sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SHREECEM logo

SHREECEM - Shree Cements Ltd. Share Price

Cement & Cement Products

₹26510.00+280.00(+1.07%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap95.65 kCr
Price/Earnings (Trailing)53.37
Price/Sales (Trailing)4.53
EV/EBITDA18
Price/Free Cashflow130.72
MarketCap/EBT40.13
Enterprise Value97.22 kCr

Fundamentals

Growth & Returns

Price Change 1W1.5%
Price Change 1M-3.1%
Price Change 6M-11.6%
Price Change 1Y-7%
3Y Cumulative Return0.00%
5Y Cumulative Return-0.80%
7Y Cumulative Return7.3%
10Y Cumulative Return9.7%
Revenue (TTM)
21.09 kCr
Rev. Growth (Yr)5.6%
Earnings (TTM)1.8 kCr
Earnings Growth (Yr)38.2%

Profitability

Operating Margin11%
EBT Margin11%
Return on Equity7.99%
Return on Assets5.95%
Free Cashflow Yield0.77%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-3.73 kCr
Cash Flow from Operations (TTM)4.92 kCr
Cash Flow from Financing (TTM)-1.3 kCr
Cash & Equivalents288.16 Cr
Free Cash Flow (TTM)826.95 Cr
Free Cash Flow/Share (TTM)229.19

Balance Sheet

Total Assets30.2 kCr
Total Liabilities7.71 kCr
Shareholder Equity22.49 kCr
Current Assets13.8 kCr
Current Liabilities6.55 kCr
Net PPE9.14 kCr
Inventory2.56 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.06
Debt/Equity0.08
Interest Coverage11.08
Interest/Cashflow Ops26.32

Dividend & Shareholder Returns

Dividend/Share (TTM)190
Dividend Yield0.72%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 9% is a good sign.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 0% return compared to 12.4% by NIFTY 50.

Momentum: Stock has a weak negative price momentum.

Price to Sales Ratio

Latest reported: 4.5

Revenue (Last 12 mths)

Latest reported: 21.1 kCr

Net Income (Last 12 mths)

Latest reported: 1.8 kCr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 9% is a good sign.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 0% return compared to 12.4% by NIFTY 50.

Momentum: Stock has a weak negative price momentum.

Investor Care

Dividend Yield0.72%
Dividend/Share (TTM)190
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)496.71

Financial Health

Current Ratio2.11
Debt/Equity0.08

Technical Indicators

RSI (14d)39.87
RSI (5d)45.45
RSI (21d)40.67
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Shree Cements

Updated May 4, 2025

The Bad News

Mint

Shree Digvijay Cement Co has reported a yearly decline of 6.75%, indicating challenges within the cement sector.

Yahoo Finance

Sustainalytics has highlighted significant controversies involving SHREECEM, raising concerns about its sustainability practices.

The Financial Express

The stock has seen a recent decline of 0.98% in one day and 2.44% over the past month, reflecting a challenging period.

The Good News

Summary of Latest Earnings Report from Shree Cements

Summary of Shree Cements's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings call held on February 6, 2026, Shree Cement Limited's management provided an optimistic outlook focused on value over volume to improve profitability. Mr. Ashok Bhandari, the Senior Advisor, highlighted that the strategy of restraining volumes has helped narrow the price gap from INR 30 to INR 15 per bag when compared to competitors like UltraTech. Shree Cement achieved sales of about 2.7 million tons in November, 3.3 million tons in December, and expected volumes in January to be consistent with December.

Management expressed confidence in achieving a total annual cement production of 37 to 38 million tons, noting that they anticipate selling between 9 million to 9.5 million tons in the current quarter. They expect robust demand due to government spending before the end of the fiscal year, with projections indicating a growth rate in line with the national GDP forecast of 7.4% for FY26-27. The company aims to maintain this momentum and is working towards a capacity of 80 million tons by FY29, contingent upon favorable demand conditions.

Regarding financials, the company reported RMC revenues of INR 71 crores for the quarter, with a projected addition of 26 to 30 more RMC plants bringing the total to 45 plants within the next 6-8 months. The capital expenditure (capex) for FY26 is expected to be around INR 500 crores, and they have already reported INR 1,500 crores spent so far.

