowings, non-current14%141,219123,927100,02086,11678,15066,712
Total non-current financial liabilities9.9%243,477221,516193,076170,858153,410135,534
Provisions, non-current3%1,1061,074902868801766
Total non-current liabilities9.6%257,666235,199204,378181,168163,118144,759
Borrowings, current3.1%61,57459,72255,88348,98641,91834,635
Total current financial liabilities2.7%97,87395,34188,20581,28568,19760,206
Provisions, current-5.1%1,2581,3261,2241,226779722
Current tax liabilities38.8%4,1102,9622,9402,9512,5152,167
Total current liabilities2.5%110,234107,52498,35492,43377,55869,533
Total liabilities7.3%367,900342,723302,732273,601240,677214,292
Equity share capital0%136136134133132132
Non controlling interest3.8%62,58460,30452,80450,28647,72244,171
Total equity2.8%162,202157,813145,721138,938130,893122,913
Total equity and liabilities5.9%530,102500,536448,454412,539371,569337,205
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents232.4%1143556489216
Current investments22.7%4,5973,7473,1442,9203,1253,056
Loans, current-97.1%4.41181291642403.68
Total current financial assets18.6%8,2156,9266,1205,6045,4355,265
Inventories-2.9%5,8746,0516,5595,2154,4374,493
Current tax assets-101.9%054-31400
Total current assets7.4%15,78714,70414,47512,60011,06410,720
Property, plant and equipment

Cash Flow for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs69.3%2,8021,6551,3201,296--
Change in inventories52.6%-1,153.33-2,433.8-1,598.39-3,340.81--
Depreciation29.1%6,4545,0014,5524,161--
Impairment loss / reversal10.8%1,5031,356983731--
Unrealised forex losses/gains204.8%6522-102.43-55.77--
Dividend income15.4%31274031--
Adjustments for interest income-7%503541381220--
Share-based payments11%20218211867--
Net Cashflows from Operations-80.2%-14,618.56-8,110.28-10,590.3210,003--
Income taxes paid (refund)-2.2%2,5512,6092,0952,966--
Net Cashflows From Operating Activities-60.2%-17,169.65-10,719.33-12,685.147,038--
Cashflows used in obtaining control of subsidiaries-10,11301942--
Proceeds from sales of PPE308%6621631110--
Purchase of property, plant and equipment-11.8%17,18119,48512,0368,588--
Proceeds from sales of investment property-00083--
Purchase of investment property-00065--
Cash receipts from repayment of advances and loans made to other parties181.2%46171130--
Dividends received102%207103197148--
Interest received41.8%357252312191--
Other inflows (outflows) of cash2.7%-641.38-659.34-689.174,764--
Net Cashflows From Investing Activities-3.8%-23,982.07-23,113.2-13,686.71-1,052.16--
Proceeds from issuing shares0.3%3,1443,135019--
Payments to acquire or redeem entity's shares-13.6%115133223153--
Proceeds from exercise of stock options-11.5%7079358.95--
Proceeds from borrowings29.1%68,87153,36745,58716,784--
Repayments of borrowings24.2%23,76319,14016,40721,065--
Payments of lease liabilities51.2%6304170353--
Dividends paid40.7%1,5841,1261,1511,066--
Interest paid62.4%3,0161,8581,1941,323--
Other inflows (outflows) of cash-6650141413--
Net Cashflows from Financing Activities28.7%43,64333,90826,469-6,733.09--
Effect of exchange rate on cash eq.278.8%3.79-0.56-25.42-0.47--
Net change in cash and cash eq.3270.3%2,4957572-748.04--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs55.6%684440368247--
Change in inventories-15.8%-836.4-722.26-551.94-1,761.85--
Depreciation38%1,6761,2151,097914--
Impairment loss / reversal-5.22000--
Unrealised forex losses/gains-4.5%6.716.98-32.26-1.49--
Dividend income81.4%1,189656669643--
Adjustments for interest income-28.7%22231111759--
Share-based payments

