sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GRASIM logo

GRASIM - Grasim Industries Ltd Share Price

Cement & Cement Products
Sharesguru Stock Score

GRASIM

81/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹2627.40+13.00(+0.50%)
Market Closed as of Apr 7, 2026, 15:28 IST
Pros

Past Returns: In past three years, the stock has provided 16.5% return compared to 9.3% by NIFTY 50.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Insider Trading: There's significant insider buying recently.

Growth: Good revenue growth. With 45.8% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -8.7% in last 30 days.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

GRASIM

81/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap1.75 LCr
Price/Earnings (Trailing)38.52
Price/Sales (Trailing)1.03
EV/EBITDA15.46
Price/Free Cashflow-5.68
MarketCap/EBT13.27
Enterprise Value3.73 LCr

Fundamentals

Revenue (TTM)1.7 LCr
Rev. Growth (Yr)26.8%
Earnings (TTM)9.47 kCr
Earnings Growth (Yr)21.1%

Profitability

Operating Margin8%
EBT Margin8%
Return on Equity5.84%
Return on Assets1.79%
Free Cashflow Yield-17.62%

Growth & Returns

Price Change 1W-3.2%
Price Change 1M-8.7%
Price Change 6M-8.1%
Price Change 1Y-2%
3Y Cumulative Return16.5%
5Y Cumulative Return12.1%
7Y Cumulative Return17.4%
10Y Cumulative Return15.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-23.98 kCr
Cash Flow from Operations (TTM)-17.17 kCr
Cash Flow from Financing (TTM)43.64 kCr
Cash & Equivalents4.75 kCr
Free Cash Flow (TTM)-34.35 kCr
Free Cash Flow/Share (TTM)-504.73

Balance Sheet

Total Assets5.3 LCr
Total Liabilities3.68 LCr
Shareholder Equity1.62 LCr
Current Assets1.01 LCr
Current Liabilities1.1 LCr
Net PPE1.08 LCr
Inventory16.34 kCr
Goodwill21.48 kCr

Capital Structure & Leverage

Debt Ratio0.38
Debt/Equity1.25
Interest Coverage2.82
Interest/Cashflow Ops-4.89

Dividend & Shareholder Returns

Dividend/Share (TTM)10
Dividend Yield0.36%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.4%
Pros

Past Returns: In past three years, the stock has provided 16.5% return compared to 9.3% by NIFTY 50.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Insider Trading: There's significant insider buying recently.

Growth: Good revenue growth. With 45.8% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -8.7% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.36%
Dividend/Share (TTM)10
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)66.57

Financial Health

Current Ratio0.91
Debt/Equity1.25

Technical Indicators

RSI (14d)38.93
RSI (5d)55.98
RSI (21d)35.34
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Grasim Industries

Summary of Grasim Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Grasim Industries remains optimistic, highlighting resilience in demand and a strong market presence. As of the latest quarter ending December 31, 2025, the company reported a consolidated revenue of Rs.44,312 crores, reflecting a 25% year-on-year increase, with a nine-month revenue total of Rs.1,24,330 crores, up 19% year-on-year. Standalone revenue also reached a high of Rs.10,432 crores, growing by 28% year-on-year. Management emphasized that the performance is underpinned by growth across sectors including building materials, financial services, cellulose fibers, and chemicals.

Key forward-looking points provided by management include:

  1. Birla Opus Paints: The company's paint business is experiencing accelerated growth, with sales volume rising by 70% YOY. Birla Opus aims to achieve Rs.10,000 crores in revenue by Q4 FY28, suggesting a focus on expanding market share from its current single-digit levels. Management highlighted that the brand now has a presence in over 10,400 towns, covering various population centers across India.

  2. B2B E-Commerce (Birla Pivot): The B2B e-commerce business is on track to exceed an annual revenue run rate of Rs.8,500 crores, significantly ahead of FY27 guidance. Management anticipates achieving breakeven by FY27, underscoring strong execution and network effects in the procurement digitization space.

  3. Chemicals and Renewables: The chemicals segment has shown robust growth, with caustic soda sales volumes reaching an all-time high of 313,000 tons. The renewable energy segment expects to increase its share to over 40% by FY27.

  4. Price Increases: Management noted strategic price adjustments of 2% to 6% across products, asserting that such increases are primarily aimed at premiumizing the brand and testing market reactions rather than being a response to raw material cost pressures.

