sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
DALBHARAT logo

DALBHARAT - DALMIA BHARAT LIMITED Share Price

Cement & Cement Products

₹2070.00-16.60(-0.80%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap40.14 kCr
Price/Earnings (Trailing)33.84
Price/Sales (Trailing)2.69
EV/EBITDA14.47
Price/Free Cashflow-76.23
MarketCap/EBT27.18
Enterprise Value46.7 kCr

Fundamentals

Growth & Returns

Price Change 1W1%
Price Change 1M-1.7%
Price Change 6M-5.7%
Price Change 1Y19%
3Y Cumulative Return4%
5Y Cumulative Return7.6%
7Y Cumulative Return10.4%

Cash Flow & Liquidity

Revenue (TTM)
14.92 kCr
Rev. Growth (Yr)10.9%
Earnings (TTM)1.2 kCr
Earnings Growth (Yr)93.9%

Profitability

Operating Margin10%
EBT Margin10%
Return on Equity6.74%
Return on Assets3.81%
Free Cashflow Yield-1.31%
Cash Flow from Investing (TTM)-2.27 kCr
Cash Flow from Operations (TTM)2.12 kCr
Cash Flow from Financing (TTM)-39 Cr
Cash & Equivalents70 Cr
Free Cash Flow (TTM)-547 Cr
Free Cash Flow/Share (TTM)-29.16

Balance Sheet

Total Assets31.51 kCr
Total Liabilities13.7 kCr
Shareholder Equity17.81 kCr
Current Assets8.49 kCr
Current Liabilities5.03 kCr
Net PPE14.65 kCr
Inventory1.36 kCr
Goodwill374 Cr

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.37
Interest Coverage2.26
Interest/Cashflow Ops6.14

Dividend & Shareholder Returns

Dividend/Share (TTM)9
Dividend Yield0.42%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Profitability: Recent profitability of 8% is a good sign.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 4% return compared to 12.4% by NIFTY 50.

Price to Sales Ratio

Latest reported: 2.7

Revenue (Last 12 mths)

Latest reported: 14.9 kCr

Net Income (Last 12 mths)

Latest reported: 1.2 kCr
Pros

Profitability: Recent profitability of 8% is a good sign.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 4% return compared to 12.4% by NIFTY 50.

Investor Care

Dividend Yield0.42%
Dividend/Share (TTM)9
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)63.24

Financial Health

Current Ratio1.69
Debt/Equity0.37

Technical Indicators

RSI (14d)53.86
RSI (5d)56.41
RSI (21d)55.36
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from DALMIA BHARAT

Updated May 4, 2025

The Bad News

CNBCTV18

Despite a profit increase, Dalmia Bharat's revenue declined by 5% YoY to ₹4,091 crore, missing projections.

Devdiscourse

Sales volumes saw a 3% decline, amounting to 8.6 million tonnes, indicating a potential weakness in demand.

Mint

The stock experienced a 0.66% decrease today, reflecting volatility in the market.

The Good News

Summary of Latest Earnings Report from DALMIA BHARAT

Summary of DALMIA BHARAT's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Dalmia Bharat Limited indicates a positive trajectory supported by strong economic fundamentals. The Indian economy is projected to grow by 7.3% for the fiscal year, with the cement sector witnessing around 7%-8% demand growth for Q3 FY26. The company anticipates a 6% YoY growth for FY26. Management noted that cement prices have experienced fluctuations but expect supportive conditions in the mid-to-long term due to ongoing consolidation in the sector.

Key forward-looking points include:

  1. Volume Growth: Dalmia Bharat reported a volume growth of 10% YoY in Q3, with an expectation to maintain momentum into Q4. Overall, they aim for market share expansion, demonstrated by a trade share of 62% and premium product share of 23%.

  2. Cost Efficiency: The company targets a cost reduction of Rs. 150-200 per ton. Progress has been made, achieving an EBITDA per ton of Rs. 823. Management emphasized that they remain on track with cost-efficiency measures across their operations.

  3. Expansion Plans: Dalmia Bharat has commenced commercial production from a new clinker line in Assam, progressing towards a total capacity increase to 61.5 million tons, and targeting 75 million tons by FY28. They are exploring new project developments, including the Jaisalmer project.

  4. Capital Expenditure (CAPEX): For FY26, Dalmia Bharat plans to spend approximately Rs. 2,700 crores on expansion and modernization, with a forecast of similar levels in subsequent fiscal years.