Sharesguru Stock Score

GRASIM

79/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

GRASIM

79/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Total Expenses
9.2%
41,270
37,796
36,657
40,756
32,724
31,993
Profit Before exceptional items and Tax35%3,3072,4493,8033,8952,4381,965
Exceptional items before tax--199.930-38.38-67.320-83.45
Total profit before tax26.9%3,1072,4493,7653,8282,4381,882
Current tax7.7%7667111,039851545474
Deferred tax-83%523012717259394
Total tax-19.2%8181,0121,0661,023604867
Total profit (loss) for period49.1%2,2331,4982,7672,9731,8441,100
Other comp. income net of taxes79.7%1,498834201223-2,476.75-792.16
Total Comprehensive Income60%3,7312,3322,9683,196-632.46308
Earnings Per Share, Basic99.4%15.288.1620.9122.2213.475.86
Earnings Per Share, Diluted99.4%15.268.1520.8822.1913.385.84
Debt equity ratio0%0.01260.01250.01180.01160.01150.01
Debt service coverage ratio1.2%0.03890.02770.04760.03950.03150.04
Interest service coverage ratio0.7%0.05290.04620.06030.0580.04570.05
Employee Expense
23.7%
2,653
2,145
2,023
1,774
1,391
1,620
Finance costs55.6%684440368247236304
Depreciation and Amortization38%1,6761,2151,097914828847
Other expenses22%9,5887,8598,7376,4583,8855,485
Total Expenses30.2%32,78225,18725,12518,80211,88617,449
Profit Before exceptional items and Tax-74.1%4971,9172,7332,9501,0141,685
Exceptional items before tax77%-163.98-715.6-88.03-69.11-80.99-294.08
Total profit before tax-72.4%3331,2022,6452,8819331,391
Current tax-101.4%075434114127270
Deferred tax-33.3%1211818872-4.2-148.49
Total tax-52.9%121256522186122121
Total profit (loss) for period-77.6%2129452,1243,0519051,270
Other comp. income net of taxes-106.8%-263.553,896-3,074.013,2194,589-5,069.64
Total Comprehensive Income-101.1%-51.454,842-950.286,2705,494-3,799.69
Earnings Per Share, Basic-83.7%3.1814.3432.3446.4713.7819.35
Earnings Per Share, Diluted-83.6%3.1814.3132.3146.413.7719.34
Debt equity ratio0%0201801100801013
Debt service coverage ratio-1.1%0.01220.02340.02430.08470.04520.039
Interest service coverage ratio-2.3%0.03180.05350.09150.12240.0667-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations8.6%10,4329,6109,2238,9268,1207,623
Other Income-92.6%1061,4191442271021,294
Total Income-4.5%10,53811,0309,3679,1538,2228,917
Cost of Materials6%4,4154,1664,2273,9563,8403,749
Purchases of stock-in-trade24.5%2,2911,8411,6221,4701,058786
Employee Expense2.6%786766700721690653
Finance costs17.8%239203206201181161
Depreciation and Amortization7.4%539502478501421406
Other expenses4.7%2,5342,4202,4532,5852,4472,415
Total Expenses7.9%10,7309,9499,5239,4078,4527,865
Profit Before exceptional items and Tax-118%-192.881,081-156.34-254.24-230.411,052
Exceptional items before tax--47.6700-1140-49.98
Total profit before tax-122.4%-240.551,081-156.34-368.24-230.411,002
Current tax-000000
Deferred tax-124.4%-66.11276-38.16-80.25-61.76281
Total tax-124.4%-66.11276-38.16-80.25-61.76281
Total profit (loss) for period-121.8%-174.44805-118.18-287.99-168.65721
Other comp. income net of taxes161.7%1,57960440238-2,435.4-1,402.84
Total Comprehensive Income-0.2%1,4051,408-78.66-49.5-2,604.05-681.98
Earnings Per Share, Basic-132.9%-2.5711.86-1.74-4.28-2.5310.84
Earnings Per Share, Diluted-132.9%-2.5711.84-1.74-4.28-2.5310.79