Overall, Grasim Industries is aligned with India's growth drivers, focused on infrastructure, housing, and urban development, while enhancing efficiency and sustainability across its operations.

Q&A Section Summary from Grasim Industries Q3 FY'26 Earnings Call Transcript

Question 1: "Given the maturing growth rates in your paints business, how do you plan to achieve the Rs.10,000 crores target for FY28?"

Answer: "We are seeing robust growth with quarterly increases of around 18-20%. Our market share has grown by 300 basis points, and we have a strong pipeline of dealers and contractors. Our strategy includes expanding dealer networks and continuing to drive consumer demand, ensuring we're well-positioned to hit the FY28 target."

Question 2: "With the recent price increases of 2% to 6%, how do you expect to maintain growth?"

Answer: "The price increases are primarily to maintain a competitive gap with market leaders. We're testing the consumer response while also observing strong demand from our existing dealer network, ensuring that we maintain growth despite these adjustments."

Question 3: "Regarding Birla Pivot, can you share updates on profitability or breakeven expectations?"

Answer: "We anticipate reaching breakeven by FY27. We've made swift progress in scaling operations to support this goal, benefiting from our current revenue growth momentum."

Question 4: "What's your view on how volume and value will move in the paint industry next year?"

Answer: "We're optimistic about industry growth, projecting increases of 5-6% overall. We plan to minimize the volume-value gap by enhancing our premium offerings, aiming for a balanced growth trajectory."

Question 5: "Can you elaborate on the institutional versus retail business mix?"

Answer: "Our current mix is about 85% retail and 15% institutional, where institutional growth has been slower but is supported by a strong project pipeline that we aim to elevate to industry averages of 12-15%."

Question 6: "What is your policy on dealer performance with provided tinting machines?"

Answer: "We provide these machines free of charge. If dealers underperform, we monitor the situation closely, but our focus is on maintaining positive relationships with dealers who can deliver solid throughput."

Question 7: "When will you start sharing revenue and EBITDA figures for the paints business?"

Answer: "We expect to provide these figures soon, likely in the upcoming financial year, once all related inventory has been accounted for."

Revenue Breakdown

Analysis of Grasim Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Building Material56.2%25.2 kCr
Financial Services26.7%11.9 kCr
Cellulosic Fibres9.6%4.3 kCr
Chemicals5.2%2.3 kCr
Others2.3%1 kCr
Total44.8 kCr

Share Holdings

Understand Grasim Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BIRLA GROUP HOLDINGS PRIVATE LIMITED23.18%
LIFE INSURANCE CORPORATION OF INDIA7.33%
IGH HOLDINGS PRIVATE LIMITED6.64%
HINDALCO INDUSTRIES LIMITED4.29%
PILANI INVESTMENT AND INDUSTRIES3.94%
P.T. Indo Bharat Rayon2.94%
CITIBANK N.A. NEW YORK, NYADR DEPARTMENT2.3%
SBI NIFTY 50 ETF1.43%
GAGANDEEP CREDIT CAPITAL PVT LTD1.41%
SHAMYAK INVESTMENT PRIVATE LIMITED1.4%
GOVERNMENT PENSION FUND GLOBAL1.28%
THELEME MASTER FUND LIMITED1.23%
NPS TRUST- A/C LIC PENSION FUND SCHEME - STATE GOV1.1%
SAMYAKTVA CONSTRUCTION LLP1.08%
Thai Rayon Public Company Limited0.7%
Anatole Investments Pte Ltd0.66%
KUMAR MANGALAM BIRLA0.26%
Qualified institutional Buyer0.25%
P T Sunrise Bumi Textiles0.19%
P T Elegant Textile Industry0.12%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Grasim Industries Better than it's peers?

Detailed comparison of Grasim Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.13 LCr86.37 kCr-15.20%-5.60%40.783.63--
AMBUJACEMAmbuja Cements1.03 LCr40.8 kCr-19.80%-21.70%27.792.53--
SHREECEMShree Cements83.43 kCr21.09 kCr-11.70%-23.60%46.553.96--
ACCACC24.92 kCr25.11 kCr-21.20%-32.40%9.410.99--
TATACHEMTata Chemicals16.63 kCr14.97 kCr-18.70%-23.40%45.411.11--
BIRLACORPNBirla Corp6.86 kCr9.76 kCr-16.60%-18.50%13.220.7--

Sector Comparison: GRASIM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

GRASIM metrics compared to Cement

CategoryGRASIMCement
PE38.5227.97
PS1.031.94
Growth20.1 %11.7 %
33% metrics above sector average
Key Insights
  • 1. GRASIM is among the Top 3 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 38% in Cement & Cement Products.
  • 3. In last one year, the company has had an above average growth that other Cement & Cement Products companies.