  5. Market Positioning: Management remains focused on delivering profitable growth while maintaining a robust balance sheet. They stated confidence in consumer demand in the long term, despite potential short-term volatility due to market dynamics.

These insights point to a balanced approach focusing on growth, efficiency, and strategic expansion in a favorable economic environment.

Share Holdings

Understand DALMIA BHARAT ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Keshav Power Limited36.42%
Sita Investment Company Limited7.4%
KOTAK MIDCAP FUND6.06%
Rama Investment Company Private Limited4.83%
MIRAE ASSET LARGE & MIDCAP FUND2.93%
LIFE INSURANCE CORPORATION OF INDIA - P & GS FUND2.83%
SBI MULTICAP FUND

Is DALMIA BHARAT Better than it's peers?

Detailed comparison of DALMIA BHARAT against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.82 LCr86.37 kCr+5.80%+12.30%49.754.42--
AMBUJACEMAmbuja Cements1.28 LCr

Sector Comparison: DALBHARAT vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

DALBHARAT metrics compared to Cement

CategoryDALBHARATCement
PE34.3333.07
PS2.732.29
Growth3.1 %15 %
67% metrics above sector average
Key Insights
  • 1. DALBHARAT is among the Top 10 Cement & Cement Products companies but not in Top 5.
  • 2. The company holds a market share of 3.3% in Cement & Cement Products.
  • 3. In last one year, the company has had a below average growth that other Cement & Cement Products companies.

What does DALMIA BHARAT LIMITED do?

Cement & Cement Products•Construction Materials•Mid Cap

DALMIA BHARAT is a prominent company in the Cement & Cement Products sector, operating primarily in India.

With a stock ticker of DALBHARAT, the company boasts a market capitalization of Rs. 37,207.3 Crores. Dalmia Bharat Limited, along with its subsidiaries, specializes in the manufacturing and sale of clinker and various cement products.

The company offers a range of products including:

  • Portland slag cement
  • Portland pozzolana cement
  • Portland composite cement
  • Ordinary Portland cement
  • Specialty cement

These products are marketed under several brands such as Dalmia Cement, Dalmia DSP, and Konark Cement. Dalmia Bharat serves a diverse customer base that includes institutional and commercial clients, individual house builders, and government bodies engaged in infrastructure projects.

Originally established as Odisha Cement Limited, the company rebranded to Dalmia Bharat Limited in April 2019. Founded in 1939, it is headquartered in New Delhi, India.

In terms of financial performance, DALMIA BHARAT has reported a trailing 12-month revenue of Rs. 14,476 Crores. The company also distributes dividends to its investors, with a current dividend yield of 0.45% per year, having returned Rs. 9 per share in the last 12 months.

However, it is worth noting that DALMIA BHARAT has diluted its shareholders' stakes by 0.2% over the past three years. On a more positive note, the company has experienced a revenue growth of 27.9% during the same period.

Industry Group:Cement & Cement Products
Employees:5,945
Website:www.dalmiabharat.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

DALBHARAT vs Cement (2021 - 2026)

DALBHARAT outperforms the broader Cement sector, although its performance has declined by 1.6% from the previous year.

Sharesguru Stock Score

DALBHARAT

48/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

DALBHARAT

48/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

CNBCTV18

Dalmia Bharat Ltd reported a consolidated net profit of ₹439 crore for Q4 FY25, a 37.2% YoY increase, surpassing estimates.

Devdiscourse

The company achieved a 21.3% YoY growth in EBITDA, supported by cost efficiency measures and renewable energy expansion.

The Financial Express

Dalmia Bharat's stock has gained 8.61% over the past month, reflecting a positive trend in its market performance.

Updates from DALMIA BHARAT

General • 02 Feb 2026
Schedule of Analyst/ Institutional Investor Meeting(s)
General • 23 Jan 2026
Re-submission of Legible/ Machine readable copy of Unaudited Financial Results (Consolidated and Standalone) for quarter and nine months ended December 31, 2025.
Earnings Call Transcript • 23 Jan 2026
Transcript of Q3 FY26 - Earnings Conference Call
Investor Presentation • 21 Jan 2026
PFA
Press Release / Media Release • 21 Jan 2026
Press Release on unaudited financial results for the quarter and nine months ended December 31, 2025
General • 20 Jan 2026
Update on Capacity Expansion

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question 1: "Sir, before I ask my question, I just need a clarification on the incentive front. Is it in line with the expectation and the run rate that the management was building or should we treat it as a one-off item?"
Answer: Yes, the incentive run rate for next year, which is about Rs. 200 crores, includes the retrospective effect from this quarter. The Rs. 37 crores received pertains to previous years, so you should see this as part of our normal business expectations moving forward.