Key forward-looking points from management include:

  • Targeting a total cement capacity of 80 million tons by FY29.
  • Continued focus on narrowing the pricing gap with competitors.
  • Anticipation of strong demand driven by government budget allocation.
  • Ongoing expansion of RMC plants to enhance geographical reach and cement consumption.
  • Capex of INR 500 crores planned for FY26.

Share Holdings

Understand Shree Cements ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Shree Capital Services Ltd24.9%
Digvijay Finlease Limited11.74%
FLT Limited9.98%
Mannakrishna Investments Pvt Ltd5.66%
SBI Mutual Fund5.38%
Newa Investments Pvt Ltd3.81%
Ragini Finance Private Limited3.52%

Is Shree Cements Better than it's peers?

Detailed comparison of Shree Cements against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.76 LCr86.37 kCr+4.40%+13.10%48.994.36--
AMBUJACEMAmbuja Cements1.27 LCr

Sector Comparison: SHREECEM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

SHREECEM metrics compared to Cement

CategorySHREECEMCement
PE52.8132.67
PS4.492.27
Growth6.7 %15 %
67% metrics above sector average
Key Insights
  • 1. SHREECEM is among the Top 5 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 4.7% in Cement & Cement Products.
  • 3. In last one year, the company has had a below average growth that other Cement & Cement Products companies.

What does Shree Cements Ltd. do?

Cement & Cement Products•Construction Materials•Large Cap

Shree Cements is a prominent Cement & Cement Products company, listed under the stock ticker SHREECEM.

With a substantial market capitalization of Rs. 109,829.7 Crores, the company is engaged in the manufacturing and sale of cement and clinker both in India and internationally.

The product lineup includes:

  • Ordinary Portland Cement
  • Portland Pozzolana Cement
  • Portland Slag Cement
  • Composite Cements

Additionally, Shree Cements produces ready mix concrete and aerated autoclaved concrete blocks, a lightweight and precast building material, all offered under the Bangur brand name.

Beyond cement production, the company is involved in power generation, boasting a total capacity of 983 megawatts through various sources, including thermal, waste heat recovery, solar, and wind power plants.

Founded in 1979, Shree Cements is headquartered in Kolkata, India. The company reported a trailing 12 months revenue of Rs. 19,764.5 Crores and offers dividends to its investors, with a yield of 0.51% per year. Over the last twelve months, it returned Rs. 155 as a dividend per share.

Impressively, Shree Cements has experienced a revenue growth of 28.4% over the past three years.

Industry Group:Cement & Cement Products
Employees:7,073
Website:www.shreecement.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SHREECEM vs Cement (2021 - 2026)

SHREECEM is underperforming relative to the broader Cement sector and has declined by 10.4% compared to the previous year.

Sharesguru Stock Score

SHREECEM

45/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

SHREECEM

45/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

CNBCTV18

Nomura has upgraded its rating on Shree Cement Ltd. to 'buy', raising its price target to ₹34,000, indicating an 11.6% upside potential.

CNBCTV18

Shree Cements has gained 19.4% this year, reflecting strong performance as it trades near record highs.

The Financial Express

Shree Cements has a one-year performance of 18.07% and a five-year performance of 57.17%, showcasing long-term growth.

Updates from Shree Cements

Newspaper Publication • 19 Feb 2026
Please find enclosed copies of newspaper advertisements published in ''Business Standard'' (in English) and ''Dainik Navajyoti'' (in Hindi) on 19th February, 2026, confirming completion ....
Earnings Call Transcript • 12 Feb 2026
Transcript of the Conference Call held on 6th February, 2026, relating to Financial Results of the Company for the quarter ended 31st December, 2025.
Newspaper Publication • 07 Feb 2026
Newspaper Advertisement for publication of Financial Results of the Company for the Quarter and Nine months ended 31st December, 2025.
Press Release / Media Release • 06 Feb 2026
Press Release on Financial Results for the Quarter and Nine Months ended 31st December, 2025
Analyst / Investor Meet • 06 Feb 2026
Audio Recording link for earning conference call relating to financial results of the Company for the Quarter and Nine Months ended 31st December, 2025.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Question: "Given you are prioritizing absolute earnings, your volumes have lagged the overall industry to some extent. Now, in fact, your operating rates would be more like mid-50 utilizations. How should we think about your capacity expansion plans and target of 80 million tons from the next 2 years' perspective?"