Debt equity ratio0%022022021020230
Debt service coverage ratio-4.7%0.01890.06320.01730.01560.01280.07
Interest service coverage ratio-5.9%0.02280.07710.02060.01790.01490.08
-0.8%
21,443
21,626
18,597
15,439
14,571
14,635
Capital work-in-progress12.3%3,1162,7765,1007,1165,5552,919
Goodwill0%2.782.782.782.782.782.78
Non-current investments6.7%13,58212,73438,39413,12311,2328,541
Loans, non-current-5.8%7.718.12119199100
Total non-current financial assets5.8%13,96613,20138,74213,55811,6628,981
Total non-current assets1.9%64,46463,27764,78861,53757,59651,458
Total assets2.9%80,25177,98179,26474,13868,66062,177
Borrowings, non-current11.3%9,6668,6868,0417,3926,1514,273
Total non-current financial liabilities11.5%10,4639,3878,4397,6276,2704,358
Provisions, non-current0%808076746764
Total non-current liabilities12.4%13,32211,85211,38210,0138,2955,964
Borrowings, current2.5%2,4972,4362,1382,0611,928981
Total current financial liabilities0.7%9,4419,38010,3649,6268,3977,333
Provisions, current-7.3%653704740764353322
Current tax liabilities3.9%767738707648635614
Total current liabilities1.6%11,91411,73112,87912,01010,5679,258
Total liabilities7%25,23623,58324,26122,02318,86315,222
Equity share capital0%136136134133132132
Total equity1.1%55,01554,39855,00352,11549,79846,955
Total equity and liabilities2.9%80,25177,98179,26474,13868,66062,177
55.6%
57
37
38
35
-
-
Net Cashflows from Operations-119.8%-362.031,8352,7263,306--
Income taxes paid (refund)-702.9%-336.657407650--
Net Cashflows From Operating Activities-101.5%-25.431,7782,3192,656--
Cashflows used in obtaining control of subsidiaries-78.3%2501,14800--
Proceeds from sales of PPE-72.3%8.2127116.55--
Purchase of property, plant and equipment-30.6%3,8355,5264,0222,538--
Purchase of other long-term assets-51000--
Cash receipts from repayment of advances and loans made to other parties20.9%18615410415--
Dividends received81.4%1,189656669643--
Interest received-74.5%271034120--
Other inflows (outflows) of cash92.3%376196-285.25-1,490.08--
Net Cashflows From Investing Activities48.4%-2,883.41-5,586.25-2,190.23-1,896.17--
Proceeds from issuing shares204.1%2,99098400--
Payments to acquire or redeem entity's shares23.2%867010862--
Proceeds from exercise of stock options78.3%42241819--
Proceeds from borrowings5.4%5,2414,9712,1941,000--
Repayments of borrowings365%3,5727691,0561,038--
Payments of lease liabilities208.5%14648020--
Dividends paid1.5%668658657592--
Interest paid52.4%905594339263--
Other inflows (outflows) of cash-00-183.4183--
Net Cashflows from Financing Activities-24.6%2,8963,840-164.81-776.6--
Net change in cash and cash eq.-145%-12.9532-36.21-16.53--
Re-Appointment of Mr. V. Chandrasekaran and Mr. Adesh Kumar Gupta, Independent Directors of the Company, for a second term of five consecutive years
Press Release / Media Release • 10 Feb 2026
Press Release on the Unaudited Financial Results (Standalone & Consolidated) for the quarter and nine months ended 31st December 2025

Revenue Breakdown

Analysis of Grasim Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Building Material56.2%25.2 kCr
Financial Services26.7%11.9 kCr
Cellulosic Fibres9.6%4.3 kCr
Chemicals5.2%2.3 kCr
Others2.3%1 kCr
Total44.8 kCr