Question 2: "In a few of your key states, how do you see demand going in East and what will be the impact on the pricing?"
Answer: We believe East India can outpace the national average in demand growth. With government focus on unlocking resources and building infrastructure, we're optimistic that demand may grow at 7%-8%. Pricing dynamics are complex, but we foresee some recovery in January following an excessive correction in prices earlier.

Question 3: "Of the Rs. 150 to 200 cost savings, how much have we realized so far and what is still pending?"
Answer: We've achieved approximately Rs. 45-50 per ton in cost savings. We're progressing towards our goal, and as we continue refining our operations, we expect to convert more savings in upcoming quarters.

Question 4: "What was the CAPEX guidance for this year?"
Answer: Our CAPEX guidance for FY26 remains at Rs. 2,700 crores, focusing on projects like Umrangso clinker and Belgaum-Pune units.

Question 5: "What would you kind of pin your volume guidance for FY27?"
Answer: We typically don't provide specific volume guidance, but we aim to outperform the industry growth. Given recent trends, we are optimistic about achieving a solid performance.

Question 6: "What are we witnessing in terms of tenders and inquiries, especially on the non-trade side or infrastructure projects?"
Answer: We observe a surge in infrastructure projects, including metros and hydropower developments. The tender activity is robust, indicating a positive outlook for non-trade demand.

Question 7: "Are we considering setting up a grinding unit in Bihar to utilize the new clinker capacity in Northeast?"
Answer: Yes, establishing a grinding unit in Bihar to optimize clinker utilization from Northeast is certainly a possibility that we are currently evaluating.

Question 8: "For the Northeast clinker unit which got commissioned, are we looking to set up any split grinding units?"
Answer: It's a viable option. We're evaluating the market dynamics and will announce plans as we formalize our strategy, especially regarding the utilization of our clinker capacity.

2.79%
Dalmia Bharat Refractories Limited1.7%
Dalmia Bharat Sugar and Industries Limited1.7%
DHARTI COMMERCIAL TRADING PRIVATE LIMITED1.68%
INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY1.65%
Kavita Dalmia Parivar Trust1.38%
J.H. Dalmia Trust1.38%
BLUE DAIMOND PROPERTIES PVT LTD1.22%
NIPPON LIFE INDIA TRUSTEE LTD- A/C NIPPON INDIA GR1.13%
MAJ Textiles Pvt Ltd0.69%
Shri Brahma Creation Trust0.19%
Alirox Abrasives Limited0.13%
Shri Yadu Hari Dalmia C/o Y. H. Dalmia (HUF)0%
Smt. Kavita Dalmia0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

40.8 kCr
-5.50%
+3.40%
34.51
3.15
-
-
SHREECEMShree Cements94.28 kCr21.09 kCr-5.20%-7.40%52.614.47--
ACCACC30.74 kCr25.11 kCr-5.30%-14.50%11.61.22--
RAMCOCEMThe Ramco Cements27.05 kCr8.86 kCr+7.50%+32.80%47.033.05--

Income Statement for DALMIA BHARAT

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.8%13,98014,69113,54011,28610,5229,674
Other Income-19.7%253315138155182217
Total Income-5.2%14,23315,00613,67811,44110,7049,891
Cost of Materials5.7%2,2412,1201,9061,5801,6711,654
Purchases of stock-in-trade-81.4%10656752144167
Employee Expense1.6%885871771744713675
Finance costs3.4%399386234202303415
Depreciation and Amortization-11.2%1,3311,4981,3051,2361,2621,528
Other expenses-1.4%8,3608,4788,4726,6395,2385,170
Total Expenses-4.5%13,30313,93612,76310,2939,2969,534
Profit Before exceptional items and Tax-13.1%9301,0709151,1481,408357
Exceptional items before tax--1130-144-200
Total profit before tax-23.7%8171,0707711,1461,408357
Current tax-91.7%77326190-55122
Deferred tax-22.5%111143216-204220-3
Total tax-45.6%118216242-14165119
Total profit (loss) for period-18.1%6998531,0791,1731,243238
Other comp. income net of taxes550.7%46372-1,3131,8151,095-211
Total Comprehensive Income25.6%1,162925-2342,9882,33827
Earnings Per Share, Basic-17.7%36.4244.0555.2261.1865.6511.61
Earnings Per Share, Diluted-17.7%36.4244.0355.1961.1165.5511.58
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.6%3,5063,4173,6364,0913,1813,087
Other Income-6.2%626649933773
Total Income2.4%3,5683,4833,6854,1843,2183,160
Cost of Materials4.9%574547568624510528
Purchases of stock-in-trade-000000
Employee Expense-0.9%224226227215223219
Finance costs-3.3%11812210810510198
Depreciation and Amortization5.6%340322322314364336
Other expenses5.3%2,0961,9902,0592,3171,9351,989
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations55.8%202130132135148151
Other Income64.9%18911520021441143
Total Income59.8%391245332349189294
Employee Expense57.3%1308384908686
Finance costs-100%1434114
Depreciation and Amortization25%