    Answer: Since October '24, we've focused on value over volume. This strategy narrowed our price gap from INR30 to INR15 per bag, albeit at the cost of some volumes. December saw growth, with sales of 3.3 million tons, and we expect this momentum to continue. Our goal of 80 million tons by FY'29 is still in view, but we will update on that in due course.

  2. Question: "Is it fair to say that you would continue to focus on reducing this further? What would be the absolute revenues of the RMC business and how much cement would your RMC use internally?"

    Answer: Yes, we will keep increasing profits. Currently, we have 19 RMC plants and plan to expand to 45 within 6-8 months. For the quarter, RMC revenues were INR71 crores, with 45% of cement used being captive consumption for RMC.

  3. Question: "What would be the comparable sales volume in the December quarter?"

    Answer: Our sales volume in the December quarter was 8.7 million tons, which reflects an increase from 7.9 million tons in the September quarter.

  4. Question: "What would be the capex for next year at this point in time?"

    Answer: We expect to spend about INR500 crores in FY '26, mainly on adding RMC plants, with plans for 26 to 30 plants.

  5. Question: "What is the trend in power and fuel costs?"

    Answer: Our power and fuel costs are favorable. Currently, our per kilocalorie cost is at 1.56, primarily due to increased renewable energy usage, which reached 61%. This trend should continue unless there is an unexpected spike in coal or pet coke prices.

  6. Question: "What should we expect for the volumes for this financial year?"

    Answer: We expect around 9 to 9.5 million tons for the quarter, with a projected annual growth rate of around 7.5% to 8%, dependent on demand.

  7. Question: "What are the blended cement share and lead distance for this quarter?"

    Answer: The lead distance for the quarter was 446 kilometers, and trade sales comprised 65% of our volume. Blended cement also accounted for 65%.

  8. Question: "Can you share insights on your UAE performance?"

    Answer: The UAE operations are improving consistently, but I don't have specific volume or revenue details available right now. We'll share those details as they become available.

  9. Question: "What is the expected depreciation cost for next year?"

    Answer: Depreciation for next fiscal is anticipated to be about INR1,600 crores, give or take. It may vary slightly, but that's the expectation.

  10. Question: "Can we expect a material upside in the dividend outlay going ahead?"

Answer: Yes, I expect the dividend payout for FY "˜25-"˜26 to be better than FY "˜24-"˜25, though the exact figures will be determined by the board.

Each response has been provided succinctly, respecting the character constraints while maintaining essential details and figures.

Didu Investments Pvt Ltd3.25%
N.B.I. Industrial Finance Company Ltd2.91%
ICICI Prudential Mutual Fund2.4%
Harimohan Bangur1.35%
T. Rowe Price Emerging Markets Discovery Stock Trust1.29%
The Venktesh Co Private Limited1.28%
Prashant Bangur1.08%
Rajesh Vanijya P Ltd1.02%
The Didwana Investment Company Limited0.91%
Asish Creations Private Limited0.58%
Rajkamal Devi Bangur0.35%
Ranu Bangur0.19%
Riya Puja Jain0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

40.8 kCr
-5.00%
+6.00%
34.02
3.1
-
-
DALBHARATDALMIA BHARAT38.83 kCr14.92 kCr-7.30%+16.00%32.732.6--
ACCACC30.28 kCr25.11 kCr-6.10%-14.50%11.431.21--
RAMCOCEMThe Ramco Cements26.32 kCr8.86 kCr+2.80%+29.50%45.762.97--
INDIACEMIndia Cements13.11 kCr4.54 kCr-6.60%+62.90%-120.572.89--