Income Statement for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations13.4%148,478130,978117,62795,70176,39877,625
Revenue From Operations-------
Other Income15.4%1,4591,2643,6128211,052967
Other Income-------
Total Income13.4%149,937132,243121,23996,52277,45078,592
Total Income-------
Cost of Materials19.6%26,82322,43021,62216,89011,00714,618
Cost of Materials-------
Purchases of stock-in-trade85.6%5,8583,1571,8241,4058981,470
Purchases of stock-in-trade-------
Employee Expense22.1%9,7227,9637,1946,3285,5355,865
Employee Expense-------
Finance costs69.3%2,8021,6551,3201,2961,8092,338
Finance costs-------
Depreciation and Amortization29.1%6,4545,0014,5524,1614,0334,041
Depreciation and Amortization-------
Other expenses13.2%88,32578,02370,95655,05043,52043,319
Other expenses-------
Total Expenses17.9%139,170118,062106,63384,20767,52671,125
Total Expenses-------
Profit Before exceptional items and Tax-24.1%10,76714,18014,60612,3169,9247,467
Profit Before exceptional items and Tax-------
Exceptional items before tax57.9%-238.85-569.36-88.03-69.11-341.73-1,382.1
Total profit before tax-22.7%10,52813,61114,51812,2479,5826,085
Total profit before tax-------
Current tax-34.1%2,2493,4143,4331,9541,9591,603
Current tax-------
Deferred tax127.9%819360216-18.091,063-1,633.59
Deferred tax-------
Total tax-18.7%3,0693,7743,6491,9363,022-30.65
Total tax-------
Total profit (loss) for period-21.9%7,7569,92611,07811,2066,9876,677
Total profit (loss) for period-------
Other comp. income net of taxes-89.3%4243,962-3,180.783,2814,841-5,002
Other comp. income net of taxes-------
Total Comprehensive Income-41.1%8,18113,8887,89714,48711,8281,675
Total Comprehensive Income-------
Earnings Per Share, Basic-35.3%55.5785.29103.98114.9865.5867.42
Earnings Per Share, Basic-------
Earnings Per Share, Diluted-35.2%55.585.15103.88114.865.49367.38
Earnings Per Share, Diluted-------
Debt equity ratio0.2%0.0116097082---
Debt service coverage ratio-0.4%0.02940.03360.039---
Interest service coverage ratio-3.1%0.0530.08140.1038---
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations11.1%44,31239,90040,11844,26734,79333,563
Other Income-23.3%265345342383369395
Total Income10.8%44,57740,24540,46044,65135,16233,958
Cost of Materials7.2%8,0827,5427,6577,4836,6056,316
Purchases of stock-in-trade19.5%2,8792,4092,1512,0501,6911,260
Employee Expense3.3%2,8642,7732,5952,6852,4192,386
Finance costs7.4%933869816821699581
Depreciation and Amortization4%1,9751,8991,8101,8311,5321,496
Other expenses9.7%24,48022,32521,94125,67620,07120,388
Total Expenses9.2%41,27037,79636,65740,75632,72431,993
Profit Before exceptional items and Tax35%3,3072,4493,8033,8952,4381,965
Exceptional items before tax--199.930-38.38-67.320-83.45
Total profit before tax26.9%3,1072,4493,7653,8282,4381,882
Current tax7.7%7667111,039851545474
Deferred tax-83%523012717259394
Total tax-19.2%8181,0121,0661,023604867
Total profit (loss) for period49.1%2,2331,4982,7672,9731,8441,100
Other comp. income net of taxes79.7%1,498834201223-2,476.75-792.16
Total Comprehensive Income60%3,7312,3322,9683,196-632.46308
Earnings Per Share, Basic99.4%15.288.1620.9122.2213.475.86
Earnings Per Share, Diluted99.4%15.268.1520.8822.1913.385.84
Debt equity ratio0%0.01260.01250.01180.01160.01150.01
Debt service coverage ratio1.2%0.03890.02770.04760.03950.03150.04
Interest service coverage ratio0.7%0.05290.04620.06030.0580.04570.05
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations22.1%31,56325,84726,84020,85712,38618,609
Other Income36.5%1,7151,2571,018895514525
Total Income22.8%33,27827,10427,85821,75212,90019,135
Cost of Materials23.2%15,01212,18512,6959,7945,2169,047
Purchases of stock-in-trade180.3%3,9951,42646615356311
Employee Expense23.7%2,6532,1452,0231,7741,3911,620
Finance costs55.6%684440368247236304
Depreciation and Amortization38%1,6761,2151,097914828847
Other expenses22%9,5887,8598,7376,4583,8855,485
Total Expenses30.2%32,78225,18725,12518,80211,88617,449
Profit Before exceptional items and Tax-74.1%4971,9172,7332,9501,0141,685
Exceptional items before tax77%-163.98-715.6-88.03-69.11-80.99-294.08
Total profit before tax-72.4%3331,2022,6452,8819331,391
Current tax-101.4%075434114127270
Deferred tax-33.3%1211818872-4.2-148.49
Total tax-52.9%121256522186122121
Total profit (loss) for period-77.6%2129452,1243,0519051,270
Other comp. income net of taxes-106.8%-263.553,896-3,074.013,2194,589-5,069.64
Total Comprehensive Income-101.1%-51.454,842-950.286,2705,494-3,799.69
Earnings Per Share, Basic-83.7%3.1814.3432.3446.4713.7819.35
Earnings Per Share, Diluted-83.6%3.1814.3132.3146.413.7719.34
Debt equity ratio0%0201801100801013
Debt service coverage ratio-1.1%0.01220.02340.02430.08470.04520.039
Interest service coverage ratio-2.3%0.03180.05350.09150.12240.0667-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations8.6%10,4329,6109,2238,9268,1207,623
Other Income-92.6%1061,4191442271021,294
Total Income-4.5%10,53811,0309,3679,1538,2228,917
Cost of Materials6%4,4154,1664,2273,9563,8403,749
Purchases of stock-in-trade24.5%2,2911,8411,6221,4701,058786
Employee Expense2.6%786766700721690653
Finance costs17.8%239203206201181161
Depreciation and Amortization7.4%539502478501421406
Other expenses4.7%2,5342,4202,4532,5852,4472,415
Total Expenses7.9%10,7309,9499,5239,4078,4527,865
Profit Before exceptional items and Tax-118%-192.881,081-156.34-254.24-230.411,052
Exceptional items before tax--47.6700-1140-49.98
Total profit before tax-122.4%-240.551,081-156.34-368.24-230.411,002
Current tax-000000
Deferred tax-124.4%-66.11276-38.16-80.25-61.76281
Total tax-124.4%-66.11276-38.16-80.25-61.76281
Total profit (loss) for period-121.8%-174.44805-118.18-287.99-168.65721
Other comp. income net of taxes161.7%1,57960440238-2,435.4-1,402.84
Total Comprehensive Income-0.2%1,4051,408-78.66-49.5-2,604.05-681.98
Earnings Per Share, Basic-132.9%-2.5711.86-1.74-4.28-2.5310.84
Earnings Per Share, Diluted-132.9%-2.5711.84-1.74-4.28-2.5310.79
Debt equity ratio0%022022021020230
Debt service coverage ratio-4.7%0.01890.06320.01730.01560.01280.07
Interest service coverage ratio-5.9%0.02280.07710.02060.01790.01490.08