Balance Sheet for DALMIA BHARAT

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-53.4%7014995341337234
Current investments10.6%4,9174,4444,0123,8723,9602,935
Loans, current9.1%131210998
Total current financial assets3.6%6,3666,1475,6575,9666,0594,587
Inventories-2.1%1,3571,3861,5221,2181,2701,316
Current tax assets14.3%17154112-
Total current assets2.1%8,4868,3147,9007,8307,9246,460
Property, plant and equipment-0.4%14,65014,71413,29112,89312,26211,610
Capital work-in-progress39.7%3,4882,4972,8872,2841,8521,859
Investment property0%41411111
Goodwill0%374374425527628730
Non-current investments0.7%678673931588754587
Loans, non-current23.1%171415131211
Total non-current financial assets25.8%1,3851,1011,2708911,011816
Total non-current assets5.1%23,01421,89721,11619,89319,30818,193
Total assets4.3%31,51330,22629,03827,74927,26425,543
Borrowings, non-current23%5,6654,6054,3484,4314,4723,210
Total non-current financial liabilities21.6%6,0795,0004,4734,5704,5613,301
Provisions, non-current4.5%327313274264247236
Total non-current liabilities15.6%8,6757,5036,9666,7686,5975,339
Borrowings, current46.5%956653415199801532
Total current financial liabilities-1.6%3,8893,9533,2353,1863,3693,223
Provisions, current3.5%119115199818784
Current tax liabilities29.4%199154228243327271
Total current liabilities-3.7%5,0285,2234,4364,4744,5544,460
Total liabilities7.7%13,70312,72611,40211,24211,1519,799
Equity share capital0%383838383837
Non controlling interest4%131126118110102116
Total equity1.8%17,81017,50017,63616,50716,11315,744
Total equity and liabilities4.3%31,51330,22629,03827,74927,26425,543
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-01136780
Current investments800%496569155552
Loans, current-98.3%52430000
Total current financial assets32.7%533402122100106160
Total current assets33.2%539405124102111166
Property, plant and equipment17.1%837164666668
Capital work-in-progress-20000-
Non-current investments-1.3%7,237

Cash Flow for DALMIA BHARAT

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs3.4%399386231193--
Change in inventories-290.7%-18498-371-210--
Depreciation-11.2%1,3311,4981,3051,237--
Impairment loss / reversal633.3%17-2122--
Unrealised forex losses/gains100%3213--
Dividend income45.5%49341929--
Adjustments for interest income-37.9%1091756657--
Share-based payments-150%031421--
Net Cashflows from Operations-18.6%2,1882,6892,2661,913--
Income taxes paid (refund)32.1%715414-24--
Net Cashflows From Operating Activities-19.7%2,1172,6352,2521,937--
Proceeds from sales of PPE-64.1%38104813--
Purchase of property, plant and equipment-5.8%2,6642,8272,7091,769--
Proceeds from sales of long-term assets-00033--
Cash receipts from repayment of advances and loans made to other parties-00024--
Dividends received45.5%49341929--
Interest received-13.1%871005846--
Other inflows (outflows) of cash202.1%197-191-3335--
Net Cashflows From Investing Activities17.4%-2,270-2,750-2,326-1,050--
Proceeds from changes in ownership interests in subsidiaries-150%0300--
Proceeds from issuing shares-0005--
Proceeds from borrowings-37.5%9071,4501,534760--
Repayments of borrowings-53.9%2595618671,340--
Payments of lease liabilities19.7%74623335--
Dividends paid0%169169169100--
Interest paid1.1%444439297232--
Net Cashflows from Financing Activities-118.1%-39222168-942--
Net change in cash and cash eq.-282.1%-19210794-55--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-100%1434--
Depreciation25%6566--
Impairment loss / reversal-000-3--
Dividend income86.2%15081168193--
Adjustments for interest income0%33332910--
Share-based payments-0111--
Net Cashflows from Operations108.3%51252422--
Income taxes paid (refund)283.3%12