Income Statement for Shree Cements

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-6%19,28320,52117,85215,01013,47612,868
Other Income-1.5%589598459546466274
Total Income-5.9%19,87221,11918,31115,55513,94313,143
Cost of Materials17.8%1,9401,6471,4181,130976922
Purchases of stock-in-trade100%191090884431
Employee Expense7.9%1,1481,064978913869854
Finance costs-20.6%205258263216251291
Depreciation and Amortization58.5%3,0071,8971,6611,1461,2621,808
Other expenses-8.8%12,19313,37012,4839,3507,4867,265
Total Expenses2.2%18,56118,16016,81612,66410,93911,209
Profit Before exceptional items and Tax-55.7%1,3122,9591,4952,8923,0041,934
Exceptional items before tax-000000
Total profit before tax-55.7%1,3122,9591,4952,8923,0041,934
Current tax-34.4%336512239443765530
Deferred tax-398.9%-148.4451-13.25112-50.78-140.21
Total tax-66.7%188563226555714390
Total profit (loss) for period-53.1%1,1242,3961,2692,3372,2901,544
Other comp. income net of taxes117.9%8640239106-71.72212
Total Comprehensive Income-50.3%1,2102,4361,5082,4422,2181,757
Earnings Per Share, Basic-53.2%311.18663.983352.182646.311633.54435.35
Earnings Per Share, Diluted-53.2%311.18663.983352.182646.311633.54435.35
Debt equity ratio0%004005----
Debt service coverage ratio6.5%0.09810.0358----
Interest service coverage ratio2.8%0.22070.198----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations0.8%4,8014,7615,2815,5324,5734,054
Other Income-18.5%146179235158111181
Total Income0.1%4,9464,9405,5165,6904,6834,236
Cost of Materials9.5%522477513563437409
Purchases of stock-in-trade22100%230.90.40.688.295.09
Employee Expense26.1%383304302298276288
Finance costs16%595146415256
Depreciation and Amortization6.3%710668654788799716
Other expenses-0.9%2,9472,9733,2093,3062,7612,739
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-7.9%18,03719,58616,83714,30612,58811,904
Other Income2.9%577561432537458272
Total Income-7.6%18,61420,14717,26914,84313,04612,176
Cost of Materials13.8%1,6671,4651,3001,002834763
Purchases of stock-in-trade-28.2%3114333828300
Employee Expense

Balance Sheet for Shree Cements

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents105%288141802629446
Current investments10.9%7,1546,4535,4535,2645,0583,398
Loans, current-1.4%3.13.133.453.644.486.93
Total current financial assets19.5%9,9168,2957,6837,2137,2245,093
Inventories4.8%2,5622,4442,6833,5552,2372,760
Total current assets14.1%13,80412,10211,79612,21210,7368,968
Property, plant and equipment-0.8%9,1439,2219,5509,4677,5967,406
Capital work-in-progress-5.1%3,6023,7962,7771,9303,4812,797
Non-current investments9.7%1,5311,3961,4902,2922,9945,285
Loans, non-current17.4%3.162.843.123.413.493.67
Total non-current financial assets10.9%1,7121,5441,6172,4093,1565,432
Total non-current assets0%16,39616,38916,06215,74115,98017,366
Total assets6%30,20028,49227,85927,95326,71626,334
Borrowings, non-current0.1%728727717713882581
Total non-current financial liabilities0.2%1,0371,0359719971,219891
Provisions, non-current6.1%363434313534
Total non-current liabilities0.3%1,1601,1571,0571,0821,257925
Borrowings, current1174.2%1,135907297629391,959
Total current financial liabilities32.9%4,3893,3033,6813,6994,0624,966
Provisions, current14.3%171523122010
Current tax liabilities42.6%580407400397476314
Total current liabilities13.8%6,5535,7565,8816,1285,9236,732
Total liabilities11.6%7,7136,9136,9387,2097,1807,657
Equity share capital0%363636363636
Non controlling interest10%454141414141
Total equity4.2%22,48721,57920,92020,74419,53618,677
Total equity and liabilities6%30,20028,49227,85927,95326,71626,334
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-93.8%7.51055.21162396.06
Current investments5.9%6,6806,3105,3585,2195,0163,351
Loans, current-0.9%3.13.12516126296.92
Total current financial assets13.5%8,4657,4577,5676,7766,8064,682
Inventories5.1%2,1812,0752,3223,1461,7812,423
Total current assets10.1%11,78410,70111,14211,2319,7418,136
Property, plant and equipment-7.1%6,3446,8297,2127,0014,9785,286