Balance Sheet for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-2.8%4,7464,8831,7152,3882,2082,313
Current investments0.9%17,30017,14017,74718,27713,53314,806
Loans, current15.5%36,45931,57331,91231,17229,41622,342
Total current financial assets8.8%79,61973,15470,03968,51661,28452,789
Inventories4.7%16,34415,61415,58813,54512,25511,159
Current tax assets-32.1%96141133236.143.27
Total current assets7.7%100,66493,47289,85886,36577,41967,504
Property, plant and equipment3.8%107,876103,93977,81769,50565,69263,754
Capital work-in-progress-1.9%14,33314,61015,90318,22912,7657,730
Investment property-7.7%131414141414
Goodwill0.5%21,48221,36920,63420,15420,14820,138
Non-current investments6.6%80,59175,56974,95464,54157,42649,026
Loans, non-current9.2%132,225121,077104,33191,74978,67770,871
Total non-current financial assets7.6%253,520235,674217,810191,784168,020150,507
Total non-current assets5.5%429,284406,926358,538326,151294,139269,683
Total assets5.9%530,102500,536448,454412,539371,569337,205
Borrowings, non-current14%141,219123,927100,02086,11678,15066,712
Total non-current financial liabilities9.9%243,477221,516193,076170,858153,410135,534
Provisions, non-current3%1,1061,074902868801766
Total non-current liabilities9.6%257,666235,199204,378181,168163,118144,759
Borrowings, current3.1%61,57459,72255,88348,98641,91834,635
Total current financial liabilities2.7%97,87395,34188,20581,28568,19760,206
Provisions, current-5.1%1,2581,3261,2241,226779722
Current tax liabilities38.8%4,1102,9622,9402,9512,5152,167
Total current liabilities2.5%110,234107,52498,35492,43377,55869,533
Total liabilities7.3%367,900342,723302,732273,601240,677214,292
Equity share capital0%136136134133132132
Non controlling interest3.8%62,58460,30452,80450,28647,72244,171
Total equity2.8%162,202157,813145,721138,938130,893122,913
Total equity and liabilities5.9%530,102500,536448,454412,539371,569337,205
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents232.4%1143556489216
Current investments22.7%4,5973,7473,1442,9203,1253,056
Loans, current-97.1%4.41181291642403.68
Total current financial assets18.6%8,2156,9266,1205,6045,4355,265
Inventories-2.9%5,8746,0516,5595,2154,4374,493
Current tax assets-101.9%054-31400
Total current assets7.4%15,78714,70414,47512,60011,06410,720
Property, plant and equipment-0.8%21,44321,62618,59715,43914,57114,635
Capital work-in-progress12.3%3,1162,7765,1007,1165,5552,919
Goodwill0%2.782.782.782.782.782.78
Non-current investments6.7%13,58212,73438,39413,12311,2328,541
Loans, non-current-5.8%7.718.12119199100
Total non-current financial assets5.8%13,96613,20138,74213,55811,6628,981
Total non-current assets1.9%64,46463,27764,78861,53757,59651,458
Total assets2.9%80,25177,98179,26474,13868,66062,177
Borrowings, non-current11.3%9,6668,6868,0417,3926,1514,273
Total non-current financial liabilities11.5%10,4639,3878,4397,6276,2704,358
Provisions, non-current0%808076746764
Total non-current liabilities12.4%13,32211,85211,38210,0138,2955,964
Borrowings, current2.5%2,4972,4362,1382,0611,928981
Total current financial liabilities0.7%9,4419,38010,3649,6268,3977,333
Provisions, current-7.3%653704740764353322
Current tax liabilities3.9%767738707648635614
Total current liabilities1.6%11,91411,73112,87912,01010,5679,258
Total liabilities7%25,23623,58324,26122,02318,86315,222
Equity share capital0%136136134133132132
Total equity1.1%55,01554,39855,00352,11549,79846,955
Total equity and liabilities2.9%80,25177,98179,26474,13868,66062,177