6.2%
3,362
3,165
3,183
3,717
3,135
3,087
Profit Before exceptional items and Tax-35.3%2063185024678373
Exceptional items before tax--32016000
Total profit before tax-45.4%1743185184678373
Current tax-185.7%-587-53319
Deferred tax-28.6%517111681-1415
Total tax-42.3%4679123281724
Total profit (loss) for period-46.6%1282393954396649
Other comp. income net of taxes79.6%-106-524288-80-483382
Total Comprehensive Income107.3%22-285683359-417431
Earnings Per Share, Basic-52.5%6.512.5920.9523.23.252.45
Earnings Per Share, Diluted-52.5%6.512.5920.9523.23.252.45
6
5
6
6
11
9
Other expenses65.5%493034244742
Total Expenses52.9%186122127124155141
Profit Before exceptional items and Tax67.2%20512320522534153
Exceptional items before tax-000-3000
Total profit before tax67.2%20512320519534153
Current tax300%21611121728
Deferred tax-275%-65-10-8-10
Total tax40%15111012918
Total profit (loss) for period70.3%19011219518325135
Other comp. income net of taxes275%165-18538310
Total Comprehensive Income76.7%2061171056626135
Earnings Per Share, Basic83.2%10.145.9910.419.751.337
Earnings Per Share, Diluted83.2%10.145.9910.49.741.336.99
Debt equity ratio-----0030
Debt service coverage ratio-----0.05090
Interest service coverage ratio-----0.05090
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations26.6%1018075786129
Other Income16.7%872870812
Total Income25.6%109871031486941
Employee Expense2.1%494848513818
Finance costs-511-211
Depreciation and Amortization350%1033222
Other expenses15.8%23201722146
Total Expenses21.1%877269735527
Profit Before exceptional items and Tax50%221534751414
Exceptional items before tax--200000
Total profit before tax35.7%201534751414
Current tax-011465
Deferred tax-000-61-1
Total tax-011-274
Total profit (loss) for period46.2%20143377710
Other comp. income net of taxes16.7%-59-7156-4-227155
Total Comprehensive Income31%-39-578973-220165
Earnings Per Share, Basic128%1.070.751.764.120.3820.51
Earnings Per Share, Diluted128%1.070.751.764.120.3820.51
7,329
7,599
7,299
7,463
7,294
Loans, non-current-97.7%4132368368388340
Total non-current financial assets-2.7%7,2567,4617,9677,6677,8527,635
Total non-current assets-2.5%7,4187,6088,0927,8048,0077,781
Total assets-0.7%7,9578,0138,2177,9068,1187,947
Total non-current financial liabilities171.4%2083422
Provisions, non-current-5.5%535638383535
Total non-current liabilities5.6%115109130798768
Borrowings, current-000000
Total current financial liabilities-5.3%373911121514
Provisions, current62.5%14986108
Total current liabilities0%666628273331
Total liabilities3.4%18117515810612099
Equity share capital0%383838383837
Total equity-0.8%7,7767,8388,0597,8007,9987,848
Total equity and liabilities-0.7%7,9578,0138,2177,9068,1187,947
-5
13
33
-
-
Net Cashflows From Operating Activities31%393011-11--
Proceeds from sales of PPE-4000--
Purchase of property, plant and equipment-5023--
Cash receipts from repayment of advances and loans made to other parties-42%59101343551--
Dividends received20%9781168188--
Interest received114.3%31152239--
Net Cashflows From Investing Activities94%13168242305--
Proceeds from issuing shares-0005--
Repayments of borrowings-000198--
Payments of lease liabilities0%2202--
Dividends paid0%169169169100--
Interest paid-100%1434--
Net Cashflows from Financing Activities1.7%-172-175-174-299--
Net change in cash and cash eq.96.2%-2-7779-5--
Credit Rating • 19 Jan 2026
ICRA has reaffirmed the ESG Rating (ICRA ESG) Combined Rating 80, Exceptional assigned to Dalmia Bharat Ltd