Cash Flow for Shree Cements

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-20.6%205258263216--
Change in inventories241.4%1,120-790.49-235.02-772.32--
Depreciation58.5%3,0071,8971,6611,146--
Unrealised forex losses/gains0.6%-0.55-0.56-3.431.43--
Dividend income-72%2.446.156.146.32--
Adjustments for interest income-33.3%181271306316--
Net Cashflows from Operations41.3%5,3563,7922,9022,869--
Income taxes paid (refund)-1.8%436444333201--
Net Cashflows From Operating Activities47%4,9203,3472,5692,668--
Proceeds from sales of PPE-33.3%2131358.8--
Purchase of property, plant and equipment30.4%4,0933,1403,2912,216--
Purchase of intangible assets-83.1%1160232.38--
Proceeds from sales of long-term assets-111.1%01000--
Purchase of other long-term assets-111.1%01000--
Cash receipts from repayment of advances and loans made to other parties-202%01.981917--
Dividends received-72%2.446.156.146.32--
Interest received-30.3%240344357297--
Other inflows (outflows) of cash100.1%1.03-22.68-6.3796--
Net Cashflows From Investing Activities-162.7%-3,727.63-1,418.46-2,414.49-2,151.37--
Payments from changes in ownership interests in subsidiaries-23.5%00.1900.81--
Payments to acquire or redeem entity's shares-0.8500.870--
Proceeds from borrowings-96.7%25719906322--
Repayments of borrowings-63%6221,681452479--
Payments of lease liabilities-14.9%127149098--
Dividends paid0.3%380379325384--
Interest paid-13.7%190220259209--
Net Cashflows from Financing Activities24.2%-1,296.25-1,710.05-276.71-849.38--
Effect of exchange rate on cash eq.251.2%1.620.599.1452--
Net change in cash and cash eq.-147%-101.93220-113.36119--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-20.9%209264269218--
Change in inventories247.7%1,071-723.63-261.21-684.23--
Depreciation73.9%2,8081,6151,5461,036--
Unrealised forex losses/gains0.6%-0.55-0.56-3.411.41--
Dividend income-82.7%1.785.55.56.32--
Adjustments for interest income-27.3%182250285303--
Net Cashflows from Operations46.7%5,4913,7443,0332,919--
Income taxes paid (refund)