Cash Flow for Grasim Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs69.3%2,8021,6551,3201,296--
Change in inventories52.6%-1,153.33-2,433.8-1,598.39-3,340.81--
Depreciation29.1%6,4545,0014,5524,161--
Impairment loss / reversal10.8%1,5031,356983731--
Unrealised forex losses/gains204.8%6522-102.43-55.77--
Dividend income15.4%31274031--
Adjustments for interest income-7%503541381220--
Share-based payments11%20218211867--
Net Cashflows from Operations-80.2%-14,618.56-8,110.28-10,590.3210,003--
Income taxes paid (refund)-2.2%2,5512,6092,0952,966--
Net Cashflows From Operating Activities-60.2%-17,169.65-10,719.33-12,685.147,038--
Cashflows used in obtaining control of subsidiaries-10,11301942--
Proceeds from sales of PPE308%6621631110--
Purchase of property, plant and equipment-11.8%17,18119,48512,0368,588--
Proceeds from sales of investment property-00083--
Purchase of investment property-00065--
Cash receipts from repayment of advances and loans made to other parties181.2%46171130--
Dividends received102%207103197148--
Interest received41.8%357252312191--
Other inflows (outflows) of cash2.7%-641.38-659.34-689.174,764--
Net Cashflows From Investing Activities-3.8%-23,982.07-23,113.2-13,686.71-1,052.16--
Proceeds from issuing shares0.3%3,1443,135019--
Payments to acquire or redeem entity's shares-13.6%115133223153--
Proceeds from exercise of stock options-11.5%7079358.95--
Proceeds from borrowings29.1%68,87153,36745,58716,784--
Repayments of borrowings24.2%23,76319,14016,40721,065--
Payments of lease liabilities51.2%6304170353--
Dividends paid40.7%1,5841,1261,1511,066--
Interest paid62.4%3,0161,8581,1941,323--
Other inflows (outflows) of cash-6650141413--
Net Cashflows from Financing Activities28.7%43,64333,90826,469-6,733.09--
Effect of exchange rate on cash eq.278.8%3.79-0.56-25.42-0.47--
Net change in cash and cash eq.3270.3%2,4957572-748.04--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs55.6%684440368247--
Change in inventories-15.8%-836.4-722.26-551.94-1,761.85--
Depreciation38%1,6761,2151,097914--
Impairment loss / reversal-5.22000--
Unrealised forex losses/gains-4.5%6.716.98-32.26-1.49--
Dividend income81.4%1,189656669643--
Adjustments for interest income-28.7%22231111759--
Share-based payments55.6%57373835--
Net Cashflows from Operations-119.8%-362.031,8352,7263,306--
Income taxes paid (refund)-702.9%-336.657407650--
Net Cashflows From Operating Activities-101.5%-25.431,7782,3192,656--
Cashflows used in obtaining control of subsidiaries-78.3%2501,14800--
Proceeds from sales of PPE-72.3%8.2127116.55--
Purchase of property, plant and equipment-30.6%3,8355,5264,0222,538--
Purchase of other long-term assets-51000--
Cash receipts from repayment of advances and loans made to other parties20.9%18615410415--
Dividends received81.4%1,189656669643--
Interest received-74.5%271034120--
Other inflows (outflows) of cash92.3%376196-285.25-1,490.08--
Net Cashflows From Investing Activities48.4%-2,883.41-5,586.25-2,190.23-1,896.17--
Proceeds from issuing shares204.1%2,99098400--
Payments to acquire or redeem entity's shares23.2%867010862--
Proceeds from exercise of stock options78.3%42241819--
Proceeds from borrowings5.4%5,2414,9712,1941,000--
Repayments of borrowings365%3,5727691,0561,038--
Payments of lease liabilities208.5%14648020--
Dividends paid1.5%668658657592--
Interest paid52.4%905594339263--
Other inflows (outflows) of cash-00-183.4183--
Net Cashflows from Financing Activities-24.6%2,8963,840-164.81-776.6--
Net change in cash and cash eq.-145%-12.9532-36.21-16.53--

What does Grasim Industries Ltd do?

Cement & Cement Products•Construction Materials•Large Cap

Grasim Industries is a prominent company operating primarily in the Cement & Cement Products sector, holding the stock ticker GRASIM. With a substantial market capitalization of Rs. 187,391.2 Crores, the company is significant within the industry.

Grasim Industries Limited, along with its subsidiaries, engages in diverse areas such as fibre, yarn, pulp, chemicals, textiles, fertilizers, and insulators, serving both domestic and international markets.

The company is organized into several key segments:

  • Cellulosic Fibres: This segment provides cellulosic staple fibre and cellulosic fashion yarn.

  • Chemicals: Grasim’s Chemicals segment offers chlor-alkali products, including caustic soda and chlorine derivatives, alongside specialty chemicals like epoxy polymers and curing agents.

  • Building Materials: This segment is involved in producing grey and white cement-based products, ready-mix concrete, and decorative paints. Under the Birla Opus brand, it also provides painting services and operates Birla Pivot, a business-to-business e-commerce platform for building materials.

  • Financial Services: Grasim's financial offerings include non-banking financial services, housing finance, asset management, and health and life insurance along with advisory services.

  • Others: This segment covers a range of textile products and the manufacturing of ceramic and composite insulators. Additionally, the company has a notable presence in electricity generation, with a capacity of 894 MW from various renewable sources.

Founded in 1947 and based in Mumbai, India, Grasim Industries boasts a trailing 12-month revenue of Rs. 141,435.2 Crores and shares dividends with a yield of 0.82% per year. In the last year, it returned Rs. 20 dividend per share to its investors.

However, in recent years, the company has diluted its shareholders by 3.4% while experiencing a commendable revenue growth of 53.6% over the past three years.

Industry Group:Cement & Cement Products
Employees:25,929
Website:www.grasim.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

GRASIM vs Cement (2021 - 2026)

GRASIM outperforms the broader Cement sector, although its performance has declined by 17.8% from the previous year.