2.6%
4,622
4,506
4,648
4,932
4,459
4,212
Profit Before exceptional items and Tax-25.4%32443486875822523
Total profit before tax-25.4%32443486875822523
Current tax-43.8%74131236215558.1
Deferred tax-138.1%-17.88-6.93-10.79-32.48-23.77-61.46
Total tax-55.3%5612422518331-53.36
Total profit (loss) for period-13.6%26831064457519477
Other comp. income net of taxes-48.5%871688.970.96619
Total Comprehensive Income-25.8%35547865357626095
Earnings Per Share, Basic-13.7%73.9285.5178.12159.17268.343202.41
Earnings Per Share, Diluted-13.7%73.9285.5178.12159.1753.61221.18
Debt equity ratio0%0060080040040040
Debt service coverage ratio-5.1%0.18510.22430.34440.08070.20780.05
Interest service coverage ratio-5.1%0.18510.22430.34440.38420.2078-
5.7%
991
938
866
807
760
731
Finance costs-20.9%209264269218247287
Depreciation and Amortization73.9%2,8081,6151,5461,0361,1401,699
Other expenses-10.1%11,18912,45211,7708,7126,9986,730
Total Expenses0.7%17,21717,10115,71011,91210,02110,215
Profit Before exceptional items and Tax-54.2%1,3973,0461,5592,9313,0261,960
Exceptional items before tax-000000
Total profit before tax-54.2%1,3973,0461,5592,9313,0261,960
Current tax-37.3%320510235438764530
Deferred tax-281.5%-118.867-4.41116-50.03-140.13
Total tax-65.3%201577231554714390
Total profit (loss) for period-51.6%1,1962,4681,3282,3772,3121,570
Other comp. income net of taxes207.7%6.05-3.694.5818-6.2113
Total Comprehensive Income-51.3%1,2022,4651,3332,3952,3061,583
Earnings Per Share, Basic-51.6%331.54684.143368.099658.695640.77445.08
Earnings Per Share, Diluted-51.6%331.54684.143368.099658.695640.77445.08
Debt equity ratio0%004005----
Debt service coverage ratio6.3%0.0950.0344----
Interest service coverage ratio3.1%0.21160.1863----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.6%4,4164,3034,9485,2404,2353,727
Other Income-19.2%127157201150115178
Total Income1.9%4,5434,4605,1495,3904,3503,905
Cost of Materials4%389374418479371340
Purchases of stock-in-trade17.4%2241911701226753
Employee Expense29.3%332257254259237250
Finance costs14%585145425357
Depreciation and Amortization5.8%587555552747750669
Other expenses-1.9%2,6042,6552,9053,0402,5112,475
Total Expenses3.6%4,2014,0574,3164,6484,0913,860
Profit Before exceptional items and Tax-15.2%34240383374325945
Total profit before tax-15.2%34240383374325945
Current tax-45.7%64117224217423.98
Deferred tax-111.5%0.079.06-9.47-30.58-12.89-52.35
Total tax-49.6%6412621518730-48.37
Total profit (loss) for period0.7%27927761955622993
Other comp. income net of taxes15.6%3833114.17-1.125.47
Total Comprehensive Income2.3%31731062956022899
Earnings Per Share, Basic0.5%77.2276.81171.42154.09267.763196.63
Earnings Per Share, Diluted0.5%77.2276.81171.42154.0963.58225.81
Debt equity ratio0%0060080040040040
Debt service coverage ratio-3.4%0.17120.19880.32090.07770.20080.05
Interest service coverage ratio-3.4%0.17120.19880.32090.36730.2008-
Capital work-in-progress
9.2%
3,399
3,112
2,377
1,833
3,416
2,320
Non-current investments10.1%5,8185,2864,6035,4566,2568,300
Loans, non-current17.4%3.162.843.13.43.463.66
Total non-current financial assets10.3%5,9855,4244,7195,5686,4138,439
Total non-current assets2.2%17,43117,05516,24316,18816,47017,683
Total assets5.3%29,21527,75627,38527,41926,21125,819
Borrowings, non-current0.1%728727717713882581
Total non-current financial liabilities-2.4%9499729279881,236921
Provisions, non-current-18.8%9.931213121313
Total non-current liabilities-2.4%1,0141,0399611,0221,249934
Borrowings, current1157.3%1,120907167619331,958
Total current financial liabilities34.8%4,1693,0923,6533,6163,9444,892
Provisions, current12.2%5.414.93143.32132.46
Current tax liabilities37.6%546397397397476314
Total current liabilities14%6,2735,5055,8246,0125,7906,597
Total liabilities11.3%7,2876,5456,7847,0357,0407,530
Equity share capital0%363636363636
Total equity3.4%21,92821,21120,60120,38419,17118,288
Total equity and liabilities5.3%29,21527,75627,38527,41926,21125,819
-2.7%
428
440
329
196
-
-
Net Cashflows From Operating Activities53.3%5,0633,3042,7042,723--
Proceeds from sales of PPE70%18116623--
Purchase of property, plant and equipment26%3,4732,7572,8051,969--
Purchase of intangible assets-83.1%1160222.3--
Cash receipts from repayment of advances and loans made to other parties-94.9%2.75355617--
Dividends received-82.7%1.785.55.56.32--
Interest received-24.9%242322335285--
Other inflows (outflows) of cash100.6%1.03-4.12-9.7592--
Net Cashflows From Investing Activities-169.3%-3,637.9-1,350.25-2,408.88-1,865.34--
Proceeds from borrowings-96.6%25699834322--
Repayments of borrowings-62.6%6221,661379479--
Payments of lease liabilities-29600114--
Dividends paid0.3%380379324379--
Interest paid-13.3%190219257209--
Net Cashflows from Financing Activities18.4%-1,463.17-1,793.69-315.06-858.42--
Net change in cash and cash eq.-124.6%-38.06160-19.62-0.91--
Change in Directorate • 06 Feb 2026
Re-appointment of Mr. Hari Mohan Bangur as Chairman of the Company (Category - Whole Time Director) for a period of 5 year commencing from 1st April, 2026, subject to the approval of the members.
Change in Management • 01 Feb 2026
Intimation regarding change in Senior Management Person.